Aircastle Announces First Quarter 2025 Results

Highlights for the Three Months Ended May 31, 2025

  • Total revenues of $260 million and net income of $49 million
  • 13% increase in rental revenue compared to first quarter 2024
  • Adjusted EBITDA(1) of $232 million
  • Acquired 12 aircraft for $465 million, including 5 B737-MAX9 aircraft on lease to United Airlines
  • New technology aircraft comprised 46% of the fleet's net book value as of May 31, 2025
  • Sold 14 aircraft with an average age of 19 years for net proceeds of $227 million and gains on sale of $30 million
  • Fleet utilization over 99%

Liquidity

  • Issued new $600 million unsecured term loan with 18 lenders
  • Repaid $392 million secured term financing; 98% of total debt is unsecured as of May 31, 2025
  • Adjusted net debt-to-equity of 2.2 times as of May 31, 2025
  • Total liquidity as of July 1, 2025, of $2.6 billion includes $2.0 billion of undrawn facilities, $0.5 billion of projected adjusted operating cash flows and sales through July 1, 2026, and $0.1 billion of unrestricted cash
  • 260 unencumbered aircraft and other flight equipment with a net book value of $8.0 billion

________________________________________

(1)

Refer to the selected financial information accompanying this press release for a reconciliation of GAAP to Non-GAAP numbers

STAMFORD, Conn. , July 10, 2025 /PRNewswire/ -- Mike Inglese, Aircastle's CEO, stated, "We're seeing continued growth across air traffic markets in 2025, especially in Europe, Latin America and Asia Pacific.  Demand for extensions and sales remain strong.  We sold 14 aircraft netting gains of $30 million in the first quarter.  This quarter we also invested approximately $465 million in additional acquisitions, 71% of which was new technology aircraft. Overall, an outstanding effort from our global team of seasoned aviation professionals."

Mr. Inglese concluded, "We completed a new $600 million unsecured financing this quarter, a demonstration of the expanded access to Asia's capital markets afforded by our shareholders, Marubeni Corporation and Mizuho Leasing.  Mindful of current market volatility and the competitive acquisition landscape, we remain confident in our liquidity position and our ability to profitably grow our fleet of the most in-demand narrow-body aircraft"

Aviation Assets

As of May 31, 2025, Aircastle owned 264 aircraft and other flight equipment having a net book value of $8.1 billion.  We also manage 8 aircraft with a net book value of $241 million on behalf of our joint venture with Mizuho Leasing.

Owned Aircraft

As of
May 31, 2025


As of
May 31, 2024

Net Book Value of Flight Equipment (in millions)

$           8,149


$           7,327

Net Book Value of Unencumbered Flight Equipment (in millions)

$           8,029


$           5,958

Number of Aircraft

264


250

Number of Unencumbered Aircraft

260


212

Number of Lessees

77


76

Number of Countries

47


44

Weighted Average Age (Years)(1)

8.9


9.6

Weighted Average Remaining Lease Term (Years)(1)

5.6


5.2

Weighted Average Fleet Utilization during the three months ended May 31, 2025 and 2023(2)

99.5 %


99.1 %





Managed Aircraft on behalf of Joint Ventures




Net Book Value of Flight Equipment

$              241


$              268

Number of Aircraft

8


9

_______________

1.

Weighted by Net Book Value.

2.

Aircraft on-lease days as a percentage of total days in period weighted by Net Book Value.

 

Conference Call

Following this press release, management will host a conference call on Thursday, July 10, 2025, at 9:00 A.M. Eastern Time.  All interested parties are welcome to participate in the live call.  The conference call can be accessed by dialing 1 (800) 836-8184 (from within the U.S. and Canada) or +1 (646) 357-8785 (outside the U.S. and Canada) ten minutes prior to the scheduled start. Please reference our company name "Aircastle" when prompted by the operator.

A simultaneous webcast of the conference call will be available to the public on a listen-only basis at www.aircastle.com.  Please allow extra time prior to the call to visit the site and download the necessary software required to listen to the internet broadcast. 

For those who are not available to listen to the live call, a replay will be available on Aircastle's website shortly after the live call.

About Aircastle Limited

Aircastle Limited acquires, leases and sells commercial jet aircraft to airlines throughout the world.  As of May 31, 2025, Aircastle owned and managed on behalf of its joint ventures 272 aircraft leased to 78 airline customers located in 47 countries.

Safe Harbor

All statements in this press release, other than characterizations of historical fact, are forward-looking statements within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995.  Examples of forward-looking statements include, but are not necessarily limited to, statements relating to our proposed public offering of notes and our ability to acquire, sell, lease or finance aircraft, raise capital, pay dividends and increase revenues, earnings, EBITDA and Adjusted EBITDA and the global aviation industry and aircraft leasing sector. Words such as "anticipates," "expects," "enables," "intends," "plans," "positions," "projects," "believes," "may," "will," "would," "could," "should," "seeks," "estimates" and variations on these words and similar expressions are intended to identify such forward-looking statements.  These statements are based on our historical performance and that of our subsidiaries and on our current plans, estimates and expectations and are subject to a number of factors that could lead to actual results being materially different from those described in the forward-looking statements; Aircastle can give no assurance that its expectations will be attained.  Accordingly, you should not place undue reliance on any such forward-looking statements which are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated as of the date of this press release.  These risks or uncertainties include, but are not limited to, those described from time to time in Aircastle's filings with the SEC and previously disclosed under "Risk Factors" in Item 1A of Aircastle's most recent Form 10-K and any subsequent filings with the SEC.  In addition, new risks and uncertainties emerge from time to time, and it is not possible for Aircastle to predict or assess the impact of every factor that may cause its actual results to differ from those contained in any forward-looking statements.  Such forward-looking statements speak only as of the date of this press release.  Aircastle expressly disclaims any obligation to revise or update publicly any forward-looking statement to reflect future events or circumstances.

 

Aircastle Limited and Subsidiaries

Consolidated Balance Sheets

(Dollars in thousands, except share data)

 


May 31,
2025


February 28,
2025


(Unaudited)



ASSETS




Cash and cash equivalents

$        223,230


$        279,052

Accounts receivable

12,134


9,662

Flight equipment held for lease, net

7,893,567


7,644,867

Net investment in leases, net

255,754


257,249

Unconsolidated equity method investment

46,206


45,813

Other assets

202,022


273,521





Total assets

$     8,632,913


$     8,510,164





LIABILITIES AND SHAREHOLDERS' EQUITY




LIABILITIES




Borrowings from secured financings, net

$        114,608


$        502,609

Borrowings from unsecured financings, net

4,919,677


4,452,781

Accounts payable, accrued expenses and other liabilities

355,684


295,132

Lease rentals received in advance

69,660


68,120

Security deposits

68,636


82,477

Maintenance payments

560,758


583,658

Total liabilities

6,089,023


5,984,777





Commitments and Contingencies








SHAREHOLDERS' EQUITY




Preference shares, $0.01 par value, 50,000,000 shares authorized, 400 (aggregate
liquidation preference of $400,000) shares issued and outstanding at May 31, 2025
and February 28, 2025


Common shares, $0.01 par value, 250,000,000 shares authorized, 17,840 shares
issued and outstanding at May 31, 2025 and February 28, 2025


Additional paid-in capital

2,378,774


2,378,774

Retained earnings

165,116


146,613

Total shareholders' equity

2,543,890


2,525,387

Total liabilities and shareholders' equity

$     8,632,913


$     8,510,164

 

Aircastle Limited and Subsidiaries

Consolidated Statements of Income and Comprehensive Income

(Dollars in thousands, except per share amounts)

(Unaudited)


Three Months Ended

May 31,


2025


2024

Revenues:




Lease rental revenue

$        183,043


$        162,570

Direct financing and sales-type lease revenue

5,142


5,457

Amortization of lease premiums, discounts and incentives

2,766


(6,649)

Maintenance revenue

38,132


42,149





Total lease revenue

229,083


203,527

Gain on sale or disposition of flight equipment

30,289


1,010

Other revenue

472


636





Total revenues

259,844


205,173





Operating expenses:




Depreciation

95,816


89,358

Interest, net

68,841


64,813

Selling, general and administrative

20,691


22,055

Provision for credit losses

142


(145)

Impairment of flight equipment

5,066


5,211

Maintenance and other costs

4,244


4,443





Total operating expenses

194,800


185,735





Other expense:




Loss on extinguishment of debt

(2,973)


Other

(456)


(304)

Total other expense

(3,429)


(304)





Income from continuing operations before income taxes and earnings of unconsolidated equity method investment

61,615


19,134

Income tax provision

12,721


3,572

Earnings of unconsolidated equity method investment, net of tax

393


519

Net income

$          49,287


$          16,081





Net income available to common shareholders

$          49,287


$          16,081





Total comprehensive income available to common shareholders

$          49,287


$          16,081

 

Aircastle Limited and Subsidiaries

Consolidated Statements of Cash Flows

(Dollars in thousands)

(Unaudited)


Three Months Ended May 31,


2025


2024

Cash flows from operating activities :




Net income

$              49,287


$               16,081

Adjustments to reconcile net income to net cash and cash equivalents provided by operating
activities:




Depreciation

95,816


89,358

Amortization of deferred financing costs

4,470


4,343

Amortization of lease premiums, discounts and incentives

(2,766)


6,649

Deferred income taxes

7,979


5,314

Collections on net investment in leases

1,517


713

Security deposits and maintenance payments included in earnings

(27,149)


(2,210)

Gain on sale or disposition of flight equipment

(30,289)


(1,010)

Loss on extinguishment of debt

2,973


Impairment of flight equipment

5,066


5,211

Provision for credit losses

142


(145)

Other

(394)


(508)

Changes in certain assets and liabilities:




Accounts receivable

(1,720)


(1,273)

Other assets

1,267


(2,927)

Accounts payable, accrued expenses and other liabilities

19,999


17,967

Lease rentals received in advance

1,674


9,441





Net cash and cash equivalents provided by operating activities

127,872


147,004

Cash flows from investing activities :




Acquisition and improvement of flight equipment

(479,614)


(224,935)

Proceeds from sale or disposition of flight equipment

226,752


25,379

Aircraft purchase deposits and progress payments, net of returned deposits and aircraft sales
deposits

2,751


35,181

Other

936


(209)

Net cash and cash equivalents used in investing activities

(249,175)


(164,584)

Cash flows from financing activities :




Proceeds from secured and unsecured debt financings

725,000


550,000

Repayments of secured and unsecured debt financings

(647,442)


(520,118)

Deferred financing costs

(6,106)


(48)

Security deposits and maintenance payments received

39,932


34,960

Security deposits and maintenance payments returned

(24,403)


(2,087)

Dividends paid

(21,500)


(10,500)

Net cash and cash equivalents provided by financing activities

65,481


52,207

Net (decrease) increase in cash and cash equivalents

(55,822)


34,627

Cash and cash equivalents at beginning of period

279,052


129,977





Cash and cash equivalents at end of period

$            223,230


$             164,604

 

Aircastle Limited and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

EBITDA and Adjusted EBITDA Reconciliation

(Dollars in thousands)

(Unaudited)


Three Months Ended

May 31,


2025


2024

Net income

$       49,287


$       16,081

Depreciation

95,816


89,358

Amortization of lease premiums, discounts and incentives

(2,766)


6,649

Interest, net

68,841


64,813

Income tax provision

12,721


3,572





EBITDA

$     223,899


$     180,473

Adjustments:




Impairment of flight equipment

5,066


5,211

Loss on extinguishment of debt

2,973


Adjusted EBITDA

$     231,938


$     185,684

 

We define EBITDA as income (loss) from continuing operations before income taxes, interest expense, and depreciation and amortization.  We use EBITDA to assess our consolidated financial and operating performance, and we believe this non-U.S. GAAP measure is helpful in identifying trends in our performance.

This measure provides an assessment of controllable expenses and affords management the ability to make decisions which are expected to facilitate meeting current financial goals, as well as achieving optimal financial performance.  It provides an indicator for management to determine if adjustments to current spending decisions are needed.

EBITDA provides us with a measure of operating performance because it assists us in comparing our operating performance on a consistent basis as it removes the impact of our capital structure (primarily interest charges on our outstanding debt) and asset base (primarily depreciation and amortization) from our operating results.  Accordingly, this metric measures our financial performance based on operational factors that management can impact in the short-term, namely the cost structure, or expenses, of the organization.  EBITDA is one of the metrics used by senior management and the Board of Directors to review the consolidated financial performance of our business.

We define Adjusted EBITDA as EBITDA (as defined above) further adjusted to give effect to adjustments required in calculating covenant ratios and compliance as that term is defined in the indenture governing our senior unsecured notes.  Adjusted EBITDA is a material component of these covenants.

Contact:
Aircastle Advisor LLC                                                                     
Jim Connelly, SVP ESG & Corporate Communications                  
Tel: +1-203-504-1871                                                                       
jconnelly@aircastle.com    

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/aircastle-announces-first-quarter-2025-results-302502037.html

SOURCE Aircastle Advisor LLC