NEW GOLD REPORTS SECOND QUARTER 2025 RESULTS
Quarter-Over-Quarter Production Growth Drives Record Free Cash Flow Generation;
On-Track to Achieve Annual Guidance
(All amounts are in
"Across the Company, the second quarter successfully built on the momentum from the first quarter, positioning us to deliver on our annual guidance. The quarter was highlighted by a record production month at
"At New Afton, the B3 cave continued to over-deliver, with the cave now expected to exhaust in the middle of the third quarter, four months later than initially planned. Mill performance also continues to be a highlight, with a quarter-over-quarter throughput increase. At
"Exploration efforts at both operations continue to support our organic growth initiatives, with seven diamond drills active at New Afton and three at
Second Quarter Highlighted by Strong Performance from New Afton, Rainy River Posts Record June Production and Remains On-Track for Continued Ramp-up Throughout the Year
- Second quarter consolidated production was 78,595 ounces of gold and 13.5 million pounds of copper at all-in sustaining costs1,2 of
$1,393 per gold ounce sold. Gold production through the first half of 2025 represented approximately 38% of the midpoint of annual consolidated production guidance of 325,000 to 365,000 ounces of gold, in-line with the planned first half of 38%. - New Afton second quarter production was 16,991 ounces of gold and 13.5 million pounds of copper at all-in sustaining costs1,2 of (
$537 ) per gold ounce sold. The B3 cave continued to perform better than planned, leading to higher than expected head grades. As a result, production through the first half of 2025 represented approximately 54% and 49% of the midpoint of annual guidance of 60,000 to 70,000 ounces of gold and 50 to 60 million pounds of copper, respectively. - C-Zone cave construction continues to advance on schedule, facilitating a step up in copper and gold production in the second half of 2025. The operation is advancing well, with undercutting completed in May. Cave construction progress is 64% complete as of the end of June. The flotation cleaner circuit upgrade is on schedule for commissioning in the third quarter. This project is expected to improve copper and gold recoveries as the operation ramps up to full processing capacity of approximately 16,000 tonnes per day beginning in 2026.
-
Rainy River second quarter production was 61,604 ounces of gold at all-in sustaining costs1,2 of$1,696 per gold ounce sold, a substantial production increase and all-in sustaining cost decrease over the first quarter as the mill transitioned from low-grade stockpile material to processing higher grade open pit ore. June gold production totaled 37,341 ounces, a monthly production record, at an average grade of 1.44 g/t gold. With the mill now processing higher grade open pit material, the Company expects gold production to continue to step-up in the third quarter, compared to the second quarter. Gold production through the first half of 2025 represented approximately 34% of the midpoint of annual guidance of 265,000 to 295,000 ounces of gold, slightly behind the planned first half of 37%, driven by a one-week delay in the sequencing of the higher grade open-pit material in May, which led to an increase of approximately 5,900 ounces of gold-in-circuit inventory at quarter end. - Following the successful breakthrough of the pit portal in early April, the
Rainy River underground mine achieved another important milestone with fresh air raise commissioning and completion of the ODM East ventilation loop. Underground development and stope production from several new mining zones can now progress as they come online in late-2025. - The Company is on track to deliver its 2025 consolidated production guidance of 325,000 to 365,000 ounces of gold and 50 to 60 million pounds of copper at all-in sustaining costs1,2 of
$1,025 to$1,125 per gold ounce sold.
Record Quarterly Free Cash Flow Generation; Substantially Stronger Second Half Expected
- The Company generated cash flow from operations of
$163 million and record quarterly free cash flow1 of$63 million after investing approximately$58 million in advancing growth projects during the quarter. This was highlighted byRainy River's record$45 million in quarterly free cash flow1. The Company exited the second quarter in a strong financial position, with cash and cash equivalents of$226 million . - During the quarter, the Company entered into an agreement with Ontario Teachers' Pension Plan to acquire the remaining 19.9% free cash flow interest in the
Company's New Afton Mine . The transaction was funded with$50 million of cash on hand,$150 million from its existing credit facility, and a$100 million gold prepayment financing. Importantly, the transaction came with no equity dilution toNew Gold shareholders. The Company has agreed to deliver approximately 2,771 ounces of gold per month over theJuly 2025 toJune 2026 period at an average price of$3,157 per gold ounce. - Subsequent to quarter end, the Company redeemed the remaining
$111 million aggregate principal amount of outstanding 2027 Notes onJuly 15, 2025 . The redemption of the 2027 Notes was funded with cash on hand.
New Afton's K-Zone-Focused Exploration Program at Historic Peak; Rainy River Ramping-Up Exploration Drilling on Underground and Open Pit Extensions
- New Afton's exploration program, centered on K-Zone and nearby targets, is currently at an all-time high with one surface drill targeting the K-Zone trend along strike and six underground drills actively targeting the core of the zone and testing its footprint. By the end of the second quarter, approximately 18,000 metres of drilling of the planned 48,000 metres had been completed. Underground drilling is conducted from two exploration drifts separated by more than 400 metres in elevation, including a new drift recently completed at the C-Zone extraction level. The new exploration drift provides better drilling angles and accelerates exploration drilling in the upper part of K-Zone, while the exploration drift developed in 2024 provides a platform to further test potential extensions of K-Zone to the east and at depth. The Company is pursuing its strategic plan to grow and infill K-Zone for the remainder of 2025, with the objective of defining resources.
-
Rainy River is pursuing its two-pronged approach of advancing open pit exploration and underground exploration in parallel. By the end of the second quarter, approximately 28,000 metres of drilling of the planned 58,000 metres had been completed. The Company recently completed a reverse circulation ("RC") drilling program at the NW-Trend open pit zone, focused on infill drilling the inferred part of the resource and testing potential pit extensions. A follow-up program is planned in the third quarter, with the objective of fully converting the NW-Trend Mineral Resource to the indicated category.The Rainy River exploration program further aims at unlocking the full value of the underground mine, with three diamond drills actively targeting extensions of UG Main from surface. This includes drilling Inferred Mineral Resources located near the core of the ODM zone to upgrade its classification, and targeting the extensions of current ore zones down-plunge. - The Company expects to release exploration results from both the New Afton and
Rainy River 2025 exploration programs in September.
Consolidated Financial Highlights
|
Q2 2025 |
Q2 2024 |
H1 2025 |
H1 2024 |
Revenue ($M) |
308.4 |
218.2 |
517.5 |
410.3 |
Operating expenses ($M) |
111.0 |
109.5 |
214.4 |
216.3 |
Depreciation and depletion ($M) |
66.0 |
69.8 |
123.2 |
132.5 |
Net earnings ($M) |
68.6 |
53.1 |
51.9 |
9.6 |
Net earnings, per share ($) |
0.09 |
0.07 |
0.07 |
0.01 |
Adj. net earnings ($M)1 |
89.8 |
17.0 |
101.8 |
30.1 |
Adj. net earnings, per share ($)1 |
0.11 |
0.02 |
0.13 |
0.04 |
Cash generated from operations ($M) |
162.9 |
100.4 |
270.5 |
155.2 |
Cash generated from operations, per share ($) |
0.21 |
0.14 |
0.34 |
0.22 |
Cash generated from operations, before changes in non-cash operating working capital ($M)1 |
160.9 |
90.4 |
251.0 |
163.0 |
Cash generated from operations, before changes in non-cash operating working capital, per share ($)1 |
0.20 |
0.12 |
0.32 |
0.23 |
Free cash flow ($M)1 |
62.5 |
20.4 |
87.4 |
5.6 |
- Revenue in the second quarter increased over the prior-year period due to higher gold prices and higher gold sales volume, partially offset by lower copper prices and lower copper sales volume. For the six months ended
June 30, 2025 , revenue increased over the prior-year period due to higher gold and copper prices and higher copper sales volume, partially offset by lower gold sales volume. - Operating expenses were relatively consistent when compared to the prior-year periods.
- Depreciation and depletion expense in the second quarter was relatively consistent when compared to the prior-year period. For the six months ended
June 30, 2025 depreciation and depletion decreased when compared to the prior-year period primarily due to lower gold production. - Share-based payment expenses for the second quarter and six months ended
June 30, 2025 were$9.0 million and$13.5 million , respectively, an increase over the prior-year periods due to an increase in the Company's share price. - Net earnings and adjusted net earnings1 increased over the prior-year periods due to an increase in revenue, partially offset by increased share-based payment expenses.
- Cash generated from operations and free cash flow1 increased over the prior-year periods primarily due to higher revenue.
Consolidated Operational Highlights
|
Q2 2025 |
Q2 2024 |
H1 2025 |
H1 2024 |
Gold production (ounces)4 |
78,595 |
68,598 |
130,781 |
139,496 |
Gold sold (ounces)4 |
75,596 |
67,697 |
127,760 |
137,774 |
Copper production (Mlbs)4 |
13.5 |
13.6 |
27.1 |
26.9 |
Copper sold (MIbs)4 |
12.7 |
13.3 |
26.0 |
25.3 |
Gold revenue, per ounce ($)5 |
3,298 |
2,313 |
3,121 |
2,185 |
Copper revenue, per pound ($)5 |
4.23 |
4.26 |
4.20 |
3.97 |
Average realized gold price, per ounce ($)1 |
3,317 |
2,346 |
3,145 |
2,216 |
Average realized copper price, per pound ($)1 |
4.34 |
4.49 |
4.32 |
4.19 |
Operating expenses per gold ounce sold ($/ounce, co-product)3 |
1,070 |
1,156 |
1,220 |
1,131 |
Operating expenses per copper pound sold ($/pound, co-product)3 |
2.37 |
2.35 |
2.26 |
2.39 |
Depreciation and depletion per gold ounce sold ($/ounce)5 |
877 |
1,066 |
968 |
980 |
Cash costs per gold ounce sold (by-product basis) ($/ounce)2 |
706 |
740 |
773 |
808 |
All-in sustaining costs per gold ounce sold (by-product basis) ($/ounce)2 |
1,393 |
1,381 |
1,529 |
1,389 |
Sustaining capital ($M)1 |
34.0 |
31.5 |
66.7 |
57.4 |
Growth capital ($M)1 |
58.0 |
40.8 |
100.6 |
75.9 |
Total capital ($M) |
92.0 |
72.3 |
167.3 |
133.3 |
New Afton Mine
Operational Highlights
|
Q2 2025 |
Q2 2024 |
H1 2025 |
H1 2024 |
Gold production (ounces)4 |
16,991 |
18,300 |
35,269 |
36,479 |
Gold sold (ounces)4 |
16,852 |
18,184 |
35,284 |
35,164 |
Copper production (Mlbs)4 |
13.5 |
13.6 |
27.1 |
26.9 |
Copper sold (Mlbs)4 |
12.7 |
13.3 |
26.0 |
25.3 |
Gold revenue, per ounce ($)5 |
3,263 |
2,250 |
3,053 |
2,124 |
Copper revenue, per pound ($)5 |
4.23 |
4.26 |
4.20 |
3.97 |
Average realized gold price, per ounce ($)1 |
3,348 |
2,372 |
3,139 |
2,244 |
Average realized copper price, per pound ($)1 |
4.34 |
4.49 |
4.32 |
4.19 |
Operating expenses ($/oz gold, co-product)3 |
766 |
736 |
712 |
738 |
Operating expenses ($/lb copper, co-product)3 |
2.37 |
2.35 |
2.26 |
2.39 |
Depreciation and depletion ($/ounce)5 |
1,604 |
1,231 |
1,461 |
1,224 |
Cash costs per gold ounce sold (by-product basis) ($/ounce)2 |
(622) |
(597) |
(699) |
(325) |
Cash costs per gold ounce sold ($/ounce,co-product)3 |
796 |
806 |
744 |
877 |
Cash costs per copper pound sold ($/pound, co-product)3 |
2.46 |
2.57 |
2.36 |
2.62 |
All-in sustaining costs per gold ounce sold (by-product basis) ($/ounce)2 |
(537) |
(433) |
(615) |
(107) |
All-in sustaining costs per gold ounce sold ($/ounce, co-product)3 |
822 |
856 |
769 |
874 |
All-in sustaining costs per copper pound sold ($/pound, co-product)3 |
2.54 |
2.73 |
2.44 |
2.83 |
Sustaining capital ($M)1 |
0.7 |
2.0 |
1.4 |
5.8 |
Growth capital ($M)1 |
26.0 |
30.4 |
49.3 |
58.1 |
Total capital ($M) |
26.7 |
32.5 |
50.7 |
63.9 |
Free cash flow ($M)1 |
32.9 |
14.9 |
85.2 |
11.5 |
Operating Key Performance Indicators
|
Q2 2025 |
Q2 2024 |
H1 2025 |
H1 2024 |
New Afton Mine Only |
|
|
|
|
Tonnes mined per day (ore and waste) |
13,200 |
10,223 |
12,780 |
10,479 |
Tonnes milled per calendar day |
13,668 |
11,093 |
13,020 |
10,623 |
Gold grade milled (g/t) |
0.50 |
0.62 |
0.53 |
0.65 |
Gold recovery (%) |
84 % |
90 % |
86 % |
89 % |
Copper grade milled (%) |
0.56 |
0.67 |
0.59 |
0.69 |
Copper recovery (%) |
87 % |
91 % |
88 % |
90 % |
Gold production (ounces) |
16,767 |
18,100 |
34,753 |
35,958 |
Copper production (Mlbs) |
13.5 |
13.6 |
27.1 |
26.9 |
Ore Purchase Agreements6 |
|
|
|
|
Gold production (ounces) |
224 |
200 |
516 |
521 |
- Second quarter production was 16,991 ounces of gold (inclusive of ore purchase agreements) and 13.5 million pounds of copper. For the six months ended
June 30, 2025 , gold production was 35,269 ounces (inclusive of ore purchase agreements) and 27.1 million pounds of copper. The decrease in gold production over the prior-year periods is due to lower grade and recovery as the B3 cave nears exhaustion. Copper production was relatively in-line with the prior-year periods as lower grade is offset by higher tonnes processed. - Operating expenses per gold ounce sold5 and per copper pound sold for the second quarter increased over the prior-year period primarily due to lower gold and copper sales. Operating expenses per gold ounce sold5 and per copper pound sold for the six months ended
June 30, 2025 decreased over the prior-year period, primarily due to lower underground mining costs and higher sales. - All-in sustaining costs1 per gold ounce sold (by-product basis)2 for the second quarter decreased over the prior-year period primarily due to lower sustaining capital spend. All-in sustaining costs1 per gold ounce sold (by-product basis)2 for the six months ended
June 30, 2025 decreased over the prior-year period, primarily due to higher copper sales volumes, higher by-product revenue, and lower sustaining capital spend. - Total capital expenditures decreased over the prior-year periods, primarily due to lower sustaining and growth capital spend. Sustaining capital1 primarily related to mobile equipment. Growth capital1 primarily related to construction, mine development, tailings, and machinery and equipment.
- Free cash flow1 for the second quarter and the six months ended
June 30, 2025 , was$33 million and$85 million , respectively, a significant improvement over the prior-year periods primarily due to higher revenue, and lower capital.
Operational Highlights
|
Q2 2025 |
Q2 2024 |
H1 2025 |
H1 2024 |
Gold production (ounces)4 |
61,604 |
50,298 |
95,512 |
103,016 |
Gold sold (ounces)4 |
58,744 |
49,513 |
92,476 |
102,610 |
Gold revenue, per ounce ($)5 |
3,308 |
2,336 |
3,147 |
2,206 |
Average realized gold price, per ounce ($)1 |
3,308 |
2,336 |
3,147 |
2,206 |
Operating expenses per gold ounce sold ($/ounce)5 |
1,157 |
1,310 |
1,414 |
1,265 |
Depreciation and depletion per gold ounce sold ($/ounce) |
665 |
1,002 |
776 |
893 |
Cash costs per gold ounce sold (by-product basis) ($/ounce)1 |
1,088 |
1,231 |
1,334 |
1,197 |
All-in sustaining costs per gold ounce sold (by-product basis) ($/ounce)2 |
1,696 |
1,868 |
2,084 |
1,749 |
Sustaining capital ($M)1 |
33.4 |
29.4 |
65.4 |
51.6 |
Growth capital ($M)1 |
32.0 |
10.4 |
51.3 |
17.8 |
Total capital ($M) |
65.4 |
39.8 |
116.6 |
69.4 |
Free cash flow ($M)1 |
44.9 |
11.9 |
32.1 |
9.3 |
Operating Key Performance Indicators
|
Q2 2025 |
Q2 2024 |
H1 2025 |
H1 2024 |
Open Pit Only |
|
|
|
|
Tonnes mined per day (ore and waste) |
96,580 |
119,023 |
85,395 |
105,305 |
Ore tonnes mined per day |
19,893 |
17,679 |
12,253 |
17,078 |
Operating waste tonnes per day |
39,870 |
56,344 |
28,018 |
53,915 |
Capitalized waste tonnes per day |
36,818 |
44,999 |
45,124 |
34,313 |
Total waste tonnes per day |
76,688 |
101,344 |
73,142 |
88,228 |
Strip ratio (waste:ore) |
3.86 |
5.73 |
5.97 |
5.17 |
Underground Only |
|
|
|
|
Ore tonnes mined per day |
1,205 |
553 |
997 |
715 |
Waste tonnes mined per day |
1,786 |
1,423 |
1,621 |
1,190 |
Lateral development (metres) |
2,062 |
1,307 |
3,502 |
2,258 |
|
|
|
|
|
Tonnes milled per calendar day |
25,103 |
26,068 |
24,787 |
25,545 |
Gold grade milled (g/t) |
0.91 |
0.74 |
0.72 |
0.78 |
Gold recovery (%) |
93 |
91 |
91 |
91 |
- Second quarter gold production1 was 61,604 ounces, an increase over the prior-year period due to higher grade and recovery, partially offset by lower tonnes processed. For the six months ended
June 30, 2025 , gold production was 95,512 ounces, a decrease over the prior-year period due to lower tonnes processed and lower grade. - Operating expenses per gold ounce sold for the second quarter decreased over the prior-year period due to higher sales volumes, partially offset by higher underground and camp costs as underground mining continues to ramp up. For the six months ended
June 30, 2025 , operating expenses per gold ounce sold increased over the prior-year period due to lower sales volumes and an increase in operating expenses. - All-in sustaining costs1 per gold ounce sold (by-product basis)2 for the second quarter decreased over the prior-year period primarily due to higher sales volumes, partially offset by higher sustaining capital spend and operating costs. All-in sustaining costs1 per gold ounce sold (by-product basis)2 for the six months ended
June 30, 2025 increased over the prior-year period primarily due to higher operating costs, lower sales volumes and higher sustaining capital from capitalized waste stripping. - Total capital expenditures increased over the prior-year periods due to higher sustaining and growth capital spend. Sustaining capital1 primarily related to open pit stripping and Tailings Facility expansion. Growth capital1 primarily related to growth mine development and machinery and equipment.
- Free cash flow1 for the second quarter and six months ended
June 30, 2025 was$45 million and$32 million (net of$7 million and$13 million stream payments), respectively, an increase over the prior-year periods primarily due to higher revenue.
Second Quarter 2025 Conference Call and Webcast
The Company will host a webcast and conference call today,
- Participants may listen to the webcast by registering on our website at www.newgold.com or via the following link https://app.webinar.net/oD2LAzlMWzE
- Participants may also listen to the conference call by calling North American toll free 1-800-715-9871, or 1-647-932-3411 outside of the
U.S. andCanada , passcode 7817280. - To join the conference call without operator assistance, you may register and enter your phone number at https://registrations.events/easyconnect/7817280/recSNCwFi9wmywJPB/ to receive an instant automated call back.
- A recorded playback of the conference call will be available until
August 28, 2025 by calling North American toll free 1-800-770-2030, or 1-647-362-9199 outside of theU.S. andCanada , passcode 7817280. An archived webcast will also be available at www.newgold.com
About
Endnotes
1. |
"Cash costs per gold ounce sold", "all-in sustaining costs per gold ounce sold" (or "AISC"), "adjusted net earnings/(loss)", "adjusted tax expense", "sustaining capital and sustaining leases", "growth capital", "average realized gold/copper price per ounce/pound", "cash generated from operations before changes in non-cash operating working capital", and "free cash flow" "are all non-GAAP financial performance measures that are used in this MD&A. These measures do not have any standardized meaning under DIFRS, as issued by the IASB, and therefore may not be comparable to similar measures presented by other issuers. For more information about these measures, why they are used by the Company, and a reconciliation to the most directly comparable measure under IFRS, see the "Non-GAAP Financial Performance Measures" section of this press release below. |
2. |
The Company produces copper and silver as by-products of its gold production. All-in sustaining costs based on a by-product basis, which includes silver and copper net revenues as by-product credits to the total costs. |
3. |
Co-product basis includes net silver sales revenues as by-product credits, and apportions net costs to each metal produced on the basis of 30% to gold and 70% to copper, and subsequently dividing the amount by the total gold ounces sold, or pounds of copper sold, to arrive at per ounce or per pound figures. |
4. |
Production is shown on a total contained basis while sales are shown on a net payable basis, including final product inventory and smelter payable adjustments, where applicable. |
5. |
These are supplementary financial measures which are calculated as follows: "Revenue gold ($/ounce)" and "Revenue copper ($/pound)" is total gold revenue divided by total gold ounces sold and total copper revenue divided by total copper pounds sold, respectively; "Operating expenses ($/oz gold, co-product)" is total operating expenses apportioned to gold based on a percentage of activity basis divided by total gold ounces sold, "Operating expenses ($/lb copper, co-product)" is total operating expenses apportioned to copper based on a percentage of activity basis divided by total copper pounds sold; "Depreciation and depletion ($/oz gold)" is depreciation and depletion expenses divided by total gold ounces sold. |
6. |
Key performance indicator data for the three and six months ended |
Non-GAAP Financial Performance Measures
Cash Costs per Gold Ounce Sold
"Cash costs per gold ounce sold" is a common non-GAAP financial performance measure used in the gold mining industry but does not have any standardized meaning under IFRS Accounting Standards and therefore may not be comparable to similar measures presented by other issuers.
This measure is intended to provide additional information only and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. This measure is not necessarily indicative of cash generated from operations under IFRS Accounting Standards or operating costs presented under IFRS Accounting Standards.
Cash costs figures are calculated in accordance with a standard developed by
The Company produces copper and silver as by-products of its gold production. The calculation of cash costs per gold ounce for
To provide additional information to investors,
Sustaining Capital and Sustaining Leases
"Sustaining capital" and "sustaining lease" are non-GAAP financial performance measures that do not have any standardized meaning under IFRS Accounting Standards and therefore may not be comparable to similar measures presented by other issuers.
Growth Capital
"Growth capital" is a non-GAAP financial performance measure that does not have any standardized meaning under IFRS Accounting Standards and therefore may not be comparable to similar measures presented by other issuers.
All-In Sustaining Costs (AISC) per Gold Ounce Sold
"All-in sustaining costs per gold ounce sold" or ("AISC") is a non-GAAP financial performance measure that does not have any standardized meaning under IFRS Accounting Standards and therefore may not be comparable to similar measures presented by other issuers.
"All-in sustaining costs per gold ounce sold" is intended to provide additional information only and does not have any standardized meaning under IFRS Accounting Standards and may not be comparable to similar measures presented by other mining companies. It should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. The measure is not necessarily indicative of cash flow from operations under IFRS Accounting Standards or operating costs presented under IFRS Accounting Standards.
Costs excluded from all-in sustaining costs per gold ounce sold are non-sustaining capital expenditures, non-sustaining lease payments and exploration costs, financing costs, tax expense, and transaction costs associated with mergers, acquisitions and divestitures, and any items that are deducted for the purposes of adjusted earnings.
To provide additional information to investors, the Company has also calculated all-in sustaining costs per gold ounce sold on a co-product basis for New Afton, which removes the impact of other metal sales that are produced as a by-product of gold production and apportions the all-in sustaining costs to each metal produced on a percentage of revenue basis, and subsequently divides the amount by the total gold ounces, or pounds of copper sold, as the case may be, to arrive at per ounce or per pound figures. By including cash costs as a component of all-in sustaining costs, the measure deducts by-product revenue from gross cash costs.
The following tables reconcile the above non-GAAP measures to the most directly comparable IFRS measure on an aggregate basis.
Cash Costs and All-in Sustaining Costs per Gold Ounce Reconciliation Tables
|
Three months ended |
Six months ended |
||
(in millions of |
2025 |
2024 |
2025 |
2024 |
CONSOLIDATED CASH COST AND AISC RECONCILIATION |
|
|
|
|
Operating expenses |
111.0 |
109.5 |
214.4 |
216.3 |
Treatment and refining charges on concentrate sales |
2.9 |
5.4 |
6.1 |
10.1 |
By-product silver revenue |
(5.2) |
(5.0) |
(9.7) |
(8.8) |
By-product copper revenue |
(55.2) |
(59.7) |
(112.2) |
(106.2) |
Total Cash costs1 |
53.5 |
50.1 |
98.6 |
111.3 |
Gold ounces sold4 |
75,596 |
67,697 |
127,760 |
137,774 |
Cash costs per gold ounce sold (by-product basis)(2) |
706 |
740.0 |
773 |
808.0 |
Sustaining capital expenditures1 |
34.0 |
31.5 |
66.7 |
57.4 |
Sustaining exploration - expensed |
0.1 |
0.1 |
0.2 |
0.2 |
Sustaining leases1 |
0.2 |
0.5 |
0.4 |
1.8 |
Corporate G&A including share-based compensation |
14.4 |
8.7 |
23.9 |
15.2 |
Reclamation expenses |
3.1 |
2.7 |
5.5 |
5.4 |
Total all-in sustaining costs1 |
105.3 |
93.5 |
195.3 |
191.3 |
Gold ounces sold4 |
75,596 |
67,697 |
127,760 |
137,774 |
All-in sustaining costs per gold ounce sold (by-product basis)2 |
1,393 |
1,381 |
1,529 |
1,389 |
|
Three months ended |
Six months ended |
||
(in millions of |
2025 |
2024 |
2025 |
2024 |
NEW AFTON CASH COSTS AND AISC RECONCILIATION |
|
|
|
|
Operating expenses |
43.0 |
44.6 |
83.7 |
86.5 |
Treatment and refining charges on concentrate sales |
2.9 |
5.4 |
6.1 |
10.1 |
By-product silver revenue |
(1.2) |
(1.1) |
(2.4) |
(1.8) |
By-product copper revenue |
(55.2) |
(59.7) |
(112.2) |
(106.2) |
Total Cash costs1 |
(10.5) |
(10.9) |
(24.8) |
(11.4) |
Gold ounces sold4 |
16,852 |
18,184 |
35,284 |
35,164 |
Cash costs per gold ounce sold (by-product basis)2 |
(622) |
(597) |
(699) |
(325) |
Sustaining capital expenditures1 |
0.7 |
2.0 |
