KB Home Reports 2025 Second Quarter Results
Revenues of
Repurchased
“Our second quarter financial performance was solid, with results meeting or exceeding our guidance ranges, as we continue to navigate the current environment. Our team is producing improvements in two key areas, lowering our build times and reducing direct construction costs, helping to strengthen our business,” said
“We continue to take a balanced approach in allocating capital, adapting to prevailing market conditions while maintaining our priorities of future growth and returns to our stockholders. In this environment and given our strong existing land pipeline, we are scaling back our land acquisition and development investments while increasing share repurchases. In our second quarter, we repurchased
Three Months Ended
-
Revenues totaled
$1.53 billion , compared to$1.71 billion . - Homes delivered decreased 11% to 3,120.
-
Average selling price increased slightly to
$488,700 . -
Homebuilding operating income was
$131.5 million , compared to$188.2 million . The homebuilding operating income margin was 8.6%, compared to 11.1%, reflecting a lower housing gross profit margin and higher selling, general and administrative expenses ratio. Excluding total inventory-related charges of$5.6 million for the current quarter and$1.2 million for the year-earlier quarter, the homebuilding operating income margin was 9.0%, compared to 11.1%.- The Company’s housing gross profit margin was 19.3%, compared to 21.1%. Excluding the above-mentioned inventory-related charges, the housing gross profit margin was 19.7%, compared to 21.2%, due to price reductions and other homebuyer concessions, higher relative land costs, geographic mix, and reduced operating leverage, partly offset by lower construction costs.
- Selling, general and administrative expenses as a percentage of housing revenues were 10.7%, compared to 10.1%, primarily due to higher marketing expenses and decreased operating leverage.
-
Financial services pretax income totaled
$8.2 million , compared to$13.3 million , mainly due to decreases in both insurance commissions revenues and equity in income of the Company’s mortgage banking joint venture. The mortgage banking joint venture’s results reflected a decrease in interest rate lock commitments and a lower volume of loan originations, largely due to fewer homes delivered. -
Total pretax income was
$142.4 million or 9.3% of total revenues. This compared to$221.1 million , which included a$12.5 million gain in interest income and other associated with the sale of a privately held technology company in which the Company had an ownership interest. -
Net income decreased 36% to
$107.9 million . Diluted earnings per share declined 30% to$1.50 , reflecting current quarter net income, partly offset by the favorable impact of the Company’s common stock repurchases.- The effective tax rate was 24.2%, compared to 23.8%.
Six Months Ended
-
Revenues totaled
$2.92 billion , compared to$3.18 billion .
- Homes delivered of 5,890 were down 10%.
-
Average selling price increased 3% to
$494,400 .
-
Net income decreased 29% to
$217.4 million .
-
Diluted earnings per share declined 23% to
$3.00 .
-
Net orders of 3,460 decreased 13%. The Company’s ending backlog homes totaled 4,776, compared to 6,270. Ending backlog value was down 27% to
$2.29 billion .- Monthly net orders per community decreased to 4.5, compared to 5.5.
- The cancellation rate as a percentage of gross orders was 16%, compared to 13%.
- The average community count for the quarter increased 5% to 254, and the ending community count rose 2% to 253.
Balance Sheet as of
-
The Company had total liquidity of
$1.19 billion , including$308.9 million of cash and cash equivalents and$881.7 million of available capacity under its unsecured revolving credit facility, with$200.0 million of cash borrowings outstanding. -
Inventories increased 7% to
$5.91 billion . On a year-over-year basis, inventories grew 11%.-
Investments in land and land development for the 2025 second quarter decreased 23% from the prior-year quarter to
$513.9 million . For the six months endedMay 31, 2025 , total land-related investments increased 14% to$1.43 billion , compared to$1.26 billion for the year-earlier period. - The Company’s lots owned or under contract decreased slightly to 74,837, of which approximately 53% were owned and 47% were under contract. Year over year, the total lot portfolio grew 14%, up from 65,533.
-
Investments in land and land development for the 2025 second quarter decreased 23% from the prior-year quarter to
-
Notes payable were
$1.89 billion , compared to$1.69 billion , reflecting cash borrowings outstanding under the Company’s unsecured revolving credit facility. The debt to capital ratio was 32.2%, compared to 29.4%. -
Stockholders’ equity totaled
$3.99 billion , compared to$4.06 billion , primarily due to common stock repurchases and cash dividends in the 2025 first half, largely offset by net income for the same period.-
In the 2025 second quarter, the Company repurchased 3,734,675 shares of its outstanding common stock at a cost of
$200.0 million , or$53.55 per share, bringing its total repurchases in the 2025 first half to 4,488,614 shares at a total cost of$250.0 million , or$55.70 per share. As ofMay 31, 2025 , the Company had$450.0 million remaining under its current common stock repurchase authorization. -
Based on the Company’s 68.1 million outstanding shares as of
May 31, 2025 , book value per share of$58.64 increased 10% year over year.
-
In the 2025 second quarter, the Company repurchased 3,734,675 shares of its outstanding common stock at a cost of
Guidance
The Company is providing the following guidance for its 2025 full year:
-
Housing revenues in the range of
$6.30 billion to$6.50 billion . -
Average selling price in the range of
$480,000 to$490,000 . -
Homebuilding operating income as a percentage of revenues in the range of 8.6% to 9.0%, assuming no inventory-related charges.
- Housing gross profit margin in the range of 19.0% to 19.4%, assuming no inventory-related charges.
- Selling, general and administrative expenses as a percentage of housing revenues in the range of 10.2% to 10.6%.
- Effective tax rate of approximately 24%.
- Ending community count of approximately 250.
The Company plans to also provide guidance for its 2025 third quarter on its conference call today.
Conference Call
The conference call to discuss the Company’s 2025 second quarter earnings will be broadcast live TODAY at
About
Forward-Looking and Cautionary Statements
Certain matters discussed in this press release, including any statements that are predictive in nature or concern future market and economic conditions, business and prospects, our future financial and operational performance, or our future actions and their expected results are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on current expectations and projections about future events and are not guarantees of future performance. We do not have a specific policy or intent of updating or revising forward-looking statements. If we update or revise any such statement(s), no assumption should be made that we will further update or revise that statement(s) or update or revise any other such statement(s). Actual events and results may differ materially from those expressed or forecasted in forward-looking statements due to a number of factors. The most important risk factors that could cause our actual performance and future events and actions to differ materially from such forward-looking statements include, but are not limited to the following: general economic, employment and business conditions; population growth, household formations and demographic trends; conditions in the capital, credit and financial markets; our ability to access external financing sources and raise capital through the issuance of common stock, debt or other securities, and/or project financing, on favorable terms; the execution of any securities repurchases pursuant to our board of directors’ authorization; material and trade costs and availability, including the greater costs associated with achieving current and expected higher standards for ENERGY STAR certified homes, and delays related to state and municipal construction, permitting, inspection and utility processes, which have been disrupted by key equipment shortages; consumer and producer price inflation; changes in interest rates, including those set by the
CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three Months and Six Months Ended (In Thousands, Except Per Share Amounts – Unaudited) |
|||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
Total revenues |
$ |
1,529,585 |
|
|
$ |
1,709,813 |
|
|
$ |
2,921,362 |
|
|
$ |
3,177,579 |
|
Homebuilding: |
|
|
|
|
|
|
|
||||||||
Revenues |
$ |
1,524,716 |
|
|
$ |
1,701,512 |
|
|
$ |
2,911,757 |
|
|
$ |
3,163,210 |
|
Costs and expenses |
|
(1,393,253 |
) |
|
|
(1,513,329 |
) |
|
|
(2,652,955 |
) |
|
|
(2,817,351 |
) |
Operating income |
|
131,463 |
|
|
|
188,183 |
|
|
|
258,802 |
|
|
|
345,859 |
|
Interest income and other |
|
1,679 |
|
|
|
19,449 |
|
|
|
3,758 |
|
|
|
25,306 |
|
Equity in income (loss) of unconsolidated joint ventures |
|
1,080 |
|
|
|
224 |
|
|
|
3,493 |
|
|
|
(221 |
) |
Homebuilding pretax income |
|
134,222 |
|
|
|
207,856 |
|
|
|
266,053 |
|
|
|
370,944 |
|
Financial services: |
|
|
|
|
|
|
|
||||||||
Revenues |
|
4,869 |
|
|
|
8,301 |
|
|
|
9,605 |
|
|
|
14,369 |
|
Expenses |
|
(1,570 |
) |
|
|
(1,473 |
) |
|
|
(3,109 |
) |
|
|
(3,019 |
) |
Equity in income of unconsolidated joint venture |
|
4,862 |
|
|
|
6,435 |
|
|
|
9,191 |
|
|
|
13,490 |
|
Financial services pretax income |
|
8,161 |
|
|
|
13,263 |
|
|
|
15,687 |
|
|
|
24,840 |
|
Total pretax income |
|
142,383 |
|
|
|
221,119 |
|
|
|
281,740 |
|
|
|
395,784 |
|
Income tax expense |
|
(34,500 |
) |
|
|
(52,700 |
) |
|
|
(64,300 |
) |
|
|
(88,700 |
) |
Net income |
$ |
107,883 |
|
|
$ |
168,419 |
|
|
$ |
217,440 |
|
|
$ |
307,084 |
|
Earnings per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
1.53 |
|
|
$ |
2.21 |
|
|
$ |
3.05 |
|
|
$ |
4.02 |
|
Diluted |
$ |
1.50 |
|
|
$ |
2.15 |
|
|
$ |
3.00 |
|
|
$ |
3.91 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
69,976 |
|
|
|
75,653 |
|
|
|
70,745 |
|
|
|
75,773 |
|
Diluted |
|
71,226 |
|
|
|
77,806 |
|
|
|
72,108 |
|
|
|
78,034 |
|
CONSOLIDATED BALANCE SHEETS (In Thousands – Unaudited) |
|||||
|
|
|
|
||
Assets |
|
|
|
||
Homebuilding: |
|
|
|
||
Cash and cash equivalents |
$ |
308,861 |
|
$ |
597,973 |
Receivables |
|
371,354 |
|
|
377,533 |
Inventories |
|
5,913,348 |
|
|
5,528,020 |
Investments in unconsolidated joint ventures |
|
57,597 |
|
|
67,020 |
Property and equipment, net |
|
95,054 |
|
|
90,359 |
Deferred tax assets, net |
|
102,421 |
|
|
102,421 |
Other assets |
|
107,530 |
|
|
105,920 |
|
|
6,956,165 |
|
|
6,869,246 |
Financial services |
|
61,431 |
|
|
66,923 |
Total assets |
$ |
7,017,596 |
|
$ |
6,936,169 |
|
|
|
|
||
Liabilities and stockholders’ equity |
|
|
|
||
Homebuilding: |
|
|
|
||
Accounts payable |
$ |
359,323 |
|
$ |
384,894 |
Accrued expenses and other liabilities |
|
771,840 |
|
|
796,261 |
Notes payable |
|
1,892,941 |
|
|
1,691,679 |
|
|
3,024,104 |
|
|
2,872,834 |
Financial services |
|
2,954 |
|
|
2,719 |
Stockholders’ equity |
|
3,990,538 |
|
|
4,060,616 |
Total liabilities and stockholders’ equity |
$ |
7,017,596 |
|
$ |
6,936,169 |
SUPPLEMENTAL INFORMATION
For the Three Months and Six Months Ended (In Thousands, Except Average Selling Price – Unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
Homebuilding revenues: |
|
|
|
|
|
|
|
||||||||
Housing |
$ |
1,524,716 |
|
|
$ |
1,701,512 |
|
|
$ |
2,911,757 |
|
|
$ |
3,159,638 |
|
Land |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,572 |
|
Total |
$ |
1,524,716 |
|
|
$ |
1,701,512 |
|
|
$ |
2,911,757 |
|
|
$ |
3,163,210 |
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Homebuilding costs and expenses: |
|
|
|
|
|
|
|
||||||||
Construction and land costs |
|
|
|
|
|
|
|
||||||||
Housing |
$ |
1,230,055 |
|
|
$ |
1,342,102 |
|
|
$ |
2,337,469 |
|
|
$ |
2,486,529 |
|
Land |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,101 |
|
Subtotal |
|
1,230,055 |
|
|
|
1,342,102 |
|
|
|
2,337,469 |
|
|
|
2,488,630 |
|
Selling, general and administrative expenses |
|
163,198 |
|
|
|
171,227 |
|
|
|
315,486 |
|
|
|
328,721 |
|
Total |
$ |
1,393,253 |
|
|
$ |
1,513,329 |
|
|
$ |
2,652,955 |
|
|
$ |
2,817,351 |
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Interest expense: |
|
|
|
|
|
|
|
||||||||
Interest incurred |
$ |
28,626 |
|
|
$ |
26,577 |
|
|
$ |
55,018 |
|
|
$ |
53,082 |
|
Interest capitalized |
|
(28,626 |
) |
|
|
(26,577 |
) |
|
|
(55,018 |
) |
|
|
(53,082 |
) |
Total |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Other information: |
|
|
|
|
|
|
|
||||||||
Amortization of previously capitalized interest |
$ |
25,306 |
|
|
$ |
29,189 |
|
|
$ |
48,729 |
|
|
$ |
55,692 |
|
Depreciation and amortization |
|
10,114 |
|
|
|
10,377 |
|
|
|
19,818 |
|
|
|
20,572 |
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Average selling price: |
|
|
|
|
|
|
|
||||||||
|
$ |
682,000 |
|
|
$ |
669,600 |
|
|
$ |
694,500 |
|
|
$ |
671,500 |
|
Southwest |
|
475,200 |
|
|
|
447,600 |
|
|
|
468,200 |
|
|
|
449,100 |
|
Central |
|
348,900 |
|
|
|
365,600 |
|
|
|
357,600 |
|
|
|
365,200 |
|
Southeast |
|
393,300 |
|
|
|
417,100 |
|
|
|
396,200 |
|
|
|
417,300 |
|
Total |
$ |
488,700 |
|
|
$ |
483,000 |
|
|
$ |
494,400 |
|
|
$ |
481,700 |
|
SUPPLEMENTAL INFORMATION
For the Three Months and Six Months Ended (Dollars in Thousands – Unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
||||
Homes delivered: |
|
|
|
|
|
|
|
||||||||
|
|
968 |
|
|
1,043 |
|
|
1,817 |
|
|
1,871 |
||||
Southwest |
|
661 |
|
|
712 |
|
|
1,339 |
|
|
1,429 |
||||
Central |
|
811 |
|
|
1,028 |
|
|
1,562 |
|
|
1,898 |
||||
Southeast |
|
680 |
|
|
740 |
|
|
1,172 |
|
|
1,362 |
||||
Total |
|
3,120 |
|
|
3,523 |
|
|
5,890 |
|
|
6,560 |
||||
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Net orders: |
|
|
|
|
|
|
|
||||||||
|
|
1,104 |
|
|
1,226 |
|
|
2,002 |
|
|
2,176 |
||||
Southwest |
|
557 |
|
|
785 |
|
|
1,102 |
|
|
1,483 |
||||
Central |
|
1,030 |
|
|
1,300 |
|
|
1,750 |
|
|
2,317 |
||||
Southeast |
|
769 |
|
|
686 |
|
|
1,378 |
|
|
1,344 |
||||
Total |
|
3,460 |
|
|
3,997 |
|
|
6,232 |
|
|
7,320 |
||||
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Net order value: |
|
|
|
|
|
|
|
||||||||
|
$ |
728,141 |
|
$ |
902,483 |
|
$ |
1,335,320 |
|
$ |
1,535,883 |
||||
Southwest |
|
268,921 |
|
|
362,788 |
|
|
538,143 |
|
|
677,651 |
||||
Central |
|
328,614 |
|
|
485,824 |
|
|
568,339 |
|
|
849,747 |
||||
Southeast |
|
285,338 |
|
|
280,808 |
|
|
515,279 |
|
|
550,813 |
||||
Total |
$ |
1,611,014 |
|
$ |
2,031,903 |
|
$ |
2,957,081 |
|
$ |
3,614,094 |
||||
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
||||||||||||
|
Homes |
|
Value |
|
Homes |
|
Value |
||||||||
Backlog data: |
|
|
|
|
|
|
|
||||||||
|
|
1,396 |
|
$ |
947,842 |
|
|
1,850 |
|
$ |
1,304,955 |
||||
Southwest |
|
897 |
|
|
443,533 |
|
|
1,433 |
|
|
652,578 |
||||
Central |
|
1,321 |
|
|
445,853 |
|
|
1,686 |
|
|
615,228 |
||||
Southeast |
|
1,162 |
|
|
451,003 |
|
|
1,301 |
|
|
549,374 |
||||
Total |
|
4,776 |
|
$ |
2,288,231 |
|
|
6,270 |
|
$ |
3,122,135 |
||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(In Thousands, Except Percentages – Unaudited)
Company management’s discussion of the results presented in this press release may include information about the Company’s adjusted housing gross profit margin, which is not calculated in accordance with generally accepted accounting principles (“GAAP”). The Company believes this non-GAAP financial measure is relevant and useful to investors in understanding its operations, and may be helpful in comparing the Company with other companies in the homebuilding industry to the extent they provide similar information. However, because it is not calculated in accordance with GAAP, this non-GAAP financial measure may not be completely comparable to other companies in the homebuilding industry and, thus, should not be considered in isolation or as an alternative to operating performance and/or financial measures prescribed by GAAP. Rather, this non-GAAP financial measure should be used to supplement the most directly comparable GAAP financial measure in order to provide a greater understanding of the factors and trends affecting the Company’s operations.
Adjusted Housing Gross Profit Margin
The following table reconciles the Company’s housing gross profit margin calculated in accordance with GAAP to the non-GAAP financial measure of the Company’s adjusted housing gross profit margin:
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
Housing revenues |
$ |
1,524,716 |
|
|
$ |
1,701,512 |
|
|
$ |
2,911,757 |
|
|
$ |
3,159,638 |
|
Housing construction and land costs |
|
(1,230,055 |
) |
|
|
(1,342,102 |
) |
|
|
(2,337,469 |
) |
|
|
(2,486,529 |
) |
Housing gross profits |
|
294,661 |
|
|
|
359,410 |
|
|
|
574,288 |
|
|
|
673,109 |
|
Add: Inventory-related charges (a) |
|
5,558 |
|
|
|
1,210 |
|
|
|
7,013 |
|
|
|
2,508 |
|
Adjusted housing gross profits |
$ |
300,219 |
|
|
$ |
360,620 |
|
|
$ |
581,301 |
|
|
$ |
675,617 |
|
Housing gross profit margin |
|
19.3 |
% |
|
|
21.1 |
% |
|
|
19.7 |
% |
|
|
21.3 |
% |
Adjusted housing gross profit margin |
|
19.7 |
% |
|
|
21.2 |
% |
|
|
20.0 |
% |
|
|
21.4 |
% |
(a) Represents inventory impairment and land option contract abandonment charges associated with housing operations. |
Adjusted housing gross profit margin is a non-GAAP financial measure, which the Company calculates by dividing housing revenues less housing construction and land costs excluding housing inventory impairment and land option contract abandonment charges (as applicable) recorded during a given period, by housing revenues. The most directly comparable GAAP financial measure is housing gross profit margin. The Company believes adjusted housing gross profit margin is a relevant and useful financial measure to investors in evaluating the Company’s performance as it measures the gross profits the Company generated specifically on the homes delivered during a given period. This non-GAAP financial measure isolates the impact that housing inventory impairment and land option contract abandonment charges have on housing gross profit margins, and allows investors to make comparisons with the Company’s competitors that adjust housing gross profit margins in a similar manner. The Company also believes investors will find adjusted housing gross profit margin relevant and useful because it represents a profitability measure that may be compared to a prior period without regard to variability of housing inventory impairment and land option contract abandonment charges. This financial measure assists management in making strategic decisions regarding community location and product mix, product pricing and construction pace.
View source version on businesswire.com: https://www.businesswire.com/news/home/20250623302947/en/
For Further Information:
(310) 893-7456 or jpeters@kbhome.com
(321) 299-6844 or ckane@kbhome.com
Source: