Aircastle Announces First Quarter 2025 Results
Highlights for the Three Months Ended
- Total revenues of
$260 million and net income of$49 million - 13% increase in rental revenue compared to first quarter 2024
- Adjusted EBITDA(1) of
$232 million - Acquired 12 aircraft for
$465 million , including 5 B737-MAX9 aircraft on lease to United Airlines - New technology aircraft comprised 46% of the fleet's net book value as of
May 31, 2025 - Sold 14 aircraft with an average age of 19 years for net proceeds of
$227 million and gains on sale of$30 million - Fleet utilization over 99%
Liquidity
- Issued new
$600 million unsecured term loan with 18 lenders - Repaid
$392 million secured term financing; 98% of total debt is unsecured as ofMay 31, 2025 - Adjusted net debt-to-equity of 2.2 times as of
May 31, 2025 - Total liquidity as of
July 1, 2025 , of$2.6 billion includes$2.0 billion of undrawn facilities,$0.5 billion of projected adjusted operating cash flows and sales throughJuly 1, 2026 , and$0.1 billion of unrestricted cash - 260 unencumbered aircraft and other flight equipment with a net book value of
$8.0 billion
________________________________________ |
|
(1) |
Refer to the selected financial information accompanying this press release for a reconciliation of GAAP to Non-GAAP numbers |
Aviation Assets
As of
Owned Aircraft |
As of |
|
As of |
Net Book Value of Flight Equipment (in millions) |
$ 8,149 |
|
$ 7,327 |
Net Book Value of Unencumbered Flight Equipment (in millions) |
$ 8,029 |
|
$ 5,958 |
Number of Aircraft |
264 |
|
250 |
Number of Unencumbered Aircraft |
260 |
|
212 |
Number of Lessees |
77 |
|
76 |
Number of Countries |
47 |
|
44 |
Weighted Average |
8.9 |
|
9.6 |
Weighted Average Remaining Lease Term (Years)(1) |
5.6 |
|
5.2 |
Weighted Average Fleet Utilization during the three months ended |
99.5 % |
|
99.1 % |
|
|
|
|
Managed Aircraft on behalf of Joint Ventures |
|
|
|
Net Book Value of Flight Equipment |
$ 241 |
|
$ 268 |
Number of Aircraft |
8 |
|
9 |
_______________
1. |
Weighted by Net Book Value. |
2. |
Aircraft on-lease days as a percentage of total days in period weighted by Net Book Value. |
Conference Call
Following this press release, management will host a conference call on
A simultaneous webcast of the conference call will be available to the public on a listen-only basis at www.aircastle.com. Please allow extra time prior to the call to visit the site and download the necessary software required to listen to the internet broadcast.
For those who are not available to listen to the live call, a replay will be available on Aircastle's website shortly after the live call.
About
Safe Harbor
All statements in this press release, other than characterizations of historical fact, are forward-looking statements within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements include, but are not necessarily limited to, statements relating to our proposed public offering of notes and our ability to acquire, sell, lease or finance aircraft, raise capital, pay dividends and increase revenues, earnings, EBITDA and Adjusted EBITDA and the global aviation industry and aircraft leasing sector. Words such as "anticipates," "expects," "enables," "intends," "plans," "positions," "projects," "believes," "may," "will," "would," "could," "should," "seeks," "estimates" and variations on these words and similar expressions are intended to identify such forward-looking statements. These statements are based on our historical performance and that of our subsidiaries and on our current plans, estimates and expectations and are subject to a number of factors that could lead to actual results being materially different from those described in the forward-looking statements; Aircastle can give no assurance that its expectations will be attained. Accordingly, you should not place undue reliance on any such forward-looking statements which are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated as of the date of this press release. These risks or uncertainties include, but are not limited to, those described from time to time in Aircastle's filings with the
Consolidated Balance Sheets (Dollars in thousands, except share data)
|
|||
|
|
|
|
|
(Unaudited) |
|
|
ASSETS |
|
|
|
Cash and cash equivalents |
$ 223,230 |
|
$ 279,052 |
Accounts receivable |
12,134 |
|
9,662 |
Flight equipment held for lease, net |
7,893,567 |
|
7,644,867 |
Net investment in leases, net |
255,754 |
|
257,249 |
Unconsolidated equity method investment |
46,206 |
|
45,813 |
Other assets |
202,022 |
|
273,521 |
|
|
|
|
Total assets |
$ 8,632,913 |
|
$ 8,510,164 |
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
LIABILITIES |
|
|
|
Borrowings from secured financings, net |
$ 114,608 |
|
$ 502,609 |
Borrowings from unsecured financings, net |
4,919,677 |
|
4,452,781 |
Accounts payable, accrued expenses and other liabilities |
355,684 |
|
295,132 |
Lease rentals received in advance |
69,660 |
|
68,120 |
Security deposits |
68,636 |
|
82,477 |
Maintenance payments |
560,758 |
|
583,658 |
Total liabilities |
6,089,023 |
|
5,984,777 |
|
|
|
|
Commitments and Contingencies |
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY |
|
|
|
Preference shares, |
— |
|
— |
Common shares, |
— |
|
— |
Additional paid-in capital |
2,378,774 |
|
2,378,774 |
Retained earnings |
165,116 |
|
146,613 |
Total shareholders' equity |
2,543,890 |
|
2,525,387 |
Total liabilities and shareholders' equity |
$ 8,632,913 |
|
$ 8,510,164 |
Consolidated Statements of Income and Comprehensive Income (Dollars in thousands, except per share amounts) (Unaudited) |
|||
|
Three Months Ended
|
||
|
2025 |
|
2024 |
Revenues: |
|
|
|
Lease rental revenue |
$ 183,043 |
|
$ 162,570 |
Direct financing and sales-type lease revenue |
5,142 |
|
5,457 |
Amortization of lease premiums, discounts and incentives |
2,766 |
|
(6,649) |
Maintenance revenue |
38,132 |
|
42,149 |
|
|
|
|
Total lease revenue |
229,083 |
|
203,527 |
Gain on sale or disposition of flight equipment |
30,289 |
|
1,010 |
Other revenue |
472 |
|
636 |
|
|
|
|
Total revenues |
259,844 |
|
205,173 |
|
|
|
|
Operating expenses: |
|
|
|
Depreciation |
95,816 |
|
89,358 |
Interest, net |
68,841 |
|
64,813 |
Selling, general and administrative |
20,691 |
|
22,055 |
Provision for credit losses |
142 |
|
(145) |
Impairment of flight equipment |
5,066 |
|
5,211 |
Maintenance and other costs |
4,244 |
|
4,443 |
|
|
|
|
Total operating expenses |
194,800 |
|
185,735 |
|
|
|
|
Other expense: |
|
|
|
Loss on extinguishment of debt |
(2,973) |
|
— |
Other |
(456) |
|
(304) |
Total other expense |
(3,429) |
|
(304) |
|
|
|
|
Income from continuing operations before income taxes and earnings of unconsolidated equity method investment |
61,615 |
|
19,134 |
Income tax provision |
12,721 |
|
3,572 |
Earnings of unconsolidated equity method investment, net of tax |
393 |
|
519 |
Net income |
$ 49,287 |
|
$ 16,081 |
|
|
|
|
Net income available to common shareholders |
$ 49,287 |
|
$ 16,081 |
|
|
|
|
Total comprehensive income available to common shareholders |
$ 49,287 |
|
$ 16,081 |
Consolidated Statements of Cash Flows (Dollars in thousands) (Unaudited) |
|||
|
Three Months Ended |
||
|
2025 |
|
2024 |
Cash flows from operating activities : |
|
|
|
Net income |
$ 49,287 |
|
$ 16,081 |
Adjustments to reconcile net income to net cash and cash equivalents provided by operating |
|
|
|
Depreciation |
95,816 |
|
89,358 |
Amortization of deferred financing costs |
4,470 |
|
4,343 |
Amortization of lease premiums, discounts and incentives |
(2,766) |
|
6,649 |
Deferred income taxes |
7,979 |
|
5,314 |
Collections on net investment in leases |
1,517 |
|
713 |
Security deposits and maintenance payments included in earnings |
(27,149) |
|
(2,210) |
Gain on sale or disposition of flight equipment |
(30,289) |
|
(1,010) |
Loss on extinguishment of debt |
2,973 |
|
— |
Impairment of flight equipment |
5,066 |
|
5,211 |
Provision for credit losses |
142 |
|
(145) |
Other |
(394) |
|
(508) |
Changes in certain assets and liabilities: |
|
|
|
Accounts receivable |
(1,720) |
|
(1,273) |
Other assets |
1,267 |
|
(2,927) |
Accounts payable, accrued expenses and other liabilities |
19,999 |
|
17,967 |
Lease rentals received in advance |
1,674 |
|
9,441 |
|
|
|
|
Net cash and cash equivalents provided by operating activities |
127,872 |
|
147,004 |
Cash flows from investing activities : |
|
|
|
Acquisition and improvement of flight equipment |
(479,614) |
|
(224,935) |
Proceeds from sale or disposition of flight equipment |
226,752 |
|
25,379 |
Aircraft purchase deposits and progress payments, net of returned deposits and aircraft sales |
2,751 |
|
35,181 |
Other |
936 |
|
(209) |
Net cash and cash equivalents used in investing activities |
(249,175) |
|
(164,584) |
Cash flows from financing activities : |
|
|
|
Proceeds from secured and unsecured debt financings |
725,000 |
|
550,000 |
Repayments of secured and unsecured debt financings |
(647,442) |
|
(520,118) |
Deferred financing costs |
(6,106) |
|
(48) |
Security deposits and maintenance payments received |
39,932 |
|
34,960 |
Security deposits and maintenance payments returned |
(24,403) |
|
(2,087) |
Dividends paid |
(21,500) |
|
(10,500) |
Net cash and cash equivalents provided by financing activities |
65,481 |
|
52,207 |
Net (decrease) increase in cash and cash equivalents |
(55,822) |
|
34,627 |
Cash and cash equivalents at beginning of period |
279,052 |
|
129,977 |
|
|
|
|
Cash and cash equivalents at end of period |
$ 223,230 |
|
$ 164,604 |
Reconciliation of GAAP to Non-GAAP Measures EBITDA and Adjusted EBITDA Reconciliation (Dollars in thousands) (Unaudited) |
|||
|
Three Months Ended
|
||
|
2025 |
|
2024 |
Net income |
$ 49,287 |
|
$ 16,081 |
Depreciation |
95,816 |
|
89,358 |
Amortization of lease premiums, discounts and incentives |
(2,766) |
|
6,649 |
Interest, net |
68,841 |
|
64,813 |
Income tax provision |
12,721 |
|
3,572 |
|
|
|
|
EBITDA |
$ 223,899 |
|
$ 180,473 |
Adjustments: |
|
|
|
Impairment of flight equipment |
5,066 |
|
5,211 |
Loss on extinguishment of debt |
2,973 |
|
— |
Adjusted EBITDA |
$ 231,938 |
|
$ 185,684 |
We define EBITDA as income (loss) from continuing operations before income taxes, interest expense, and depreciation and amortization. We use EBITDA to assess our consolidated financial and operating performance, and we believe this non-
This measure provides an assessment of controllable expenses and affords management the ability to make decisions which are expected to facilitate meeting current financial goals, as well as achieving optimal financial performance. It provides an indicator for management to determine if adjustments to current spending decisions are needed.
EBITDA provides us with a measure of operating performance because it assists us in comparing our operating performance on a consistent basis as it removes the impact of our capital structure (primarily interest charges on our outstanding debt) and asset base (primarily depreciation and amortization) from our operating results. Accordingly, this metric measures our financial performance based on operational factors that management can impact in the short-term, namely the cost structure, or expenses, of the organization. EBITDA is one of the metrics used by senior management and the Board of Directors to review the consolidated financial performance of our business.
We define Adjusted EBITDA as EBITDA (as defined above) further adjusted to give effect to adjustments required in calculating covenant ratios and compliance as that term is defined in the indenture governing our senior unsecured notes. Adjusted EBITDA is a material component of these covenants.
Contact:
Aircastle Advisor LLC
Tel: +1-203-504-1871
jconnelly@aircastle.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/aircastle-announces-first-quarter-2025-results-302502037.html
SOURCE