1.4 |
5.8 |
Sustaining leases(1) |
— |
0.3 |
0.1 |
0.5 |
Reclamation expenses |
0.7 |
0.7 |
1.5 |
1.4 |
Total all-in sustaining costs1 |
(9.1) |
(7.9) |
(21.8) |
(3.8) |
Gold ounces sold4 |
16,852 |
18,184 |
35,284 |
35,164 |
All-in sustaining costs per gold ounce sold (by-product basis)2 |
(537) |
(433) |
(615) |
(107) |
|
Three months ended |
Six months ended |
||
(in millions of |
2025 |
2024 |
2025 |
2024 |
|
|
|
|
|
Operating expenses |
67.9 |
64.9 |
130.7 |
129.8 |
By-product silver revenue |
(4.1) |
(3.9) |
(7.4) |
(7.0) |
Total Cash costs1 |
63.8 |
60.9 |
123.3 |
122.8 |
Gold ounces sold4 |
58,744 |
49,513 |
92,476 |
102,610 |
Cash costs per gold ounce sold (by-product basis)2 |
1,088 |
1,231 |
1,334 |
1,197 |
Sustaining capital expenditures1 |
33.4 |
29.4 |
65.4 |
51.6 |
Sustaining leases1 |
— |
0.1 |
— |
1.0 |
Reclamation expenses |
2.4 |
2.0 |
3.9 |
4.0 |
Total all-in sustaining costs1 |
99.6 |
92.5 |
192.6 |
179.5 |
Gold ounces sold4 |
58,744 |
49,513 |
92,476 |
102,610 |
All-in sustaining costs per gold ounce sold (by-product basis)2 |
1,696 |
1,868 |
2,084 |
1,749 |
Three months ended |
|||
(in millions of |
Gold |
Copper |
Total |
NEW AFTON CASH COSTS AND AISC RECONCILIATION (ON A CO-PRODUCT BASIS) |
|
|
|
Operating expenses |
12.9 |
30.1 |
43.0 |
Units of metal sold |
16,852 |
12.7 |
|
Operating expenses ($/oz gold or lb copper sold, co-product3 |
766 |
2.37 |
|
Treatment and refining charges on concentrate sales |
0.9 |
2.0 |
2.9 |
By-product silver revenue |
(0.3) |
(0.8) |
(1.2) |
Cash costs (co-product)3 |
13.5 |
31.3 |
44.7 |
Cash costs per gold ounce sold or lb copper sold (co-product)3 |
796 |
2.46 |
|
Sustaining capital expenditures1 |
0.2 |
0.5 |
0.7 |
Sustaining leases1 |
— |
— |
— |
Reclamation expenses |
0.2 |
0.5 |
0.7 |
All-in sustaining costs (co-product)3 |
13.9 |
32.3 |
46.1 |
All-in sustaining costs per gold ounce sold or lb copper sold (co-product)3 |
822 |
2.54 |
|
(i) Apportioned to each metal produced on a percentage of activity basis. For the above reconciliation table, 30% of operating costs were attributed to gold production and 70% of operating costs were attributed to copper production. |
Three months ended |
|||
(in millions of |
Gold |
Copper |
Total |
NEW AFTON CASH COSTS AND AISC RECONCILIATION (ON A CO-PRODUCT BASIS) |
|
|
|
Operating expenses |
13.4 |
31.2 |
44.6 |
Units of metal sold |
18,184 |
13.3 |
|
Operating expenses ($/oz gold or lb copper sold, co-product3 |
736 |
2.35 |
|
Treatment and refining charges on concentrate sales |
1.6 |
3.7 |
5.4 |
By-product silver revenue |
(0.3) |
(0.8) |
(1.1) |
Cash costs (co-product)3 |
14.7 |
34.2 |
48.9 |
Cash costs per gold ounce sold or lb copper sold (co-product)3 |
806 |
2.57 |
|
Sustaining capital expenditures1 |
0.6 |
1.4 |
2.0 |
Sustaining leases1 |
0.1 |
0.2 |
0.3 |
Reclamation expenses |
0.2 |
0.5 |
0.7 |
All-in sustaining costs (co-product)3 |
15.6 |
36.3 |
51.9 |
All-in sustaining costs per gold ounce sold or lb copper sold (co-product)3 |
856 |
2.73 |
|
(i) Apportioned to each metal produced on a percentage of activity basis. For the above reconciliation table, 30% of operating costs were attributed to gold production and 70% of operating costs were attributed to copper production. |
Six months ended |
|||
(in millions of |
Gold |
Copper |
Total |
NEW AFTON CASH COSTS AND AISC RECONCILIATION (ON A CO-PRODUCT BASIS) |
|
|
|
Operating expenses |
25.1 |
58.6 |
83.7 |
Units of metal sold |
35,284 |
26.0 |
|
Operating expenses ($/oz gold or lb copper sold, co-product3 |
712 |
2.26 |
|
Treatment and refining charges on concentrate sales |
1.8 |
4.3 |
6.1 |
By-product silver revenue |
(0.7) |
(1.6) |
(2.3) |
Cash costs (co-product)3 |
26.2 |
61.3 |
87.5 |
Cash costs per gold ounce sold or lb copper sold (co-product)3 |
744 |
2.36 |
|
Sustaining capital expenditures1 |
0.4 |
1.0 |
1.4 |
Sustaining leases1 |
— |
— |
— |
Reclamation expenses |
0.5 |
1.1 |
1.5 |
All-in sustaining costs (co-product)3 |
27.1 |
63.4 |
90.4 |
All-in sustaining costs per gold ounce sold or lb copper sold (co-product)3 |
769 |
2.44 |
|
(i) Apportioned to each metal produced on a percentage of activity basis. For the above reconciliation table, 30% of operating costs were attributed to gold production and 70% of operating costs were attributed to copper production. |
Six months ended |
|||
(in millions of |
Gold |
Copper |
Total |
NEW AFTON CASH COSTS AND AISC RECONCILIATION (ON A CO-PRODUCT BASIS) |
|
|
|
Operating expenses |
26.0 |
60.6 |
86.5 |
Units of metal sold |
35,164 |
25.3 |
|
Operating expenses ($/oz gold or lb copper sold, co-product3 |
738 |
2.39 |
|
Treatment and refining charges on concentrate sales |
3.0 |
7.0 |
10.0 |
By-product silver revenue |
(0.5) |
(1.3) |
(1.8) |
Cash costs (co-product)3 |
28.4 |
66.3 |
94.7 |
Cash costs per gold ounce sold or lb copper sold (co-product)3 |
809 |
2.62 |
|
Sustaining capital expenditures1 |
1.7 |
4.0 |
5.7 |
Sustaining leases1 |
0.2 |
0.4 |
0.6 |
Reclamation expenses |
0.4 |
1.0 |
1.4 |
All-in sustaining costs (co-product)3 |
30.7 |
71.7 |
102.4 |
All-in sustaining costs per gold ounce sold or lb copper sold (co-product)3 |
874 |
2.83 |
|
(i) Apportioned to each metal produced on a percentage of activity basis. For the above reconciliation table, 30% of operating costs were attributed to gold production and 70% of operating costs were attributed to copper production. |
Sustaining Capital Expenditures Reconciliation Table
|
Three months ended |
Six months ended |
||
(in millions of |
2025 |
2024 |
2025 |
2024 |
TOTAL SUSTAINING CAPITAL EXPENDITURES |
|
|
|
|
Mining interests per consolidated statement of cash flows |
92.1 |
72.3 |
167.3 |
133.3 |
New Afton growth capital expenditures1 |
(26.0) |
(30.4) |
(49.3) |
(58.1) |
|
(32.0) |
10.4 |
(51.3) |
(17.8) |
Sustaining capital expenditures1 |
34.0 |
31.5 |
66.7 |
57.4 |
Adjusted Net Earnings/(Loss) and Adjusted Net Earnings per Share
"Adjusted net earnings" and "adjusted net earnings per share" are non-GAAP financial performance measures that do not have any standardized meaning under IFRS Accounting Standards and therefore may not be comparable to similar measures presented by other issuers. Net earnings have been adjusted, including the associated tax impact, for loss on repayment of long-term debt, corporate restructuring and the group of costs in "Other gains and losses" as per Note 3 of the Company's unaudited condensed interim consolidated financial statements. Key entries in this grouping are: the fair value changes for the
The Company uses "adjusted net earnings" for its own internal purposes. Management's internal budgets and forecasts and public guidance do not reflect the items which have been excluded from the determination of "adjusted net earnings". Consequently, the presentation of "adjusted net earnings" enables investors to better understand the underlying operating performance of the Company's core mining business through the eyes of management. Management periodically evaluates the components of "adjusted net earnings" based on an internal assessment of performance measures that are useful for evaluating the operating performance of
|
Three months ended |
Six months ended |
||
(in millions of |
2025 |
2024 |
2025 |
2024 |
ADJUSTED NET EARNINGS RECONCILIATION |
|
|
|
|
Earnings before taxes |
72.0 |
23.0 |
58.1 |
(17.5) |
Other losses |
30.7 |
0.5 |
53.9 |
55.6 |
Loss on repayment of long-term debt |
— |
— |
4.4 |
— |
Corporate restructuring |
— |
— |
3.3 |
— |
Adjusted net earnings before taxes |
102.7 |
23.5 |
119.7 |
38.1 |
Income tax expense |
(3.4) |
30.1 |
(6.2) |
27.1 |
Income tax adjustments |
(9.5) |
(36.6) |
(11.8) |
(35.1) |
Adjusted income tax expense1 |
(12.9) |
(6.5) |
(18.0) |
(8.0) |
Adjusted net earnings1 |
89.8 |
17.0 |
101.7 |
30.1 |
Adjusted net earnings per share (basic and diluted) ($/share)1 |
0.11 |
0.02 |
0.13 |
0.04 |
Cash Generated from Operations, before Changes in
"Cash generated from operations, before changes in non-cash operating working capital" is a non-GAAP financial performance measure that does not have any standardized meaning under IFRS Accounting Standards and therefore may not be comparable to similar measures presented by other issuers. Other companies may calculate this measure differently and this measure is unlikely to be comparable to similar measures presented by other companies. "Cash generated from operations, before changes in non-cash operating working capital" excludes changes in non-cash operating working capital.
Cash generated from operations, before non-cash changes in working capital is intended to provide additional information only and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. This measure is not necessarily indicative of operating profit or cash flows from operations as determined under IFRS Accounting Standards. The following table reconciles this non-GAAP financial performance measure to the most directly comparable IFRS Accounting Standards measure.
|
Three months ended |
Six months ended |
||
(in millions of |
2025 |
2024 |
2025 |
2024 |
CASH RECONCILIATION |
|
|
|
|
Cash generated from operations |
162.9 |
100.4 |
270.5 |
155.2 |
Change in non-cash operating working capital |
(2.0) |
(10.0) |
(19.5) |
7.8 |
Cash generated from operations, before changes in non-cash operating working capital1 |
160.9 |
90.4 |
251.0 |
163.0 |
Free Cash Flow
"Free cash flow" is a non-GAAP financial performance measure that does not have any standardized meaning under IFRS Accounting Standards and therefore may not be comparable to similar measures presented by other issuers.
|
Three months ended |
|||
(in millions of |
|
New Afton |
Other |
Total |
FREE CASH FLOW RECONCILIATION |
|
|
|
|
Cash generated from operations |
118.5 |
59.6 |
(15.1) |
162.9 |
Less: Mining interest capital expenditures |
(65.5) |
(26.6) |
(0.1) |
(92.1) |
Less: Lease payments |
(0.9) |
(0.1) |
(0.2) |
(1.1) |
Less: Cash settlement of non-current derivative financial liabilities |
(7.2) |
— |
— |
(7.2) |
Free Cash Flow1 |
44.9 |
32.9 |
(15.4) |
62.5 |
|
Three months ended |
|||
(in millions of |
|
New Afton |
Other |
Total |
FREE CASH FLOW RECONCILIATION |
|
|
|
|
Cash generated from operations |
59.2 |
47.5 |
(6.3) |
100.4 |
Less: Mining interest capital expenditures |
(39.7) |
(32.5) |
— |
(72.2) |
Add: Proceeds of sale from other assets |
— |
0.2 |
— |
0.2 |
Less: Lease payments |
(0.1) |
(0.3) |
(0.1) |
(0.5) |
Less: Cash settlement of non-current derivative financial liabilities |
(7.5) |
— |
— |
(7.5) |
Free Cash Flow1 |
11.9 |
14.9 |
(6.4) |
20.4 |
|
Six months ended |
|||
(in millions of |
|
New Afton |
Other |
Total |
FREE CASH FLOW RECONCILIATION |
|
|
|
|
Cash generated from operations |
164.1 |
136.0 |
(29.6) |
270.5 |
Less: Mining interest capital expenditures |
(116.6) |
(50.7) |
— |
(167.3) |
Less: Lease payments |
(1.9) |
(0.1) |
(0.3) |
(2.3) |
Less: Cash settlement of non-current derivative financial liabilities |
(13.5) |
— |
— |
(13.5) |
Free Cash Flow1 |
32.1 |
85.2 |
(29.9) |
87.4 |
|
Six months ended |
|||
(in millions of |
|
New Afton |
Other |
Total |
FREE CASH FLOW RECONCILIATION |
|
|
|
|
Cash generated from operations |
94.4 |
75.7 |
(14.9) |
155.2 |
Less: Mining interest capital expenditures |
(69.4) |
(63.9) |
— |
(133.3) |
Add: Proceeds of sale from other assets |
— |
0.2 |
— |
0.2 |
Less: Lease payments |
(1.0) |
(0.5) |
(0.3) |
(1.8) |
Less: Cash settlement of non-current derivative financial liabilities |
(14.7) |
— |
— |
(14.7) |
Free Cash Flow1 |
9.3 |
11.5 |
(15.2) |
5.6 |
Average Realized Price
"Average realized price per ounce of gold sold" is a non-GAAP financial performance measure that does not have any standardized meaning under IFRS Accounting Standards and therefore may not be comparable to similar measures presented by other issuers, who may calculate this measure differently. Management uses this measure to better understand the price realized in each reporting period for gold sales. "Average realized price per ounce of gold sold" is intended to provide additional information only and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. The following tables reconcile this non-GAAP financial performance measure to the most directly comparable IFRS Accounting Standards measure on an aggregate and mine-by-mine basis.
|
Three months ended |
Six months ended |
||
(in millions of |
2025 |
2024 |
2025 |
2024 |
TOTAL AVERAGE REALIZED PRICE |
|
|
|
|
Revenue from gold sales |
249.3 |
156.6 |
398.7 |
301.0 |
Treatment and refining charges on gold concentrate sales |
1.4 |
2.2 |
3.0 |
4.2 |
Gross revenue from gold sales |
250.7 |
158.8 |
401.7 |
305.2 |
Gold ounces sold |
75,596 |
67,697 |
127,760 |
137,774 |
Total average realized price per gold ounce sold ($/ounce)1 |
3,317 |
2,346 |
3,145 |
2,216 |
|
Three months ended |
Six months ended |
||
(in millions of |
2025 |
2024 |
2025 |
2024 |
NEW AFTON AVERAGE REALIZED PRICE |
|
|
|
|
Revenue from gold sales |
55.0 |
40.9 |
107.7 |
74.7 |
Treatment and refining charges on gold concentrate sales |
1.4 |
2.2 |
3.0 |
4.2 |
Gross revenue from gold sales |
56.4 |
43.1 |
110.7 |
78.9 |
Gold ounces sold |
16,852 |
18,184 |
35,284 |
35,164 |
New Afton average realized price per gold ounce sold ($/ounce)1 |
3,348 |
2,372 |
3,139 |
2,244 |
|
Three months ended |
Six months ended |
||
(in millions of |
2025 |
2024 |
2025 |
2024 |
|
|
|
|
|
Revenue from gold sales |
194.3 |
115.7 |
291.0 |
226.4 |
Gold ounces sold |
58,744 |
49,513 |
92,476 |
102,610 |
|
3,308 |
2,336 |
3,147 |
2,206 |
For additional information with respect to the non-GAAP measures used by the Company, refer to the detailed "Non-GAAP Financial Performance Measure" section disclosure in the MD&A for the three and six months ended
Cautionary Note Regarding Forward-Looking Statements
Certain information contained in this news release, including any information relating to
All forward-looking statements in this news release are based on the opinions and estimates of management as of the date such statements are made and are subject to important risk factors and uncertainties, many of which are beyond
Forward-looking statements are necessarily based on estimates and assumptions that are inherently subject to known and unknown risks, uncertainties and other factors that may cause actual results, level of activity, performance or achievements to be materially different from those expressed or implied by such forward-looking statements. Such factors include, without limitation: price volatility in the spot and forward markets for metals and other commodities; discrepancies between actual and estimated production, between actual and estimated costs, between actual and estimated Mineral Reserves and Mineral Resources and between actual and estimated metallurgical recoveries; equipment malfunction, failure or unavailability; accidents; risks related to early production at
Technical Information
All scientific and technical information contained in this news release has been reviewed and approved by
View original content to download multimedia:https://www.prnewswire.com/news-releases/new-gold-reports-second-quarter-2025-results-302514305.html
SOURCE