HUYA Inc. Reports First Quarter 2025 Unaudited Financial Results
First Quarter 2025 Highlights
-
Total net revenues were
RMB1,508.6 million (US$207.9 million ) for the first quarter of 2025, compared withRMB1,504.0 million for the same period of 2024. -
Game-related services, advertising and other revenues were
RMB370.4 million (US$51.0 million ) for the first quarter of 2025, compared withRMB243.6 million for the same period of 2024. -
Net income attributable to
HUYA Inc. wasRMB0.9 million (US$0.1 million ) for the first quarter of 2025, compared withRMB71.0 million for the same period of 2024. -
Non-GAAP net income attributable to
HUYA Inc. [1] wasRMB24.0 million (US$3.3 million ) for the first quarter of 2025, compared withRMB92.5 million for the same period of 2024. - Average mobile MAUs[2] for the first quarter of 2025 was 83.4 million, compared with 82.6 million for the same period of 2024.
Mr. Junhong Huang, Acting Co-Chief Executive Officer and Senior Vice President of Huya, commented, "During the first quarter of 2025, we continued to strengthen our live streaming content ecosystem, deepen collaborations with game companies and content platforms, and effectively implement our strategic business transformation. We are pleased to highlight that our total net revenues stabilized year-over-year, driven by the growth in game-related services, advertising, and other businesses. While maintaining a strong focus on our domestic market, we have begun to actively explore and enhance our game-related commercialization capabilities in overseas markets through our growing international presence, particularly our global mobile application service platform. In the first quarter, our overseas game-related services recorded multi-fold sequential revenue growth. Given current development and market trends, we are confident that by expanding our overseas user base and scaling up our business, our international initiatives will become a key growth engine for Huya going forward.
"In addition, under our "AI + Live Streaming" strategy, we are exploring the integration of AI capabilities into our e-sports experiences. For our recent flagship self-organized e-sports tournament, the
Mr.
First Quarter 2025 Financial Results
Total net revenues for the first quarter of 2025 were
Live streaming revenues were
Game-related services, advertising and other revenues were
Cost of revenues increased by 2.9% to
Gross profit was
Research and development expenses decreased by 4.1% to
Sales and marketing expenses decreased by 20.4% to
General and administrative expenses increased by 2.4% to
Other income was
Operating loss was RMB59.6 million (
Interest income was
Net income attributable to
Non-GAAP net income attributable to
Basic and diluted net income per American depositary share ("ADS") were each
Non-GAAP basic and diluted net income per ADS were each
As of
Share Repurchase Program
Pursuant to the Company's up-to-
Earnings Webinar
The Company's management will host a
For participants who wish to join the webinar, please complete the online registration in advance using the links provided below. Upon registration, participants will receive an email with webinar access information, including meeting ID, meeting link, dial-in numbers, and a unique attendee ID to join the webinar.
Participant Online Registration:
Chinese Mainland[4]: |
|
|
International: |
|
A live webcast of the webinar will be accessible at https://ir.huya.com, and a replay of the webcast will be available following the session.
