TPG RE Finance Trust, Inc. Reports Operating Results for the Quarter Ended June 30, 2025
Regarding second quarter results,
SECOND QUARTER 2025 ACTIVITY
-
Recognized GAAP net income attributable to common stockholders of
$16.9 million , or$0.21 per common share, based on a diluted weighted average share count of 80.2 million common shares. Book value per common share was$11.20 as ofJune 30, 2025 , compared to$11.19 atMarch 31, 2025 .
-
Generated Distributable Earnings of
$19.0 million , or$0.24 per common share based on a diluted weighed average share count of 80.2 million common shares.
-
Declared on
June 13, 2025 a cash dividend of$0.24 per share of common stock which was paid onJuly 25, 2025 to common stockholders of record as ofJune 27, 2025 . The Company paid onJune 30, 2025 to preferred stockholders of record as ofJune 20, 2025 a quarterly dividend on its 6.25% Series C Cumulative Redeemable Preferred Stock of$0.3906 per share.
-
Repurchased 1,658,317 shares of common stock, at a weighted average price of
$7.52 per share, for total consideration (including commissions and related fees) of$12.5 million , which increased book value per common share by$0.08 per common share.
-
Originated seven first mortgage loans with aggregate total loan commitments of
$695.6 million , an aggregate initial unpaid principal balance of$670.5 million , a weighted average interest rate of Term SOFR plus 2.86%, a weighted average interest rate floor of 3.12% and a weighted average as-is loan-to-value ratio of 67.6%.
-
Funded
$8.8 million of future funding obligations associated with previously originated and acquired loans.
-
Received loan repayments of
$172.3 million , including three full loan repayments of$147.4 million , involving the following property types: 85.6% multifamily; 8.0% industrial; and 6.4% life science.
-
Sold two office properties classified as real estate owned for net proceeds of
$39.4 million , resulting in a gain on sale of real estate owned, net of$7.0 million .
-
Weighted average risk rating of the Company’s loan portfolio was 3.0 as of
June 30, 2025 , unchanged fromMarch 31, 2025 .
-
Carried at quarter-end an allowance for credit losses of
$68.8 million , an increase of$1.6 million from$67.2 million as ofMarch 31, 2025 . The quarter-end allowance of 176 basis points of total loan commitments as ofJune 30, 2025 , declined 23 basis points from 199 basis points as ofMarch 31, 2025 .
-
Recognized credit loss expense of
$1.8 million , or$0.02 per basic and diluted common share.
-
Ended the quarter with
$236.4 million of near-term liquidity:$145.1 million of cash-on-hand available for investment, net of$20.7 million held to satisfy liquidity covenants under the Company’s secured financing agreements; undrawn capacity under secured financing arrangements of$66.1 million ; undrawn capacity under asset-specific financing arrangements and secured revolving credit facility of$2.7 million ; and collateralized loan obligation reinvestment proceeds of$1.8 million .
-
Non-mark-to-market borrowings represented 94.8% of total borrowings at
June 30, 2025 .
SUBSEQUENT EVENTS
-
Closed, or are in the process of closing, two first mortgage loans with aggregate total loan commitments of
$112.3 million , aggregate initial fundings of$110.0 million , a weighted average interest rate of Term SOFR + 3.04%, and a weighted average as-is loan-to-value ratio of 71.3%. The first mortgage loans are secured by a student housing property and a portfolio of industrial properties.
-
Received the full repayment of two first mortgage loans with aggregate total loan commitments and an aggregate unpaid principal balance of
$121.6 million and$120.8 million , respectively. The loans carried a weighted average risk rating of 3.0 as ofJune 30, 2025 .
-
From
July 1, 2025 throughJuly 25, 2025 , repurchased 830,024 shares of common stock, at a weighted average price of$8.15 per share, for total consideration (including commissions and related fees) of$6.8 million . The Company had$2.5 million of remaining capacity under its share repurchase program as ofJuly 25, 2025 .
The Company issued a supplemental presentation detailing its second quarter 2025 operating results, which can be viewed at http://investors.tpgrefinance.com/.
CONFERENCE CALL AND WEBCAST INFORMATION
The Company will host a conference call and webcast to review its financial results with investors and other interested parties at
REPLAY INFORMATION
A replay of the conference call will be available after
ABOUT TRTX
FORWARD-LOOKING STATEMENTS
This earnings release contains “forward‐looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward‐looking statements are subject to various risks and uncertainties, including, without limitation, statements relating to the performance of the investments of
Non-GAAP Financial Measures Reconciliation
Distributable Earnings
Distributable Earnings is a non-GAAP measure, which we define as GAAP net income (loss) attributable to our common stockholders, including realized gains and losses from loan write-offs, loan sales and other loan resolutions (including conversions to real estate owned (“REO”)), regardless of whether such items are included in other comprehensive income or loss, or in GAAP net income (loss), and excluding (i) non-cash stock compensation expense, (ii) depreciation and amortization expense (which only applies to debt investments related to real estate to the extent we foreclose upon the property or properties underlying such debt investments), (iii) unrealized gains (losses) (including credit loss expense (benefit), net), and (iv) certain non-cash or income and expense items.
We believe that Distributable Earnings provides meaningful information to consider in addition to our net income (loss) and cash flow from operating activities determined in accordance with GAAP. We generally must distribute at least 90% of our net taxable income annually, subject to certain adjustments and excluding any net capital gains, for us to continue to qualify as a real estate investment trust for
Distributable Earnings excludes the impact of our credit loss provision or reversals of our credit loss provision, but only to the extent that our credit loss provision exceeds any realized credit losses during the applicable reporting period. See Note 2 to our Consolidated Financial Statements included in our Form 10-Q for additional details regarding our accounting policies and estimation of our allowance for credit losses.
Distributable Earnings does not represent net income (loss) or cash generated from operating activities and should not be considered as an alternative to GAAP net income (loss), an indication of our GAAP cash flows from operations, a measure of our liquidity, or an indication of funds available for our cash needs. In addition, our methodology for calculating Distributable Earnings may differ from the methodologies employed by other companies to calculate the same or similar supplemental performance measures, and accordingly, our reported Distributable Earnings may not be comparable to the Distributable Earnings reported by other companies.
Reconciliation of GAAP Net Income Attributable to Common Stockholders to Distributable Earnings
The table below reconciles GAAP net income attributable to common stockholders and related diluted per share amounts to Distributable Earnings and related diluted per share amounts ($ in thousands, except weighted average share and per share data):
|
Three Months Ended, |
||||||
|
|
|
Per Diluted Share(2) |
||||
Net income attributable to common stockholders |
$ |
16,881 |
|
|
$ |
0.21 |
|
Depreciation and amortization |
|
3,423 |
|
|
|
0.04 |
|
Non-cash stock compensation expense |
|
1,997 |
|
|
|
0.02 |
|
Credit loss expense, net |
|
1,778 |
|
|
|
0.02 |
|
GAAP Gain on sale of real estate owned, net(1) |
|
(6,970 |
) |
|
|
(0.09 |
) |
Adjusted Gain on sale of real estate owned, net for purposes of Distributable Earnings(1) |
|
1,869 |
|
|
|
0.02 |
|
Distributable earnings before realized losses from loan resolutions |
$ |
18,978 |
|
|
$ |
0.24 |
|
Distributable earnings |
$ |
18,978 |
|
|
$ |
0.24 |
|
Weighted average common shares outstanding, diluted |
|
80,208,877 |
|
|
|
||
Dividends declared |
$ |
19,484 |
|
|
$ |
0.24 |
|
____________________________ | ||
(1) |
GAAP Gain on sale of real estate owned, net includes the impact of |
|
(2) |
Numbers presented may not foot due to rounding. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250729675238/en/
INVESTOR RELATIONS CONTACT
+1 (212) 405-8500
IR@tpgrefinance.com
MEDIA CONTACT
+1 (415) 743-1550
media@tpg.com
Source: