TriSalus Life Sciences Reports First Quarter 2025 Results and Provides Updated 2025 Guidance
Company delivers 42% revenue growth year-over-year and strengthens balance sheet with
Expands commercial footprint, and invests further in new applications for TriNav already in use
Updates 2025 guidance to reflect strategic investment in our core liver market and new applications for PEDD
Company to Host Conference Call and Webcast today at
“Our strong first quarter performance reflects the growing impact of our PEDD platform across a variety of solid tumor indications,” said
“Following our recent private placement, we have made the strategic decision to further invest in our sales force expansion and clinical registries in new applications of our technology. We believe this growth-oriented strategy balances financial discipline with bold investments designed to drive long-term value creation. Accordingly, we’ve updated our 2025 guidance to reflect these strategic priorities. We are confirming our guidance of at least 50% revenue growth; however, due to increased investment, we no longer expect to be adjusted EBITDA-positive or cash flow-positive in 2025."
First Quarter 2025 Highlights
-
Generated
$9.2 million in net sales, a 42% increase year-over-year, and sequential growth of 11% over the fourth quarter 2024. - Continued strong commercial momentum with expanded use of TriNav® in liver embolization and entry into new clinical settings.
- Presented compelling real-world health economics and outcomes research at SIO 2025.
- Announced HCPCS code C8004 from CMS, expanding reimbursement coverage for mapping procedures using TriNav.
- Launched TriNav LV™ and TriGuide™, expanding PEDD technology to larger vessels and broader clinical utility.
-
Subsequent to the first quarter, the Company raised
$22.0 million in gross proceeds via private placement to support continued growth. -
Reached agreement with 55% of preferred shareholders to simplify capital structure and eliminate the reset provision with full preferred share conversion by mid
July 2025 .
Updated 2025 Guidance
TriSalus is confirming its revenue guidance of at least 50% growth due to continued commercial momentum and increasing market adoption of the TriNav platform.
While we remain focused on improving adjusted EBITDA performance, we are intentionally investing in strategic priorities that position us for long-term growth. In particular, we are deploying capital to accelerate the development of new clinical applications for our core technology and to expand our commercial organization. These investments are designed to broaden our addressable market and drive sustained value creation. As a result, we do not expect to be adjusted EBITDA positive or cash flow positive in 2025.
Financial Results for Q1 2025
Revenue, all from the sale of the TriNav system, was
Gross margins were 84% for the three months ended
Operating losses were
Net losses available to common stockholders were
The non-GAAP measure of adjusted EBITDA is shown for the first time and reconciled in the table below as the Company believes it is an important measure of performance. Adjusted EBITDA losses were
On
Conference Call & Webcast
The Company will host a conference call and webcast today at
About TriSalus
Forward Looking Statements
Statements made in this press release regarding matters that are not historical facts are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Because such statements are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward‐looking statements. Such statements include, but are not limited to, statements regarding the benefits and potential benefits of the Company’s PEDD drug delivery technology, TriNav® system and nelitolimod investigational immunotherapy,, and the Company’s ability to execute on its strategy. Risks that could cause actual results to differ from those expressed in these forward‐looking statements include risks associated with clinical development and regulatory approval of drug delivery and pharmaceutical product candidates, including that future clinical results may not be consistent with patient data generated during the Company’s clinical trials, the cost and timing of all development activities and clinical trials, unexpected safety and efficacy data observed during clinical studies, the risks associated with the credit facility, including the Company’s ability to remain in compliance with all its obligations thereunder to avoid an event of default, the risk that the Company will continue to raise capital through the issuance and sale of its equity securities to fund its operations, the risk that the Company will not be able to achieve the applicable revenue requirements to access additional financing under the credit facility, the risk that the Company will not become profitable on its expected timeline, if at all, the risk that the reported financial results will differ from the estimates provided in this press release, changes in expected or existing competition or market conditions, changes in the regulatory environment, unexpected litigation or other disputes, unexpected expensed costs,
and other risks described in the Company’s filings with the
Financials
|
|||||||
Condensed Consolidated Statement of Operations (unaudited, in thousands) | |||||||
Three Months Ended | |||||||
|
|||||||
|
2025 |
|
|
2024 |
|
||
Revenue |
$ |
9,167 |
|
$ |
6,457 |
|
|
Cost of goods sold |
|
1,495 |
|
|
971 |
|
|
Gross Profit |
|
7,672 |
|
|
5,486 |
|
|
Operating expenses: | |||||||
Research and development |
|
3,296 |
|
|
5,844 |
|
|
Sales and marketing |
|
6,734 |
|
|
6,687 |
|
|
General and administrative |
|
4,971 |
|
|
4,627 |
|
|
Loss from operations |
|
(7,329 |
) |
|
(11,672 |
) |
|
Other income (expense): | |||||||
Interest income |
|
74 |
|
|
92 |
|
|
Interest expense |
|
(1,209 |
) |
|
(3 |
) |
|
Change in fair value of SEPA, warrant and revenue base redemption liabilities |
|
(835 |
) |
|
2,521 |
|
|
Change in fair value of contingent earnout liability |
|
(820 |
) |
|
(3,988 |
) |
|
Other expense, net |
|
(251 |
) |
|
(153 |
) |
|
Loss before income taxes |
|
(10,370 |
) |
|
(13,203 |
) |
|
Income tax expense |
|
(5 |
) |
|
(3 |
) |
|
Net loss available to common stockholders |
$ |
(10,375 |
) |
$ |
(13,206 |
) |
|
Undeclared dividends on Series A preferred stock |
|
(712 |
) |
|
(801 |
) |
|
Net loss attributable to common stockholders |
$ |
(11,087 |
) |
$ |
(14,007 |
) |
|
Net loss per common share, basic and diluted |
$ |
(0.39 |
) |
$ |
(0.60 |
) |
|
Weighted average common shares outstanding, basic and diluted |
28,527,453 |
23,323,045 |
|
|||||||
Condensed Consolidated Balance Sheets (unaudited, in thousands) | |||||||
|
|
||||||
2025 |
|
2024 |
|
||||
Assets | (unaudited) | ||||||
Assets | |||||||
Cash and cash equivalents |
13,000 |
|
8,525 |
|
|||
Accounts receivable, net |
5,453 |
|
5,087 |
|
|||
Inventory, net |
4,162 |
|
4,048 |
|
|||
Prepaid expenses |
2,481 |
|
3,009 |
|
|||
Total current assets |
25,096 |
|
20,669 |
|
|||
Property and equipment, net |
1,968 |
|
1,669 |
|
|||
Right-of-use assets |
1,137 |
|
1,210 |
|
|||
Other assets |
424 |
|
423 |
|
|||
Total assets |
28,625 |
|
23,971 |
|
|||
Liabilities and Stockholders' Deficit | |||||||
Current liabilities: | |||||||
Trade payables |
2,806 |
|
2,274 |
|
|||
Accrued liabilities |
8,403 |
|
7,355 |
|
|||
Short-term lease liabilities |
118 |
|
216 |
|
|||
Other current liabilities |
426 |
|
383 |
|
|||
Total current liabilities |
11,753 |
|
10,228 |
|
|||
Long-term debt, net of unamortized discount and debt issuance costs |
31,699 |
|
22,084 |
|
|||
Revenue base redemption liability |
564 |
|
507 |
|
|||
Long-term lease liabilities |
1,299 |
|
1,329 |
|
|||
Contingent earnout liability |
8,221 |
|
7,401 |
|
|||
Warrant and SEPA liabilities |
9,459 |
|
8,316 |
|
|||
Total liabilities |
62,995 |
|
49,865 |
|
|||
Stockholders' deficit: | |||||||
Preferred Stock, Convertible Series A, |
|||||||
Common stock, |
3 |
|
3 |
|
|||
Additional paid-in capital |
255,551 |
|
253,652 |
|
|||
Accumulated deficit |
(289,924 |
) |
(279,549 |
) |
|||
Total stockholders' deficit |
(34,370 |
) |
(25,894 |
) |
|||
Total liabilities and stockholders' deficit |
28,625 |
23,971 |
Non-GAAP Financial Measure
To supplement the financial results presented in accordance with GAAP, TriSalus has also included in this press release non-GAAP adjusted EBITDA, which excludes from net loss, income tax expense, interest expense, interest income, change in fair value of SEPA, warrant and revenue-base redemption liabilities, change in fair value of contingent earn out liability, stock-based compensation expense and depreciation. These non-GAAP financial measures are not prepared in accordance with GAAP, do not serve as an alternative to GAAP and may be calculated differently than similar non-GAAP financial information disclosed by other companies. TriSalus encourages investors to carefully consider its results under GAAP, as well as its supplemental non-GAAP financial information and the reconciliation between these presentations set forth below, to more fully understand TriSalus’ business.
TriSalus believes that the presentation of these non-GAAP financial measures provides useful supplemental information to, and facilitates additional analysis by, investors. In particular, TriSalus believes that these non-GAAP financial measures, when considered together with its financial information prepared in accordance with GAAP, can enhance investors’ and analysts’ ability to meaningfully compare TriSalus’ results from period to period, and to identify operating trends in TriSalus’ business.
|
|||||||
Supplemental Schedule of Non-GAAP Adjusted EBITDA (unaudited, in thousands) |
|||||||
Three Months Ended | |||||||
|
|||||||
2025 |
|
2024 |
|
||||
Net loss available to common stockholders |
(10,375 |
) |
(13,206 |
) |
|||
Income tax expense |
5 |
|
3 |
|
|||
Interest income |
(74 |
) |
(92 |
) |
|||
Interest expense |
1,209 |
|
3 |
|
|||
Depreciation |
172 |
|
175 |
|
|||
EBITDA |
(9,063 |
) |
(13,117 |
) |
|||
|
|
||||||
Change in fair value of SEPA, warrant and revenue base redemption liabilities |
835 |
|
(2,521 |
) |
|||
Change in fair value of contingent earnout liability |
820 |
|
3,988 |
|
|||
Other expense, net |
251 |
|
153 |
|
|||
Stock compensation |
1,620 |
|
1,086 |
|
|||
Adjusted EBITDA |
(5,537 |
) |
(10,411 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250515612831/en/
For Media Inquiries:
917.749.1494
jfeffer@lifesciadvisors.com
For Investor Inquiries:
Chief Financial Officer
847.337.0655
james.young@trisaluslifesci.com
Source: