ePlus Reports Fourth Quarter and Fiscal Year 2025 Financial Results
Fourth Quarter And Full Year Gross Profit And Gross Margin Improved Year Over Year; Double Digit EPS Growth for Fourth Quarter
Fourth Quarter Fiscal Year 2025 |
|
|
|
• |
Net sales decreased 10.2% to |
• |
Technology business gross billings decreased 5.4% to |
• |
Consolidated gross profit increased 11.8% to |
• |
Consolidated gross margin was 29.3%, compared to 23.5% last year. |
• |
Net earnings increased 14.6% to |
• |
Adjusted EBITDA increased 19.1% to |
• |
Diluted earnings per share increased 15.9% to |
|
|
Fiscal Year 2025 |
|
|
|
• |
Net sales decreased 7.0% to |
• |
Technology business gross billings decreased 1.5% to |
• |
Consolidated gross profit increased 3.3% to |
• |
Consolidated gross margin was 27.5%, compared to 24.8% for fiscal year 2024. |
• |
Net earnings decreased 6.7% to |
• |
Adjusted EBITDA decreased 6.4% to |
• |
Diluted earnings per share decreased 6.5% to |
Management Comment
"During the fourth quarter, we delivered double digit growth across several key metrics, including gross profit, net earnings and EPS," commented
Fourth Quarter Fiscal Year 2025 Results
For the fourth quarter ended
Consolidated net sales decreased 10.2% to
Technology business net sales decreased to
Product sales decreased 17.8% to
Professional service revenues increased 48.4% from last year to
Managed service revenues increased 16.6% to
Financing business segment net sales increased 4.9% to
Consolidated gross profit increased 11.8% to
Operating expenses were
Consolidated operating income increased 19.6% to
Our effective tax rate for the current quarter was 29.7%, slightly higher than the prior year quarter of 29.5%.
Net earnings increased 14.6% to
Adjusted EBITDA in the technology business increased 21.1% and increased 4.6% in the financing business segment, and when combined, resulted in an increase of 19.1% to
Diluted earnings per share was
Fiscal Year 2025 Results
For the fiscal year ended
Consolidated net sales decreased 7.0% to
Technology business net sales decreased 7.7% to
Product sales decreased 14.6% to
Professional service revenues increased 48.2% primarily due to the acquisition of
Managed service revenues increased 24.6% to
Financing business segment net sales increased 20.7% to
Consolidated gross profit increased to
Operating expenses were
Consolidated operating income decreased 10.6% to
Our effective tax rate for the current year period was 27.5%, lower than last year's 28.1%, primarily due to lower state taxes.
Net earnings decreased 6.7% to
Adjusted EBITDA decreased 6.4% to
Diluted earnings per common share was
Please see the included financial tables for a reconciliation of the following non-GAAP financial measures: (i) Adjusted EBITDA, (ii) Adjusted EBITDA for business segments, (iii) non-GAAP Net Earnings and (iv) non-GAAP Net Earnings per Common Share - Diluted.
Balance Sheet Highlights
As of
Fiscal Year Guidance
ePlus is initiating fiscal year 2026 guidance over the prior fiscal year for net sales growth of low single digits, and gross profit and adjusted EBITDA in the mid single digits. This guidance assumes some level of impact from economic uncertainty but does not factor in recessionary conditions or other unexpected developments. ePlus cannot predict with reasonable certainty and without unreasonable effort, the ultimate outcome of unusual gains and losses, the occurrence of matters creating GAAP tax impacts, fluctuations in interest expense or interest income and share-based compensation, and acquisition-related expenses. These items are uncertain, depend on various factors, and could be material to ePlus' results computed in accordance with GAAP. Accordingly, ePlus is unable to provide a reconciliation of GAAP net earnings to adjusted EBITDA for the full year 2026 forecast.
