Foraco International reports Q2 2025
LUNEL,
Q2 2025 Highlights:
Revenue:
-
Revenue breakdown:
-
Asia Pacific : Achieved another record quarter with revenue ofUS$24.7 million , up 11% YoY, driven by the ongoing commissioning of proprietary rigs and strong operational performance. - EMEA: Revenue rose to
US$7.8 million , a 47% increase, supported by the start of significant new contracts for the region. -
North America : Despite noticeable early wins in the US, revenue decreased by 21% toUS$25.3 million , due to program discontinuations and delays in starting new contracts. -
South America : Revenue fell toUS$11.3 million (fromUS$18.2 million in Q2 2024), asChile andArgentina entered the mobilization and learning curve phases of new long-term contracts, andBrazil faced client-driven mobilization delays.
-
-
Profitability metrics:
- Gross Margin:
US$14.1 million (20.5% of revenue), compared toUS$17.9 million (23.0%) in Q2 2024. Excluding one-off costs ofUS$1.0 million related to specific reorganization measures, gross margin stood atUS$15.1 million (21.9%). - EBITDA:
US$14.0 million (20.3% of revenue) orUS$15.0 million (21.7% of revenue) excluding one-off costs, compared toUS$16.4 million (21.0%) in Q2 2024. - Net Profit:
US$6.0 million (9% of revenue), compared toUS$7.8 million (10%). - Free Cash Flow: Negative
US$7.1 million , mainly due to working capital requirements and Capex to support new contracts. - Net Debt:
US$76.5 million , including IFRS 16 butUS$69.5 million at constant FX, compared toUS$78.7 million as ofJune 30, 2024 .
- Gross Margin:
Income Statement
(In thousands of US$) |
|
Three-month period ended
|
|
Six-month period ended
|
||||||
|
|
|
2025 |
2024 |
|
|
2025 |
2024 |
||
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
69,063 |
|
77,884 |
|
|
124,073 |
|
154,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (1) |
|
|
14,126 |
|
17,916 |
|
|
21,855 |
|
34,728 |
As a percentage of sales |
|
|
20.5 % |
|
23.0 % |
|
|
17.6 % |
|
22.4 % |
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
|
14,005 |
|
16,391 |
|
|
21,031 |
|
33,964 |
As a percentage of sales |
|
|
20.3 % |
|
21.0 % |
|
|
17.0 % |
|
21.9 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
9,689 |
|
12,116 |
|
|
12,583 |
|
24,740 |
As a percentage of sales |
|
|
14.0 % |
|
15.6 % |
|
|
10.1 % |
|
16.0 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit for the period |
|
|
6,015 |
|
7,809 |
|
|
7,042 |
|
16,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
|
|
Equity holders of the Company |
|
|
6,336 |
|
7,760 |
|
|
7,880 |
|
16,606 |
Non-controlling interests |
|
|
(321) |
|
49 |
|
|
(838) |
|
(333) |
|
|
|
|
|
|
|
|
|
|
|
EPS (in US cents) |
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
6.43 |
|
7.87 |
|
|
7.99 |
|
16.84 |
Diluted |
|
|
6.34 |
|
7.70 |
|
|
7.87 |
|
16.48 |
|
(1) This line item includes amortization and depreciation expenses related to operations |
Highlights – Q2 2025
Revenue
- Total revenue in Q2 2025 was
US$69.1 million , compared toUS$77.9 million in Q2 2024. At constant exchange rates, revenue decreased byUS$5.8 million .Asia Pacific and EMEA delivered growth, with revenue increasing byUS$5.7 million at constant exchange rates, whileNorth and South America declined byUS$11.0 million mainly due to the discontinuation of certain client programs and delays in starting new contracts. - Mining activity was the most impacted by the factors mentioned above, partially offset by a
US$3.0 million increase in Water activity.
Profitability
- Gross margin for Q2 2025, including depreciation within cost of sales, was
US$14.1 million (20.5% of revenue), compared toUS$17.9 million (23.0% of revenue) in Q2 2024. The decrease was mainly driven by the phasing and ramp-up of new contracts which are typically associated with lower margins, and by one-off costs (US$1.0 million ) related to a reorganization inSouth America . - During the quarter, EBITDA amounted to
US$14.0 million (or 20.3% of revenue) compared toUS$16.4 million (or 21.0% of revenue) in the previous year. - Net profit for the quarter amounted to
US$6.0 million (9% of the revenue) compared toUS$7.8 million (10% of revenue) in Q2 2024.
Highlights – H1 2025
Revenue
- For the six-month period ending
June 30, 2025 (H1 2025), the revenue amounted toUS$124 million compared toUS$155 million in H1 2024.
Profitability
- In H1 2025, the gross margin, inclusive of depreciation within cost of sales, was
US$21.9 million (or 18% of revenue), compared toUS$34.7 million (or 22% of revenue) in H1 2024. - During H1, EBITDA amounted to
US$21.0 million (or 17.0% of revenue), compared toUS$34 million (or 21.9% of revenue) for the same period last year. - Free Cash Flow for the period was negative at
US$7.1 million , primarily due to working capital needs and capital expenditures required to support the mobilization of new contracts.
Net debt
- As of
June 30, 2025 , net debt, including the impact of IFRS 16, wasUS$76.5 million ,US$69.5 million at constant exchange rates compared toUS$78.7 million as ofJune 30, 2024 .
Financial results
Revenue
(In thousands of US$) - (unaudited) |
Q2 2025 |
% change |
Q2 2024 |
H1 2025 |
% change |
H1 2024 |
Reporting segment |
|
|
|
|
|
|
Mining |
57,479 |
-17 % |
69,316 |
101,217 |
-27 % |
138,363 |
Water |
11,584 |
35 % |
8,568 |
22,856 |
38 % |
16,610 |
Total revenue |
69,063 |
-11 % |
77,884 |
124,073 |
-20 % |
154,973 |
|
|
|
|
|
|
|
Geographic region |
|
|
|
|
|
|
|
24,637 |
11 % |
22,190 |
45,030 |
22 % |
36,861 |
|
25,273 |
-21 % |
32,129 |
43,372 |
-27 % |
59,151 |
|
11,325 |
-38 % |
18,255 |
21,443 |
-51 % |
43,830 |
|
7,828 |
47 % |
5,310 |
14,228 |
-6 % |
15,130 |
Total revenue |
69,063 |
-11 % |
77,884 |
124,073 |
-20 % |
154,973 |
Q2 2025
Revenue in Q2 2025 was
Activity in
Revenue in
In the EMEA region, revenue was
Overall, rig utilization rate in Q2 2025 was 35% compared to 40% in Q2 2024.
H1 2025
H1 2025 revenue totaled
In
Revenue in
In the EMEA region, revenue slightly decreased by
Gross profit
(In thousands of US$) - (unaudited) |
Q2 2025 |
% change |
Q2 2024 |
H1 2025 |
% change |
H1 2024 |
Reporting segment |
|
|
|
|
|
|
Mining |
10,336 |
-33 % |
15,396 |
14,376 |
-53 % |
30,842 |
Water |
3,790 |
50 % |
2,520 |
7,479 |
92 % |
3,886 |
Total gross profit / (loss) |
14,126 |
-21 % |
17,916 |
21,855 |
-37 % |
34,728 |
Q2 2025
The Q2 2025 gross margin, including depreciation within cost of sales, was
H1 2025
The H1 2025 gross margin including depreciation within cost of sales was
Selling, General and Administrative Expenses
(In thousands of US$) - (unaudited) |
Q2 2025 |
% change |
Q2 2024 |
H1 2025 |
% change |
H1 2024 |
|||
Selling, general and administrative expenses |
4,726 |
-19 % |
5,800 |
9,561 |
-21 % |
12,099 |
Q2 2025
SG&A expenses were reduced by 19% versus the prior-year quarter. As a percentage of revenue, SG&A improved to 6.8% from 7.4% in Q2 2024.
H1 2025
SG&A decreased 21% compared to last year. As a percentage of revenue, SG&A remained stable at approximately 7.8% of revenue.
Operating result
(In thousands of US$) - (unaudited) |
Q2 2025 |
% change |
Q2 2024 |
H1 2025 |
% change |
H1 2024 |
|
Reporting segment |
|
|
|
|
|
|
|
Mining |
6,692 |
-35 % |
10,234 |
6,887 |
-69 % |
22,149 |
|
Water |
2,997 |
59 % |
1,882 |
5,696 |
120 % |
2,591 |
|
Total operating profit / (loss) |
9,689 |
-20 % |
12,116 |
12,583 |
-49 % |
24,740 |
Q2 2025
The operating profit was
H1 2025
The H1 2025 operating profit was
Financial position
The following table provides a summary of the Company's cash flows for H1 2025 and H1 2024:
(In thousands of US$) |
H1 2025 |
H1 2024 |
|
|
|
|
|
Cash generated by operations before working capital requirements |
21,032 |
33,964 |
|
|
|
|
|
Working capital requirements |
(7,893) |
(23,497) |
|
Income tax paid |
(7,565) |
(6,264) |
|
Purchase of equipment in cash |
(9,777) |
(9,978) |
|
|
|
|
|
Free Cash Flow before debt servicing |
(4,203) |
(5,775) |
|
|
|
|
|
Proceeds from / (repayment of) debt |
2,894 |
1,796 |
|
Interests paid |
(2,877) |
(3,931) |
|
Acquisition of treasury shares |
(721) |
(556) |
|
Deconsolidation of EDC Russia & Dividends paid to non-controlling interests |
(5) - |
(2,076) (330) |
|
|
|
|
|
Net cash generated / (used in) financing activities |
(709) |
(5,097) |
|
|
|
|
|
Net cash variation |
(4,912) |
(10,872) |
|
|
|
|
|
Foreign exchange differences |
1,325 |
(1,458) |
|
|
|
|
|
Variation in cash and cash equivalents |
(3,588) |
(12,330) |
|
|
|
|
|
Cash and cash equivalents at the end of the period |
20,775 |
21,959 |
|
|
|
|
|
In H1 2025, the cash generated from operations before working capital requirements amounted to
During the same period, working capital requirements were
During the period, Capex totaled
Strategy
The Company's strategy is to assist its customers in exploring or managing their deposits throughout the entire cycle, with a special focus on the life of mine activity. The Company intends to continue developing and growing its services across the world with a focus on stable jurisdictions, high tech drilling services, optimal commodities mix including battery metals and gold - with a significant presence in water related drilling services - and a gradual implementation of remote-controlled rigs and other advanced digital applications. The Company expects to execute its strategy primarily through organic growth and targeted acquisitions.
The Company addressed the environmental, social and governance (ESG) requirements, and implemented a pragmatic and measurable approach to ESG with quantitative KPIs to maximize improvement and efficiencies.
Currency exchange rates.
The exchange rates for the periods under review are provided in the Management's Discussion and Analysis of Q2 2025.
Non-IFRS measures
EBITDA represents Net income before interest expense, income taxes, depreciation, amortization and non-cash share based compensation expenses. EBITDA is a non-IFRS quantitative measure used to assist in the assessment of the Company's ability to generate cash from its operations. The Company believes that the presentation of EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the drilling industry. EBITDA is not defined in IFRS and should not be considered to be an alternative to Profit for the period or Operating profit or any other financial metric required by such accounting principles.
Net debt corresponds to the current and non-current portions of borrowings and the consideration of payables related to acquisitions, net of cash and cash equivalents. The Company's lease obligations are included in the net debt calculation.
Reconciliation of the EBITDA is as follows:
(In thousands of US$) (unaudited) |
Q2 2025 |
Q2 2024 |
H1 2025 |
H1 2024 |
||||||
Operating profit / (loss) |
9,689 |
12,116 |
12,583 |
24,740 |
||||||
Depreciation expense |
4,154 |
4,173 |
8,137 |
9,020 |
||||||
Non-cash employee share-based compensation |
162 |
102 |
312 |
204 |
||||||
EBITDA |
14,005 |
16,391 |
21,031 |
33,964 |
Conference call and webcast
On
You can join the call by dialing 1-888-836-8184 or 1-289-819-1350. You will be put on hold until the conference call begins. A live audio webcast of the Conference Call will also be available
https://app.webinar.net/AZGYQ4dQbXj
An archived replay of the webcast will be available for 90 days.
About
"Neither TSX Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Exchange) accepts responsibility for the adequacy or accuracy of this release."
Caution concerning forward-looking statements
This document may contain "forward-looking statements" and "forward-looking information" within the meaning of applicable securities laws. These statements and information include estimates, forecasts, information and statements as to Management's expectations with respect to, among other things, the future financial or operating performance of the Company and capital and operating expenditures. Often, but not always, forward-looking statements and information can be identified by the use of words such as "may", "will", "should", "plans", "expects", "intends", "anticipates", "believes", "budget", and "scheduled" or the negative thereof or variations thereon or similar terminology. Forward-looking statements and information are necessarily based upon a number of estimates and assumptions that, while considered reasonable by Management, are inherently subject to significant business, economic and competitive uncertainties and contingencies. Readers are cautioned that any such forward-looking statements and information are not guarantees and there can be no assurance that such statements and information will prove to be accurate and actual results and future events could differ materially from those anticipated in such statements. Important factors that could cause actual results to differ materially from the Company's expectations are disclosed under the heading "Risk Factors" in the Company's Annual Information Form dated
SOURCE