Cintas Corporation Announces Fiscal 2025 Fourth Quarter and Full Year Results
Gross margin for the fourth quarter of fiscal 2025 increased to
Operating income for the fourth quarter of fiscal 2025 increased 9.1% to
Net income increased to
For the fiscal year ended
Cash flow from operating activities increased to
For fiscal 2026, revenue is expected to be in the range of
- Both fiscal year 2025 and fiscal year 2026 have the same number of workdays for the year and by quarter.
- Guidance does not assume any future acquisitions.
- Guidance assumes a constant foreign currency exchange rate.
-
Fiscal year 2026 interest, net is expected to be approximately
$98.0 million . - Fiscal year 2026 effective tax rate is expected to be 20.0%, which is the same as fiscal year 2025.
- Our diluted EPS guidance includes no future share buybacks or significant economic disruptions or downturn.
Cintas
Cintas will host a live webcast to review the fiscal 2025 fourth quarter results today at
CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
This Press Release contains forward-looking statements, including statements regarding our future business plans and expectations, and including the company's fiscal 2026 full-year guidance. The Private Securities Litigation Reform Act of 1995 provides a safe harbor from civil litigation for forward-looking statements. Forward-looking statements may be identified by words such as “estimates,” “anticipates,” “predicts,” “projects,” “plans,” “expects,” “intends,” “target,” “forecast,” “believes,” “seeks,” “could,” “should,” “may” and “will” or the negative versions thereof and similar words, terms and expressions and by the context in which they are used. Such statements are based upon current expectations of Cintas and speak only as of the date made. You should not place undue reliance on any forward-looking statement. We cannot guarantee that any forward-looking statement will be realized. These statements are subject to various risks, uncertainties, potentially inaccurate assumptions and other factors that could cause actual results to differ from those set forth in or implied by this Press Release. Factors that might cause such a difference include, but are not limited to, the possibility of greater than anticipated operating costs including energy and fuel costs; lower sales volumes; loss of customers due to outsourcing trends; the performance and costs of integration of acquisitions; supply chain constraints and macroeconomic conditions, including inflationary pressures and higher interest rates; changes in global trade policies, tariffs, and other measures that could restrict international trade; fluctuations in costs of materials and labor, including increased medical costs; costs and possible effects of union organizing activities; failure to comply with government regulations concerning employment discrimination, employee pay and benefits and employee health and safety; the effect on operations of exchange rate fluctuations, and other political, economic and regulatory risks; uncertainties regarding any existing or newly-discovered expenses and liabilities related to environmental compliance and remediation; our ability to meet our aspirations relating to sustainability opportunities, improvements and efficiencies; the cost, results and ongoing assessment of internal controls over financial reporting; the effect of new accounting pronouncements; risks associated with cybersecurity threats, including disruptions caused by the inaccessibility of computer systems data and cybersecurity risk management; the initiation or outcome of litigation, investigations or other proceedings; higher assumed sourcing or distribution costs of products; the disruption of operations from catastrophic or extraordinary events including global health pandemics; the amount and timing of repurchases of our common stock, if any; changes in global tax and labor laws; and the reactions of competitors in terms of price and service. Cintas undertakes no obligation to publicly release any revisions to any forward-looking statements or to otherwise update any forward-looking statements whether as a result of new information or to reflect events, circumstances or any other unanticipated developments arising after the date on which such statements are made, except otherwise as required by law. A further list and description of risks, uncertainties and other matters can be found in our Annual Report on Form 10-K for the year ended