Summary and Outlook
"We are excited about the year ahead. We remain focused on engaging with our customers to deepen our relationships, the continued evolution of our service and product offerings, and our ability to attract new customers. Our industry is evolving, and we are well positioned in our fast-growing focus areas of AI, cloud, security, and networking. We continue to generate cash and will remain balanced and thoughtful in how we allocate our capital. While there are still many unknowns for fiscal 2026, including the evolving macro environment, I am confident in our teams' ability to continue making progress on our strategic priorities while driving profitability and accelerating shareholder value," concluded
Recent Corporate Developments/Recognitions
In the month of February:
- Expanded Managed Services Portfolio with Support for Juniper Mist
- Launched GRIT: Girls Re-Imagining Tomorrow 2025 Program
- Named to CRN's MSP Elite 150 List for 2025
In the month of March:
- Recognized on CRN's Tech Elite 250 List
- Named F5's 2024 North America BeF5 Partner of the Year
In the month of April:
- Named the 2024 VMware Fastest Growth Partner by Broadcom
- Earned NVIDIA DGX SuperPOD Specialization Partner Status
Conference Call Information
ePlus will hold a conference call and webcast at
Date: |
|
Time: |
|
Audio Webcast (Live & Replay): |
|
|
|
Live Call: |
(888) 596-4144 (toll-free/domestic) |
|
(646) 968-2525 (international) |
|
|
Archived Call: |
(800) 770-2030 (toll-free/domestic) |
|
(609) 800-9909 (international) |
|
|
Conference ID: |
5394845# (live call and replay) |
A replay of the call will be available approximately two hours after the call through
About ePlus inc.
ePlus is a customer-first, services-led, and results-driven industry leader offering transformative technology solutions and services to provide the best customer outcomes. Offering a full portfolio of solutions, including artificial intelligence, security, cloud and data center, networking, and collaboration, as well as managed, consultative and professional services, ePlus works closely with organizations across many industries to successfully navigate business challenges. With a long list of industry-leading partners and approximately 2,200 employees, our expertise has been honed over more than three decades, giving us specialized yet broad levels of experience and knowledge. ePlus is headquartered in
ePlus, Where Technology Means More®.
ePlus® and ePlus products referenced herein are either registered trademarks or trademarks of ePlus inc. in
Forward-looking statements
Statements in this press release that are not historical facts may be deemed to be "forward-looking statements," including, among other things, statements regarding the future financial performance of ePlus. Actual and anticipated future results may vary materially due to certain risks and uncertainties, including, without limitation, financial exposure to losses upon translation of foreign currency rates, due to changing interest rates, tariffs, and due to inflation, including as a result of national and international political instability fostering uncertainty and volatility in the global economy; increases to our costs including wages and our ability to increase our prices to our customers as a result, or experience negative financial impacts due to our fixed customer pricing commitments; the loss of our key lenders or constricting credit availability as a result of changing interest rates or other economic conditions, which may result in adverse changes in our results of operations and financial position; significant adverse changes in our relationship with one or more of our larger customer accounts or vendors, including decreased account profitability, reductions in contracted services, or a loss of such relationships; a material decrease in the credit quality of our customer base, or a material increase in our credit losses, including by the federal government's actual or attempted termination for convenience, other contract termination or non-performance; our ability to remain secure during a cybersecurity attack or other information technology ("IT") outage, including disruptions in our, our vendors or a third party's IT systems and data and audio communication networks; our ability to secure our own and our customers' electronic and other confidential information, while maintaining compliance with evolving data privacy and cybersecurity regulatory laws and regulations and appropriately providing required notice and disclosure of cybersecurity incidents when and if necessary; ongoing remote work trends, and the increase in cybersecurity attacks that have occurred while employees work remotely and our ability to adequately train our personnel to prevent a cyber event; the possibility of a reduction of vendor incentives provided to us; our dependence on key personnel to maintain certain customer relationships, and our ability to hire, train, and retain sufficient qualified personnel by recruiting and retaining highly skilled, competent personnel, and vendor certifications; risks relating to use or capabilities of artificial intelligence ("AI") including social and ethical risks; our ability to manage a diverse product set of solutions, including AI products and services, in highly competitive markets with a number of key vendors; changes in the IT industry and/or rapid changes in product offerings, including the proliferation of the cloud, infrastructure as a service ("IaaS"), software as a service ("SaaS"), platform as a service ("PaaS"), and AI; supply chain issues, including a shortage of IT component parts and products, may increase our costs or cause a delay in fulfilling customer orders, or increase our need for working capital, or delay completing professional services, or purchasing IT products or services needed to support our internal infrastructure or operations, resulting in an adverse impact on our financial results; our inability to identify acquisition candidates, perform sufficient due diligence prior to completing an acquisition, successfully integrate a completed acquisition, or identify an opportunity for or successfully completing a business disposition, may affect our earnings; our ability to raise capital, maintain or increase as needed our lines of credit with vendors or our floor plan facility, obtain debt for our financing transactions, or the effect of those changes on our common stock price; our ability to implement comprehensive plans for the integration of sales forces, cost containment, asset rationalization, systems integration, and other key strategies following acquisitions; and other risks or uncertainties detailed in our reports filed with the
e Plus inc. AND SUBSIDIARIES |
|
|
|
|
CONSOLIDATED BALANCE SHEETS |
|
|
|
|
(in thousands, except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
|
|
|
|
Accounts receivable—trade, net |
|
517,114 |
|
644,616 |
Accounts receivable—other, net |
|
53,803 |
|
46,884 |
Inventories |
|
120,440 |
|
139,690 |
Financing receivables—net, current |
|
169,025 |
|
102,600 |
Deferred costs |
|
66,769 |
|
59,449 |
Other current assets |
|
47,264 |
|
27,269 |
Total current assets |
|
1,363,790 |
|
1,273,529 |
|
|
|
|
|
Financing receivables and operating leases—net |
|
127,518 |
|
79,435 |
Deferred tax asset |
|
3,658 |
|
5,620 |
Property, equipment and other assets—net |
|
104,974 |
|
89,289 |
|
|
202,858 |
|
161,503 |
Other intangible assets—net |
|
82,007 |
|
44,093 |
TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
|
|
|
|
Accounts payable—floor plan |
|
89,527 |
|
105,104 |
Salaries and commissions payable |
|
45,031 |
|
43,696 |
Deferred revenue |
|
152,780 |
|
134,596 |
Non-recourse notes payable—current |
|
27,456 |
|
23,288 |
Other current liabilities |
|
31,355 |
|
34,630 |
Total current liabilities |
|
797,883 |
|
656,990 |
|
|
|
|
|
Non-recourse notes payable—long-term |
|
11,317 |
|
12,901 |
Deferred tax liability |
|
1,454 |
|
- |
Other liabilities |
|
96,528 |
|
81,799 |
TOTAL LIABILITIES |
|
907,182 |
|
751,690 |
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY |
|
|
|
|
Preferred stock, |
|
- |
|
- |
Common stock,
at |
|
276 |
|
274 |
Additional paid-in capital |
|
193,698 |
|
180,058 |
|
|
|
|
|
447 shares at |
|
(70,748) |
|
(23,811) |
Retained earnings |
|
850,956 |
|
742,978 |
Accumulated other comprehensive income—foreign currency |
|
|
|
|
translation adjustment |
|
3,441 |
|
2,280 |
Total Stockholders' Equity |
|
977,623 |
|
901,779 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
e Plus inc. AND SUBSIDIARIES |
|||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
(in thousands, except per share amounts) |
|||||||
|
|||||||
|
Three Months Ended |
|
Year Ended |
||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
Net sales |
|
|
|
|
|
|
|
Product |
|
|
|
|
|
|
|
Services |
104,874 |
|
78,872 |
|
400,377 |
|
292,077 |
Total |
498,114 |
|
554,461 |
|
2,068,789 |
|
2,225,302 |
|
|
|
|
|
|
|
|
Cost of sales |
|
|
|
|
|
|
|
Product |
282,088 |
|
377,247 |
|
1,241,115 |
|
1,493,293 |
Services |
70,262 |
|
46,869 |
|
258,553 |
|
181,216 |
Total |
352,350 |
|
424,116 |
|
1,499,668 |
|
1,674,509 |
|
|
|
|
|
|
|
|
Gross profit |
145,764 |
|
130,345 |
|
569,121 |
|
550,793 |
|
|
|
|
|
|
|
|
Selling, general, and administrative |
102,984 |
|
95,403 |
|
399,744 |
|
367,734 |
Depreciation and amortization |
7,493 |
|
5,204 |
|
25,753 |
|
21,025 |
Interest and financing costs |
572 |
|
723 |
|
2,211 |
|
3,777 |
Operating expenses |
111,049 |
|
101,330 |
|
427,708 |
|
392,536 |
|
|
|
|
|
|
|
|
Operating income |
34,715 |
|
29,015 |
|
141,413
|
|
158,257 |
|
|
|
|
|
|
|
|
Other income (expense), net |
1,124 |
|
2,163 |
|
7,426 |
|
2,836 |
|
|
|
|
|
|
|
|
Earnings before taxes |
35,839 |
|
31,178 |
|
148,839 |
|
161,093 |
|
|
|
|
|
|
|
|
Provision for income taxes |
10,643 |
|
9,195 |
|
40,861 |
|
45,317 |
|
|
|
|
|
|
|
|
Net earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per common share—basic |
|
|
|
|
|
|
|
Net earnings per common share—diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding—basic |
26,307 |
|
26,644 |
|
26,503 |
|
26,610 |
Weighted average common shares outstanding—diluted |
26,422 |
|
26,806 |
|
26,666 |
|
26,717 |
Technology Business |
|||||||||||
|
|||||||||||
|
Three Months Ended |
|
|
|
Year Ended |
|
|
||||
|
2025 |
|
2024 |
|
Change |
|
2025 |
|
2024 |
|
Change |
|
(in thousands) |
|
|
|
(in thousands) |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
|
|
|
|
|
|
|
|
|
Product |
|
|
|
|
(17.8 %) |
|
|
|
|
|
(14.6 %) |
Professional services |
60,354 |
|
40,679 |
|
48.4 % |
|
229,030 |
|
154,549 |
|
48.2 % |
Managed services |
44,520 |
|
38,193 |
|
16.6 % |
|
171,347 |
|
137,528 |
|
24.6 % |
Total |
487,245 |
|
544,100 |
|
(10.4 %) |
|
2,009,145 |
|
2,175,886 |
|
(7.7 %) |
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
|
|
|
|
|
|
|
|
|
Product |
101,647 |
|
89,559 |
|
13.5 % |
|
373,557 |
|
397,618 |
|
(6.1 %) |
Professional services |
21,638 |
|
20,342 |
|
6.4 % |
|
90,517 |
|
68,194 |
|
32.7 % |
Managed services |
12,974 |
|
11,661 |
|
11.3 % |
|
51,307 |
|
42,667 |
|
20.3 % |
Total |
136,259 |
|
121,562 |
|
12.1 % |
|
515,381 |
|
508,479 |
|
1.4 % |
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative |
98,760 |
|
91,846 |
|
7.5 % |
|
383,335 |
|
353,540 |
|
8.4 % |
Depreciation and amortization |
7,493 |
|
5,204 |
|
44.0 % |
|
25,753 |
|
20,951 |
|
22.9 % |
Interest and financing costs |
- |
|
- |
|
- |
|
- |
|
1,428 |
|
(100.0 %) |
Operating expenses |
106,253 |
|
97,050 |
|
9.5 % |
|
409,088 |
|
375,919 |
|
8.8 % |
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
|
|
22.4 % |
|
|
|
|
|
(19.8 %) |
Gross billings |
|
|
|
|
(5.4 %) |
|
|
|
|
|
(1.5 %) |
Adjusted EBITDA |
|
|
|
|
21.1 % |
|
|
|
|
|
(13.1 %) |
|
|||||||||||
Technology Business Gross Billings by Type |
|||||||||||
|
|||||||||||
|
Three Months Ended |
|
|
|
Year Ended |
|
|
||||
|
2025 |
|
2024 |
|
Change |
|
2025 |
|
2024 |
|
Change |
|
(in thousands) |
|
|
|
(in thousands) |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
Networking |
|
|
|
|
(35.8 %) |
|
|
|
|
|
(20.7 %) |
Cloud |
220,967 |
|
183,008 |
|
20.7 % |
|
865,855 |
|
824,128 |
|
5.1 % |
Security |
177,341 |
|
145,233 |
|
22.1 % |
|
683,597 |
|
625,392 |
|
9.3 % |
Collaboration |
18,295 |
|
23,849 |
|
(23.3 %) |
|
120,369 |
|
120,960 |
|
(0.5 %) |
Other |
51,347 |
|
58,634 |
|
(12.4 %) |
|
244,997 |
|
262,439 |
|
(6.6 %) |
Product gross billings |
681,571 |
|
743,360 |
|
(8.3 %) |
|
2,844,526 |
|
3,005,193 |
|
(5.3 %) |
Service gross billings |
107,394 |
|
90,953 |
|
18.1 % |
|
435,921 |
|
324,571 |
|
34.3 % |
Total gross billings |
|
|
|
|
(5.4 %) |
|
|
|
|
|
(1.5 %) |
|
|||||||||||
Technology Business |
|||||||||||
|
|||||||||||
|
Three Months Ended |
|
|
|
Year Ended |
|
|
||||
|
2025 |
|
2024 |
|
Change |
|
2025 |
|
2024 |
|
Change |
|
(in thousands) |
|
|
|
(in thousands) |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
Networking |
|
|
|
|
(36.6 %) |
|
|
|
|
|
(22.3 %) |
Cloud |
134,343 |
|
118,976 |
|
12.9 % |
|
509,774 |
|
546,341 |
|
(6.7 %) |
Security |
48,739 |
|
37,452 |
|
30.1 % |
|
191,872 |
|
193,956 |
|
(1.1 %) |
Collaboration |
8,205 |
|
12,067 |
|
(32.0 %) |
|
55,483 |
|
65,714 |
|
(15.6 %) |
Other |
12,264 |
|
14,814 |
|
(17.2 %) |
|
69,936 |
|
72,119 |
|
(3.0 %) |
Total product |
382,371 |
|
465,228 |
|
(17.8 %) |
|
1,608,768 |
|
1,883,809 |
|
(14.6 %) |
Professional services |
60,354 |
|
40,679 |
|
48.4 % |
|
229,030 |
|
154,549 |
|
48.2 % |
Managed services |
44,520 |
|
38,193 |
|
16.6 % |
|
171,347 |
|
137,528 |
|
24.6 % |
Total net sales |
|
|
|
|
(10.4 %) |
|
|
|
|
|
(7.7 %) |
|
|||||||||||
Technology Business |
|||||||||||
|
|||||||||||
|
Three Months Ended |
|
|
|
Year Ended |
|
|
||||
|
2025 |
|
2024 |
|
Change |
|
2025 |
|
2024 |
|
Change |
|
(in thousands) |
|
|
|
(in thousands) |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
Telecom, Media, & Entertainment |
|
|
|
|
(28.9 %) |
|
|
|
|
|
(17.1 %) |
SLED |
72,176 |
|
65,198 |
|
10.7 % |
|
333,371 |
|
329,617 |
|
1.1 % |
Technology |
65,078 |
|
111,418 |
|
(41.6 %) |
|
300,465 |
|
379,720 |
|
(20.9 %) |
Healthcare |
74,289 |
|
64,711 |
|
14.8 % |
|
286,474 |
|
278,893 |
|
2.7 % |
