Webster Reports Second Quarter 2025 EPS of $1.52
“Webster produced impressive financial and strategic results this quarter,” said
Highlights for the second quarter of 2025:
-
Revenue of
$715.8 million . -
Period end loans and leases balance of
$53.7 billion , up$0.6 billion , or 1.2 percent from prior quarter. -
Period end deposits balance of
$66.3 billion , up$0.7 billion , or 1.1 percent, from prior quarter. -
Provision for credit losses of
$46.5 million . - Return on average assets of 1.29 percent.
- Return on average tangible common equity of 17.96 percent1.
- Net interest margin of 3.44 percent, down 4 basis points from prior quarter.
- Common equity tier 1 ratio of 11.33 percent2.
- Efficiency ratio of 45.40 percent1.
- Tangible common equity ratio of 7.46 percent1.
“In the second quarter, Webster generated solid growth and returns, while at the same time maintaining our strong operating position,” said
1 See “Non-GAAP to GAAP Reconciliations” section beginning on page 19. |
2 Presented as preliminary for |
Consolidated financial performance:
Quarterly net interest income compared to the second quarter of 2024:
-
Net interest income was
$621.2 million , compared to$572.3 million . - Net interest margin1 was 3.44 percent, compared to 3.39 percent. The yield on interest-earning assets decreased by 21 basis points, and the cost of deposits and interest-bearing liabilities decreased by 31 basis points.
-
Average interest-earning assets totaled
$74.0 billion , an increase of$4.4 billion , or 6.4 percent. -
Average loans and leases totaled
$53.3 billion , an increase of$1.8 billion , or 3.6 percent. -
Average deposits totaled
$66.0 billion , an increase of$4.2 billion , or 6.9 percent.
Quarterly provision for credit losses:
-
The provision for credit losses was
$46.5 million , compared to$77.5 million in the prior quarter, and$59.0 million a year ago. -
Net charge-offs were
$36.4 million , compared to$55.0 million in the prior quarter, and$33.1 million a year ago. The ratio of net charge-offs to average loans and leases was 0.27 percent, compared to 0.42 percent in the prior quarter, and 0.26 percent a year ago. -
The allowance for credit losses on loans and leases represented 1.35 percent of total loans and leases, compared to 1.34 percent at
March 31, 2025 , and 1.30 percent atJune 30, 2024 . -
The allowance for credit losses on loans and leases represented 135 percent of non-performing loans and leases, compared to 126 percent at
March 31, 2025 , and 181 percent atJune 30, 2024 .
Quarterly non-interest income compared to the second quarter of 2024:
-
Total non-interest income was
$94.7 million , compared to$42.3 million , an increase of$52.4 million . In the second quarter of 2024, total non-interest income included losses on sale of investment securities of$49.9 million . Excluding this item, total non-interest income increased$2.5 million . The increase is primarily driven by increased bank owned life insurance, direct investment gains, andHealthcare Financial Services income, partially offset by lower loan and lease related fees.
1 As of the first quarter of 2025, Webster changed the methodology used to annualize net interest income in its quarterly and year to date net interest margin calculation. Net interest margin for the prior periods has been recast. |
Quarterly non-interest expense compared to the second quarter of 2024:
-
Total non-interest expense was
$345.7 million , compared to$326.0 million , an increase of$19.7 million . The increase is primarily driven by investments in human capital and risk management infrastructure.
Quarterly income taxes compared to the second quarter of 2024:
-
Income tax expense was
$64.8 million , compared to$47.9 million , and the effective tax rate was 20.0 percent, compared to 20.9 percent. The lower effective tax rate in the current quarter reflects the recognition of a$3.9 million discrete benefit, compared to$0.3 million a year ago.
Investment securities:
-
Total investment securities, net, were
$17.8 billion , compared to$17.7 billion atMarch 31, 2025 , and$16.4 billion atJune 30, 2024 . The carrying value of the available-for-sale portfolio included$568.3 million of net unrealized losses, compared to$580.4 million atMarch 31, 2025 , and$772.2 million atJune 30, 2024 . The carrying value of the held-to-maturity portfolio does not reflect$901.6 million of net unrealized losses, compared to$893.3 million atMarch 31, 2025 , and$964.5 million atJune 30, 2024 .
Loans and leases:
-
Total loans and leases were
$53.7 billion , compared to$53.1 billion atMarch 31, 2025 , and$51.6 billion atJune 30, 2024 . Compared toMarch 31, 2025 , commercial loans and leases increased by$412.3 million , commercial real estate loans decreased by$24.4 million , residential mortgages increased by$209.4 million , and consumer loans increased by$18.4 million . Compared toJune 30, 2024 , commercial loans and leases increased by$1.8 billion , commercial real estate loans decreased by$919.0 million , residential mortgages increased by$1.0 billion , and consumer loans increased by$168.7 million . -
Loan originations for the portfolio were
$3.8 billion , compared to$2.7 billion in the prior quarter, and$3.0 billion a year ago.
Asset quality:
-
Total non-performing loans and leases were
$534.5 million , compared to$564.4 million atMarch 31, 2025 , and$368.8 million atJune 30, 2024 . The ratio of total non-performing loans and leases to total loans and leases was 1.00 percent, compared to 1.06 percent atMarch 31, 2025 , and 0.72 percent atJune 30, 2024 . -
Past due loans and leases were
$54.8 million , compared to$87.2 million atMarch 31, 2025 , and$166.3 million atJune 30, 2024 . The decrease from prior quarter is primarily driven by commercial real estate, commercial non-mortgage, and residential mortgages.
Deposits and borrowings:
-
Total deposits were
$66.3 billion , compared to$65.6 billion atMarch 31, 2025 , and$62.3 billion atJune 30, 2024 . The ratio of core deposits to total deposits1 was 88.1 percent, compared to 88.5 percent atMarch 31, 2025 , and 87.5 percent atJune 30, 2024 . The loan to deposit ratio was 80.9 percent, compared to 80.9 percent atMarch 31, 2025 , and 82.8 percent atJune 30, 2024 . -
Total borrowings were
$4.6 billion , compared to$3.9 billion atMarch 31, 2025 , and$4.0 billion atJune 30, 2024 .
Capital:
- The return on average common stockholders’ equity and the return on average tangible common stockholders’ equity1 were 11.31 percent and 17.96 percent, respectively, compared to 9.94 percent and 15.93 percent, respectively, in the prior quarter, and 8.40 percent and 14.17 percent, respectively, a year ago.
-
The tangible equity1 and tangible common equity1 ratios were 7.82 percent and 7.46 percent, respectively, compared to 7.80 percent and 7.43 percent, respectively, at
March 31, 2025 , and 7.56 percent and 7.18 percent, respectively, atJune 30, 2024 . -
The common equity tier 12 ratio was 11.33 percent, compared to 11.25 percent at
March 31, 2025 , and 10.59 percent atJune 30, 2024 . -
Book value per common share and tangible book value per common share1 were
$54.19 and$35.13 , respectively, compared to$52.91 and$33.97 , respectively, atMarch 31, 2025 , and$49.74 and$30.82 , respectively, atJune 30, 2024 .
