Boxlight Reports First Quarter 2025 Financial Results
Financial and Operational Highlights:
-
Revenue was
$22.4 million for the quarter, a decrease of 39.5% from the prior year quarter - Gross profit margin in Q1'25 increased to 35.9% from 34.5% from the prior year quarter
-
Net loss was
$3.2 million , compared to net loss of$7.1 million in the prior year quarter -
Net loss per basic and diluted common share was
$1.41 , compared to$3.81 net loss per basic and diluted common share in the prior year quarter -
Adjusted EBITDA, a non-GAAP measure, decreased by
$0.2 million to($25) thousand from the prior year quarter -
Formalized partnerships with five major 3rd party emergency management platforms, including CENTEGIX,
Raptor Technologies , RedBag, CrisisGo, and Kokomo24/7 for integrated School Safety Solutions - Launched the Clevertouch Max 2 in the U.S market, moving to a unified flat panel brand worldwide
- Awarded to the list of Top EdTech Companies in the world, moving up in both the US and global markets
- Received ISO 27001 accreditation, an internationally recognized standard setting requirements for information security management system (ISMS), for Clevertouch
-
Ended the quarter with
$8.1 million in cash,$1.6 million in working capital and$15.8 million in stockholders’ deficit
Management Commentary
“Boxlight is strategically focusing on operational efficiency and expanding our commercial ecosystem ahead of the next spending cycle,” said
“Schools will inevitably need to upgrade technology to align with the latest digital curriculum and educational priorities,”
Financial Results for the Three Months Ended
Total revenues were
Cost of revenues were
Gross profit was
Total operating expenses were
Other expense, net, was
Net loss decreased
Total comprehensive loss was
Basic and diluted EPS for the three months ended
EBITDA, a non-GAAP measure, for the three months ended
Adjusted EBITDA for Q1'25 was
Balance Sheet; Credit Agreement
At
The Company also was not in compliance with its financial covenant related to the borrowing base under the Credit Agreement at
About
Forward Looking Statements
This press release may contain information about Boxlight’s view of its future expectations, plans and prospects that constitute forward-looking statements, including the information regarding finalization of a waiver with the Company’s lender. Actual results may differ materially from historical results or those indicated by these forward-looking statements as a result of a variety of factors including, but not limited to: our ability to continue operating as a going concern; our ability to comply with certain covenants, minimum liquidity and borrowing base requirements under our existing credit agreement, or to obtain waivers of compliance; our ability to maintain a listing of our Class A common stock; changes in the sales of our display products; seasonality; changes in our working capital requirements and cash flow fluctuations; competition; our ability to enhance our products and to develop, introduce and sell new technologies and products at competitive prices and in a timely manner; our reliance on resellers and distributors; the success of our strategy to increase sales in the business and government market; changes in market saturation for our products; challenges growing our sales in foreign markets; our dependency on third-party suppliers; our ability to enter into and maintain strategic alliances with third parties; our ability to keep pace with technology; changes in the spending policies or budget priorities for government funding of schools, colleges, universities, other education providers or government agencies. Boxlight encourages you to review other factors that may affect its future results and performance in Boxlight’s filings with the
Use of Non-GAAP Financial Measures
To provide investors with additional insight and allow for a more comprehensive understanding of the information used by management in its financial and decision-making surrounding pro forma operations, we supplement our consolidated financial statements presented on a basis consistent with
We report our operating results in accordance with
We believe disclosure of constant-currency results is helpful to investors because it facilitates period-to-period comparisons of our results by increasing the transparency of our underlying performance by excluding the impact of fluctuating foreign currency exchange rates. However, constant-currency results are non-
Discussion of the Effect of Constant Currency on Financial Condition
We calculate constant-currency amounts by translating local currency amounts in the current period at actual foreign exchange rates for the prior year period. Our constant-currency results do not eliminate the transaction currency impact of purchases and sales of products in a currency other than the functional currency.
|
Three Months
Ended
2025 |
|
Three Months
Ended
2024 |
% Decrease |
|||
|
(Dollars in thousands) |
|
|||||
Total revenues |
|
|
|
|
|||
As reported |
$ |
22,423 |
|
$ |
37,093 |
(40 |
)% |
Impact of foreign currency translation |
|
92 |
|
|
- |
|
|
Constant-currency |
$ |
22,515 |
|
$ |
37,093 |
(39 |
)% |
Condensed Consolidated Balance Sheets
As of (in thousands, except share amounts) |
|||||||
|
|
|
|
||||
|
(Unaudited) |
|
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
8,077 |
|
|
$ |
8,007 |
|
Accounts receivable – trade, net of allowances for credit losses of |
|
17,444 |
|
|
|
18,325 |
|
Inventories, net of reserves |
|
38,354 |
|
|
|
43,265 |
|
Prepaid expenses and other current assets |
|
10,078 |
|
|
|
8,785 |
|
Total current assets |
|
73,953 |
|
|
|
78,382 |
|
|
|
|
|
||||
Property and equipment, net of accumulated depreciation |
|
2,097 |
|
|
|
2,134 |
|
Operating lease right of use asset |
|
7,858 |
|
|
|
8,055 |
|
Intangible assets, net of accumulated amortization |
|
24,034 |
|
|
|
25,944 |
|
Other assets |
|
754 |
|
|
|
790 |
|
Total assets |
$ |
108,696 |
|
|
$ |
115,305 |
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
|
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable and accrued expenses |
$ |
17,350 |
|
|
$ |
24,176 |
|
Short-term debt |
|
39,618 |
|
|
|
37,148 |
|
Operating lease liabilities, current |
|
1,934 |
|
|
|
2,018 |
|
Deferred revenues, current |
|
9,143 |
|
|
|
9,015 |
|
Derivative liabilities |
|
10 |
|
|
|
1 |
|
Other short-term liabilities |
|
4,288 |
|
|
|
4,682 |
|
Total current liabilities |
|
72,343 |
|
|
|
77,040 |
|
|
|
|
|
||||
Deferred revenues, non-current |
|
14,824 |
|
|
|
15,158 |
|
Deferred tax liabilities, net |
|
891 |
|
|
|
901 |
|
Operating lease liabilities, non-current |
|
6,321 |
|
|
|
6,428 |
|
Other long-term liabilities |
|
1,623 |
|
|
|
165 |
|
Total liabilities |
|
96,002 |
|
|
|
99,692 |
|
|
|
|
|
||||
|
|
|
|
||||
Mezzanine equity: |
|
|
|
||||
Preferred Series B, 1,586,620 shares issued and outstanding |
|
16,146 |
|
|
|
16,146 |
|
Preferred Series C, 1,320,850 shares issued and outstanding |
|
12,363 |
|
|
|
12,363 |
|
Total mezzanine equity |
|
28,509 |
|
|
|
28,509 |
|
|
|
|
|
||||
Stockholders’ deficit: |
|
|
|
||||
Preferred stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
119,241 |
|
|
|
119,487 |
|
Accumulated deficit |
|
(135,853 |
) |
|
|
(132,610 |
) |
Accumulated other comprehensive income |
|
797 |
|
|
|
227 |
|
Total stockholders’ deficit |
|
(15,815 |
) |
|
|
(12,896 |
) |
|
|
|
|
||||
Total liabilities and stockholders’ equity |
$ |
108,696 |
|
|
$ |
115,305 |
|
Condensed Consolidated Statements of Operations and Comprehensive Loss
For the three months ended (Unaudited) (in thousands, except per share amounts) |
|||||||
|
Three Months Ended
|
||||||
|
2025 |
|
2024 |
||||
Revenues, net |
$ |
22,423 |
|
|
$ |
37,093 |
|
Cost of revenues |
|
14,380 |
|
|
|
24,278 |
|
Gross profit |
|
8,043 |
|
|
|
12,815 |
|
|
|
|
|
||||
Operating expense: |
|
|
|
||||
General and administrative |
|
10,039 |
|
|
|
15,249 |
|
Research and development |
|
912 |
|
|
|
1,171 |
|
Total operating expense |
|
10,951 |
|
|
|
16,420 |
|
|
|
|
|
||||
Loss from operations |
|
(2,908 |
) |
|
|
(3,605 |
) |
|
|
|
|
||||
Other (expense) income: |
|
|
|
||||
Interest expense, net |
|
(2,487 |
) |
|
|
(2,607 |
) |
Other income (expense), net |
|
653 |
|
|
|
(199 |
) |
Loss on warrant issuance |
|
(578 |
) |
|
|
— |
|
Change in fair value of common warrants |
|
1,936 |
|
|
|
— |
|
Change in fair value of derivative liabilities |
|
(9 |
) |
|
|
192 |
|
Total other expense |
|
(485 |
) |
|
|
(2,614 |
) |
Loss before income taxes |
$ |
(3,393 |
) |
|
$ |
(6,219 |
) |
Income tax benefit (expense) |
|
150 |
|
|
|
(870 |
) |
Net loss |
$ |
(3,243 |
) |
|
$ |
(7,089 |
) |
Fixed dividends - Series B Preferred |
|
(317 |
) |
|
|
(317 |
) |
Net loss attributable to common stockholders |
$ |
(3,560 |
) |
|
$ |
(7,406 |
) |
|
|
|
|
||||
Comprehensive loss: |
|
|
|
||||
Net loss |
$ |
(3,243 |
) |
|
$ |
(7,089 |
) |
Other comprehensive income (loss): |
|
|
|
||||
Foreign currency translation adjustment |
|
570 |
|
|
|
(811 |
) |
Total comprehensive loss |
$ |
(2,673 |
) |
|
$ |
(7,900 |
) |
|
|
|
|
||||
Net loss per common share – basic and diluted |
$ |
(1.41 |
) |
|
$ |
(3.81 |
) |
|
|
|
|
||||
Weighted average number of common shares outstanding – basic and diluted |
|
2,529 |
|
|
|
1,943 |
|
Reconciliation of net loss for the three months ended |
||||||||
(in thousands) |
|
Three Months
Ended
|
|
Three Months
Ended
|
||||
Net Loss |
|
$ |
(3,243 |
) |
|
$ |
(7,089 |
) |
Depreciation and amortization |
|
|
2,463 |
|
|
|
2,069 |
|
Interest expense |
|
|
2,487 |
|
|
|
2,607 |
|
Income tax (benefit) expense |
|
|
(150 |
) |
|
|
870 |
|
EBITDA |
|
$ |
1,557 |
|
|
$ |
(1,543 |
) |
Stock compensation expense |
|
|
169 |
|
|
|
549 |
|
Change in fair value of derivative liabilities |
|
|
9 |
|
|
|
(192 |
) |
Purchase accounting impact of fair valuing inventory |
|
|
— |
|
|
|
113 |
|
Change in fair value of common warrants |
|
|
(1,936 |
) |
|
|
— |
|
Purchase accounting impact of fair valuing deferred revenue |
|
|
119 |
|
|
|
309 |
|
Severance charges |
|
|
57 |
|
|
|
943 |
|
Adjusted EBITDA |
|
$ |
(25 |
) |
|
$ |
179 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250514590612/en/
Media
+1 360-464-2119 x254
sunshine.nance@boxlight.com
Investor Relations
+1 360-464-4478
investor.relations@boxlight.com
Source: