AFRICA OIL ANNOUNCES FIRST QUARTER 2025 RESULTS AND DECLARES SECOND QUARTERLY DIVIDEND
Highlights*
- Closed the amalgamation transaction to take full control of Prime, doubling AOC's reserves and production, and implemented a new policy to effectively triple dividend per share.
- During Q1 2025 (presented as if the amalgamation had closed on
January 1 , 2025): - Achieved average daily working interest(1) ("WI") and entitlement(2) production of 33,400 barrels of oil equivalent per day ("boepd") and 37,700 boepd respectively, in line with expectations.
- Sold five cargoes (approximately 5 million barrels) at an average sales price of
$79.5 /bbl versus an average Dated Brent for the same period of$75.7 /bbl. - Recorded cashflow from operations(3,4) before working capital adjustment of
$99.8 million . - Received a distribution of
$31.6 million from Impact. - Proactively reduced the RBL debt balance by
$130.0 million to$620.0 million at the end of Q1 2025, reducing interest expenses. - End of Q1 2025 cash balance of
$428.4 million , resulting in a net debt position of$191.6 million with a Net Debt/ EBITDAX(4) of 0.3x as atMarch 31, 2025 . - During Q1 2025 with the amalgamation closing on
March 19, 2025 , recorded net income of$50.9 million ($0.11 per share5). - Post end of Q1 2025:
- Distributed the first quarterly cash dividend of approximately
$25.0 million ($0.0371 per share) inApril 2025 . - AOC's Board has declared the second quarterly dividend of approximately
$25.0 million ($0.0371 per share) payable inJune 2025 to shareholders of record at the close of business onMay 26, 2025 . - The Company reduced the RBL debt balance by a further
$80.0 million and has commenced the process to cancel its$65.0 million Corporate Facility, which remains undrawn.
* All dollar amounts in this press release are
2025 First Quarter Results
Highlights
The Company completed the Prime amalgamation on
|
|
Three months ended |
Years ended |
||
AOC highlights(i,ii) |
Unit |
|
|
|
|
|
|
|
|
|
|
Net income/ (loss) |
$'m |
50.9 |
3.5 |
(279.1) |
|
Net income/ (loss) per share – basic |
$/ share |
0.11(5) |
0.01 |
(0.62) |
|
|
|
|
|
|
|
Net debt position(iii) |
$'m |
191.6 |
285.9 |
289.1 |
|
|
|
|
|
|
|
WI production(iii) |
boepd |
33,400 |
34,200 |
34,000 |
|
Entitlement production(iii) |
boepd |
37,700 |
40,200 |
38,800 |
|
|
|
|
|
|
|
EBITDAX(iv) |
$'m |
141.6 |
n/a |
n/a |
|
|
|
|
|
|
|
Cash flow from operations(3 iv) |
$'m |
99.8 |
n/a |
n/a |
|
|
|
|
|
|
|
Free Cash Flow(iv) |
$'m |
121.6 |
n/a |
n/a |
|
|
|
|
|
|
|
i. |
This table includes non-GAAP measures (net debt, EBITDAX, cash flow from operations and free cash flow). Definitions and reconciliations to these non-GAAP measures are provided on pages 14-16 of the Report to Shareholders for the period ended |
ii. |
WI and entitlement production, EBITDAX, cash flow from operations and free cash flow from operations are presented for Q1 2025 as if the amalgamation had closed on |
iii. |
Net debt position and production numbers as presented for the comparative periods includes 100% of Prime to be comparable with |
iv. |
EBITDAX, cash flow from operations and free cash flow are reported for the year 2025 only as if the amalgamation had closed on |
Constructed Prime information for purposes of explaining performance
Constructed Prime information to explain performance is included in the following tables to present on a consolidated basis net income for Q1 2025, and cash flow statement for Q1 2025 as if the amalgamation had closed on
Interim condensed consolidated statement of net income
|
|
|
|
|
|
|
||
For the three months ended |
|
AOC Q1 |
Prime for period from |
Adjustments (i) |
2025 |
|||
|
|
|
|
|
|
|||
Revenue |
|
76.4 |
323.5 |
- |
399.9 |
|||
Cost of Sales |
|
|
|
|
|
|||
|
Production costs |
|
(51.2) |
(187.4) |
2.0 |
(236.6) |
||
|
Depletion and decommissioning costs |
|
(12.1) |
(71.3) |
- |
(83.4) |
||
|
|
|
(63.3) |
(258.7) |
2.0 |
(320.0) |
||
Gross profit |
|
13.1 |
64.8 |
2.0 |
79.9 |
|||
|
General and administrative expenses |
|
(13.5) |
(6.2) |
- |
(19.7) |
||
Operating (loss) / profit |
|
(0.4) |
58.6 |
2.0 |
60.2 |
|||
|
Finance income |
|
1.1 |
2.4 |
- |
3.5 |
||
|
Finance expense |
|
(2.8) |
(21.3) |
- |
(24.1) |
||
Net financial items |
|
(1.7) |
(18.9) |
- |
(20.6) |
|||
|
Share of profit from investment in joint venture |
|
15.9 |
- |
(15.9) |
- |
||
|
Share of loss from investments in associates |
|
(2.0) |
- |
- |
(2.0) |
||
|
Reversal of impairment of investment in joint venture |
|
42.9 |
- |
(42.9) |
- |
||
Profit before tax |
|
54.7 |
39.7 |
(56.8) |
37.6 |
|||
Income tax |
|
(3.8) |
(7.9) |
- |
(11.7) |
|||
Net income attributable to common shareholders |
50.9 |
31.8 |
(56.8) |
25.9 |
||||
|
|
|
|
|
|
|
|
|
i. |
Adjustments to remove items related to Prime as fully consolidated above. |
Interim condensed consolidated statement of cash flows
|
|
|
|
|
|
|
|
For the three months ended |
|
AOC Q1 |
Prime for period from |
Adjustments (i) |
|
2025 |
|
|
|
|
|
|
|
|
|
Operations |
|
|
|
|
|
|
|
|
Profit before tax |
|
54.7 |
39.7 |
(56.8) |
|
37.6 |
|
Adjustments as per financial statements |
|
(55.6) |
59.0 |
58.8 |
|
62.2 |
Net cash (used) / generated in operating activities before working capital |
|
(0.9) |
98.7 |
2.0 |
|
99.8 |
|
|
Changes in working capital |
|
37.3 |
(25.7) |
- |
|
11.6 |
Net cash generated in operating activities |
|
36.4 |
73.0 |
2.0 |
|
111.4 |
|
|
|
|
|
|
|
|
|
Investing |
|
|
|
|
|
|
|
|
Expenditures on oil and gas properties |
|
(3.6) |
(22.6) |
(2.0) |
|
(28.2) |
|
Distribution received from joint venture |
|
60.0 |
- |
(60.0) |
|
- |
|
Distribution received from associates |
|
31.6 |
- |
- |
|
31.6 |
|
Loan repaid by associated company |
|
4.5 |
- |
- |
|
4.5 |
|
Interest income received |
|
0.9 |
2.2 |
- |
|
3.1 |
|
Cash acquired from Prime consolidation (ii) |
|
380.4 |
- |
(381.3) |
|
(0.9) |
Net cash generated/ (used) in investing activities |
|
473.8 |
(20.4) |
(443.3) |
|
10.1 |
|
|
|
|
|
|
|
|
|
Financing |
|
|
|
|
|
|
|
|
Repayment RBL Facility |
|
(130.0) |
- |
- |
|
(130.0) |
|
Repayment of principal portion of lease commitments |
|
(0.1) |
- |
- |
|
(0.1) |
|
Dividends paid to shareholders |
|
- |
(120.0) |
120.0 |
|
- |
|
Repurchase of share capital |
|
(8.3) |
- |
- |
|
(8.3) |
|
Interest expense paid |
|
(4.9) |
(10.8) |
- |
|
(15.7) |
Net cash used in financing activities |
|
(143.3) |
(130.8) |
120.0 |
|
(154.1) |
|
|
|
|
|
|
|
||
Foreign exchange variation on cash and cash equivalents |
0.1 |
- |
- |
|
0.1 |
||
|
|
|
|
|
|
||
Total cash flow |
367.0 |
(78.2) |
(321.3) |
|
(32.5) |
||
|
|
|
|
|
|
||
Cash and cash equivalents, beginning of the period |
61.4 |
399.5 |
- |
|
460.9 |
||
Cash and cash equivalents, end of the period |
428.4 |
321.3 |
(321.3) |
|
428.4 |
i. |
Adjustments to remove items related to Prime as Prime fully consolidated above |
ii. |
Reflects impact of net cash movement on the level of BTG Pactual Holding S.à.r.l. |
Outlook
Shareholder Returns
The Company is pleased to announce that its Board has declared the distribution of the Company's second 2025 quarterly cash dividend of approximately
This dividend qualifies as an 'eligible dividend' for Canadian income tax purposes. Dividends for shares traded on the
To execute the payment of the dividend, a temporary administrative cross border transfer closure will be applied by
Payment to shareholders who are not residents of
Future dividend declarations are subject to customary Board approval and consents.
