NRC Health Announces Second Quarter 2025 Results
Reports third consecutive quarter of sequential TRCV Growth
CEO Statement
Additional Information
Total recurring contract value1, or TRCV, grew 2% sequentially, the third consecutive quarter of TRCV growth and the highest sequential growth rate since the first quarter of 2021. New logo sales, cross-sells, and customer retention have improved over the last several quarters, attributable to a stronger sales team, a product portfolio that resonates in the marketplace, and the strength of our customer service organization.
With the transition from founder-led leadership, compensation arrangements for executive leaders were implemented to preserve philosophical and economic alignment with long-term shareholders. These arrangements, primarily non-recurring cash bonuses and equity grants, resulted in a net margin of 0% for the second quarter. Excluding these items, adjusted EBITDA margin2 was 30% in the quarter and has remained relatively stable over the past year due to cost control initiatives and higher revenue per FTE.
Dividends and Stock Repurchases
The Company’s Board of Directors on
During the second quarter, NRC repurchased 381,736 shares at a weighted average price of
1 Total recurring contract value (TRCV) is a measure of projected revenue under all renewable contracts for the next 12-month period. |
2 Adjusted EBITDA is a non-GAAP financial measure. A reconciliation of adjusted EBITDA to net income and disclosure regarding why we believe adjusted EBITDA provides useful information to investors is included later in this release. |
Earnings Call Information
The company will be hosting an earnings call to provide additional detail on the quarter on
About
For more than 40 years,
Non-GAAP Performance Measures
The company prepares its financial statements and presents its financial results in accordance with
Forward-Looking Statements
This press release contains certain statements that may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and such statements are subject to the safe harbor created by those sections and the Private Securities Litigation Reform Act of 1995, as amended. Such statements may be identified by their use of terms or phrases such as “believes,” “expect,” “focus,” “potential,” “will,” derivations thereof, and similar terms and phrases. In this press release, the statements related to future dividends, share repurchases, and revenue are forward-looking statements. Forward-looking statements are based upon the current beliefs and expectations of our management and are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, which could cause future events and actual results to differ materially from those set forth in, contemplated by, or underlying the forward-looking statements, including those risks and uncertainties as set forth in the Risk Factors section of our Annual Report on Form 10-K for the year ended
NATIONAL RESEARCH CORPORATION AND SUBSIDIARY |
||||||||||||||||
Unaudited Condensed Consolidated Statements of Income |
||||||||||||||||
(In thousands, except per share data) |
||||||||||||||||
|
||||||||||||||||
|
|
Three months ended
|
|
|
Six months ended
|
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
34,038 |
|
|
$ |
35,021 |
|
|
$ |
67,588 |
|
|
$ |
70,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct |
|
|
12,974 |
|
|
|
13,422 |
|
|
|
26,031 |
|
|
|
27,278 |
|
Selling, general and administrative |
|
|
17,734 |
|
|
|
11,221 |
|
|
|
28,089 |
|
|
|
22,471 |
|
Depreciation and amortization |
|
|
1,742 |
|
|
|
1,513 |
|
|
|
3,284 |
|
|
|
2,960 |
|
Total operating expenses |
|
|
32,450 |
|
|
|
26,156 |
|
|
|
57,404 |
|
|
|
52,709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
1,588 |
|
|
|
8,865 |
|
|
|
10,184 |
|
|
|
17,625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
21 |
|
|
|
25 |
|
|
|
41 |
|
|
|
69 |
|
Interest expense |
|
|
(1,032 |
) |
|
|
(555 |
) |
|
|
(1,932 |
) |
|
|
(1,160 |
) |
Other, net |
|
|
4 |
|
|
|
(11 |
) |
|
|
11 |
|
|
|
(16 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense |
|
|
(1,007 |
) |
|
|
(541 |
) |
|
|
(1,880 |
) |
|
|
(1,107 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
581 |
|
|
|
8,324 |
|
|
|
8,304 |
|
|
|
16,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
687 |
|
|
|
2,149 |
|
|
|
2,623 |
|
|
|
3,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(106 |
) |
|
$ |
6,175 |
|
|
$ |
5,681 |
|
|
$ |
12,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) Per Share of Common Stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings (loss) Per Share |
|
$ |
(0.01 |
) |
|
$ |
0.26 |
|
|
$ |
0.25 |
|
|
$ |
0.53 |
|
Diluted Earnings (loss) Per Share |
|
$ |
(0.01 |
) |
|
$ |
0.26 |
|
|
$ |
0.25 |
|
|
$ |
0.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares and share equivalents outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
22,658 |
|
|
|
23,871 |
|
|
|
22,814 |
|
|
|
23,870 |
|
Diluted |
|
|
22,658 |
|
|
|
23,915 |
|
|
|
22,820 |
|
|
|
23,934 |
|
NATIONAL RESEARCH CORPORATION AND SUBSIDIARY |
||||||||
Unaudited Condensed Consolidated Balance Sheets |
||||||||
(Dollars in thousands, except share amounts and par value) |
||||||||
|
||||||||
|
|
2025 |
|
|
2024 |
|
||
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
5,274 |
|
|
$ |
4,233 |
|
Accounts receivable, net |
|
|
12,416 |
|
|
|
11,054 |
|
Other current assets |
|
|
7,630 |
|
|
|
4,313 |
|
Total current assets |
|
|
25,320 |
|
|
|
19,600 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
42,232 |
|
|
|
38,269 |
|
|
|
|
66,152 |
|
|
|
66,152 |
|
Other, net |
|
|
7,683 |
|
|
|
8,518 |
|
Total assets |
|
$ |
141,387 |
|
|
$ |
132,539 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Current portion of notes payable, net of unamortized debt issuance costs |
|
$ |
3,928 |
|
|
$ |
4,789 |
|
Accounts payable and accrued expenses |
|
|
6,794 |
|
|
|
6,285 |
|
Accrued compensation |
|
|
5,685 |
|
|
|
4,774 |
|
Deferred revenue |
|
|
15,603 |
|
|
|
15,786 |
|
Dividends payable |
|
|
2,776 |
|
|
|
2,770 |
|
Other current liabilities |
|
|
1,140 |
|
|
|
1,454 |
|
Total current liabilities |
|
|
35,926 |
|
|
|
35,858 |
|
|
|
|
|
|
|
|
|
|
Notes payable, net of current portion and unamortized debt issuance costs |
|
|
77,029 |
|
|
|
57,895 |
|
Other non-current liabilities |
|
|
7,104 |
|
|
|
7,502 |
|
Total liabilities |
|
|
120,059 |
|
|
|
101,255 |
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity: |
|
|
|
|
|
|
|
|
Preferred stock, |
|
|
-- |
|
|
|
-- |
|
Common stock, |
|
|
32 |
|
|
|
31 |
|
Additional paid-in capital |
|
|
180,858 |
|
|
|
180,249 |
|
Retained earnings (accumulated deficit) |
|
|
(16,894 |
) |
|
|
(17,064 |
) |
|
|
|
(142,668 |
) |
|
|
(131,932 |
) |
Total shareholders’ equity |
|
$ |
21,328 |
|
|
$ |
31,284 |
|
Total liabilities and shareholders’ equity |
|
$ |
141,387 |
|
|
$ |
132,539 |
|
Non- GAAP Measures of Financial Performance
In addition to consolidated GAAP financial measures,
Reconciliation of GAAP Net Income (Loss) to Adjusted Net Income |
||||||||||||||||
(In thousands, except per share data, unaudited) |
||||||||||||||||
|
||||||||||||||||
|
|
Three months ended
|
|
|
Six months ended
|
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(106 |
) |
|
$ |
6,175 |
|
|
$ |
5,681 |
|
|
$ |
12,534 |
|
Add back: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-recurring executive compensation |
|
|
6,640 |
|
|
|
- |
|
|
|
6,640 |
|
|
|
- |
|
Tax on non-recurring executive compensation |
|
|
(468 |
) |
|
|
- |
|
|
|
(468 |
) |
|
|
- |
|
Non-cash stock compensation |
|
|
307 |
|
|
|
(57 |
) |
|
|
478 |
|
|
|
(92 |
) |
Tax on stock compensation |
|
|
- |
|
|
|
14 |
|
|
|
- |
|
|
|
23 |
|
Adjusted Net Income |
|
$ |
6,373 |
|
|
$ |
6,132 |
|
|
$ |
12,331 |
|
|
$ |
12,465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) Per Share of Common Stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings (loss) Per Share |
|
$ |
(0.01) |
|
|
$ |
0.26 |
|
|
$ |
0.25 |
|
|
$ |
0.52 |
|
Diluted Earnings (loss) Per Share |
|
$ |
(0.01) |
|
|
$ |
0.26 |
|
|
$ |
0.25 |
|
|
$ |
0.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Earnings (loss) Per Share of Common Stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Basic Earnings (loss) Per Share |
|
$ |
0.28 |
|
|
$ |
0.26 |
|
|
$ |
0.54 |
|
|
$ |
0.52 |
|
Adjusted Diluted Earnings (loss) Per Share |
|
$ |
0.28 |
|
|
$ |
0.26 |
|
|
$ |
0.54 |
|
|
$ |
0.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares and share equivalents outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
22,658 |
|
|
|
23,871 |
|
|
|
22,814 |
|
|
|
23,870 |
|
Diluted |
|
|
22,658 |
|
|
|
23,915 |
|
|
|
22,820 |
|
|
|
23,934 |
|
Reconciliation of GAAP Net Income (Loss) to Adjusted EBITDA |
||||||||||||||||||||
Unaudited |
||||||||||||||||||||
(In thousands, except per share data) |
||||||||||||||||||||
|
||||||||||||||||||||
|
|
Three months ended |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Revenue |
|
$ |
34,038 |
|
|
$ |
33,551 |
|
|
$ |
36,907 |
|
|
$ |
35,819 |
|
|
$ |
35,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(106 |
) |
|
$ |
5,787 |
|
|
$ |
6,561 |
|
|
$ |
5,688 |
|
|
$ |
6,175 |
|
Add back |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
1,032 |
|
|
|
899 |
|
|
|
729 |
|
|
|
706 |
|
|
|
555 |
|
Income taxes |
|
|
687 |
|
|
|
1,936 |
|
|
|
2,315 |
|
|
|
1,608 |
|
|
|
2,149 |
|
Depreciation and amortization |
|
|
1,742 |
|
|
|
1,542 |
|
|
|
1,516 |
|
|
|
1,546 |
|
|
|
1,513 |
|
Non-recurring executive compensation |
|
|
6,640 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Non-cash stock compensation |
|
|
307 |
|
|
|
171 |
|
|
|
188 |
|
|
|
189 |
|
|
|
(57 |
) |
Adjusted EBITDA |
|
$ |
10,302 |
|
|
$ |
10,335 |
|
|
$ |
11,309 |
|
|
$ |
9,737 |
|
|
$ |
10,335 |
|
Adjusted EBITDA Margin |
|
|
30.3% |
|
|
|
30.8% |
|
|
|
30.6% |
|
|
|
27.2% |
|
|
|
29.5% |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250728115594/en/
NRC Health Investor Relations Contact
ir@nrchealth.com
Source: