SURGE ENERGY INC. ANNOUNCES SECOND QUARTER FINANCIAL & OPERATING RESULTS; INCREASED 2025 PRODUCTION GUIDANCE AND A LOWER CAPITAL BUDGET
As a result of continued, successful drilling results in Surge's two core areas, the Company is revising its 2025 operating and capital budget guidance. Average 2025 production guidance has now been increased from 22,500 boepd to 23,000 boepd, while budgeted capital expenditures for 2025 are now estimated to be
Select financial and operating information is outlined below and should be read in conjunction with the Company's unaudited condensed interim financial statements and management's discussion and analysis for the three and six months ended
Q2/25 MESSAGE TO SHAREHOLDERS
During Q2/25, WTI crude oil prices averaged
Strong drilling results in the Company's Sparky and
In the 1H/25, Surge's average production was 23,579 boepd (89 percent liquids), more than 1,000 boepd ahead of the Company's 22,500 boepd production guidance for 2025. In Q2/25, Surge's production averaged 23,589 boepd (89 percent liquids), also above the Company's budgeted average 2025 production estimate. This consistent production outperformance is primarily due to continued, successful drilling results in Surge's two core operating areas.
At
Based on these consistent core area drilling results, Surge is now upwardly revising the Company's 2025 average production guidance from 22,500 boepd to 23,000 boepd. Additionally, with the improved capital efficiencies experienced in its Sparky and
On this basis, the Company's capital efficiencies are now projected to have improved by more than 20 percent year-over-year, with annual capital expenditures dropping by over
In Q2/25, net operating expenses1 were
The combination of increased 2025 production guidance levels, together with lower than budgeted exploration and development expenditures and net operating expenses, has resulted in an increase to the Company's estimated 2025 free cash flow ("FCF")1. Surge's 2025 annualized FCF is now forecasted to increase to
Surge's proactive hedging program continues to work as designed, reducing the impact of recent crude oil pricing volatility on the Company's cash flow from operating activities and FCF. In this regard, Surge has hedged 8,750 bbl/d of its Q3/25 oil production with an average floor price of approximately US$71WTI per barrel, representing approximately 50 percent of the Company's forecasted net after royalty production over this period.
Q2/25 FINANCIAL AND OPERATIONAL HIGHLIGHTS
In Q2/25, Surge's production averaged 23,589 boepd (89 percent liquids), above the Company's budgeted average 2025 production estimate of 22,500 boepd. During the quarter, WTI crude oil prices averaged
During Q2/25, the Company spent
In Q2/25, Surge distributed
Furthermore, Surge returned an additional
In total, Surge returned
Highlights from the Company's Q2/25 financial and operating results include:
- Higher than budgeted average daily production of 23,589 boepd (89 percent liquids);
- Generated
$72.8 million of AFF, with WTI crude oil prices averagingUS$63.88 per barrel; - Decreased net operating expenses by 16 percent over the past year, from
$20.31 per boe in Q2/24 to$17.08 per boe in Q2/25; - Drilled 5 gross (5.0 net) wells in the quarter;
- Distributed
$12.9 million to Surge's shareholders by way of the Company's$0.52 per share per annum base dividend (paid monthly); - Decreased net debt by
$16.9 million , from$246.0 million in Q1/25, to$229.1 million ; - Returned an additional
$2.2 million to shareholders by way of the Company's NCIB; - On an annualized basis, Q2/25 AFF represented 0.79 times Q2/25 net debt of
$229.1 million ; and - The Company's
$250 million first lien credit facility remained undrawn as atJune 30, 2025 , providing Surge with substantial available liquidity.
FINANCIAL AND OPERATING HIGHLIGHTS
FINANCIAL AND OPERATING HIGHLIGHTS |
Three Months Ended |
Six Months Ended |
||||
($000s except per share and per boe) |
2025 |
2024 |
% Change |
2025 |
2024 |
% Change |
Financial highlights |
|
|
|
|
|
|
Oil sales |
137,145 |
168,034 |
(18) % |
294,351 |
318,750 |
(8) % |
NGL sales |
2,182 |
3,572 |
(39) % |
3,311 |
7,507 |
(56) % |
Natural gas sales |
1,888 |
1,567 |
20 % |
4,275 |
5,083 |
(16) % |
Total oil, natural gas, and NGL revenue |
141,215 |
173,173 |
(18) % |
301,937 |
331,340 |
(9) % |
Cash flow from operating activities |
56,344 |
73,604 |
(23) % |
139,814 |
140,389 |
— % |
Per share - basic ($) |
0.57 |
0.73 |
(22) % |
1.40 |
1.40 |
— % |
Per share diluted ($) |
0.56 |
0.72 |
(22) % |
1.39 |
1.37 |
1 % |
Adjusted funds flowa |
72,756 |
82,805 |
(12) % |
152,863 |
145,292 |
5 % |
Per share - basic ($)a |
0.73 |
0.82 |
(11) % |
1.53 |
1.44 |
6 % |
Per share - diluted ($)a |
0.73 |
0.81 |
(10) % |
1.52 |
1.42 |
7 % |
Net income (loss)c |
31,907 |
(64,693) |
nmb |
40,153 |
(68,323) |
nm |
Per share basic ($) |
0.32 |
(0.64) |
nm |
0.40 |
(0.68) |
nm |
Per share diluted ($)d |
0.32 |
(0.64) |
nm |
0.40 |
(0.68) |
nm |
Expenditures on property, plant and equipment |
30,830 |
36,065 |
(15) % |
85,229 |
85,465 |
— % |
Net acquisitions and dispositions |
(60) |
(33,493) |
(100) % |
(16) |
(33,501) |
(100) % |
Net capital expenditures |
30,770 |
2,572 |
nm |
85,213 |
51,964 |
64 % |
Net debta, end of period |
229,139 |
234,707 |
(2) % |
229,139 |
234,707 |
(2) % |
|
|
|
|
|
|
|
Operating highlights |
|
|
|
|
|
|
Production: |
|
|
|
|
|
|
Oil (bbls per day) |
20,332 |
19,628 |
4 % |
20,502 |
20,124 |
2 % |
NGLs (bbls per day) |
554 |
856 |
(35) % |
402 |
858 |
(53) % |
Natural gas (mcf per day) |
16,217 |
18,805 |
(14) % |
16,048 |
19,672 |
(18) % |
Total (boe per day) (6:1) |
23,589 |
23,618 |
— % |
23,579 |
24,261 |
(3) % |
Average realized price (excluding hedges): |
|
|
|
|
|
|
Oil ($ per bbl) |
74.12 |
94.07 |
(21) % |
79.32 |
87.03 |
(9) % |
NGL ($ per bbl) |
43.29 |
45.85 |
(6) % |
45.51 |
48.06 |
(5) % |
Natural gas ($ per mcf) |
1.28 |
0.92 |
39 % |
1.47 |
1.42 |
4 % |
|
|
|
|
|
|
|
Netback ($ per boe) |
|
|
|
|
|
|
Petroleum and natural gas revenue |
65.79 |
80.57 |
(18) % |
70.75 |
75.04 |
(6) % |
Realized gain (loss) on commodity and FX contracts |
2.83 |
(1.47) |
nm |
1.76 |
(0.68) |
nm |
Royalties |
(11.25) |
(12.80) |
(12) % |
(12.32) |
(13.06) |
(6) % |
Net operating expensesa |
(17.08) |
(20.31) |
(16) % |
(17.93) |
(21.08) |
(15) % |
Transportation expenses |
(1.00) |
(1.22) |
(18) % |
(1.08) |
(1.20) |
(10) % |
Operating netbacka |
39.29 |
44.77 |
(12) % |
41.18 |
39.02 |
6 % |
G&A expense |
(2.61) |
(2.40) |
9 % |
(2.62) |
(2.33) |
12 % |
Interest expense |
(2.78) |
(3.86) |
(28) % |
(2.73) |
(3.79) |
(28) % |
Adjusted funds flowa |
33.90 |
38.51 |
(12) % |
35.83 |
32.90 |
9 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding, end of period |
99,092 |
100,460 |
(1) % |
99,092 |
100,460 |
(1) % |
Weighted average basic shares outstanding |
99,320 |
100,582 |
(1) % |
99,647 |
100,556 |
(1) % |
Stock based compensation dilutiond |
854 |
2,155 |
(60) % |
1,005 |
1,899 |
(47) % |
Weighted average diluted shares outstanding |
100,174 |
102,737 |
(2) % |
100,652 |
102,455 |
(2) % |
|
|
|
|
|
|
|
a This is a non-GAAP and other financial measure which is defined in Non-GAAP and Other Financial Measures. |
||||||
b The Company views this change calculation as not meaningful, or "nm". |
||||||
c The three and six months ended |
||||||
d Dilution is not reflected in the calculation of net loss for the three and six months ended |
OPERATIONS UPDATE: CONTINUED DRILLING SUCCESS IN SPARKY AND
Surge's Q2/25 production averaged 23,589 boepd (89 percent liquids), more than 1,000 boepd ahead of the Company's budgeted average 2025 production estimate of 22,500 boepd. This continued production outperformance is primarily due to the ongoing, successful drilling results in Surge's two core areas, highlighted by consistent open hole multi-lateral drilling success at the Company's recent Sparky discovery at
Surge's Q2/25 drilling program was executed with one rig drilling in the Sparky core area, and consisted of a total of 5 gross (5.0 net) wells drilled in the quarter.
Development and delineation at Surge's
Surge has now drilled 12 multi-lateral wells at
Management is encouraged by the continued outperformance and consistency of the key discovery well drilled at
In Surge's
To date in 2025, Surge has drilled a total of 26.0 net wells, while adding 78.0 net drilling locations to its inventory in the Company's Sparky and
UPWARDLY REVISED 2025 PRODUCTION GUIDANCE ON LOWER CAPITAL EXPENDITURE ESTIMATES
As a result of continued, successful drilling results, Surge's Board and Management have upwardly revised the Company's 2025 annual production guidance from 22,500 boepd to 23,000 boepd, while also reducing capital expenditure estimates for 2025 by
Surge's revised 2025 capital and operating budget guidance is now as follows:
GUIDANCE |
2025 Guidance from
@ US |
New 2025 Guidance
@ US |
Average 2025 production |
22,500 boepd (91% liquids) |
23,000 boepd (90% liquids) |
Average 2H 2025 production |
22,500 boepd (90% liquids) |
22,500 boepd (90% liquids) |
2025(e) property, plant, and equipment expenditures |
|
|
2025(e) Adjusted funds flowc |
|
|
Per share |
|
|
2025(e) Cash flow from operating activities d |
|
|
Per share |
|
|
2025(e) Free cash flow c |
|
|
Per share |
|
|
2025(e) Base dividend |
|
|
Per share |
|
|
2025(e) Royalties as a % of petroleum and natural gas revenue |
19.25 % |
18.50 % |
2025(e) Net operating expensesc |
|
|
2025(e) Transportation expenses |
|
|
2025(e) General & administrative expenses |
|
|
2025(e) Interest expenses |
|
|
|
a - Pricing assumptions: |
b - New 2025 Guidance is inclusive of actual results for Q1/25 and Q2/25. |
c - This is a non-GAAP and other financial measure which is defined under Non-GAAP and Other Financial Measures. |
d - Assumes nil change in non-cash working capital. |
OUTLOOK: FOCUSED, PREMIUM ASSET QUALITY DRIVES SUPERIOR RETURNS
Surge's premium crude oil asset base is now more than 90 percent focused in two of the top four crude oil plays in
Surge expects to deliver attractive shareholder returns in 2025 and beyond based on the key corporate fundamentals set forth below:
- Increased average 2025 production guidance of 23,000 boepd (90 percent liquids);
- Estimated 2025 AFF of
$280 million 8; - Estimated 2025 cash flow from operating activities of
$260 million 8; - A
$52 million annual base cash dividend ($0.52 per share annual dividend, paid monthly), which represents less than 19 percent of the Company's forecasted 2025 AFF of$280 million ; - An estimated 25 percent annual corporate decline9;
- An undrawn
$250 million first lien credit facility; - Approximately 900 (net) internally estimated drilling locations, providing a 12 year drilling inventory4; and
-
$1.2 billion in tax pools (representing an estimated 4 year tax horizon)8.
FORWARD LOOKING STATEMENTS
This press release contains forward-looking statements. The use of any of the words "anticipate", "continue", "could", "estimate", "expect", "may", "will", "project", "should", "believe", "potential" and similar expressions are intended to identify forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors that may cause actual results or events to differ materially from those anticipated in such forward-looking statements.
More particularly, this press release contains statements concerning: Surge's declared focus and primary goals; Management's 2025 operating and capital budget guidance, average and annual production guidance, capital expenditure budget guidance and FCF forecast; expectations with respect to the Company's spend on property, plant and equipment in 2025; projections with respect to the Company's capital efficiencies; crude oil fixed price hedges protecting the Company's 2025 free cash flow profile; share repurchases under the Company's NCIB; the repeatability and consistency of drilling results at
The forward-looking statements are based on certain key expectations and assumptions made by Surge, including expectations and assumptions concerning the performance of existing wells and success obtained in drilling new wells; anticipated expenses; cash flow and capital expenditures; compliance with and application of regulatory and royalty regimes; prevailing commodity prices and economic conditions; the Company's expectations regarding well production rates, production decline of existing wells and performance and geographic location of new wells drilled; the ability of the Company to achieve its objectives and goals; the application of regulatory and royalty regimes; the financial assumptions used by Surge's reserve evaluators in assessing potential impairment of Surge assets; Surge's belief that the majority of cash flow's associated with its proved and probable reserves will be realized prior to the elimination of carbon based energy; the Company's belief in the uncertainty regarding the ultimate period in which global energy markets can transition from carbon based sources to alternative energy; management's expectations as to the cause of fluctuation in corporate royalty rates; management's beliefs regarding the estimates of the future values for certain assets and liabilities of the Company; underlying causes of the fluctuations in Surge's revenue and net income (loss) from quarter to quarter; the Company's estimates with respect to incremental borrowing rates and lease terms; development and completion activities and the costs relating thereto; the performance of new wells and the ability of the Company to bring new wells on stream; the successful implementation of waterflood programs; the availability of and performance of facilities and pipelines; the geological characteristics of Surge's properties; and any acquired assets; the successful application of drilling, completion and seismic technology; the determination of decommissioning obligations; the ability to obtain approval from the syndicate to increase or maintain its credit facilities; the ability to continue borrowing under the Company's credit facilities and the syndicate's interpretation of the Company's obligations thereunder; ability of the Company to obtain alternative form of debt and equity financing on terms acceptable to the Company to meet its capital requirements; prevailing weather conditions; exchange rates; licensing requirements; the impact of completed facilities on operating costs; that prevailing regulatory, tax and environmental laws and regulations apply or are introduced as expected, and the timing of such introduction; and the availability of costs of capital, labour and services; and the creditworthiness of industry partners.
Although Surge believes that the expectations and assumptions on which the forward-looking statements are based are reasonable, undue reliance should not be placed on the forward-looking statements because Surge can give no assurance that they will prove to be correct. Since forward-looking statements address future events and conditions, by their very nature they involve inherent risks and uncertainties. Actual results could differ materially from those currently anticipated due to a number of factors and risks. These include, but are not limited to, risks associated with the condition of the global economy, including trade, public health and other geopolitical risks; risks associated with the oil and gas industry in general (e.g. operational risks in development, exploration and production; delays or changes in plans with respect to exploration or development projects or capital expenditures; the uncertainty of reserve estimates; the uncertainty of estimates and projections relating to production, costs and expenses, and health, safety and environmental risks); commodity price and exchange rate fluctuations and constraint in the availability of services, adverse weather or break-up conditions; the imposition or expansion of tariffs imposed by domestic and foreign governments or the imposition of other restrictive trade measures, retaliatory or countermeasures implemented by such governments, including the introduction of regulatory barriers to trade and the potential effect on the demand and/or market price for Surge's products and/or otherwise adversely affects Surge; uncertainties resulting from potential delays or changes in plans with respect to exploration or development projects or capital expenditures; and failure to obtain the continued support of the lenders under Surge's bank line. Certain of these risks are set out in more detail in Surge's AIF dated
The forward-looking statements contained in this press release are made as of the date hereof and Surge undertakes no obligation to update publicly or revise any forward-looking statements or information, whether as a result of new information, future events or otherwise, unless so required by applicable securities laws.
Oil and Gas Advisories
Barrel of Oil Equivalency
The term "boe" means barrel of oil equivalent on the basis of 1 boe to 6,000 cubic feet of natural gas. Boe may be misleading, particularly if used in isolation. A boe conversion ratio of 1 boe for 6,000 cubic feet of natural gas is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. "Boe/d" and "boepd" mean barrel of oil equivalent per day. Bbl means barrel of oil and "bopd" means barrels of oil per day. NGLs means natural gas liquids.
Oil and Gas Metrics
This press release contains certain oil and gas metrics and defined terms which do not have standardized meanings or standard methods of calculation and therefore such measures may not be comparable to similar metrics/terms presented by other issuers and may differ by definition and application. All oil and gas metrics/terms used in this document are defined below:
"Capital payout" or "payout per well", is the time period for the operating netback of a well to equate to the individual cost of drilling, completing and equipping the well. Management uses capital payout and payout per well as a measure of capital efficiency of a well to make capital allocation decisions.
"Decline" is the amount existing production decreases year over year, without new drilling. Sproule's 2024 year end reserves have a Proved Developed Producing ("PDP") decline of 27 percent and a Proven Plus Probable Developed Producing ("P+PDP") decline of 25 percent.
Management uses these oil and gas metrics for its own performance measurements and to provide shareholders with measures to compare our operations over time. Readers are cautioned that the information provided by these metrics, or that can be derived from the metrics presented in this press release, should not be relied upon for investment or other purposes.
Drilling Inventory
This press release discloses drilling locations in two categories: (i) booked locations; and (ii) unbooked locations. Booked locations are proved locations and probable locations derived from an external evaluation using standard practices as prescribed in the Canadian Oil and Gas Evaluations Handbook and account for drilling locations that have associated proved and/or probable reserves, as applicable.
Unbooked locations are internal estimates based on prospective acreage and assumptions as to the number of wells that can be drilled per section based on industry practice and internal review. Unbooked locations do not have attributed reserves or resources. Unbooked locations have been identified by Surge's internal certified Engineers and Geologists (who are also Qualified Reserve Evaluators ("QRE")) as an estimation of our multi-year drilling activities based on evaluation of applicable geologic, seismic, engineering, production and reserves information. There is no certainty that the Company will drill all unbooked drilling locations and if drilled there is no certainty that such locations will result in additional oil and gas reserves, resources or production. The drilling locations on which the Company actually drills wells will ultimately depend upon the availability of capital, regulatory approvals, seasonal restrictions, oil and natural gas prices, costs, actual drilling results, additional reservoir information that is obtained and other factors. While certain of the unbooked drilling locations have been de-risked by drilling existing wells in relative close proximity to such unbooked drilling locations, the majority of other unbooked drilling locations are farther away from existing wells where Management has less information about the characteristics of the reservoir and therefore there is more uncertainty whether wells will be drilled in such locations and if drilled there is more uncertainty that such wells will result in additional oil and gas reserves, resources or production.
Assuming a
Assuming a
Assuming a
Surge's internally used type curves were constructed using a representative, factual and balanced analog data set, as of
Surge's internal
Non-GAAP and Other Financial Measures
This press release includes references to non-GAAP and other financial measures used by the Company to evaluate its financial performance, financial position or cash flow. These specified financial measures include non-GAAP financial measures and non-GAAP ratios and are not defined by IFRS Accounting Standards ("IFRS") as issued by the
Adjusted Funds Flow & Adjusted Funds Flow Per Share
Adjusted funds flow is a non-GAAP financial measure. The Company adjusts cash flow from operating activities in calculating adjusted funds flow for changes in non-cash working capital, decommissioning expenditures, and cash settled transaction and other costs (income). Management believes the timing of collection, payment or incurrence of these items involves a high degree of discretion and as such, may not be useful for evaluating Surge's cash flows.
Changes in non-cash working capital are a result of the timing of cash flows related to accounts receivable and accounts payable, which Management believes reduces comparability between periods. Management views decommissioning expenditures predominately as a discretionary allocation of capital, with flexibility to determine the size and timing of decommissioning programs to achieve greater capital efficiencies and as such, costs may vary between periods. Transaction and other costs (income) represent expenditures associated with property acquisitions and dispositions, debt restructuring and employee severance costs as well as other income, which Management believes do not reflect the ongoing cash flows of the business, and as such, reduces comparability. Each of these expenditures, due to their nature, are not considered principal business activities and vary between periods, which Management believes reduces comparability.
Adjusted funds flow per share is a non-GAAP ratio, calculated using the same weighted average basic and diluted shares used in calculating income (loss) per share.
The following table reconciles cash flow from operating activities to adjusted funds flow and adjusted funds flow per share:
|
Three Months Ended |
Six Months Ended |
||
($000s except per share) |
2025 |
2024 |
2025 |
2024 |
Cash flow from operating activities |
56,344 |
73,604 |
139,814 |
140,389 |
Change in non-cash working capital |
15,317 |
6,816 |
7,599 |
(2,137) |
Decommissioning expenditures |
1,086 |
1,696 |
5,611 |
5,624 |
Cash settled transaction and other costs (income) |
9 |
689 |
(161) |
1,416 |
Adjusted funds flow |
72,756 |
82,805 |
152,863 |
145,292 |
Per share - basic ($) |
0.73 |
0.82 |
1.53 |
1.44 |
Per share - diluted ($) |
0.73 |
0.81 |
1.52 |
1.42 |
Free Cash Flow
Free cash flow is a non-GAAP financial measure. Free cash flow is calculated as cash flow from operating activities, adjusted for changes in non-cash working capital, decommissioning expenditures, and cash settled transaction and other costs (income), less expenditures on property, plant and equipment. Management uses free cash flow to determine the amount of funds available to the Company for future capital allocation decisions.
Free cash flow per share is a non-GAAP ratio, calculated using the same weighted average basic and diluted shares used in calculating income (loss) per share.
|
Three Months Ended |
Six Months Ended |
||
($000s) |
2025 |
2024 |
2025 |
2024 |
Cash flow from operating activities |
56,344 |
73,604 |
139,814 |
140,389 |
Change in non-cash working capital |
15,317 |
6,816 |
7,599 |
(2,137) |
Decommissioning expenditures |
1,086 |
1,696 |
5,611 |
5,624 |
Cash settled transaction and other costs (income) |
9 |
689 |
(161) |
1,416 |
Adjusted funds flow |
72,756 |
82,805 |
152,863 |
145,292 |
Less: expenditures on property, plant and equipment |
(30,830) |
(36,065) |
(85,229) |
(85,465) |
Free cash flow |
41,926 |
46,740 |
67,634 |
59,827 |
Net Debt
Net debt is a non-GAAP financial measure, calculated as bank debt, senior unsecured notes, term debt, plus the liability component of the convertible debentures plus current assets, less current liabilities, however, excluding the fair value of financial contracts, decommissioning obligations, and lease and other obligations. There is no comparable measure in accordance with IFRS for net debt. This metric is used by Management to analyze the level of debt in the Company including the impact of working capital, which varies with the timing of settlement of these balances.
($000s) |
As at |
As at |
As at |
Cash |
8,434 |
11,736 |
— |
Accounts receivable |
49,569 |
55,506 |
56,960 |
Prepaid expenses and deposits |
5,349 |
2,363 |
5,803 |
Accounts payable and accrued liabilities |
(70,883) |
(94,749) |
(90,791) |
Dividends payable |
(4,294) |
(4,313) |
(4,018) |
Bank debt |
— |
— |
(33,010) |
Senior unsecured notes |
(171,308) |
(171,090) |
— |
Term debt |
(5,753) |
(5,637) |
(131,044) |
Convertible debentures |
(40,253) |
(39,819) |
(38,607) |
Net Debt |
(229,139) |
(246,003) |
(234,707) |
Net Operating Expenses & Net Operating Expenses per boe
Net operating expenses is a non-GAAP financial measure, determined by deducting processing income, primarily generated by processing third party volumes at processing facilities where the Company has an ownership interest. It is common in the industry to earn third party processing revenue on facilities where the entity has a working interest in the infrastructure asset. Under IFRS, this source of funds is required to be reported as revenue. However, the Company's principal business is not that of a midstream entity whose activities are dedicated to earning processing and other infrastructure payments. Where the Company has excess capacity at one of its facilities, it will look to process third party volumes as a means to reduce the cost of operating/owning the facility. As such, third party processing revenue is netted against operating costs when analyzed by Management.
Net operating expenses per boe is a non-GAAP ratio, calculated as net operating expenses divided by total barrels of oil equivalent produced during a specific period of time.
|
Three Months Ended |
Six Months Ended |
||
($000s) |
2025 |
2024 |
2025 |
2024 |
Operating expenses |
38,573 |
45,896 |
80,569 |
97,833 |
Less: processing income |
(1,900) |
(2,254) |
(4,062) |
(4,758) |
Net operating expenses |
36,673 |
43,642 |
76,507 |
93,075 |
$ per boe |
17.08 |
20.31 |
17.93 |
21.08 |
Operating Netback, Operating Netback per boe & Adjusted Funds Flow per boe
Operating netback is a non-GAAP financial measure, calculated as petroleum and natural gas revenue and processing and other income, less royalties, realized gain (loss) on commodity and FX contracts, operating expenses, and transportation expenses. Operating netback per boe is a non-GAAP ratio, calculated as operating netback divided by total barrels of oil equivalent produced during a specific period of time. There is no comparable measure in accordance with IFRS. This metric is used by Management to evaluate the Company's ability to generate cash margin on a unit of production basis.
Adjusted funds flow per boe is a non-GAAP ratio, calculated as adjusted funds flow divided by total barrels of oil equivalent produced during a specific period of time.
Operating netback & adjusted funds flow are calculated on a per unit basis as follows:
|
Three Months Ended |
Six Months Ended |
||
($000s) |
2025 |
2024 |
2025 |
2024 |
Petroleum and natural gas revenue |
141,215 |
173,173 |
301,937 |
331,340 |
Processing and other income |
1,900 |
2,254 |
4,062 |
4,758 |
Royalties |
(24,139) |
(27,501) |
(52,596) |
(57,645) |
Realized gain (loss) on commodity and FX contracts |
6,066 |
(3,149) |
7,493 |
(3,012) |
Operating expenses |
(38,573) |
(45,896) |
(80,569) |
(97,833) |
Transportation expenses |
(2,155) |
(2,630) |
(4,613) |
(5,293) |
Operating netback |
84,314 |
96,251 |
175,714 |
172,315 |
G&A expense |
(5,597) |
(5,157) |
(11,195) |
(10,283) |
Interest expense |
(5,961) |
(8,289) |
(11,656) |
(16,740) |
Adjusted funds flow |
72,756 |
82,805 |
152,863 |
145,292 |
Barrels of oil equivalent (boe) |
2,146,594 |
2,149,307 |
4,267,684 |
4,415,528 |
Operating netback ($ per boe) |
39.29 |
44.77 |
41.18 |
39.02 |
Adjusted funds flow ($ per boe) |
33.90 |
38.51 |
35.83 |
32.90 |
For more information about Surge, please visit our website at www.surgeenergy.ca:
Neither the TSX nor its Regulation Services Provider (as that term is defined in the policies of the TSX) accepts responsibility of the accuracy of this release.
______________________________ |
1 This is a non-GAAP and other financial measure which is defined under Non-GAAP and Other Financial Measures. |
2 Surge's 09-30-046-4W4 open hole multilateral Sparky well produced at a rate of 110 boepd for |
3 Pricing assumptions: |
4 See Drilling Inventory. |
5 Revenue at the wellhead less directly associated royalties, transportation, and operating expenses. |
6 Average WTI over this 17-month period was |
7
|
8 Pricing Assumptions: |
9 See Oil and Gas Advisories. |
SOURCE