The Company remains focused on working with its JV partners to sustain and enhance production through targeted drilling and optimisation initiatives on its three producing fields in deepwater
At Egina, two producers were drilled in Q1 2025 with both expected to come onstream in Q2 2025. On Akpo, a well intervention and the drilling of one development well are planned for Q2 2025. A planned break to the rig campaign is planned from Q4 2025 to allow for interpretation of the available 4D seismic data and drilled well results to enable maturation of future infill drilling candidates.
The Company's Nigerian portfolio includes infrastructure-led exploration assets that in case of commercial discovery success, could potentially present attractive short cycle, high return investment opportunities that would benefit from the existing facilities. One such opportunity, which is being progressed towards drilling is the Akpo Far East prospect with an unrisked, best estimate, gross field prospective resource volume of 143.6 MMboe. The targeted hydrocarbons are predicted to be light, high gas-oil ratio ("GOR") oil equivalent to those found in the Akpo field. If successful, initial production could be achieved from existing production manifolds with the potential to materially increase reserves on the Akpo Field.
At Agbami, further planned maintenance including a full field shutdown in Q4 2025, is expected to support long-term performance with 4D seismic interpretation continuing in support of the upcoming drilling campaign. Rig and well long lead items contracting is underway, alongside the placement of orders for subsea trees, in preparation for the commencement of the infill drilling campaign in 2027.
For Preowei, studies of the fast-track seismic data are continuing to further derisk the identified upside opportunities to enhance recoverable volumes. In parallel, the reengagement of the front-end engineering and design ("FEED") contractor is planned in order to carry out additional evaluation aimed at optimizing the Preowei engineering, procurement, construction and installation ("EPCI") phase costs.
Namibia Orange Basin Appraisal and Exploration Campaign
The Venus Field is expected to be the first development area in Block 2913B. The Venus development plan is for up to 40 subsea wells tied back to a floating production, storage and offloading ("FPSO") platform that can handle peak output of 160,000 barrels per day of oil.
Key near-term project preparation and decision-making processes are:
o Front-End Engineering Designs ("FEED"): Q2 – Q4 2025
o ESIA submission to authorities: Q4 2025
o Final Investment Decision ("FID") could be made during H1 2026
The latest exploration drilling campaign was completed on
Following the granting of an Environmental Authorization for exploration activities (drilling of up to 5 exploration wells) by the
The Company is in active dialogue with industry parties to attract farm in parties on both blocks, with the aspiration of completing the exercise by the end of Q3 2025.
If the Company is successful in attracting farminee partner(s) for these blocks, subject to customary consents and approvals including governmental and regulatory permissions, the Company anticipates that newly formed JVs could plan for exploration drilling in late 2026 or during 2027. However, there is no guarantee the Company can secure farminee partners on acceptable terms and it does not intend to undertake exploration drilling on a sole risk basis if it is unsuccessful in its farm down campaign.
Summary of 2025 Management Guidance and Actuals
The Company's full-year 2025 Management Guidance is unchanged and is repeated here for completeness. These estimates are based on a 2025 average Brent price of
|
2025 Guidance |
Q1 2025 actuals |
WI production (boepd) (1) |
28,000 – 33,000 |
33,400 |
Entitlement production (boepd) (2) |
32,000 – 37,000 |
37,700 |
EBITDAX ($ million) (4) |
500 - 600 |
141.6 |
Cash flow from operations ($ million) (3,4) |
320 - 370 |
99.8 |
Capital investment ($ million) |
150 - 190 |
28.2 |
Notes
- Aggregate oil equivalent production data comprised of light and medium crude oil and conventional natural gas production net to Prime's W.I. in Agbami, Akpo and Egina fields. These production rates only include sold gas volumes and not those volumes used for fuel, reinjected or flared.
- Entitlement production is calculated using the economic interest methodology and includes cost recovery oil, tax oil, royalty oil and profit oil and is different from working interest production that is calculated based on project volumes multiplied by Prime's effective working interest in each license.
- Cash flow from operations before working capital and interest payments.
- Non-GAAP measures. Definitions and reconciliations to these non-GAAP measures are provided on pages 14-16 of the Report to Shareholders for the period ended
March 31 , ,2025. - Based on the Q1 2025 weighted average number of shares outstanding of 449,431,803.
Management Conference Call
Senior management will hold a conference call to discuss the results on
Participants should use the following link to register for the live webcast:
https://webcasting.buchanan.uk.com/broadcast/680f944fc26db8001247cb6f
Participants can also join via telephone with the instructions available on the following link:
https://url.de.m.mimecastprotect.com/s/FC-zC46A74ulzjgU3Hyc4JuC-?domain=urldefense.com
- Click on the call link and complete the online registration form.
- Upon registering you will receive the dial-in info and a unique PIN to join the call as well as an email confirmation with the details.
About
Additional Information
This information is information that
Advisory Regarding Oil and Gas Information
The terms boe (barrel of oil equivalent) is used throughout this press release. Such terms may be misleading, particularly if used in isolation. Production data are based on a conversion ratio of six thousand cubic feet per barrel (6 Mcf: 1bbl). This conversion ratio is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. Given that the value ratio based on the current price of crude oil as compared to natural gas is significantly different from the energy equivalency of 6:1, utilizing a conversion on a 6:1 basis may be misleading as an indication of value. Petroleum references in this press release are to light and medium gravity crude oil and conventional natural gas in accordance with NI 51-101 and the COGE Handbook.
Estimates of reserves in this press release were prepared using guidelines outlined in the Canadian Oil and Gas Evaluation Handbook and in accordance with National Instrument 51-101 – Standards of Disclosure for Oil and Gas Activities. The reserves estimates disclosed in this press release are estimates only and there is no guarantee that the estimated reserves will be recovered.
Forward-Looking Information
Certain statements and information contained herein constitute "forward-looking information" (within the meaning of applicable Canadian securities legislation), including statements related to: the enlarged base dividend distribution; the declaration of the
All statements other than statements of historical fact may be forward-looking statements. Statements concerning proven and probable reserves and resource estimates may also be deemed to constitute forward-looking statements and reflect conclusions that are based on certain assumptions that the reserves and resources can be economically exploited. Any statements that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future events or performance (often, but not always, using words or phrases such as "seek", "anticipate", "plan", "continue", "estimate", "expect, "may", "will", "project", "predict", "potential", "targeting", "intend", "could", "might", "should", "believe" and similar expressions) are not statements of historical fact and may be "forward-looking statements". Forward-looking statements involve known and unknown risks, ongoing uncertainties and other factors that may cause actual results or events to differ materially from those anticipated in such forward-looking statements, including statements pertaining to performance of commodity hedges, uninsured risks, regulatory and fiscal changes, availability of materials and equipment, unanticipated environmental impacts on operations, duration of the drilling program, availability of third party service providers and defects in title, the sustainability of
SOURCE