Financial Services |
44,097 |
|
69,239 |
|
(36.3 %) |
|
174,798 |
|
243,630 |
|
(28.3 %) |
All other |
130,337 |
|
91,201 |
|
42.9 % |
|
460,145 |
|
396,501 |
|
16.1 % |
Total net sales |
|
|
|
|
(10.4 %) |
|
|
|
|
|
(7.7 %) |
|
|||||||||||
Financing Business Segment |
|||||||||||
|
|||||||||||
|
Three Months Ended |
|
|
|
Year Ended |
|
|
||||
|
2025 |
|
2024 |
|
Change |
|
2025 |
|
2024 |
|
Change |
|
(in thousands) |
|
|
|
(in thousands) |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio earnings |
|
|
|
|
23.9 % |
|
|
|
|
|
30.8 % |
Transactional gains |
4,594 |
|
2,681 |
|
71.4 % |
|
28,866 |
|
19,016 |
|
51.8 % |
Post-contract earnings |
1,132 |
|
2,944 |
|
(61.5 %) |
|
11,295 |
|
14,301 |
|
(21.0 %) |
Other |
405 |
|
912 |
|
(55.6 %) |
|
1,254 |
|
2,162 |
|
(42.0 %) |
Net sales |
10,869 |
|
10,361 |
|
4.9 % |
|
59,644 |
|
49,416 |
|
20.7 % |
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
9,505 |
|
8,783 |
|
8.2 % |
|
53,740 |
|
42,314 |
|
27.0 % |
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative |
4,224 |
|
3,557 |
|
18.8 % |
|
16,409 |
|
14,194 |
|
15.6 % |
Depreciation and amortization |
- |
|
- |
|
- |
|
- |
|
74 |
|
(100.0 %) |
Interest and financing costs |
572 |
|
723 |
|
(20.9 %) |
|
2,211 |
|
2,349 |
|
(5.9 %) |
Operating expenses |
4,796 |
|
4,280 |
|
12.1 % |
|
18,620 |
|
16,617 |
|
12.1 % |
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
|
|
4.6 % |
|
|
|
|
|
36.7 % |
Adjusted EBITDA |
|
|
|
|
4.6 % |
|
|
|
|
|
36.0 % |
e
Plus inc. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP INFORMATION
We included reconciliations below for the following non-GAAP financial measures: (i) Adjusted EBITDA, (ii) Adjusted EBITDA for business segments, (iii) non-GAAP Net Earnings and (iv) non-GAAP Net Earnings per Common Share - Diluted.
We define Adjusted EBITDA as net earnings calculated in accordance with US GAAP, adjusted for the following: interest expense, depreciation and amortization, share-based compensation, acquisition and integration expenses, provision for income taxes, and other income (expense). Adjusted EBITDA presented for the technology business segments and the financing business segment is defined as operating income calculated in accordance with US GAAP, adjusted for interest expense, share-based compensation, acquisition and integration expenses, and depreciation and amortization. We consider the interest on notes payable from our financing business segment and depreciation expense presented within cost of sales, which includes depreciation on assets financed as operating leases, to be operating expenses. As such, they are not included in the amounts added back to net earnings in the Adjusted EBITDA calculation.
Non-GAAP Net earnings and non-GAAP Net earnings per common share – diluted are based on net earnings calculated in accordance with US GAAP, adjusted to exclude other (income) expense, share based compensation, and acquisition related amortization and acquisition integration expenses, and the related tax effects.
We use the above non-GAAP financial measures as supplemental measures of our performance to gain insight into our operating performance and performance trends. We believe that such non-GAAP financial measures provide management and investors a useful measure for period-to-period comparisons of our business and operating results by excluding items that management believes are not reflective of our underlying operating performance. Accordingly, we believe that such non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our operating results.
Our use of non-GAAP information as analytical tools has limitations, and you should not consider them in isolation or as substitutes for analysis of our financial results as reported under GAAP. In addition, other companies, including companies in our industry, might calculate adjusted EBITDA, non-GAAP net earnings and non-GAAP net earnings per common share or similarly titled measures differently, which may reduce their usefulness as comparative measures.
|
Three Months Ended |
|
Year Ended |
||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
(in thousands) |
||||||
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP: Net earnings |
|
|
|
|
|
|
|
Provision for income taxes |
10,643 |
|
9,195 |
|
40,861 |
|
45,317 |
Share based compensation |
1,611 |
|
2,586 |
|
9,996 |
|
9,731 |
Depreciation and amortization [1] |
7,493 |
|
5,204 |
|
25,753 |
|
21,025 |
Acquisition related expenses |
- |
|
- |
|
1,072 |
|
- |
Interest and financing expense |
- |
|
- |
|
- |
|
1,428 |
Other (income) expense, net [2] |
(1,124) |
|
(2,163) |
|
(7,426) |
|
(2,836) |
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technology Business Segment |
|
|
|
|
|
|
|
GAAP: Operating income |
|
|
|
|
|
|
|
Share based compensation |
1,541 |
|
2,523 |
|
9,725 |
|
9,470 |
Depreciation and amortization [1] |
7,493 |
|
5,204 |
|
25,753 |
|
20,951 |
Acquisition related expenses |
- |
|
- |
|
1,072 |
|
- |
Interest and financing costs |
- |
|
- |
|
- |
|
1,428 |
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Business Segment |
|
|
|
|
|
|
|
GAAP: Operating income |
|
|
|
|
|
|
|
Share based compensation |
70 |
|
63 |
|
271 |
|
261 |
Depreciation and amortization [1] |
- |
|
- |
|
- |
|
74 |
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|||||||
|
Three Months Ended |
|
Year Ended |
||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
(in thousands) |
||||||
GAAP: Earnings before taxes |
|
|
|
|
|
|
|
Share based compensation |
1,611 |
|
2,586 |
|
9,996 |
|
9,731 |
Acquisition related expenses |
- |
|
- |
|
1,072 |
|
- |
Acquisition related amortization expense [3] |
5,749 |
|
3,832 |
|
19,929 |
|
15,180 |
Other (income) expense, net [2] |
(1,124) |
|
(2,163) |
|
(7,426) |
|
(2,836) |
Non-GAAP: Earnings before provision for income taxes |
42,075 |
|
35,433 |
|
172,410 |
|
183,168 |
|
|
|
|
|
|
|
|
GAAP: Provision for income taxes |
10,643 |
|
9,195 |
|
40,861 |
|
45,317 |
Share based compensation |
479 |
|
767 |
|
2,742 |
|
2,772 |
Acquisition related expenses |
- |
|
- |
|
300 |
|
- |
Acquisition related amortization expense [3] |
1,707 |
|
1,133 |
|
5,495 |
|
4,306 |
Other (income) expense, net [2] |
(334) |
|
(641) |
|
(1,990) |
|
(831) |
Tax benefit (expense) on restricted stock |
14 |
|
51 |
|
527 |
|
277 |
Non-GAAP: Provision for income taxes |
12,509 |
|
10,505 |
|
47,935 |
|
51,841 |
|
|
|
|
|
|
|
|
Non-GAAP: Net earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
GAAP: Net earnings per common share – diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share based compensation |
0.04 |
|
0.07 |
|
0.27 |
|
0.27 |
Acquisition related expenses |
- |
|
- |
|
0.03 |
|
- |
Acquisition related amortization expense [3] |
0.15 |
|
0.10 |
|
0.54 |
|
0.40 |
Other (income) expense, net [2] |
(0.03) |
|
(0.06) |
|
(0.20) |
|
(0.07) |
Tax benefit (expense) on restricted stock |
- |
|
- |
|
(0.02) |
|
(0.01) |
Total non-GAAP adjustments – net of tax |
0.16 |
|
0.11 |
|
0.62 |
|
0.59 |
|
|
|
|
|
|
|
|
Non-GAAP: Net earnings per common share – diluted |
|
|
|
|
|
|
|
|
[1] Amount consists of depreciation and amortization for assets used internally. |
[2] Interest income and foreign currency transaction gains and losses. |
[3] Amount consists of amortization of intangible assets from acquired businesses. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/eplus-reports-fourth-quarter-and-fiscal-year-2025-financial-results-302463630.html
SOURCE