[1] "Non-GAAP net income attributable to |
[2] Refers to the average mobile monthly active users who accessed the Company's domestic Huya Live platform and related services. Average mobile MAUs for any period is calculated by dividing (i) the sum of mobile active users for each month during such relevant period, by (ii) the number of months during such relevant period. |
[3] Refers to the sum of user accounts that purchased various products and services on the Company's domestic Huya Live platform and related services at least once during such relevant period. Users who made in-game purchases through our game distribution business but did not pay via our platform or related services are not included. |
[4] For the purpose of this announcement only, Chinese Mainland excludes the |
About
Use of Non-GAAP Financial Measures
The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in
The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with
Exchange Rate Information
This announcement contains translations of certain RMB amounts into
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
For investor and media inquiries, please contact:
In
Investor Relations
Tel: +86-20-2290-7829
E-mail: ir@huya.com
Tel: +86-10-6508-0677
E-mail: huya@tpg-ir.com
In
Piacente Financial Communications
Tel: +1-212-481-2050
E-mail: huya@tpg-ir.com
|
||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(All amounts in thousands, except share, ADS, per share data and per ADS data) |
||||||
|
|
As of |
|
As of |
||
|
|
2024 |
|
2025 |
|
2025 |
|
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
1,188,911 |
|
297,074 |
|
40,938 |
Restricted cash |
|
17,031 |
|
17,081 |
|
2,354 |
Short-term deposits |
|
4,075,048 |
|
4,967,565 |
|
684,549 |
Accounts receivable, net |
|
76,044 |
|
111,886 |
|
15,418 |
Prepaid assets and amounts due from related |
|
207,565 |
|
258,926 |
|
35,681 |
Prepayments and other current assets, net |
|
523,674 |
|
561,157 |
|
77,330 |
|
|
|
|
|
|
|
Total current assets |
|
6,088,273 |
|
6,213,689 |
|
856,270 |
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
Long-term deposits |
|
1,470,000 |
|
990,000 |
|
136,426 |
Investments |
|
440,790 |
|
464,069 |
|
63,950 |
|
|
463,796 |
|
463,138 |
|
63,822 |
Property and equipment, net |
|
484,008 |
|
499,833 |
|
68,879 |
Intangible assets, net |
|
153,190 |
|
143,969 |
|
19,839 |
Right-of-use assets, net |
|
339,492 |
|
330,674 |
|
45,568 |
Prepayments and other non-current assets |
|
128,262 |
|
110,539 |
|
15,233 |
|
|
|
|
|
|
|
Total non-current assets |
|
3,479,538 |
|
3,002,222 |
|
413,717 |
|
|
|
|
|
|
|
Total assets |
|
9,567,811 |
|
9,215,911 |
|
1,269,987 |
|
|
|
|
|
|
|
Liabilities and shareholders' equity |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Accounts payable |
|
66,613 |
|
24,268 |
|
3,344 |
Advances from customers and deferred revenue |
|
265,628 |
|
253,242 |
|
34,898 |
Income taxes payable |
|
54,594 |
|
55,723 |
|
7,679 |
Accrued liabilities and other current liabilities |
|
1,360,949 |
|
1,086,114 |
|
149,669 |
Amounts due to related parties |
|
161,529 |
|
177,891 |
|
24,514 |
Lease liabilities due within one year |
|
28,581 |
|
27,545 |
|
3,796 |
Dividends payable |
|
- |
|
2,358,464 |
|
325,005 |
|
|
|
|
|
|
|
Total current liabilities |
|
1,937,894 |
|
3,983,247 |
|
548,905 |
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
Lease liabilities |
|
20,047 |
|
14,085 |
|
1,941 |
Deferred tax liabilities |
|
23,405 |
|
22,363 |
|
3,082 |
Deferred revenue |
|
35,786 |
|
35,367 |
|
4,874 |
|
|
|
|
|
|
|
Total non-current liabilities |
|
79,238 |
|
71,815 |
|
9,897 |
|
|
|
|
|
|
|
Total liabilities |
|
2,017,132 |
|
4,055,062 |
|
558,802 |
|
|
|
|
|
|
|
|
||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED) |
||||||
(All amounts in thousands, except share, ADS, per share data and per ADS data) |
||||||
|
||||||
|
|
As of |
|
As of |
||
|
|
2024 |
|
2025 |
|
2025 |
|
|
RMB |
|
RMB |
|
US$ |
Shareholders' equity |
|
|
|
|
|
|
Class A ordinary shares ( |
|
52 |
|
52 |
|
7 |
Class B ordinary shares ( |
|
98 |
|
98 |
|
14 |
|
|
(108,101) |
|
(152,775) |
|
(21,053) |
Additional paid-in capital |
|
8,866,492 |
|
6,526,092 |
|
899,320 |
Statutory reserves |
|
122,429 |
|
122,429 |
|
16,871 |
Accumulated deficit |
|
(2,100,291) |
|
(2,099,364) |
|
(289,300) |
Accumulated other comprehensive income |
|
770,000 |
|
764,317 |
|
105,326 |
|
|
|
|
|
|
|
Total shareholders' equity |
|
7,550,679 |
|
5,160,849 |
|
711,185 |
|
|
|
|
|
|
|
Total liabilities and shareholders' equity |
|
9,567,811 |
|
9,215,911 |
|
1,269,987 |
|
||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||
(All amounts in thousands, except share, ADS, per share data and per ADS data) |
||||||||||
|
|
Three Months Ended |
||||||||
|
|
March 31, 202 4 |
|
2024 |
|
March 31, 202 5 |
|
March 31, 202 5 |
|
|
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
|
Net revenues |
|
|
|
|
|
|
|
|
|
|
Live streaming |
|
1,260,444 |
|
1,124,188 |
|
1,138,151 |
|
156,841 |
|
|
Game-related services, advertising and other |
|
243,603 |
|
371,639 |
|
370,434 |
|
51,047 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
|
1,504,047 |
|
1,495,827 |
|
1,508,585 |
|
207,888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues(1) |
|
(1,283,502) |
|
(1,325,364) |
|
(1,320,102) |
|
(181,915) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
220,545 |
|
170,463 |
|
188,483 |
|
25,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses(1) |
|
|
|
|
|
|
|
|
|
|
Research and development expenses |
|
(135,106) |
|
(123,313) |
|
(129,525) |
|
(17,849) |
|
|
Sales and marketing expenses |
|
(76,232) |
|
(62,798) |
|
(60,695) |
|
(8,364) |
|
|
General and administrative expenses |
|
(60,032) |
|
(81,054) |
|
(61,445) |
|
(8,467) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
(271,370) |
|
(267,165) |
|
(251,665) |
|
(34,680) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income, net |
|
12,309 |
|
4,010 |
|
3,534 |
|
487 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
(38,516) |
|
(92,692) |
|
(59,648) |
|
(8,220) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
117,052 |
|
75,234 |
|
64,916 |
|
8,946 |
|
|
Impairment loss of investments |
|
- |
|
(151,089) |
|
- |
|
- |
|
|
Foreign currency exchange losses, net |
|
(2,419) |
|
(522) |
|
(416) |
|
(57) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax expenses |
|
76,117 |
|
(169,069) |
|
4,852 |
|
669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expenses |
|
(5,084) |
|
(3,134) |
|
(3,248) |
|
(448) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before loss in equity method |
|
71,033 |
|
(172,203) |
|
1,604 |
|
221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss in equity method investments, net of income |
|
- |
|
- |
|
(677) |
|
(93) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to |
|
71,033 |
|
(172,203) |
|
927 |
|
128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
attributable to ordinary |
|
71,033 |
|
(172,203) |
|
927 |
|
128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED) |
|
||||||||
(All amounts in thousands, except share, ADS, per share data and per ADS data) |
|
||||||||
|
|
Three Months Ended |
|
||||||
|
|
March 31, 202 4 |
|
2024 |
|
March 31, 202 5 |
|
March 31, 202 5 |
|
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per ADS* |
|
|
|
|
|
|
|
|
|
—Basic |
|
0.30 |
|
(0.75) |
|
0.00 |
|
0.00 |
|
—Diluted |
|
0.30 |
|
(0.75) |
|
0.00 |
|
0.00 |
|
Net income (loss) per ordinary share |
|
|
|
|
|
|
|
|
|
—Basic |
|
0.30 |
|
(0.75) |
|
0.00 |
|
0.00 |
|
—Diluted |
|
0.30 |
|
(0.75) |
|
0.00 |
|
0.00 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of ADS used in |
|
|
|
|
|
|
|
|
|
—Basic |
|
233,157,641 |
|
230,581,559 |
|
229,451,944 |
|
229,451,944 |
|
—Diluted |
|
236,271,702 |
|
230,581,559 |
|
231,527,507 |
|
231,527,507 |
|
|
|
|
|
|
|
|
|
|
|
* Each ADS represents one Class A ordinary share. |
|||||||||
|
|
|
|
|
|
|
|
|
|
(1) Share-based compensation was allocated in cost of revenues and operating expenses as follows: |
|||||||||
|
|||||||||
|
|
Three Months Ended |
|||||||
|
|
March 31, 202 4 |
|
2024 |
|
March 31, 202 5 |
|
March 31, 202 5 |
|
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
4,285 |
|
3,268 |
|
3,383 |
|
466 |
|
Research and development expenses |
|
7,616 |
|
6,283 |
|
6,313 |
|
870 |
|
Sales and marketing expenses |
|
366 |
|
164 |
|
320 |
|
44 |
|
General and administrative expenses |
|
4,268 |
|
7,683 |
|
8,048 |
|
1,109 |
|
||||||||
UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS |
||||||||
(All amounts in thousands, except share, ADS, per share data and per ADS data) |
||||||||
|
|
Three Months Ended |
||||||
|
|
March 31, 202 4 |
|
2024 |
|
March 31, 202 5 |
|
March 31, 202 5 |
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
|
Gross profit |
|
220,545 |
|
170,463 |
|
188,483 |
|
25,973 |
Share-based compensation expenses allocated in |
|
4,285 |
|
3,268 |
|
3,383 |
|
466 |
|
|
|
|
|
|
|
|
|
Non-GAAP gross profit |
|
224,830 |
|
173,731 |
|
191,866 |
|
26,439 |
|
|
|
|
|
|
|
|
|
Operating loss |
|
(38,516) |
|
(92,692) |
|
(59,648) |
|
(8,220) |
Share-based compensation expenses |
|
16,535 |
|
17,398 |
|
18,064 |
|
2,489 |
Amortization of intangible assets from business |
|
5,930 |
|
5,964 |
|
5,996 |
|
826 |
|
|
|
|
|
|
|
|
|
Non-GAAP operating loss |
|
(16,051) |
|
(69,330) |
|
(35,588) |
|
(4,905) |
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to |
|
71,033 |
|
(172,203) |
|
927 |
|
128 |
Impairment loss of investments |
|
- |
|
151,089 |
|
- |
|
- |
Share-based compensation expenses |
|
16,535 |
|
17,398 |
|
18,064 |
|
2,489 |
Amortization of intangible assets from business |
|
4,922 |
|
4,950 |
|
4,977 |
|
686 |
|
|
|
|
|
|
|
|
|
Non-GAAP net income attributable to HUYA |
|
92,490 |
|
1,234 |
|
23,968 |
|
3,303 |
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to ordinary |
|
71,033 |
|
(172,203) |
|
927 |
|
128 |
Impairment loss of investments |
|
- |
|
151,089 |
|
- |
|
- |
Share-based compensation expenses |
|
16,535 |
|
17,398 |
|
18,064 |
|
2,489 |
Amortization of intangible assets from business |
|
4,922 |
|
4,950 |
|
4,977 |
|
686 |
|
|
|
|
|
|
|
|
|
Non-GAAP net income attributable to ordinary |
|
92,490 |
|
1,234 |
|
23,968 |
|
3,303 |
|
|
|
|
|
|
|
|
|
Non-GAAP net income per ordinary share |
|
|
|
|
|
|
|
|
—Basic |
|
0.40 |
|
0.01 |
|
0.10 |
|
0.01 |
—Diluted |
|
0.39 |
|
0.01 |
|
0.10 |
|
0.01 |
|
|
|
|
|
|
|
|
|
Non-GAAP net income per ADS |
|
|
|
|
|
|
|
|
—Basic |
|
0.40 |
|
0.01 |
|
0.10 |
|
0.01 |
—Diluted |
|
0.39 |
|
0.01 |
|
0.10 |
|
0.01 |
|
|
|
|
|
|
|
|
|
Weighted average number of ADS used in |
|
|
|
|
|
|
|
|
—Basic |
|
233,157,641 |
|
230,581,559 |
|
229,451,944 |
|
229,451,944 |
—Diluted |
|
236,271,702 |
|
232,217,347 |
|
231,527,507 |
|
231,527,507 |
View original content:https://www.prnewswire.com/news-releases/huya-inc-reports-first-quarter-2025-unaudited-financial-results-302453588.html
SOURCE