Consolidated Condensed Statements of Income (Unaudited) (In thousands except per share data) |
|||||||||
|
Three Months Ended |
||||||||
|
|
|
|
|
% Change |
||||
Revenue: |
|
|
|
|
|
||||
Uniform rental and facility services |
$ |
2,030,680 |
|
|
$ |
1,911,190 |
|
|
6.3% |
Other |
|
636,972 |
|
|
|
559,745 |
|
|
13.8% |
Total revenue |
|
2,667,652 |
|
|
|
2,470,935 |
|
|
8.0% |
|
|
|
|
|
|
||||
Costs and expenses: |
|
|
|
|
|
||||
Cost of uniform rental and facility services |
|
1,036,013 |
|
|
|
983,049 |
|
|
5.4% |
Cost of other |
|
305,650 |
|
|
|
272,437 |
|
|
12.2% |
Selling and administrative expenses |
|
728,537 |
|
|
|
667,855 |
|
|
9.1% |
|
|
|
|
|
|
||||
Operating income |
|
597,452 |
|
|
|
547,594 |
|
|
9.1% |
|
|
|
|
|
|
||||
Interest income |
|
(2,023 |
) |
|
|
(3,621 |
) |
|
(44.1)% |
Interest expense |
|
24,060 |
|
|
|
24,076 |
|
|
(0.1)% |
|
|
|
|
|
|
||||
Income before income taxes |
|
575,415 |
|
|
|
527,139 |
|
|
9.2% |
Income taxes |
|
127,159 |
|
|
|
112,824 |
|
|
12.7% |
Net income |
$ |
448,256 |
|
|
$ |
414,315 |
|
|
8.2% |
|
|
|
|
|
|
||||
Basic earnings per share |
$ |
1.11 |
|
|
$ |
1.02 |
|
|
8.8% |
|
|
|
|
|
|
||||
Diluted earnings per share |
$ |
1.09 |
|
|
$ |
1.00 |
|
|
9.0% |
|
|
|
|
|
|
||||
Basic weighted average common shares outstanding |
|
403,412 |
|
|
|
406,179 |
|
|
|
Diluted weighted average common shares outstanding |
|
409,685 |
|
|
|
413,328 |
|
|
|
Consolidated Condensed Statements of Income (In thousands except per share data) |
|||||||||
|
Twelve Months Ended |
||||||||
|
|
|
|
|
% Change |
||||
Revenue: |
|
|
|
|
|
||||
Uniform rental and facility services |
$ |
7,976,073 |
|
|
$ |
7,465,199 |
|
|
6.8% |
Other |
|
2,364,108 |
|
|
|
2,131,416 |
|
|
10.9% |
Total revenue |
|
10,340,181 |
|
|
|
9,596,615 |
|
|
7.7% |
|
|
|
|
|
|
||||
Costs and expenses: |
|
|
|
|
|
||||
Cost of uniform rental and facility services |
|
4,040,888 |
|
|
|
3,865,071 |
|
|
4.5% |
Cost of other |
|
1,125,129 |
|
|
|
1,045,128 |
|
|
7.7% |
Selling and administrative expenses |
|
2,814,438 |
|
|
|
2,617,783 |
|
|
7.5% |
|
|
|
|
|
|
||||
Operating income |
|
2,359,726 |
|
|
|
2,068,633 |
|
|
14.1% |
|
|
|
|
|
|
||||
Interest income |
|
(5,584 |
) |
|
|
(5,742 |
) |
|
(2.8)% |
Interest expense |
|
101,108 |
|
|
|
100,740 |
|
|
0.4% |
|
|
|
|
|
|
||||
Income before income taxes |
|
2,264,202 |
|
|
|
1,973,635 |
|
|
14.7% |
Income taxes |
|
451,921 |
|
|
|
402,043 |
|
|
12.4% |
Net income |
$ |
1,812,281 |
|
|
$ |
1,571,592 |
|
|
15.3% |
|
|
|
|
|
|
||||
Basic earnings per share |
$ |
4.48 |
|
|
$ |
3.85 |
|
|
16.4% |
|
|
|
|
|
|
||||
Diluted earnings per share |
$ |
4.40 |
|
|
$ |
3.79 |
|
|
16.1% |
|
|
|
|
|
|
||||
Basic weighted average common shares outstanding |
|
403,530 |
|
|
|
406,612 |
|
|
|
Diluted weighted average common shares outstanding |
|
410,286 |
|
|
|
413,468 |
|
|
|
CINTAS CORPORATION SUPPLEMENTAL DATA
Gross Margin and Net Income Margin Results |
|||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Uniform rental and facility services gross margin |
49.0% |
|
48.6% |
|
49.3% |
|
48.2% |
Other gross margin |
52.0% |
|
51.3% |
|
52.4% |
|
51.0% |
Total gross margin |
49.7% |
|
49.2% |
|
50.0% |
|
48.8% |
Net income margin |
16.8% |
|
16.8% |
|
17.5% |
|
16.4% |
Reconciliation of Non-GAAP Financial Measures
The press release contains non-GAAP financial measures within the meaning of the rules promulgated by the
Computation of Free Cash Flow |
|||||||
|
Twelve Months Ended |
||||||
(In thousands) |
|
|
|
||||
|
|
|
|
||||
Net cash provided by operations |
$ |
2,165,905 |
|
|
$ |
2,068,500 |
|
Capital expenditures |
|
(408,884 |
) |
|
|
(409,469 |
) |
Free cash flow |
$ |
1,757,021 |
|
|
$ |
1,659,031 |
|
Management uses free cash flow to assess the financial performance of the Company. Management believes that free cash flow is useful to investors because it relates the operating cash flow of the Company to the capital that is spent to continue, improve and grow business operations.