1 See “Non-GAAP to GAAP Reconciliations” section beginning on page 19. |
2 Presented as preliminary for |
Reportable segments :
Commercial Banking
Webster’s Commercial Banking segment delivers financial solutions both nationally and regionally to a wide range of companies, investors, government entities, and other public and private institutions. Commercial Banking helps its clients achieve their business and financial goals with expertise in Commercial & Institutional Lending,
Commercial Banking Operating Results:
|
|
|
|
|
|
|||
|
Three months ended |
|
Percent |
|||||
(In thousands) |
2025 |
|
2024 |
|
(Unfavorable) |
|||
Net interest income |
|
|
|
|
|
(5.6 |
)% |
|
Non-interest income |
30,628 |
|
34,510 |
|
|
(11.2 |
) |
|
Operating revenue |
349,146 |
|
372,098 |
|
|
(6.2 |
) |
|
Non-interest expense |
108,372 |
|
104,588 |
|
|
(3.6 |
) |
|
Pre-tax, pre-provision net revenue |
|
|
|
|
|
(10.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
Percent |
|||||
(In millions) |
2025 |
|
2024 |
|
Increase |
|||
Loans and leases |
|
|
|
|
|
2.1 |
% |
|
Deposits |
16,225 |
|
15,464 |
|
|
4.9 |
|
|
AUA / AUM (off balance sheet) |
3,070 |
|
2,948 |
|
|
4.2 |
|
|
Pre-tax, pre-provision net revenue decreased
Webster’s
Healthcare Financial Services Operating Results:
|
|
|
|
|
Percent |
|||
|
Three months ended |
|
Favorable/ |
|||||
(In thousands) |
2025 |
|
2024 |
|
(Unfavorable) |
|||
Net interest income |
|
|
|
|
|
6.5 |
% |
|
Non-interest income |
28,687 |
|
27,465 |
|
|
4.4 |
|
|
Operating revenue |
126,312 |
|
119,129 |
|
|
6.0 |
|
|
Non-interest expense |
55,453 |
|
51,267 |
|
|
(8.2 |
) |
|
Pre-tax net revenue |
|
|
|
|
|
4.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
Percent |
|||||
(Dollars in millions) |
2025 |
|
2024 |
|
Increase |
|||
Number of accounts (thousands) |
3,472 |
|
3,337 |
|
|
4.0 |
% |
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
8.4 |
|
|
Linked investment accounts (off balance sheet) |
5,751 |
|
5,522 |
|
|
4.2 |
|
|
Total footings |
|
|
|
|
|
6.8 |
|
|
Pre-tax net revenue increased
Consumer Banking
Webster’s Consumer Banking segment delivers customized financial solutions for individuals and families, private clients, and small business owners across 196 banking centers throughout the Northeast. Consumer Banking offers a full suite of deposit, lending, treasury management, and wealth management solutions delivered by experienced relationship managers and financial advisors. Consumer Banking also provides a fully digital banking experience through its mobile banking apps and BrioDirect. At
Consumer Banking Operating Results:
|
|
|
|
|
Percent |
|||
|
Three months ended |
|
Favorable/ |
|||||
(In thousands) |
2025 |
|
2024 |
|
(Unfavorable) |
|||
Net interest income |
|
|
|
|
|
4.9 |
% |
|
Non-interest income |
24,591 |
|
24,392 |
|
|
0.8 |
|
|
Operating revenue |
237,263 |
|
227,071 |
|
|
4.5 |
|
|
Non-interest expense |
123,044 |
|
115,905 |
|
|
(6.2 |
) |
|
Pre-tax, pre-provision net revenue |
|
|
|
|
|
2.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent |
|||
|
|
|
Increase/ |
|||||
(In millions) |
2025 |
|
2024 |
|
(Decrease) |
|||
Loans |
|
|
|
|
|
11.0 |
% |
|
Deposits |
27,790 |
|
27,108 |
|
|
2.5 |
|
|
AUA (off balance sheet) |
7,546 |
|
7,976 |
|
|
(5.4 |
) |
|
Pre-tax, pre-provision net revenue increased
***
Conference Call
A conference call covering Webster’s second quarter 2025 earnings announcement will be held today,
Forward-Looking Statements
This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “believes,” “anticipates,” “expects,” “intends,” “outlook,” “target,” “continue,” “remain,” “will,” “should,” “may,” “plans,” “estimates,” and similar references to future periods. However, these words are not the exclusive means of identifying such statements. Examples of forward-looking statements include but are not limited to: projections of revenues, expenses, income or loss, earnings or loss per share, and other financial items; statements of plans, objectives, and expectations of Webster or its management or Board of Directors; statements of future economic performance; and statements of assumptions underlying such statements. Forward-looking statements are based on Webster’s current expectations and assumptions regarding its business, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict, and in many cases, are beyond Webster's control. Webster’s actual results may differ materially from those contemplated by the forward-looking statements, which are neither statements of historical fact nor guarantees or assurances of future performance. Factors that could cause Webster’s actual results to differ from those discussed in any forward-looking statements include, but are not limited to: Webster’s ability to successfully execute its business plan and strategic initiatives, and manage any risks or uncertainties; continued regulatory changes or other risk mitigation efforts taken by government agencies in response to the risk to safety and soundness in the banking industry; volatility in Webster’s stock price due to investor sentiment and perception of the banking industry; local, regional, national, and international economic conditions or macroeconomic instability (including any economic slowdown or recession, inflation, monetary fluctuation, tariff increases, interest rate changes, credit loss trends, unemployment, changes in housing or securities markets, or other factors) and the impact of the same on Webster or its customers; volatility, disruption, or uncertainty in national and international financial markets, including as a result of geopolitical developments; the impact of unrealized losses in Webster’s financial instruments, particularly in Webster’s available-for-sale securities portfolio; changes in laws and regulations, or existing laws and regulations that Webster becomes subject to, including those concerning banking, taxes, dividends, securities, insurance, cybersecurity, and healthcare administration, with which Webster and its subsidiaries must comply; adverse conditions in the securities markets that could lead to impairment in the value of Webster’s securities portfolio; possible changes in governmental monetary and fiscal policies, or any leadership changes of those determining such policies, including, but not limited to,
Non-GAAP Financial Measures
In addition to results presented in accordance with GAAP, this press release contains certain non-GAAP financial measures, including the efficiency ratio, the return on average tangible common stockholders’ equity, the tangible equity ratio, the tangible common equity ratio, tangible book value per common share, and core deposits. A reconciliation of each non-GAAP financial measure to the most comparable GAAP financial measure is included in the accompanying selected financial highlights table.
Webster believes that certain non-GAAP financial measures provide investors with information useful in understanding its financial position, results of operations, the strength of its capital position, and overall business performance. These non-GAAP financial measures are used by Webster for performance measurement purposes, as well as for internal planning and forecasting, and by securities analysts, investors, and other interested parties to assess peer company operating performance. Webster believes that this presentation, together with the accompanying reconciliations, provides investors with a more complete understanding of the factors and trends affecting its business and allows investors to view its performance in a manner similar to management.
The efficiency ratio represents the costs expended to generate a dollar of revenue and is calculated excluding certain non-operational items. The return on average tangible common stockholders’ equity is calculated using net income less preferred stock dividends, adjusted for the tax-effected amortization of intangible assets, as a percentage of average stockholders’ equity less average preferred stock and average goodwill and other intangible assets. The tangible equity ratio represents stockholders’ equity less goodwill and other intangible assets (tangible stockholders’ equity) divided by total assets less goodwill and other intangible assets (tangible assets). The tangible common equity ratio represents stockholders’ equity less preferred stock and goodwill and other intangible assets (tangible common stockholders’ equity) divided by tangible assets. Tangible book value per common share represents tangible common stockholders’ equity divided by the number of common shares outstanding at the end of the reporting period. Core deposits reflect total deposits less certificates of deposit and brokered certificates of deposit.
These non-GAAP financial measures should not be considered a substitute for GAAP basis financial measures. Because non-GAAP financial measures are not standardized, it may not be possible to compare these with other companies that present financial measures having the same or similar names. Webster strongly encourages investors to review its consolidated financial statements in their entirety and to not rely on any single financial measure.
Refer the tables beginning on page 19 for Non-GAAP to GAAP reconciliations.
Selected Financial Highlights (unaudited) |
|||||||||||||||||||
Three Months Ended | |||||||||||||||||||
(In thousands, except ratio and per share data) |
2025 |
2025 |
2024 |
2024 |
2024 |
||||||||||||||
Income and performance ratios: | |||||||||||||||||||
Net income | $ |
258,848 |
$ |
226,917 |
$ |
177,766 |
$ |
192,985 |
$ |
181,633 |
|||||||||
Net income applicable to common stockholders |
251,695 |
220,367 |
171,760 |
186,799 |
175,494 |
||||||||||||||
Earnings per common share - Diluted |
1.52 |
1.30 |
1.01 |
1.10 |
1.03 |
||||||||||||||
Return on average assets (annualized) |
1.29 |
% |
1.15 |
% |
0.91 |
% |
1.01 |
% |
0.96 |
% |
|||||||||
Return on average tangible common stockholders’ equity (annualized) (1) |
17.96 |
15.93 |
12.73 |
14.29 |
14.17 |
||||||||||||||
Return on average common stockholders’ equity (annualized) |
11.31 |
9.94 |
7.80 |
8.67 |
8.40 |
||||||||||||||
Non-interest income as a percentage of total revenue |
13.22 |
13.14 |
7.94 |
8.92 |
6.88 |
||||||||||||||
Asset quality: | |||||||||||||||||||
Allowance for credit losses on loans and leases | $ |
722,046 |
$ |
713,321 |
$ |
689,566 |
$ |
687,798 |
$ |
669,355 |
|||||||||
Non-performing assets |
537,050 |
564,708 |
461,751 |
427,274 |
374,884 |
||||||||||||||
Allowance for credit losses on loans and leases / total loans and leases |
1.35 |
% |
1.34 |
% |
1.31 |
% |
1.32 |
% |
1.30 |
% |
|||||||||
Net charge-offs / average loans and leases (annualized) |
0.27 |
0.42 |
0.47 |
0.27 |
0.26 |
||||||||||||||
Non-performing loans and leases / total loans and leases |
1.00 |
1.06 |
0.88 |
0.82 |
0.72 |
||||||||||||||
Non-performing assets / total loans and leases plus other real estate owned and repossessed assets |
1.00 |
1.06 |
0.88 |
0.82 |
0.73 |
||||||||||||||
Allowance for credit losses on loans and leases / non-performing loans and leases |
135.08 |
126.39 |
149.47 |
161.60 |
181.48 |
||||||||||||||
Other ratios: | |||||||||||||||||||
Tangible equity (1) |
7.82 |
% |
7.80 |
% |
7.82 |
% |
7.85 |
% |
7.56 |
% |
|||||||||
Tangible common equity (1) |
7.46 |
7.43 |
7.45 |
7.48 |
7.18 |
||||||||||||||
Tier 1 |
11.84 |
11.76 |
12.06 |
11.77 |
11.09 |
||||||||||||||
|
14.03 |
13.96 |
14.24 |
14.06 |
13.28 |
||||||||||||||
Common equity tier 1 |
11.33 |
11.25 |
11.54 |
11.25 |
10.59 |
||||||||||||||
Stockholders’ equity / total assets |
11.40 |
11.47 |
11.56 |
11.58 |
11.46 |
||||||||||||||
Net interest margin (3) |
3.44 |
3.48 |
3.44 |
3.41 |
3.39 |
||||||||||||||
Efficiency ratio (1) |
45.40 |
45.79 |
44.80 |
45.49 |
46.22 |
||||||||||||||
Equity and share related: | |||||||||||||||||||
Common stockholders’ equity | $ |
9,053,638 |
$ |
8,920,175 |
$ |
8,849,235 |
$ |
8,914,071 |
$ |
8,525,289 |
|||||||||
Book value per common share |
54.19 |
52.91 |
51.63 |
52.00 |
49.74 |
||||||||||||||
Tangible book value per common share (1) |
35.13 |
33.97 |
32.95 |
33.26 |
30.82 |
||||||||||||||
Common stock closing price |
54.60 |
51.55 |
55.22 |
46.61 |
43.59 |
||||||||||||||
Dividends declared per common share |
0.40 |
0.40 |
0.40 |
0.40 |
0.40 |
||||||||||||||
Common shares outstanding |
167,083 |
168,594 |
171,391 |
171,428 |
171,402 |
||||||||||||||
Weighted-average common shares outstanding - Basic |
165,884 |
169,182 |
169,589 |
169,569 |
169,675 |
||||||||||||||
Weighted-average common shares - Diluted |
166,131 |
169,544 |
170,005 |
169,894 |
169,937 |
(1) See “Non-GAAP to GAAP Reconciliations” section beginning on page 19. | ||||||||||||||||||
(2) Presented as preliminary for |
||||||||||||||||||
(3) As of the first quarter of 2025, Webster changed the methodology used to annualize net interest income in its quarterly and year to date net interest margin calculation. Net interest margin for the prior periods has been recast. | ||||||||||||||||||
Consolidated Balance Sheets (unaudited) |
|||||||||||||
(In thousands) |
2025 |
2025 |
2024 |
||||||||||
Assets: | |||||||||||||
Cash and due from banks | $ |
425,349 |
|
$ |
421,124 |
|
$ |
333,138 |
|
||||
Interest-bearing deposits |
2,568,570 |
|
2,091,152 |
|
1,202,515 |
|
|||||||
Investment securities: | |||||||||||||
Available-for-sale |
9,620,354 |
|
9,360,097 |
|
7,808,874 |
|
|||||||
Held-to-maturity, net |
8,192,720 |
|
8,297,927 |
|
8,637,654 |
|
|||||||
Total investment securities, net |
17,813,074 |
|
17,658,024 |
|
16,446,528 |
|
|||||||
Loans held for sale |
278,409 |
|
63,849 |
|
248,137 |
|
|||||||
Loans and leases: | |||||||||||||
Commercial |
21,293,103 |
|
20,880,826 |
|
19,492,433 |
|
|||||||
Commercial real estate |
21,358,775 |
|
21,383,144 |
|
22,277,813 |
|
|||||||
Residential mortgages |
9,332,413 |
|
9,123,000 |
|
8,284,297 |
|
|||||||
Consumer |
1,687,668 |
|
1,669,253 |
|
1,518,922 |
|
|||||||
Total loans and leases |
53,671,959 |
|
53,056,223 |
|
51,573,465 |
|
|||||||
Allowance for credit losses on loans and leases |
(722,046 |
) |
(713,321 |
) |
(669,355 |
) |
|||||||
Total loans and leases, net |
52,949,913 |
|
52,342,902 |
|
50,904,110 |
|
|||||||
|
370,272 |
|
350,702 |
|
348,263 |
|
|||||||
Deferred tax assets, net |
252,442 |
|
249,395 |
|
354,482 |
|
|||||||
Premises and equipment, net |
422,774 |
|
422,425 |
|
417,700 |
|
|||||||
|
3,184,039 |
|
3,193,132 |
|
3,242,193 |
|
|||||||
Cash surrender value of life insurance policies |
1,262,311 |
|
1,255,074 |
|
1,241,367 |
|
|||||||
Accrued interest receivable and other assets |
2,387,117 |
|
2,231,971 |
|
2,099,673 |
|
|||||||
Total assets | $ |
81,914,270 |
|
$ |
80,279,750 |
|
$ |
76,838,106 |
|
||||
Liabilities and Stockholders’ Equity: | |||||||||||||
Deposits: | |||||||||||||
Demand | $ |
10,345,761 |
|
$ |
10,139,131 |
|
$ |
9,996,274 |
|
||||
Interest-bearing checking |
9,933,392 |
|
9,741,569 |
|
9,509,202 |
|
|||||||
Health savings accounts |
9,064,935 |
|
9,180,889 |
|
8,474,857 |
|
|||||||
Money market |
21,679,493 |
|
21,517,733 |
|
19,559,083 |
|
|||||||
Savings |
7,370,959 |
|
7,473,515 |
|
6,965,774 |
|
|||||||
Certificates of deposit |
6,069,447 |
|
6,036,144 |
|
5,861,431 |
|
|||||||
Brokered certificates of deposit |
1,850,438 |
|
1,486,248 |
|
1,910,071 |
|
|||||||
Total deposits |
66,314,425 |
|
65,575,229 |
|
62,276,692 |
|
|||||||
Securities sold under agreements to repurchase and federal funds purchased |
372,806 |
|
83,395 |
|
239,524 |
|
|||||||
|
3,339,914 |
|
2,910,011 |
|
2,809,843 |
|
|||||||
Long-term debt |
905,634 |
|
907,410 |
|
912,743 |
|
|||||||
Accrued expenses and other liabilities |
1,643,874 |
|
1,599,551 |
|
1,790,036 |
|
|||||||
Total liabilities |
72,576,653 |
|
71,075,596 |
|
68,028,838 |
|
|||||||
Preferred stock |
283,979 |
|
283,979 |
|
283,979 |
|
|||||||
Common stockholders’ equity |
9,053,638 |
|
8,920,175 |
|
8,525,289 |
|
|||||||
Total stockholders’ equity |
9,337,617 |
|
9,204,154 |
|
8,809,268 |
|
|||||||
Total liabilities and stockholders’ equity | $ |
81,914,270 |
|
$ |
80,279,750 |
|
$ |
76,838,106 |
|
Consolidated Statements of Income (unaudited) |
||||||||||||||||||
Three Months Ended |
|
|
|
Six Months Ended |
||||||||||||||
(In thousands, except per share data) |
2025 |
|
|
|
|
2024 |
|
|
|
|
2025 |
|
|
|
|
2024 |
|
|
Interest income: | ||||||||||||||||||
Interest and fees on loans and leases | $ |
775,203 |
|
$ |
798,097 |
|
$ |
1,530,320 |
|
$ |
1,590,142 |
|
||||||
Interest on investment securities |
197,766 |
|
160,827 |
|
392,235 |
|
308,412 |
|
||||||||||
Loans held for sale |
7 |
|
5,593 |
|
22 |
|
5,675 |
|
||||||||||
Other interest and dividends |
27,611 |
|
11,769 |
|
51,497 |
|
23,907 |
|
||||||||||
Total interest income |
1,000,587 |
|
976,286 |
|
1,974,074 |
|
1,928,136 |
|
||||||||||
Interest expense: | ||||||||||||||||||
Deposits |
339,738 |
|
361,263 |
|
666,121 |
|
697,234 |
|
||||||||||
Borrowings |
39,667 |
|
42,726 |
|
74,579 |
|
90,866 |
|
||||||||||
Total interest expense |
379,405 |
|
403,989 |
|
740,700 |
|
788,100 |
|
||||||||||
Net interest income |
621,182 |
|
572,297 |
|
1,233,374 |
|
1,140,036 |
|
||||||||||
Provision for credit losses |
46,500 |
|
59,000 |
|
124,000 |
|
104,500 |
|
||||||||||
Net interest income after provision for credit losses |
574,682 |
|
513,297 |
|
1,109,374 |
|
1,035,536 |
|
||||||||||
Non-interest income: | ||||||||||||||||||
Deposit service fees |
40,934 |
|
41,027 |
|
79,829 |
|
83,616 |
|
||||||||||
Loan and lease related fees |
17,657 |
|
19,334 |
|
35,278 |
|
39,101 |
|
||||||||||
Wealth and investment services |
7,779 |
|
8,556 |
|
15,568 |
|
16,480 |
|
||||||||||
Cash surrender value of life insurance policies |
9,172 |
|
6,359 |
|
17,164 |
|
12,305 |
|
||||||||||
Gain (loss) on sale of investment securities, net |
- |
|
(49,915 |
) |
220 |
|
(59,741 |
) |
||||||||||
Other income |
19,115 |
|
16,937 |
|
39,204 |
|
49,890 |
|
||||||||||
Total non-interest income |
94,657 |
|
42,298 |
|
187,263 |
|
141,651 |
|
||||||||||
Non-interest expense: | ||||||||||||||||||
Compensation and benefits |
199,930 |
|
186,850 |
|
398,575 |
|
375,390 |
|
||||||||||
Occupancy |
19,337 |
|
15,103 |
|
39,054 |
|
34,542 |
|
||||||||||
Technology and equipment |
45,932 |
|
45,303 |
|
93,651 |
|
91,139 |
|
||||||||||
Intangible assets amortization |
9,093 |
|
8,716 |
|
18,330 |
|
17,910 |
|
||||||||||
Marketing |
5,171 |
|
4,107 |
|
9,198 |
|
8,388 |
|
||||||||||
Professional and outside services |
18,394 |
|
14,066 |
|
35,620 |
|
27,047 |
|
||||||||||
Deposit insurance |
15,061 |
|
15,065 |
|
31,406 |
|
39,288 |
|
||||||||||
Other expenses |
32,796 |
|
36,811 |
|
63,524 |
|
68,240 |
|
||||||||||
Total non-interest expense |
345,714 |
|
326,021 |
|
689,358 |
|
661,944 |
|
||||||||||
Income before income taxes |
323,625 |
|
229,574 |
|
607,279 |
|
515,243 |
|
||||||||||
Income tax expense |
64,777 |
|
47,941 |
|
121,514 |
|
117,287 |
|
||||||||||
Net income |
258,848 |
|
181,633 |
|
485,765 |
|
397,956 |
|
||||||||||
Preferred stock dividends |
(4,162 |
) |
(4,162 |
) |
(8,325 |
) |
(8,325 |
) |
||||||||||
Income allocated to participating securities |
(2,991 |
) |
(1,977 |
) |
(5,361 |
) |
(4,090 |
) |
||||||||||
Net income applicable to common stockholders | $ |
251,695 |
|
$ |
175,494 |
|
$ |
472,079 |
|
$ |
385,541 |
|
||||||
Weighted-average common shares outstanding - Basic |
165,884 |
|
169,675 |
|
167,524 |
|
170,061 |
|
||||||||||
Weighted-average common shares - Diluted |
166,131 |
|
169,937 |
|
167,853 |
|
170,351 |
|
||||||||||
Earnings per common share: | ||||||||||||||||||
Basic | $ |
1.52 |
|
$ |
1.03 |
|
$ |
2.82 |
|
$ |
2.27 |
|
||||||
Diluted |
1.52 |
|
1.03 |
|
2.81 |
|
2.26 |
|
Five Quarter Consolidated Statements of Income (unaudited) |
|||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||
(In thousands, except per share data) |
2025 |
2025 |
2024 |
2024 |
2024 |
||||||||||||||||||
Interest income: | |||||||||||||||||||||||
Interest and fees on loans and leases | $ |
775,203 |
|
$ |
755,117 |
|
$ |
783,140 |
|
$ |
809,184 |
|
$ |
798,097 |
|
||||||||
Interest on investment securities |
197,766 |
|
194,469 |
|
189,801 |
|
176,722 |
|
160,827 |
|
|||||||||||||
Loans held for sale |
7 |
|
15 |
|
2,836 |
|
5,400 |
|
5,593 |
|
|||||||||||||
Other interest and dividends |
27,611 |
|
23,886 |
|
19,310 |
|
12,757 |
|
11,769 |
|
|||||||||||||
Total interest income |
1,000,587 |
|
973,487 |
|
995,087 |
|
1,004,063 |
|
976,286 |
|
|||||||||||||
Interest expense: | |||||||||||||||||||||||
Deposits |
339,738 |
|
326,383 |
|
358,895 |
|
371,075 |
|
361,263 |
|
|||||||||||||
Borrowings |
39,667 |
|
34,912 |
|
27,724 |
|
43,105 |
|
42,726 |
|
|||||||||||||
Total interest expense |
379,405 |
|
361,295 |
|
386,619 |
|
414,180 |
|
403,989 |
|
|||||||||||||
Net interest income |
621,182 |
|
612,192 |
|
608,468 |
|
589,883 |
|
572,297 |
|
|||||||||||||
Provision for credit losses |
46,500 |
|
77,500 |
|
63,500 |
|
54,000 |
|
59,000 |
|
|||||||||||||
Net interest income after provision for credit losses |
574,682 |
|
534,692 |
|
544,968 |
|
535,883 |
|
513,297 |
|
|||||||||||||
Non-interest income: | |||||||||||||||||||||||
Deposit service fees |
40,934 |
|
38,895 |
|
38,665 |
|
38,863 |
|
41,027 |
|
|||||||||||||
Loan and lease related fees |
17,657 |
|
17,621 |
|
18,770 |
|
18,513 |
|
19,334 |
|
|||||||||||||
Wealth and investment services |
7,779 |
|
7,789 |
|
8,387 |
|
8,367 |
|
8,556 |
|
|||||||||||||
Cash surrender value of life insurance policies |
9,172 |
|
7,992 |
|
7,387 |
|
8,020 |
|
6,359 |
|
|||||||||||||
Gain (loss) on sale of investment securities, net |
- |
|
220 |
|
(56,886 |
) |
(19,597 |
) |
(49,915 |
) |
|||||||||||||
Other income |
19,115 |
|
20,089 |
|
36,184 |
|
3,575 |
|
16,937 |
|
|||||||||||||
Total non-interest income |
94,657 |
|
92,606 |
|
52,507 |
|
57,741 |
|
42,298 |
|
|||||||||||||
Non-interest expense: | |||||||||||||||||||||||
Compensation and benefits |
199,930 |
|
198,645 |
|
192,668 |
|
194,736 |
|
186,850 |
|
|||||||||||||
Occupancy |
19,337 |
|
19,717 |
|
18,740 |
|
18,879 |
|
15,103 |
|
|||||||||||||
Technology and equipment |
45,932 |
|
47,719 |
|
47,182 |
|
56,696 |
|
45,303 |
|
|||||||||||||
Intangible assets amortization |
9,093 |
|
9,237 |
|
9,681 |
|
8,491 |
|
8,716 |
|
|||||||||||||
Marketing |
5,171 |
|
4,027 |
|
6,139 |
|
4,224 |
|
4,107 |
|
|||||||||||||
Professional and outside services |
18,394 |
|
17,226 |
|
15,205 |
|
16,001 |
|
14,066 |
|
|||||||||||||
Deposit insurance |
15,061 |
|
16,345 |
|
16,069 |
|
13,555 |
|
15,065 |
|
|||||||||||||
Other expenses |
32,796 |
|
30,728 |
|
34,693 |
|
36,376 |
|
36,811 |
|
|||||||||||||
Total non-interest expense |
345,714 |
|
343,644 |
|
340,377 |
|
348,958 |
|
326,021 |
|
|||||||||||||
Income before income taxes |
323,625 |
|
283,654 |
|
257,098 |
|
244,666 |
|
229,574 |
|
|||||||||||||
Income tax expense |
64,777 |
|
56,737 |
|
79,332 |
|
51,681 |
|
47,941 |
|
|||||||||||||
Net income |
258,848 |
|
226,917 |
|
177,766 |
|
192,985 |
|
181,633 |
|
|||||||||||||
Preferred stock dividends |
(4,162 |
) |
(4,163 |
) |
(4,163 |
) |
(4,162 |
) |
(4,162 |
) |
|||||||||||||
Income allocated to participating securities |
(2,991 |
) |
(2,387 |
) |
(1,843 |
) |
(2,024 |
) |
(1,977 |
) |
|||||||||||||
Net income applicable to common stockholders | $ |
251,695 |
|
$ |
220,367 |
|
$ |
171,760 |
|
$ |
186,799 |
|
$ |
175,494 |
|
||||||||
Weighted-average common shares outstanding - Basic |
165,884 |
|
169,182 |
|
169,589 |
|
169,569 |
|
169,675 |
|
|||||||||||||
Weighted-average common shares - Diluted |
166,131 |
|
169,544 |
|
170,005 |
|
169,894 |
|
169,937 |
|
|||||||||||||
Earnings per common share: | |||||||||||||||||||||||
Basic | $ |
1.52 |
|
$ |
1.30 |
|
$ |
1.01 |
|
$ |
1.10 |
|
$ |
1.03 |
|
||||||||
Diluted |
1.52 |
|
1.30 |
|
1.01 |
|
1.10 |
|
1.03 |
|
Consolidated Average Balances, Interest, Average Yields/ Rates, and Net Interest Margin on a Fully Tax-equivalent Basis (unaudited) |
||||||||||||||||||||||||
Three Months Ended |
||||||||||||||||||||||||
2025 |
2024 |
|||||||||||||||||||||||
(Dollars in thousands) |
Average Balance |
Interest Income/Expense |
Average Yield/Rate |
Average Balance |
Interest Income/Expense |
Average Yield/Rate |
||||||||||||||||||
Assets: | ||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||
Loans and leases | $ |
53,277,897 |
$ |
786,808 |
|
5.85 |
% |
$ |
51,434,799 |
$ |
808,309 |
|
6.23 |
% |
||||||||||
Investment securities (1) |
18,225,632 |
200,031 |
|
4.39 |
17,080,554 |
164,930 |
|
3.86 |
||||||||||||||||
|
346,514 |
4,243 |
|
4.91 |
336,342 |
5,166 |
|
6.18 |
||||||||||||||||
Interest-bearing deposits |
2,096,578 |
23,368 |
|
4.41 |
483,947 |
6,603 |
|
5.40 |
||||||||||||||||
Loans held for sale |
58,024 |
7 |
|
0.04 |
222,080 |
5,593 |
|
10.07 |
||||||||||||||||
Total interest-earning assets |
74,004,645 |
$ |
1,014,457 |
|
5.44 |
% |
69,557,722 |
$ |
990,601 |
|
5.65 |
% |
||||||||||||
Non-interest-earning assets (1) |
6,513,526 |
6,378,611 |
||||||||||||||||||||||
Total assets | $ |
80,518,171 |
$ |
75,936,333 |
||||||||||||||||||||
Liabilities and Stockholders’ Equity: | ||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||
Demand | $ |
10,109,928 |
$ |
- |
|
- |
% |
$ |
10,156,691 |
$ |
- |
|
- |
% |
||||||||||
Interest-bearing checking |
9,772,340 |
42,390 |
|
1.74 |
9,424,687 |
44,578 |
|
1.90 |
||||||||||||||||
Health savings accounts |
9,137,704 |
3,635 |
|
0.16 |
8,528,476 |
3,206 |
|
0.15 |
||||||||||||||||
Money market |
21,645,531 |
190,853 |
|
3.54 |
18,658,148 |
193,028 |
|
4.16 |
||||||||||||||||
Savings |
7,462,151 |
31,624 |
|
1.70 |
6,929,874 |
26,403 |
|
1.53 |
||||||||||||||||
Certificates of deposit |
6,061,399 |
51,873 |
|
3.43 |
5,908,811 |
65,782 |
|
4.48 |
||||||||||||||||
Brokered certificates of deposits |
1,774,379 |
19,363 |
|
4.38 |
2,108,412 |
28,266 |
|
5.39 |
||||||||||||||||
Total deposits |
65,963,432 |
339,738 |
|
2.07 |
61,715,099 |
361,263 |
|
2.35 |
||||||||||||||||
Securities sold under agreements to repurchase |
111,005 |
218 |
|
0.78 |
120,082 |
36 |
|
0.12 |
||||||||||||||||
Federal funds purchased |
- |
- |
|
- |
78,242 |
1,078 |
|
5.45 |
||||||||||||||||
|
2,650,111 |
29,825 |
|
4.45 |
2,429,653 |
33,727 |
|
5.49 |
||||||||||||||||
Long-term debt (1) |
885,773 |
9,624 |
|
4.35 |
887,528 |
7,885 |
|
3.55 |
||||||||||||||||
Total borrowings |
3,646,889 |
39,667 |
|
4.31 |
3,515,505 |
42,726 |
|
4.82 |
||||||||||||||||
Total deposits and interest-bearing liabilities |
69,610,321 |
$ |
379,405 |
|
2.18 |
% |
65,230,604 |
$ |
403,989 |
|
2.49 |
% |
||||||||||||
Non-interest-bearing liabilities (1) |
1,613,827 |
1,971,992 |
||||||||||||||||||||||
Total liabilities |
71,224,148 |
67,202,596 |
||||||||||||||||||||||
Preferred stock |
283,979 |
283,979 |
||||||||||||||||||||||
Common stockholders’ equity |
9,010,044 |
8,449,758 |
||||||||||||||||||||||
Total stockholders’ equity |
9,294,023 |
8,733,737 |
||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ |
80,518,171 |
$ |
75,936,333 |
||||||||||||||||||||
Tax-equivalent net interest income |
635,052 |
|
586,612 |
|
||||||||||||||||||||
Less: Tax-equivalent adjustments |
(13,870 |
) |
(14,315 |
) |
||||||||||||||||||||
Net interest income | $ |
621,182 |
|
$ |
572,297 |
|
||||||||||||||||||
Net interest margin (2) |
3.44 |
% |
3.39 |
% |
(1) In order to provide the users of the Company’s financial statements with a more transparent view of the actual consolidated average balances that are used in the calculation of net interest margin, the Company has recast, in the above table, certain consolidated average balances for the three months ended June 30, 2024, to reflect a change in presentation being applied retrospectively. Specifically, adjustments were made to exclude average unsettled trades of $130.2 million and average available-for-sale unrealized losses of $828.6 million from investment securities, and to exclude an average basis adjustment of $26.1 million from long-term debt related to a de-designated fair value hedge. Rather, effective as of December 31, 2024, these amounts are being presented in average non-interest-earning assets and average non-interest-bearing liabilities, respectively. There were no changes to the related yields/rates or net interest income that had been previously disclosed. |
|||||||||||||||||||||||
(2) As of the first quarter of 2025, Webster changed the methodology used to annualize net interest income in its quarterly and year to date net interest margin calculation. Net interest margin for the prior periods has been recast. There were no changes to the related yields/rates or net interest income that had been previously disclosed. |
|||||||||||||||||||||||
Consolidated Average Balances, Interest, Average Yields/ Rates, and Net Interest Margin on a Fully Tax-equivalent Basis (unaudited) |
||||||||||||||||||||||||
Six Months Ended June 30, | ||||||||||||||||||||||||
2025 |
2024 |
|||||||||||||||||||||||
(Dollars in thousands) |
Average Balance |
Interest Income/Expense |
Average Yield/Rate |
Average Balance |
Interest Income/Expense |
Average Yield/Rate |
||||||||||||||||||
Assets: | ||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||
Loans and leases | $ |
52,925,112 |
$ |
1,553,196 |
|
5.85 |
% |
$ |
51,186,608 |
$ |
1,610,173 |
|
6.23 |
% |
||||||||||
Investment securities (1) |
18,170,102 |
396,840 |
|
4.37 |
16,976,384 |
318,575 |
|
3.75 |
||||||||||||||||
Federal Home Loan and |
335,310 |
8,197 |
|
4.93 |
340,167 |
9,518 |
|
5.63 |
||||||||||||||||
Interest-bearing deposits |
1,958,803 |
43,300 |
|
4.40 |
528,174 |
14,389 |
|
5.39 |
||||||||||||||||
Loans held for sale |
43,459 |
22 |
|
0.10 |
117,749 |
5,675 |
|
9.64 |
||||||||||||||||
Total interest-earning assets |
73,432,786 |
$ |
2,001,555 |
|
5.43 |
% |
69,149,082 |
$ |
1,958,330 |
|
5.62 |
% |
||||||||||||
Non-interest-earning assets (1) |
6,463,140 |
6,485,467 |
||||||||||||||||||||||
Total assets | $ |
79,895,926 |
$ |
75,634,549 |
||||||||||||||||||||
Liabilities and Stockholders’ Equity: | ||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||
Demand | $ |
10,196,846 |
$ |
- |
|
- |
% |
$ |
10,369,552 |
$ |
- |
|
- |
% |
||||||||||
Interest-bearing checking |
9,741,252 |
83,289 |
|
1.72 |
9,339,970 |
85,931 |
|
1.85 |
||||||||||||||||
Health savings accounts |
9,222,141 |
7,195 |
|
0.16 |
8,567,058 |
6,397 |
|
0.15 |
||||||||||||||||
Money market |
21,381,682 |
373,960 |
|
3.53 |
18,380,405 |
379,780 |
|
4.16 |
||||||||||||||||
Savings |
7,284,366 |
59,767 |
|
1.65 |
6,813,823 |
47,948 |
|
1.42 |
||||||||||||||||
Certificates of deposit |
6,054,336 |
106,815 |
|
3.56 |
5,844,081 |
128,281 |
|
4.41 |
||||||||||||||||
Brokered certificates of deposit |
1,589,392 |
35,095 |
|
4.45 |
1,825,343 |
48,897 |
|
5.39 |
||||||||||||||||
Total deposits |
65,470,015 |
666,121 |
|
2.05 |
61,140,232 |
697,234 |
|
2.29 |
||||||||||||||||
Securities sold under agreements to repurchase |
177,413 |
1,894 |
|
2.12 |
125,367 |
207 |
|
0.33 |
||||||||||||||||
Federal funds purchased |
- |
- |
|
- |
109,203 |
3,015 |
|
5.46 |
||||||||||||||||
Federal Home Loan Bank advances |
2,382,692 |
53,414 |
|
4.46 |
2,559,642 |
71,094 |
|
5.49 |
||||||||||||||||
Long-term debt (1) |
886,003 |
19,271 |
|
4.35 |
920,520 |
16,550 |
|
3.60 |
||||||||||||||||
Total borrowings |
3,446,108 |
74,579 |
|
4.31 |
3,714,732 |
90,866 |
|
4.85 |
||||||||||||||||
Total deposits and interest-bearing liabilities |
68,916,123 |
$ |
740,700 |
|
2.16 |
% |
64,854,964 |
$ |
788,100 |
|
2.44 |
% |
||||||||||||
Non-interest-bearing liabilities (1) |
1,710,270 |
2,032,720 |
||||||||||||||||||||||
Total liabilities |
70,626,393 |
66,887,684 |
||||||||||||||||||||||
Preferred stock |
283,979 |
283,979 |
||||||||||||||||||||||
Common stockholders’ equity |
8,985,554 |
8,462,886 |
||||||||||||||||||||||
Total stockholders’ equity |
9,269,533 |
8,746,865 |
||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ |
79,895,926 |
$ |
75,634,549 |
||||||||||||||||||||
Tax-equivalent net interest income |
1,260,855 |
|
1,170,230 |
|
||||||||||||||||||||
Less: Tax-equivalent adjustments |
(27,481 |
) |
(30,194 |
) |
||||||||||||||||||||
Net interest income | $ |
1,233,374 |
|
$ |
1,140,036 |
|
||||||||||||||||||
Net interest margin |
3.46 |
% |
3.40 |
% |
(1) In order to provide the users of the Company’s financial statements with a more transparent view of the actual condensed consolidated average balances that are used in the calculation of net interest margin, the Company has recast, in the above table, certain consolidated average balances for the six months ended June 30, 2024, to reflect a change in presentation being applied retrospectively. Specifically, adjustments were made to exclude average unsettled trades of $119.5 million and average available-for-sale unrealized losses of $783.1 million from investment securities, and to exclude an average basis adjustment of $26.7 million basis adjustment from long-term deb related to a de-designated fair value hedge. Rather, effective as of December 31, 2024, these amounts are being presented in average non-interest-earning assets and average non-interest-bearing liabilities, respectively. There were no changes to the related yields/rates or net interest income that had been previously disclosed. | |||||||||||||||||||||||
(2) As of the first quarter of 2025, Webster changed the methodology used to annualize net interest income in its quarterly and year to date net interest margin calculation. Net interest margin for the prior periods has been recast. There were no changes to the related yields/rates or net interest income that had been previously disclosed. | |||||||||||||||||||||||
Five Quarter Loans and Leases (unaudited) |
|||||||||||||||||||||||
(In thousands) |
June 30, 2025 |
March 31, 2025 |
December 31, 2024 |
September 30, 2024 |
June 30, 2024 |
||||||||||||||||||
Total loans and leases (actual): | |||||||||||||||||||||||
Commercial non-mortgage | $ |
19,943,097 |
|
$ |
19,495,784 |
|
$ |
19,272,958 |
|
$ |
18,657,089 |
|
$ |
18,021,758 |
|
||||||||
Asset-based lending |
1,350,006 |
|
1,385,042 |
|
1,404,007 |
|
1,463,903 |
|
1,470,675 |
|
|||||||||||||
Commercial real estate |
21,358,775 |
|
21,383,144 |
|
21,391,036 |
|
21,691,377 |
|
22,277,813 |
|
|||||||||||||
Residential mortgages |
9,332,413 |
|
9,123,000 |
|
8,853,669 |
|
8,576,612 |
|
8,284,297 |
|
|||||||||||||
Consumer |
1,687,668 |
|
1,669,253 |
|
1,583,498 |
|
1,558,034 |
|
1,518,922 |
|
|||||||||||||
Total loans and leases |
53,671,959 |
|
53,056,223 |
|
52,505,168 |
|
51,947,015 |
|
51,573,465 |
|
|||||||||||||
Allowance for credit losses on loans and leases |
(722,046 |
) |
(713,321 |
) |
(689,566 |
) |
(687,798 |
) |
(669,355 |
) |
|||||||||||||
Total loans and leases, net | $ |
52,949,913 |
|
$ |
52,342,902 |
|
$ |
51,815,602 |
|
$ |
51,259,217 |
|
$ |
50,904,110 |
|
||||||||
Total loans and leases (average): | |||||||||||||||||||||||
Commercial non-mortgage | $ |
19,703,434 |
|
$ |
19,167,596 |
|
$ |
18,919,934 |
|
$ |
18,166,258 |
|
$ |
17,995,654 |
|
||||||||
Asset-based lending |
1,360,288 |
|
1,409,177 |
|
1,449,743 |
|
1,452,794 |
|
1,473,175 |
|
|||||||||||||
Commercial real estate |
21,302,161 |
|
21,338,147 |
|
21,572,682 |
|
22,215,293 |
|
22,186,566 |
|
|||||||||||||
Residential mortgages |
9,228,988 |
|
8,985,033 |
|
8,740,658 |
|
8,390,613 |
|
8,252,397 |
|
|||||||||||||
Consumer |
1,683,026 |
|
1,668,453 |
|
1,572,414 |
|
1,527,235 |
|
1,527,007 |
|
|||||||||||||
Total loans and leases | $ |
53,277,897 |
|
$ |
52,568,406 |
|
$ |
52,255,431 |
|
$ |
51,752,193 |
|
$ |
51,434,799 |
|
Five Quarter Non-performing Assets and Past Due Loans and Leases (unaudited) |
||||||||||||||||||
(In thousands) |
June 30, 2025 |
March 31, 2025 |
December 31, 2024 |
September 30, 2024 |
June 30, 2024 |
|||||||||||||
Non-performing loans and leases: | ||||||||||||||||||
Commercial non-mortgage | $ |
231,458 |
$ |
279,831 |
$ |
268,354 |
$ |
215,834 |
$ |
210,906 |
||||||||
Asset-based lending |
44,405 |
42,207 |
20,815 |
29,791 |
29,791 |
|||||||||||||
Commercial real estate |
224,554 |
207,402 |
138,642 |
150,711 |
96,337 |
|||||||||||||
Residential mortgages |
15,748 |
15,715 |
12,500 |
9,098 |
11,345 |
|||||||||||||
Consumer |
18,357 |
19,243 |
21,015 |
20,183 |
20,457 |
|||||||||||||
Total non-performing loans and leases | $ |
534,522 |
$ |
564,398 |
$ |
461,326 |
$ |
425,617 |
$ |
368,836 |
||||||||
Other real estate owned and repossessed assets: | ||||||||||||||||||
Commercial non-mortgage | $ |
2,528 |
$ |
310 |
$ |
425 |
$ |
504 |
$ |
5,013 |
||||||||
Residential mortgages |
- |
- |
- |
221 |
- |
|||||||||||||
Consumer |
- |
- |
- |
932 |
1,035 |
|||||||||||||
Total other real estate owned and repossessed assets | $ |
2,528 |
$ |
310 |
$ |
425 |
$ |
1,657 |
$ |
6,048 |
||||||||
Total non-performing assets | $ |
537,050 |
$ |
564,708 |
$ |
461,751 |
$ |
427,274 |
$ |
374,884 |
||||||||
Past due 30-89 days: | ||||||||||||||||||
Commercial non-mortgage | $ |
16,338 |
$ |
27,304 |
$ |
16,619 |
$ |
45,123 |
$ |
134,794 |
||||||||
Asset-based lending |
- |
- |
21,997 |
- |
- |
|||||||||||||
Commercial real estate |
16,241 |
33,030 |
51,556 |
36,110 |
10,284 |
|||||||||||||
Residential mortgages |
12,664 |
16,406 |
14,113 |
18,153 |
13,008 |
|||||||||||||
Consumer |
9,516 |
9,906 |
9,122 |
9,471 |
8,185 |
|||||||||||||
Total past due 30-89 days | $ |
54,759 |
$ |
86,646 |
$ |
113,407 |
$ |
108,857 |
$ |
166,271 |
||||||||
Past due 90 days or more and accruing |
- |
507 |
- |
71 |
9 |
|||||||||||||
Total past due loans and leases | $ |
54,759 |
$ |
87,153 |
$ |
113,407 |
$ |
108,928 |
$ |
166,280 |
Five Quarter Changes in the Allowance for Credit Losses on Loans and Leases (unaudited) |
||||||||||||||||||
Three Months Ended | ||||||||||||||||||
(In thousands) |
June 30, 2025 |
March 31, 2025 |
December 31, 2024 |
September 30, 2024 |
June 30, 2024 |
|||||||||||||
ACL on loans and leases, beginning balance | $ |
713,321 |
$ |
689,566 |
$ |
687,798 |
$ |
669,355 |
$ |
641,442 |
||||||||
Provision |
45,126 |
78,712 |
62,639 |
53,869 |
61,041 |
|||||||||||||
Charge-offs: | ||||||||||||||||||
Commercial portfolio |
39,792 |
55,566 |
63,281 |
36,362 |
33,356 |
|||||||||||||
Consumer portfolio |
1,446 |
1,052 |
1,265 |
997 |
1,418 |
|||||||||||||
Total charge-offs |
41,238 |
56,618 |
64,546 |
37,359 |
34,774 |
|||||||||||||
Recoveries: | ||||||||||||||||||
Commercial portfolio |
3,250 |
942 |
2,779 |
377 |
360 |
|||||||||||||
Consumer portfolio |
1,587 |
719 |
896 |
1,556 |
1,286 |
|||||||||||||
Total recoveries |
4,837 |
1,661 |
3,675 |
1,933 |
1,646 |
|||||||||||||
Total net charge-offs |
36,401 |
54,957 |
60,871 |
35,426 |
33,128 |
|||||||||||||
ACL on loans and leases, ending balance | $ |
722,046 |
$ |
713,321 |
$ |
689,566 |
$ |
687,798 |
$ |
669,355 |
||||||||
ACL on unfunded loan commitments | $ |
22,824 |
$ |
21,443 |
$ |
22,593 |
$ |
22,598 |
$ |
22,456 |
Non-GAAP to GAAP Reconciliations |
||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||
(In thousands, except ratio and per share data) |
June 30, 2025 |
March 31, 2025 |
December 31, 2024 |
September 30, 2024 |
June 30, 2024 |
|||||||||||||||
Efficiency ratio: | ||||||||||||||||||||
Non-interest expense | $ |
345,714 |
$ |
343,644 |
$ |
340,377 |
|
$ |
348,958 |
|
$ |
326,021 |
|
|||||||
Less: Foreclosed property activity |
541 |
517 |
(32 |
) |
(687 |
) |
(364 |
) |
||||||||||||
Intangible assets amortization |
9,093 |
9,237 |
9,681 |
|
8,491 |
|
8,716 |
|
||||||||||||
Operating lease depreciation |
9 |
16 |
121 |
|
197 |
|
560 |
|
||||||||||||
|
- |
- |
- |
|
(1,544 |
) |
- |
|
||||||||||||
Strategic restructuring costs and other |
- |
- |
- |
|
22,169 |
|
- |
|
||||||||||||
Adjusted non-interest expense | $ |
336,071 |
$ |
333,874 |
$ |
330,607 |
|
$ |
320,332 |
|
$ |
317,109 |
|
|||||||
Net interest income | $ |
621,182 |
$ |
612,192 |
$ |
608,468 |
|
$ |
589,883 |
|
$ |
572,297 |
|
|||||||
Add: Tax-equivalent adjustment |
13,870 |
13,611 |
13,664 |
|
13,659 |
|
14,315 |
|
||||||||||||
Non-interest income |
94,657 |
92,606 |
52,507 |
|
57,741 |
|
42,298 |
|
||||||||||||
Other income (1) |
10,528 |
11,032 |
6,564 |
|
7,448 |
|
7,802 |
|
||||||||||||
Less: Operating lease depreciation |
9 |
16 |
121 |
|
197 |
|
560 |
|
||||||||||||
Gain (loss) on sale of investment securities, net |
- |
220 |
(56,886 |
) |
(19,597 |
) |
(49,915 |
) |
||||||||||||
Exit of non-core operations |
- |
- |
- |
|
(15,977 |
) |
- |
|
||||||||||||
Adjusted income | $ |
740,228 |
$ |
729,205 |
$ |
737,968 |
|
$ |
704,108 |
|
$ |
686,067 |
|
|||||||
Efficiency ratio |
45.40 |
% |
45.79 |
% |
44.80 |
% |
45.49 |
|
% |
46.22 |
% |
|||||||||
Return on average tangible common stockholders’ equity: | ||||||||||||||||||||
Net income | $ |
258,848 |
$ |
226,917 |
$ |
177,766 |
|
$ |
192,985 |
|
$ |
181,633 |
|
|||||||
Less: Preferred stock dividends |
4,162 |
4,163 |
4,163 |
|
4,162 |
|
4,162 |
|
||||||||||||
Add: Intangible assets amortization, tax-effected |
6,627 |
6,732 |
7,648 |
|
6,708 |
|
6,886 |
|
||||||||||||
Adjusted net income | $ |
261,313 |
$ |
229,486 |
$ |
181,251 |
|
$ |
195,531 |
|
$ |
184,357 |
|
|||||||
Adjusted net income, annualized basis | $ |
1,045,252 |
$ |
917,944 |
$ |
725,004 |
|
$ |
782,124 |
|
$ |
737,428 |
|
|||||||
Average stockholders’ equity | $ |
9,294,023 |
$ |
9,245,030 |
$ |
9,186,082 |
|
$ |
8,995,134 |
|
$ |
8,733,737 |
|
|||||||
Less: Average preferred stock |
283,979 |
283,979 |
283,979 |
|
283,979 |
|
283,979 |
|
||||||||||||
Average goodwill and other intangible assets, net |
3,188,946 |
3,198,123 |
3,207,554 |
|
3,238,115 |
|
3,246,940 |
|
||||||||||||
Average tangible common stockholders’ equity | $ |
5,821,098 |
$ |
5,762,928 |
$ |
5,694,549 |
|
$ |
5,473,040 |
|
$ |
5,202,818 |
|
|||||||
Return on average tangible common stockholders’ equity |
17.96 |
% |
15.93 |
% |
12.73 |
% |
14.29 |
|
% |
14.17 |
% |
(1) Other income reflects a tax-equivalent adjustment on income generated from low-income housing tax credit investments. |
Non-GAAP to GAAP Reconciliations |
|||||||||||||||||||
Three Months Ended | |||||||||||||||||||
(In thousands, except ratio and per share data) |
June 30, 2025 |
March 31, 2025 |
December 31, 2024 |
September 30, 2024 |
June 30, 2024 |
||||||||||||||
Tangible equity ratio: | |||||||||||||||||||
Stockholders’ equity | $ |
9,337,617 |
$ |
9,204,154 |
$ |
9,133,214 |
$ |
9,198,050 |
$ |
8,809,268 |
|||||||||
Less: |
3,184,039 |
3,193,132 |
3,202,369 |
3,212,050 |
3,242,193 |
||||||||||||||
Tangible stockholders’ equity | $ |
6,153,578 |
$ |
6,011,022 |
$ |
5,930,845 |
$ |
5,986,000 |
$ |
5,567,075 |
|||||||||
Total assets | $ |
81,914,270 |
$ |
80,279,750 |
$ |
79,025,073 |
$ |
79,453,900 |
$ |
76,838,106 |
|||||||||
Less: |
3,184,039 |
3,193,132 |
3,202,369 |
3,212,050 |
3,242,193 |
||||||||||||||
Tangible assets | $ |
78,730,231 |
$ |
77,086,618 |
$ |
75,822,704 |
$ |
76,241,850 |
$ |
73,595,913 |
|||||||||
Tangible equity ratio: |
7.82 |
% |
7.80 |
% |
7.82 |
% |
7.85 |
% |
7.56 |
% |
|||||||||
Tangible common equity ratio: | |||||||||||||||||||
Tangible stockholders’ equity | $ |
6,153,578 |
$ |
6,011,022 |
$ |
5,930,845 |
$ |
5,986,000 |
$ |
5,567,075 |
|||||||||
Less: Preferred stock |
283,979 |
283,979 |
283,979 |
283,979 |
283,979 |
||||||||||||||
Tangible common stockholders’ equity | $ |
5,869,599 |
$ |
5,727,043 |
$ |
5,646,866 |
$ |
5,702,021 |
$ |
5,283,096 |
|||||||||
Tangible assets | $ |
78,730,231 |
$ |
77,086,618 |
$ |
75,822,704 |
$ |
76,241,850 |
$ |
73,595,913 |
|||||||||
Tangible common equity ratio: |
7.46 |
% |
7.43 |
% |
7.45 |
% |
7.48 |
% |
7.18 |
% |
|||||||||
Tangible book value per common share: | |||||||||||||||||||
Tangible common stockholders’ equity | $ |
5,869,599 |
$ |
5,727,043 |
$ |
5,646,866 |
$ |
5,702,021 |
$ |
5,283,096 |
|||||||||
Common shares outstanding |
167,083 |
168,594 |
171,391 |
171,428 |
171,402 |
||||||||||||||
Tangible book value per common share | $ |
35.13 |
$ |
33.97 |
$ |
32.95 |
$ |
33.26 |
$ |
30.82 |
|||||||||
Core deposits: | |||||||||||||||||||
Total deposits | $ |
66,314,425 |
$ |
65,575,229 |
$ |
64,753,080 |
$ |
64,514,430 |
$ |
62,276,692 |
|||||||||
Less: Certificates of deposit |
6,069,447 |
6,036,144 |
6,041,329 |
6,020,031 |
5,861,431 |
||||||||||||||
Brokered certificates of deposit |
1,850,438 |
1,486,248 |
2,193,625 |
1,400,000 |
1,910,071 |
||||||||||||||
Core deposits | $ |
58,394,540 |
$ |
58,052,837 |
$ |
56,518,126 |
$ |
57,094,399 |
$ |
54,505,190 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250716279437/en/
Media Contact
acferreira@websterbank.com
Investor Contact
eharmon@websterbank.com
Source: