Burnham Holdings, Inc. Announces Second Quarter 2025 Financial Results
Strategic Portfolio Adjustments Drive Strong Growth and Enhanced Focus for Long-Term Value Creation
-
Strong Top-Line Growth: Net sales for the second quarter of 2025 reached
$53.0 million , an 8.5% increase ($4.1 million ) over the second quarter of 2024. Year-to-date net sales climbed to$108.7 million , up from$97.7 million in the first half of 2024. - Solid Gross Profit Margins: The Company maintained strong gross profit margins of 21.6% in the second quarter of 2025, reflecting operational efficiencies in the Commercial businesses.
-
Strategic SG&A Investment : Selling, general, and administrative expenses (SG&A) increased by 18.3% in the second quarter and 18.2% in the first half of 2025, aligning with planned initiative spending to support long-term growth. -
Enhanced Profitability Metrics: Adjusted EBITDA for the first half of 2025 reached
$9.0 million (7.5% of net sales), an increase from$8.5 million in the first half of 2024. Adjusted net income for Q2 2025 rose to$1.1 million (vs.$0.8 million prior year), with first-half adjusted net income at$4.5 million (vs.$3.8 million ). These adjusted figures exclude the gain from the sale of TP and NMI, as well as impairment losses from the previously announced wind down of production activities atCrown Boiler . -
Increased Shareholder Value: Adjusted diluted earnings per share for the second quarter of 2025 improved to
$0.23 , up from$0.18 in 2024. Year-to-date adjusted diluted earnings per share were$0.95 , compared to$0.81 for the first half of 2024.
"
As previously announced on
Building on this strategic momentum, BHI also substantially divested all of the assets of TP and NMI, as announced on
These key strategic actions – the divestiture of TP and NMI, along with planned wind down of manufacturing operations at
Further demonstrating our commitment to shareholder returns, the
About
Safe Harbor Statement: This Press Release contains forward-looking statements. Other reports, letters, press releases and investor presentations distributed or made available by the Company may also contain forward-looking statements. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. These statements are based on current plans, estimates, and projections, and you should therefore not place undue reliance on them. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update publicly any of them in light of new information or future events. Forward-looking statements involve inherent risks and uncertainties. We caution you that a number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Such factors include, but are not limited to, variations in weather, changes in the regulatory environment, litigation, customer preferences, general economic conditions, technology, product performance, raw material costs, and increased competition.
Non-GAAP Financial Information: This press release may contain certain non-GAAP financial measures, including, but not limited to, adjusted SG&A, EBITDA, Adjusted EBITDA, Adjusted Net Income and adjusted diluted earnings per share. These non-GAAP financial measures do not provide investors with an accurate measure of, and should not be used as a substitute for, the comparable financial measures as determined in accordance with accounting principles generally accepted in
|
||||||||
Consolidated Statements of Income |
||||||||
(In thousands, except per share amounts) |
||||||||
(Unaudited) |
||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
Net sales |
|
$ 52,971 |
|
$ 48,840 |
|
$ 108,708 |
|
$ 97,746 |
Cost of goods sold |
|
41,519 |
|
38,541 |
|
83,622 |
|
75,102 |
Gross profit |
|
11,452 |
|
10,299 |
|
25,086 |
|
22,644 |
Selling, general and administrative expenses |
|
10,755 |
|
9,090 |
|
20,908 |
|
17,688 |
Impairment loss |
|
3,137 |
|
- |
|
3,137 |
|
- |
Operating (loss) income |
|
(2,440) |
|
1,209 |
|
1,041 |
|
4,956 |
Other (expense) / income: |
|
|
|
|
|
|
|
|
Non-service related pension credit |
|
50 |
|
113 |
|
100 |
|
250 |
Interest and investment gain |
|
498 |
|
379 |
|
492 |
|
489 |
Interest expense |
|
(105) |
|
(533) |
|
(344) |
|
(829) |
Other income (expense) |
|
443 |
|
(41) |
|
248 |
|
(90) |
(Loss) income from continuing operations before income tax |
|
(1,997) |
|
1,168 |
|
1,289 |
|
4,866 |
Income tax (benefit) expense |
|
(459) |
|
268 |
|
295 |
|
1,119 |
(Loss) income from continuing operations |
|
(1,538) |
|
900 |
|
994 |
|
3,747 |
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations, net of tax |
|
227 |
|
(59) |
|
1,066 |
|
85 |
Gain on sale of discontinued operations, net of tax |
|
6,227 |
|
- |
|
6,227 |
|
- |
Income (loss) from discontinued operations, net of tax |
|
6,454 |
|
(59) |
|
7,293 |
|
85 |
|
|
|
|
|
|
|
|
|
Net income |
|
$ 4,916 |
|
$ 841 |
|
$ 8,287 |
|
$ 3,832 |
|
|
|
|
|
|
|
|
|
Earnings per share (EPS): |
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
(Loss) income from continuing operations |
|
$ (0.33) |
|
$ 0.19 |
|
$ 0.21 |
|
$ 0.81 |
Income (loss) from discontinued operations |
|
1.38 |
|
(0.01) |
|
1.56 |
|
0.01 |
Basic EPS |
|
$ 1.05 |
|
$ 0.18 |
|
$ 1.77 |
|
$ 0.82 |
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
(Loss) income from continuing operations |
|
$ (0.33) |
|
$ 0.19 |
|
$ 0.21 |
|
$ 0.80 |
Income (loss) from discontinued operations |
|
1.37 |
|
(0.01) |
|
1.55 |
|
0.01 |
Diluted EPS |
|
$ 1.04 |
|
$ 0.18 |
|
$ 1.76 |
|
$ 0.81 |
|
|
|
|
|
|
|
|
|
Cash dividends per share |
|
$ 0.23 |
|
$ 0.23 |
|
$ 0.46 |
|
$ 0.46 |
|
||||||||
Consolidated Balance Sheets |
||||||||
(In thousands) |
||||||||
|
|
|
|
(Unaudited) |
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
2025 |
|
2024 |
|
2024 |
|
Current Assets |
|
|
|
|
|
|
||
|
Cash and cash equivalents |
|
$ 7,032 |
|
$ 6,329 |
|
$ 6,497 |
|
|
Trade accounts receivable, net |
|
21,371 |
|
23,858 |
|
20,764 |
|
|
Inventories, net |
|
54,126 |
|
46,962 |
|
60,777 |
|
|
Costs in Excess of Billings |
|
202 |
|
141 |
|
1,227 |
|
|
Prepaid expenses and other current assets |
|
3,210 |
|
4,394 |
|
5,120 |
|
|
Current assets of discontinued operations |
|
- |
|
12,747 |
|
14,119 |
|
|
|
Total Current Assets |
|
85,941 |
|
94,431 |
|
108,504 |
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
69,049 |
|
65,972 |
|
65,122 |
||
Lease assets |
|
5,851 |
|
6,005 |
|
3,980 |
||
Other long-term assets |
|
20,455 |
|
22,261 |
|
17,396 |
||
Long-term assets of discontinued operations |
|
- |
|
5,667 |
|
5,901 |
||
|
|
Total Assets |
|
$ 181,296 |
|
$ 194,336 |
|
$ 200,903 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
||
Current Liabilities |
|
|
|
|
|
|
||
|
Accounts payable & accrued expenses |
|
$ 31,761 |
|
$ 32,264 |
|
$ 29,106 |
|
|
Billings in excess of costs |
|
803 |
|
1,698 |
|
659 |
|
|
Current liabilities of discontinued operations |
|
- |
|
3,245 |
|
2,160 |
|
|
Current portion of: |
|
|
|
|
|
|
|
|
Long-term liabilities |
|
772 |
|
772 |
|
1,171 |
|
|
Lease liabilities |
|
1,398 |
|
1,348 |
|
989 |
|
|
Long-term debt |
|
184 |
|
184 |
|
184 |
|
|
|
Total Current Liabilities |
|
34,918 |
|
39,511 |
|
34,269 |
|
|
|
|
|
|
|
|
|
Long-term debt |
|
8,955 |
|
22,273 |
|
45,454 |
||
Lease liabilities |
|
4,453 |
|
4,657 |
|
2,991 |
||
Other long-term liabilities |
|
4,210 |
|
4,823 |
|
5,599 |
||
Deferred income taxes |
|
9,668 |
|
9,352 |
|
8,506 |
||
Long-term liabilities of discontinued operations |
|
- |
|
441 |
|
668 |
||
Shareholders' Equity |
|
|
|
|
|
|
||
|
Preferred Stock |
|
530 |
|
530 |
|
530 |
|
|
Class A Common Stock |
|
3,642 |
|
3,633 |
|
3,633 |
|
|
Class B Convertible Common Stock |
|
1,302 |
|
1,311 |
|
1,311 |
|
|
Additional paid-in capital |
|
9,685 |
|
10,799 |
|
10,525 |
|
|
Retained earnings |
|
134,943 |
|
128,884 |
|
122,917 |
|
|
Accumulated other comprehensive loss |
|
(21,237) |
|
(20,820) |
|
(24,442) |
|
|
|
|
(9,773) |
|
(11,058) |
|
(11,058) |
|
|
|
Total Shareholders' Equity |
|
119,092 |
|
113,279 |
|
103,416 |
|
|
Total Liabilities and Shareholders' Equity |
|
$ 181,296 |
|
$ 194,336 |
|
$ 200,903 |
|
||||
Consolidated Statements of Cash Flows |
||||
(In thousands) |
||||
(Unaudited) |
||||
|
|
Six Months Ended |
||
|
|
|
|
|
|
|
2025 |
|
2024 |
Cash flows from operating activities: |
|
|
|
|
Net income |
|
$ 8,287 |
|
$ 3,832 |
Income from discontinued operations, net of tax |
|
7,293 |
|
85 |
Income from continuing operations |
|
$ 994 |
|
$ 3,747 |
Adjustments to reconcile income from continuing operations |
|
|
|
|
to net cash provided by operating activities: |
|
|
|
|
Depreciation and amortization |
|
2,472 |
|
2,462 |
Impairment loss |
|
3,137 |
|
- |
Deferred income taxes |
|
28 |
|
12 |
Provision for long-term employee benefits |
|
(156) |
|
(250) |
Share-based compensation expense |
|
279 |
|
200 |
Other reserves and allowances |
|
(1,445) |
|
232 |
Changes in current assets and liabilities: |
|
|
|
|
Decrease in accounts receivable, net |
|
2,460 |
|
6,231 |
Increase in inventories, net |
|
(8,613) |
|
(12,838) |
Decrease (increase) in other current assets |
|
1,006 |
|
(2,899) |
Decrease in accounts payable and accrued expenses |
|
(1,761) |
|
(4,626) |
Net cash used by operating activities of continuing operations |
|
(1,599) |
|
(7,729) |
Net cash (used) provided by operating activities of discontinued operations |
|
(9) |
|
228 |
Net cash used by operating activities |
|
(1,608) |
|
(7,501) |
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
Capital expenditures |
|
(5,729) |
|
(7,567) |
Proceeds from sale of discontinued operations |
|
23,687 |
|
- |
Other investing activities |
|
- |
|
(8) |
Net cash provided (used) by investing activities of continuing operations |
|
17,958 |
|
(7,575) |
Net cash provided (used) by investing activities of discontinued operations |
|
7 |
|
(229) |
Net cash provided (used) by investing activities |
|
17,965 |
|
(7,804) |
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
Net activity from revolving credit facility |
|
(13,226) |
|
18,314 |
Repayment of term loan |
|
(92) |
|
(92) |
Proceeds from share-based compensation activity |
|
- |
|
- |
Share-based compensation activity |
|
(108) |
|
(71) |
Dividends paid |
|
(2,228) |
|
(2,206) |
Net cash (used) provided by financing activities |
|
(15,654) |
|
15,945 |
|
|
|
|
|
Net increase in cash and cash equivalents |
|
$ 703 |
|
$ 640 |
|
|
|
|
|
Cash and cash equivalents, beginning of period |
|
$ 6,329 |
|
$ 5,857 |
Net increase in cash and cash equivalents |
|
703 |
|
640 |
Cash and cash equivalents, end of period |
|
$ 7,032 |
|
$ 6,497 |
|
||||||||||||||||
Consolidated Statements of Shareholders' Equity |
||||||||||||||||
(In thousands) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class B |
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
Class A |
|
Convertible |
|
Additional |
|
|
|
Other |
|
|
|
|
|
|
Preferred |
|
Common |
|
Common |
|
Paid-in |
|
Retained |
|
Comprehensive |
|
Stock, |
|
Shareholders' |
|
|
Stock |
|
Stock |
|
Stock |
|
Capital |
|
Earnings |
|
Loss |
|
at Cost |
|
Equity |
Balance at |
|
$ 530 |
|
$ 3,633 |
|
$ 1,311 |
|
$ 11,769 |
|
$ 121,291 |
|
$ (24,668) |
|
$ (12,431) |
|
$ 101,435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
- |
|
- |
|
- |
|
- |
|
2,991 |
|
- |
|
- |
|
2,991 |
Other comprehensive income, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net of tax |
|
- |
|
- |
|
- |
|
- |
|
- |
|
253 |
|
- |
|
253 |
Cash dividends declared: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock - ( |
|
- |
|
- |
|
- |
|
- |
|
(1,065) |
|
- |
|
- |
|
(1,065) |
Share-based compensation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense recognition |
|
- |
|
- |
|
- |
|
100 |
|
- |
|
- |
|
- |
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
$ 530 |
|
$ 3,633 |
|
$ 1,311 |
|
$ 11,869 |
|
$ 123,217 |
|
$ (24,415) |
|
$ (12,431) |
|
$ 103,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
- |
|
- |
|
- |
|
- |
|
841 |
|
- |
|
- |
|
841 |
Other comprehensive loss, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net of tax |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(27) |
|
- |
|
(27) |
Cash dividends declared: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock - 6% |
|
- |
|
- |
|
- |
|
- |
|
(9) |
|
- |
|
- |
|
(9) |
Common stock - ( |
|
- |
|
- |
|
- |
|
- |
|
(1,132) |
|
- |
|
- |
|
(1,132) |
Share-based compensation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense recognition |
|
- |
|
- |
|
- |
|
100 |
|
- |
|
- |
|
- |
|
100 |
Issuance of vested shares |
|
- |
|
- |
|
- |
|
(1,444) |
|
- |
|
- |
|
1,373 |
|
(71) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
$ 530 |
|
$ 3,633 |
|
$ 1,311 |
|
$ 10,525 |
|
$ 122,917 |
|
$ (24,442) |
|
$ (11,058) |
|
$ 103,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class B |
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
Class A |
|
Convertible |
|
Additional |
|
|
|
Other |
|
|
|
|
|
|
Preferred |
|
Common |
|
Common |
|
Paid-in |
|
Retained |
|
Comprehensive |
|
Stock, |
|
Shareholders' |
|
|
Stock |
|
Stock |
|
Stock |
|
Capital |
|
Earnings |
|
Loss |
|
at Cost |
|
Equity |
Balance at |
|
$ 530 |
|
$ 3,633 |
|
$ 1,311 |
|
$ 10,799 |
|
$ 128,884 |
|
$ (20,820) |
|
$ (11,058) |
|
$ 113,279 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
- |
|
- |
|
- |
|
- |
|
3,371 |
|
- |
|
- |
|
3,371 |
Other comprehensive loss, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net of tax |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(208) |
|
- |
|
(208) |
Cash dividends declared: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock - ( |
|
- |
|
- |
|
- |
|
- |
|
(1,072) |
|
- |
|
- |
|
(1,072) |
Share-based compensation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense recognition |
|
- |
|
- |
|
- |
|
119 |
|
- |
|
- |
|
- |
|
119 |
Conversion of common stock |
|
- |
|
9 |
|
(9) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
$ 530 |
|
$ 3,642 |
|
$ 1,302 |
|
$ 10,918 |
|
$ 131,183 |
|
$ (21,028) |
|
$ (11,058) |
|
$ 115,489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
- |
|
- |
|
- |
|
- |
|
4,916 |
|
- |
|
- |
|
4,916 |
Other comprehensive loss, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net of tax |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(209) |
|
- |
|
(209) |
Cash dividends declared: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock - 6% |
|
- |
|
- |
|
- |
|
- |
|
(9) |
|
- |
|
- |
|
(9) |
Common stock - ( |
|
- |
|
- |
|
- |
|
- |
|
(1,147) |
|
- |
|
- |
|
(1,147) |
Share-based compensation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense recognition |
|
- |
|
- |
|
- |
|
160 |
|
- |
|
- |
|
- |
|
160 |
Issuance of vested shares |
|
- |
|
- |
|
- |
|
(1,393) |
|
- |
|
- |
|
1,285 |
|
(108) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
$ 530 |
|
$ 3,642 |
|
$ 1,302 |
|
$ 9,685 |
|
$ 134,943 |
|
$ (21,237) |
|
$ (9,773) |
|
$ 119,092 |
|
||||||||
Non-GAAP Reconciliation |
||||||||
(In thousands, except per share amounts) |
||||||||
(Unaudited) |
||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
Net sales of continuing operations |
|
$ 52,971 |
|
$ 48,840 |
|
$ 108,708 |
|
$ 97,746 |
Net sales of discontinued operations |
|
2,420 |
|
6,551 |
|
11,518 |
|
13,648 |
Total net sales |
|
$ 55,391 |
|
$ 55,391 |
|
$ 120,226 |
|
$ 111,394 |
|
|
|
|
|
|
|
|
|
Net income |
|
$ 4,916 |
|
$ 841 |
|
$ 8,287 |
|
$ 3,832 |
Exclude: |
|
|
|
|
|
|
|
|
Income tax expense |
|
1,469 |
|
250 |
|
2,474 |
|
1,144 |
Interest expense |
|
105 |
|
533 |
|
344 |
|
829 |
Depreciation and amortization |
|
1,433 |
|
1,339 |
|
2,826 |
|
2,709 |
EBITDA |
|
$ 7,923 |
|
$ 2,963 |
|
$ 13,931 |
|
$ 8,514 |
|
|
|
|
|
|
|
|
|
EBITDA as a percent of net sales |
|
14.3 % |
|
5.3 % |
|
11.6 % |
|
7.6 % |
|
|
|
|
|
|
|
|
|
EBITDA |
|
$ 7,923 |
|
$ 2,963 |
|
$ 13,931 |
|
$ 8,514 |
Adjustments: |
|
|
|
|
|
|
|
|
Gain on sale of discontinued operation |
|
(8,087) |
|
- |
|
(8,087) |
|
- |
Impairment loss |
|
3,137 |
|
- |
|
3,137 |
|
- |
Adjusted EBITDA |
|
$ 2,973 |
|
$ 2,963 |
|
$ 8,981 |
|
$ 8,514 |
|
|
|
|
|
|
|
|
|
Adjusted EBITDA as a percent of net sales |
|
5.4 % |
|
5.3 % |
|
7.5 % |
|
7.6 % |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
||||
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
Net income |
|
$ 4,916 |
|
$ 841 |
|
$ 8,287 |
|
$ 3,832 |
Adjustments, net of tax |
|
(3,811) |
|
- |
|
(3,811) |
|
- |
Adjusted net income |
|
$ 1,105 |
|
$ 841 |
|
$ 4,476 |
|
$ 3,832 |
|
|
|
|
|
|
|
|
|
Diluted weighted-average shares outstanding |
|
4,720 |
|
4,714 |
|
4,705 |
|
4,701 |
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ 1.04 |
|
$ 0.18 |
|
$ 1.76 |
|
$ 0.81 |
Adjusted diluted earnings per share |
|
$ 0.23 |
|
$ 0.18 |
|
$ 0.95 |
|
$ 0.81 |
View original content:https://www.prnewswire.com/news-releases/burnham-holdings-inc-announces-second-quarter-2025-financial-results-302513529.html
SOURCE