Computation of Organic Revenue Growth |
||||||||||||||||
|
Three Months Ended |
|
|
Twelve Months Ended |
||||||||||||
|
|
|
|
|
Growth % |
|
|
|
|
|
|
Growth % |
||||
|
A |
|
B |
|
G |
|
|
I |
|
J |
|
O |
||||
Revenue |
$ |
2,667,652 |
|
$ |
2,470,935 |
|
8.0% |
|
|
$ |
10,340,181 |
|
$ |
9,596,615 |
|
7.7% |
|
|
|
|
|
G=(A-B)/B |
|
|
|
|
|
|
O=(I-J)/J |
||||
|
C |
|
D |
|
|
|
|
K |
|
L |
|
|
||||
Workdays in the period |
65 |
|
66 |
|
|
|
|
260 |
|
262 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
E |
|
F |
|
H |
|
|
M |
|
N |
|
P |
||||
Workday adjusted revenue |
$ |
2,708,693 |
|
$ |
2,470,935 |
|
9.6% |
|
|
$ |
10,419,721 |
|
$ |
9,596,615 |
|
8.6% |
|
|
|
F=( |
|
H=(E-F)/F |
|
|
|
|
N=(J/ |
|
P=(M-N)/N |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Acquisition and foreign currency exchange impact, net |
|
|
|
(0.6)% |
|
|
|
|
|
|
(0.6)% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Organic revenue growth |
|
|
|
9.0% |
|
|
|
|
|
|
8.0% |
Management believes that organic revenue growth is valuable to investors because it reflects the revenue performance compared to a prior period with the same number of revenue generating days and excludes the impact from acquisitions and foreign currency exchange rate fluctuations.
SUPPLEMENTAL SEGMENT DATA
(In thousands) |
Uniform Rental
and |
|
First Aid and Safety Services |
|
All Other |
|
Total |
||||||||
For the three months ended |
|
|
|
|
|
|
|||||||||
Revenue |
$ |
2,030,680 |
|
$ |
324,397 |
|
$ |
312,575 |
|
$ |
2,667,652 |
||||
Cost of sales |
|
1,036,013 |
|
|
|
140,208 |
|
|
|
165,442 |
|
|
|
1,341,663 |
|
Gross margin |
|
994,667 |
|
|
|
184,189 |
|
|
|
147,133 |
|
|
|
1,325,989 |
|
Selling and administrative expenses |
|
529,558 |
|
|
|
107,505 |
|
|
|
91,474 |
|
|
|
728,537 |
|
Operating income |
$ |
465,109 |
|
|
$ |
76,684 |
|
|
$ |
55,659 |
|
|
$ |
597,452 |
|
|
|
|
|
|
|
|
|
||||||||
For the three months ended |
|
|
|
|
|
|
|||||||||
Revenue |
$ |
1,911,190 |
|
|
$ |
277,638 |
|
|
$ |
282,107 |
|
|
$ |
2,470,935 |
|
Cost of sales |
|
983,049 |
|
|
|
123,806 |
|
|
|
148,631 |
|
|
|
1,255,486 |
|
Gross margin |
|
928,141 |
|
|
|
153,832 |
|
|
|
133,476 |
|
|
|
1,215,449 |
|
Selling and administrative expenses |
|
495,187 |
|
|
|
90,507 |
|
|
|
82,161 |
|
|
|
667,855 |
|
Operating income |
$ |
432,954 |
|
|
$ |
63,325 |
|
|
$ |
51,315 |
|
|
$ |
547,594 |
|
|
|
|
|
|
|
|
|
||||||||
For the twelve months ended |
|
|
|
|
|
|
|||||||||
Revenue |
$ |
7,976,073 |
|
|
$ |
1,218,090 |
|
|
$ |
1,146,018 |
|
|
$ |
10,340,181 |
|
Cost of sales |
|
4,040,888 |
|
|
|
521,480 |
|
|
|
603,649 |
|
|
|
5,166,017 |
|
Gross margin |
|
3,935,185 |
|
|
|
696,610 |
|
|
|
542,369 |
|
|
|
5,174,164 |
|
Selling and administrative expenses |
|
2,061,795 |
|
|
|
401,882 |
|
|
|
350,761 |
|
|
|
2,814,438 |
|
Operating income |
$ |
1,873,390 |
|
|
$ |
294,728 |
|
|
$ |
191,608 |
|
|
$ |
2,359,726 |
|
|
|
|
|
|
|
|
|
||||||||
For the twelve months ended |
|
|
|
|
|
|
|||||||||
Revenue |
$ |
7,465,199 |
|
|
$ |
1,067,334 |
|
|
$ |
1,064,082 |
|
|
$ |
9,596,615 |
|
Cost of sales |
|
3,865,071 |
|
|
|
474,678 |
|
|
|
570,450 |
|
|
|
4,910,199 |
|
Gross margin |
|
3,600,128 |
|
|
|
592,656 |
|
|
|
493,632 |
|
|
|
4,686,416 |
|
Selling and administrative expenses |
|
1,940,627 |
|
|
|
353,503 |
|
|
|
323,653 |
|
|
|
2,617,783 |
|
Operating income |
$ |
1,659,501 |
|
|
$ |
239,153 |
|
|
$ |
169,979 |
|
|
$ |
2,068,633 |
|
Consolidated Condensed Balance Sheets (In thousands) |
|||||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
263,973 |
|
|
$ |
342,015 |
|
Accounts receivable, net |
|
1,417,381 |
|
|
|
1,244,182 |
|
Inventories, net |
|
447,408 |
|
|
|
410,201 |
|
Uniforms and other rental items in service |
|
1,137,361 |
|
|
|
1,040,144 |
|
Prepaid expenses and other current assets |
|
170,046 |
|
|
|
148,665 |
|
Total current assets |
|
3,436,169 |
|
|
|
3,185,207 |
|
|
|
|
|
||||
Property and equipment, net |
|
1,652,474 |
|
|
|
1,534,168 |
|
|
|
|
|
||||
Investments |
|
339,518 |
|
|
|
302,212 |
|
|
|
3,400,227 |
|
|
|
3,212,424 |
|
Service contracts, net |
|
309,828 |
|
|
|
321,902 |
|
Operating lease right-of-use assets, net |
|
224,383 |
|
|
|
187,953 |
|
Other assets, net |
|
462,642 |
|
|
|
424,951 |
|
|
$ |
9,825,241 |
|
|
$ |
9,168,817 |
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
485,109 |
|
|
$ |
339,166 |
|
Accrued compensation and related liabilities |
|
229,538 |
|
|
|
214,130 |
|
Accrued liabilities |
|
875,077 |
|
|
|
761,283 |
|
Income taxes, current |
|
4,034 |
|
|
|
18,618 |
|
Operating lease liabilities, current |
|
50,744 |
|
|
|
45,727 |
|
Debt due within one year |
|
— |
|
|
|
449,595 |
|
Total current liabilities |
|
1,644,502 |
|
|
|
1,828,519 |
|
|
|
|
|
||||
Long-term liabilities: |
|
|
|
||||
Debt due after one year |
|
2,424,999 |
|
|
|
2,025,934 |
|
Deferred income taxes |
|
471,740 |
|
|
|
475,512 |
|
Operating lease liabilities |
|
178,738 |
|
|
|
146,824 |
|
Accrued liabilities |
|
420,781 |
|
|
|
375,656 |
|
Total long-term liabilities |
|
3,496,258 |
|
|
|
3,023,926 |
|
|
|
|
|
||||
Shareholders’ equity: |
|
|
|
||||
Preferred stock, no par value: |
— |
|
— |
||||
100 shares authorized, none outstanding |
|
|
|
|
|||
Common stock, no par value, and paid-in capital: |
2,593,479 |
|
2,305,301 |
||||
1,700,000 shares authorized |
|||||||
FY 2025: 776,936 issued and 402,948 outstanding |
|||||||
FY 2024: 773,097 issued and 405,008 outstanding |
|
|
|
|
|
|
|
Retained earnings |
|
11,798,451 |
|
|
|
10,617,955 |
|
|
|
||||||
FY 2025: 373,988 shares |
|||||||
FY 2024: 368,089 shares |
|
(9,791,838 |
) |
|
(8,698,085 |
) |
|
Accumulated other comprehensive income |
|
84,389 |
|
|
|
91,201 |
|
Total shareholders’ equity |
|
4,684,481 |
|
|
|
4,316,372 |
|
|
$ |
9,825,241 |
|
|
$ |
9,168,817 |
|
Consolidated Condensed Statements of Cash Flows (In thousands) |
|||||||
|
Twelve Months Ended |
||||||
|
|
|
|
||||
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
1,812,281 |
|
|
$ |
1,571,592 |
|
|
|
|
|
||||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation |
|
303,377 |
|
|
|
280,866 |
|
Amortization of intangible assets and capitalized contract costs |
|
190,806 |
|
|
|
176,004 |
|
Stock-based compensation |
|
128,329 |
|
|
|
116,986 |
|
Gain on sale of property and equipment |
|
(19,341 |
) |
|
|
— |
|
Deferred income taxes |
|
(5,807 |
) |
|
|
(28,912 |
) |
Change in current assets and liabilities, net of acquisitions of businesses: |
|
|
|
||||
Accounts receivable, net |
|
(174,141 |
) |
|
|
(91,399 |
) |
Inventories, net |
|
(33,947 |
) |
|
|
95,766 |
|
Uniforms and other rental items in service |
|
(93,646 |
) |
|
|
(22,815 |
) |
Prepaid expenses and other current assets and capitalized contract costs |
|
(180,840 |
) |
|
|
(143,441 |
) |
Accounts payable |
|
143,973 |
|
|
|
36,896 |
|
Accrued compensation and related liabilities |
|
17,769 |
|
|
|
(27,013 |
) |
Accrued liabilities and other |
|
92,397 |
|
|
|
97,750 |
|
Income taxes, current |
|
(15,305 |
) |
|
|
6,220 |
|
Net cash provided by operating activities |
|
2,165,905 |
|
|
|
2,068,500 |
|
|
|
|
|
||||
Cash flows from investing activities: |
|
|
|
||||
Capital expenditures |
|
(408,884 |
) |
|
|
(409,469 |
) |
Purchases of investments |
|
(7,196 |
) |
|
|
(7,546 |
) |
Proceeds from sale of property and equipment |
|
23,972 |
|
|
|
— |
|
Acquisitions of businesses, net of cash acquired |
|
(232,899 |
) |
|
|
(186,837 |
) |
Other, net |
|
1,369 |
|
|
|
518 |
|
Net cash used in investing activities |
|
(623,638 |
) |
|
|
(603,334 |
) |
|
|
|
|
||||
Cash flows from financing activities: |
|
|
|
||||
Proceeds from issuance of debt, net |
|
398,088 |
|
|
|
— |
|
Debt issuance costs |
|
(1,165 |
) |
|
|
— |
|
Repayment of debt |
|
(450,000 |
) |
|
|
(13,450 |
) |
Proceeds from exercise of stock-based compensation awards |
|
896 |
|
|
|
1,370 |
|
Dividends paid |
|
(611,627 |
) |
|
|
(530,909 |
) |
Repurchase of common stock |
|
(934,800 |
) |
|
|
(700,033 |
) |
Other, net |
|
(20,403 |
) |
|
|
(4,484 |
) |
Net cash used in financing activities |
|
(1,619,011 |
) |
|
|
(1,247,506 |
) |
|
|
|
|
||||
Effect of exchange rate changes on cash and cash equivalents |
|
(1,298 |
) |
|
|
206 |
|
|
|
|
|
||||
Net (decrease) increase in cash and cash equivalents |
|
(78,042 |
) |
|
|
217,866 |
|
Cash and cash equivalents at beginning of year |
|
342,015 |
|
|
|
124,149 |
|
Cash and cash equivalents at end of year |
$ |
263,973 |
|
|
$ |
342,015 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250717597466/en/
For additional information, contact:
Source: