American Vanguard Reports Second Quarter 2025 Results
Quarterly Adjusted EBITDA of
Gross Profit Margin improved to 31% as compared to 29% in 2Q last year
Reiterates 2025 revenue and EBITDA guidance
Financial and Operational Highlights Second Quarter 2025– versus Second Quarter 2024:
-
Net sales of
$129 million v.$128 million ; -
Adjusted EBITDA1 of
$11 million v.$6 million ; -
Maintains full-year 2025 EBITDA guidance of
$40 million to$44 million ; -
GAAP EPS of
$(0.03) v. ($0.42 ); -
Debt outstanding of
$189 million which is$22 million less than last year; -
Inventory of
$191 million which is$53 million less than last year.
Chief Financial Officer
Earnings Conference Call
The company will be hosting an earnings conference call at
A replay can also be accessed through the company website.
The company plans to post on the Investor Relations section of the company’s website a presentation that should be read in connection with this earnings release.
About
The Company, from time to time, may discuss forward-looking information. Except for the historical information contained in this release the matters set forth in this press release include forward-looking statements. These statements can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements often use words such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “project,” “outlook,” “forecast,” “target,” “trend,” “plan,” “goal,” or other words of comparable meaning or future-tense or conditional verbs such as “may,” “will,” “should,” “would,” or “could.” These forward-looking statements are based on the current expectations and estimates by the Company’s management and are subject to various risks and uncertainties that may cause results to differ from management’s current expectations. Such factors include risks detailed from time-to-time in the Company’s
AMERICAN VANGUARD CORPORATION AND SUBSIDIARIES |
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(In thousands, except share data) |
||||||||
(Unaudited) |
||||||||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash |
|
$ |
14,482 |
|
|
$ |
12,514 |
|
Receivables: |
|
|
|
|
|
|
||
Trade, net of allowance for credit losses of |
|
|
169,482 |
|
|
|
169,743 |
|
Other |
|
|
9,470 |
|
|
|
4,699 |
|
Total receivables, net |
|
|
178,952 |
|
|
|
174,442 |
|
Inventories |
|
|
191,497 |
|
|
|
179,292 |
|
Prepaid expenses |
|
|
9,391 |
|
|
|
7,615 |
|
Income taxes receivable |
|
|
5,004 |
|
|
|
5,030 |
|
Total current assets |
|
|
399,326 |
|
|
|
378,893 |
|
Property, plant and equipment, net |
|
|
56,104 |
|
|
|
58,169 |
|
Operating lease right-of-use assets, net |
|
|
18,390 |
|
|
|
19,735 |
|
Intangible assets, net of amortization |
|
|
146,168 |
|
|
|
150,497 |
|
|
|
|
20,805 |
|
|
|
19,701 |
|
Deferred income tax assets |
|
|
3,429 |
|
|
|
1,242 |
|
Other assets |
|
|
7,756 |
|
|
|
8,484 |
|
Total assets |
|
$ |
651,978 |
|
|
$ |
636,721 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
96,778 |
|
|
$ |
69,159 |
|
Customer prepayments |
|
|
6,490 |
|
|
|
52,675 |
|
Accrued program costs |
|
|
79,868 |
|
|
|
69,449 |
|
Accrued expenses and other payables |
|
|
17,312 |
|
|
|
31,989 |
|
Operating lease liabilities, current |
|
|
6,302 |
|
|
|
6,136 |
|
Income taxes payable |
|
|
1,994 |
|
|
|
2,942 |
|
Total current liabilities |
|
|
208,744 |
|
|
|
232,350 |
|
Long-term debt |
|
|
189,500 |
|
|
|
147,332 |
|
Operating lease liabilities, long term |
|
|
12,728 |
|
|
|
14,339 |
|
Deferred income tax liabilities |
|
|
9,217 |
|
|
|
7,989 |
|
Other liabilities |
|
|
967 |
|
|
|
1,601 |
|
Total liabilities |
|
|
421,156 |
|
|
|
403,611 |
|
Commitments and contingent liabilities (Note 13) |
|
|
|
|
|
|
||
Stockholders' equity: |
|
|
|
|
|
|
||
Preferred stock, |
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
3,478 |
|
|
|
3,479 |
|
Additional paid-in capital |
|
|
115,853 |
|
|
|
114,679 |
|
Accumulated other comprehensive loss |
|
|
(12,879 |
) |
|
|
(18,729 |
) |
Retained earnings |
|
|
195,571 |
|
|
|
204,882 |
|
|
|
|
302,023 |
|
|
|
304,311 |
|
Less treasury stock at cost, 5,915,182 shares at |
|
|
(71,201 |
) |
|
|
(71,201 |
) |
Total stockholders’ equity |
|
|
230,822 |
|
|
|
233,110 |
|
Total liabilities and stockholders’ equity |
|
$ |
651,978 |
|
|
$ |
636,721 |
|
AMERICAN VANGUARD CORPORATION AND SUBSIDIARIES |
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(In thousands, except per share data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
For the Three Months
|
|
|
For the Six Months
|
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Net sales |
|
$ |
129,313 |
|
|
$ |
128,209 |
|
|
$ |
245,113 |
|
|
$ |
263,352 |
|
Cost of sales |
|
|
(88,766 |
) |
|
|
(90,446 |
) |
|
|
(174,375 |
) |
|
|
(183,171 |
) |
Gross profit |
|
|
40,547 |
|
|
|
37,763 |
|
|
|
70,738 |
|
|
|
80,181 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling, general and administrative |
|
|
(28,757 |
) |
|
|
(31,051 |
) |
|
|
(55,385 |
) |
|
|
(60,520 |
) |
Research, product development and regulatory |
|
|
(5,803 |
) |
|
|
(8,599 |
) |
|
|
(11,485 |
) |
|
|
(14,305 |
) |
Transformation |
|
|
(1,621 |
) |
|
|
(7,345 |
) |
|
|
(3,812 |
) |
|
|
(8,497 |
) |
Operating income (loss) |
|
|
4,366 |
|
|
|
(9,232 |
) |
|
|
56 |
|
|
|
(3,141 |
) |
Change in fair value of equity investment |
|
|
— |
|
|
|
(125 |
) |
|
|
— |
|
|
|
513 |
|
Interest expense, net |
|
|
(4,450 |
) |
|
|
(3,917 |
) |
|
|
(8,215 |
) |
|
|
(7,610 |
) |
Loss before provision for income taxes |
|
|
(84 |
) |
|
|
(13,274 |
) |
|
|
(8,159 |
) |
|
|
(10,238 |
) |
Income tax (expense) benefit |
|
|
(765 |
) |
|
|
1,553 |
|
|
|
(1,152 |
) |
|
|
69 |
|
Net loss |
|
$ |
(849 |
) |
|
$ |
(11,721 |
) |
|
$ |
(9,311 |
) |
|
$ |
(10,169 |
) |
Net loss per common share—basic |
|
$ |
(0.03 |
) |
|
$ |
(0.42 |
) |
|
$ |
(0.33 |
) |
|
$ |
(0.36 |
) |
Net loss per common share—assuming dilution |
|
$ |
(0.03 |
) |
|
$ |
(0.42 |
) |
|
$ |
(0.33 |
) |
|
$ |
(0.36 |
) |
Weighted average shares outstanding—basic |
|
|
28,345 |
|
|
|
28,024 |
|
|
|
28,308 |
|
|
|
27,934 |
|
Weighted average shares outstanding—assuming dilution |
|
|
28,345 |
|
|
|
28,024 |
|
|
|
28,308 |
|
|
|
27,934 |
|
AMERICAN VANGUARD CORPORATION AND SUBSIDIARIES
ANALYSIS OF SALES
(In thousands)
(Unaudited)
For the three months ended
|
|
2025 |
|
|
2024 |
|
|
Change |
|
|
% Change |
|
||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
$ |
52,674 |
|
|
$ |
52,289 |
|
|
$ |
385 |
|
|
|
1 |
% |
|
|
|
19,585 |
|
|
|
19,011 |
|
|
|
574 |
|
|
|
3 |
% |
Total |
|
|
72,259 |
|
|
|
71,300 |
|
|
|
959 |
|
|
|
1 |
% |
International |
|
|
57,054 |
|
|
|
56,909 |
|
|
|
145 |
|
|
|
0 |
% |
Total net sales |
|
$ |
129,313 |
|
|
$ |
128,209 |
|
|
$ |
1,104 |
|
|
|
1 |
% |
Total cost of sales |
|
|
(88,766 |
) |
|
|
(90,446 |
) |
|
|
1,680 |
|
|
|
-2 |
% |
Total gross profit |
|
$ |
40,547 |
|
|
$ |
37,763 |
|
|
$ |
2,784 |
|
|
|
7 |
% |
Total gross margin |
|
|
31 |
% |
|
|
29 |
% |
|
|
|
|
|
|
For the six months ended
|
|
2025 |
|
|
2024 |
|
|
Change |
|
|
% Change |
|
||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
$ |
110,201 |
|
|
$ |
119,542 |
|
|
$ |
(9,341 |
) |
|
|
-8 |
% |
|
|
|
34,834 |
|
|
|
36,787 |
|
|
|
(1,953 |
) |
|
|
-5 |
% |
Total |
|
|
145,035 |
|
|
|
156,329 |
|
|
|
(11,294 |
) |
|
|
-7 |
% |
International |
|
|
100,078 |
|
|
|
107,023 |
|
|
|
(6,945 |
) |
|
|
-6 |
% |
Total net sales |
|
$ |
245,113 |
|
|
$ |
263,352 |
|
|
$ |
(18,239 |
) |
|
|
-7 |
% |
Total cost of sales |
|
$ |
(174,375 |
) |
|
$ |
(183,171 |
) |
|
$ |
8,796 |
|
|
|
-5 |
% |
Total gross profit |
|
$ |
70,738 |
|
|
$ |
80,181 |
|
|
$ |
(9,443 |
) |
|
|
-12 |
% |
Total gross margin |
|
|
29 |
% |
|
|
30 |
% |
|
|
|
|
|
|
AMERICAN VANGUARD CORPORATION AND SUBSIDIARIES |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
|
|
For the Six Months Ended |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
||
Net loss |
|
$ |
(9,311 |
) |
|
$ |
(10,169 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
||
Depreciation of property, plant and equipment and amortization of intangible assets |
|
|
9,447 |
|
|
|
10,904 |
|
Amortization of other long-term assets |
|
|
11 |
|
|
|
194 |
|
Amortization and accretion of deferred loan fees and discounted liabilities |
|
|
569 |
|
|
|
213 |
|
Gain on disposal of property, plant and equipment |
|
|
(40 |
) |
|
|
— |
|
Impairment of assets |
|
|
134 |
|
|
|
— |
|
Provision for estimated credit losses |
|
|
1,999 |
|
|
|
883 |
|
Stock-based compensation |
|
|
981 |
|
|
|
2,752 |
|
Change in deferred income taxes |
|
|
(200 |
) |
|
|
(276 |
) |
Changes in liabilities for uncertain tax positions or unrecognized tax benefits |
|
|
(60 |
) |
|
|
71 |
|
Change in equity investment fair value |
|
|
— |
|
|
|
(513 |
) |
Unrealized foreign currency transaction gains |
|
|
(855 |
) |
|
|
(127 |
) |
Changes in assets and liabilities associated with operations: |
|
|
|
|
|
|
||
Increase in net receivables |
|
|
(3,293 |
) |
|
|
(11,962 |
) |
Increase in inventories |
|
|
(9,785 |
) |
|
|
(27,770 |
) |
Increase in prepaid expenses and other assets |
|
|
(1,863 |
) |
|
|
(3,730 |
) |
Change in income tax receivable/payable, net |
|
|
(1,024 |
) |
|
|
(7,129 |
) |
Decrease in net operating lease liability |
|
|
(100 |
) |
|
|
(66 |
) |
Increase in accounts payable |
|
|
24,547 |
|
|
|
34,292 |
|
Decrease in customer prepayments |
|
|
(46,187 |
) |
|
|
(53,468 |
) |
Increase in accrued program costs |
|
|
10,267 |
|
|
|
18,209 |
|
Decrease in other payables and accrued expenses |
|
|
(15,073 |
) |
|
|
(1,665 |
) |
Net cash used in operating activities |
|
|
(39,836 |
) |
|
|
(49,357 |
) |
Cash flows from investing activities: |
|
|
|
|
|
|
||
Capital expenditures |
|
|
(1,020 |
) |
|
|
(4,944 |
) |
Proceeds from disposal of property, plant and equipment |
|
|
51 |
|
|
|
75 |
|
Intangible assets |
|
|
(88 |
) |
|
|
(1,529 |
) |
Net cash used in investing activities |
|
|
(1,057 |
) |
|
|
(6,398 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
||
Payments under line of credit agreement |
|
|
(128,665 |
) |
|
|
(110,076 |
) |
Borrowings under line of credit agreement |
|
|
170,834 |
|
|
|
175,335 |
|
Payment of deferred loan fees |
|
|
(881 |
) |
|
|
— |
|
Net receipt from the issuance of common stock under ESPP |
|
|
333 |
|
|
|
430 |
|
Net payment for tax withholding on stock-based compensation awards |
|
|
(142 |
) |
|
|
(829 |
) |
Payment of cash dividends |
|
|
— |
|
|
|
(1,670 |
) |
Net cash provided by financing activities |
|
|
41,479 |
|
|
|
63,190 |
|
Net increase in cash and cash equivalents |
|
|
586 |
|
|
|
7,435 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
1,382 |
|
|
|
(902 |
) |
Cash and cash equivalents at beginning of period |
|
|
12,514 |
|
|
|
11,416 |
|
Cash and cash equivalents at end of period |
|
$ |
14,482 |
|
|
$ |
17,949 |
|
AMERICAN VANGUARD CORPORATION AND SUBSIDIARIES |
||||||||||||||||
RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Net (loss) income |
|
$ |
(849 |
) |
|
$ |
(11,721 |
) |
|
$ |
(9,311 |
) |
|
$ |
(10,169 |
) |
Income tax (benefit) expense |
|
|
765 |
|
|
|
(1,553 |
) |
|
|
1,152 |
|
|
|
(69 |
) |
Interest expense, net |
|
|
4,450 |
|
|
|
3,917 |
|
|
|
8,215 |
|
|
|
7,610 |
|
Depreciation and amortization |
|
|
4,709 |
|
|
|
5,463 |
|
|
|
9,458 |
|
|
|
11,093 |
|
Stock compensation |
|
|
422 |
|
|
|
748 |
|
|
|
981 |
|
|
|
2,752 |
|
Dacthal returns |
|
|
(213 |
) |
|
|
— |
|
|
|
(429 |
) |
|
|
— |
|
Asset impairment |
|
|
134 |
|
|
|
— |
|
|
|
134 |
|
|
|
— |
|
Transformation costs & legal reserves |
|
|
1,621 |
|
|
|
9,310 |
|
|
|
3,812 |
|
|
|
10,462 |
|
Adjusted EBITDA2 |
|
$ |
11,039 |
|
|
$ |
6,164 |
|
|
$ |
14,012 |
|
|
$ |
21,679 |
|
|
|
1 Adjusted earnings before interest, taxes, depreciation, and amortization. Adjusted EBITDA is not a financial measure calculated and presented in accordance with |
|
2 Adjusted earnings before interest, taxes, depreciation, and amortization. Adjusted EBITDA is not a financial measure calculated and presented in accordance with |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250731931127/en/
Company Contact
anthonyy@amvac.com
(949) 221-6119
Investor Representative
Robert.winters@alpha-ir.com
(929) 266-6315
Source: