Stevanato Group Reports Revenue of €280.0 Million for the Second Quarter of 2025
Company delivers 8% revenue growth, expanded margins, and maintains fiscal year 2025 guidance
PIOMBINO DESE,
Second Quarter 2025 Highlights (comparisons to prior-year period)
- Revenue increased 8% to €280.0 million, and high-value solutions represented 42% of total revenue.
- Gross profit margin increased 210 basis points to 28.1%.
- Diluted earnings per share were €0.11; adjusted diluted earnings per share were €0.11.
- Adjusted EBITDA margin increased 240 basis points to 23.2%.
- The Company is maintaining its fiscal 2025 guidance, and continues to expect revenue in the range of €1.160 billion to €1.190 billion, adjusted EBITDA in the range of €288.5 million to €301.8 million, and adjusted diluted EPS in the range of €0.50 to €0.54.
Second Quarter 2025 Results
For the second quarter of 2025, revenue increased 8% year-over-year (10% on a constant currency basis) to €280.0 million, driven by a 10% increase in the Company's Biopharmaceutical and Diagnostic Solutions (BDS) Segment, which offset the 2% decline in the Engineering Segment.
Revenue from high-value solutions increased to €116.8 million, representing 42% of total revenue for the second quarter of 2025. This growth was driven primarily by strong demand for high-value syringes, and to a lesser extent, EZ-fill® cartridges and EZ-fill® vials.
Gross profit margin for the second quarter of 2025 increased by 210 basis points to 28.1%, compared with the same period last year. Margin expansion was driven by strong performance in the BDS Segment from the expected financial improvements at the Latina and
As a result, operating profit margin for the second quarter of 2025 increased 400 basis points to 14.8%, while adjusted operating profit margin rose to 15.5%, driven by a higher gross profit and benefits from cost management initiatives launched last year.
Biopharmaceutical and Diagnostic Solutions (BDS) Segment
Revenue grew 10% (12% on a constant currency basis) to €243.5 million for the second quarter of 2025, compared with the same period last year, driven by growth in both high-value solutions and other containment and delivery solutions.
Revenue from high-value solutions increased to 48% of BDS Segment revenue in the second quarter, led by strong growth in high-performance syringes and, to a lesser extent, EZ-fill® cartridges and EZ-fill® vials. Growth was underpinned by the increasing production capacity in high-value syringes in Latina and
For the second quarter of 2025, gross profit margin increased 350 basis points to 31.2% and operating profit margin rose by 460 basis points to 19.1%, driven by the financial improvements from the new facilities in Latina and
Engineering Segment
Revenue from the Engineering Segment decreased 2% to €36.5 million for the second quarter of 2025, driven by lower revenue from glass converting, which was partially offset by growth in device assembly and packaging.
For the second quarter of 2025, gross profit margin for the Engineering Segment decreased to 6.6% and operating profit margin was negative 0.8%, due to an unfavorable project mix. This was due to a higher proportion of revenue from legacy projects and a lower volume of new orders, resulting from a shift in timing from projects initially forecasted in the second quarter, which are now expected to be secured in the second half of 2025. The Company continues to execute its business optimization plan, having completed the majority of the legacy projects in the first half of 2025 and remains on track to complete the remaining projects by the end of 2025.
Balance Sheet and Cash Flow
At
Capital expenditures totaled €69.1 million for the second quarter of 2025, as the Company continues to ramp-up capacity in response to customer demand for high-value solutions.
In the second quarter of 2025, cash flow from operating activities was €44.9 million. Cash flow used for the purchase of property, plant, and equipment, and intangible assets totaled €60.3 million. The combination of increased cash flow from operations and lower capital expenditures drove a significant year-over-year improvement in free cash flow. This resulted in a negative free cash flow of €13 million for the second quarter of 2025, compared with a negative €46.1 million in the same period last year.
The Company believes that it has adequate liquidity to fund its strategic priorities over the next twelve months through a combination of cash on hand, cash generated from operations, available credit lines, and the ability to access additional debt or equity financing.
2025 Guidance
The Company is maintaining its fiscal 2025 guidance, and continues to expect:
- Revenue in the range of €1.160 billion to €1.190 billion;
- Adjusted EBITDA in the range of €288.5 million to €301.8 million; and
- Adjusted diluted EPS in the range of €0.50 to €0.54.
Conference call: The Company will host a conference call and webcast at
Pre-registration: Participants who pre-register will be given a conference passcode and unique PIN to gain immediate access to the call and bypass the live operator. We encourage participants to pre-register for the conference call using the following link: Pre-registration for STVN Q2 2025 earnings webcast
Webcast: A live, listen-only webcast of the call will be available at the following link: STVN Q2 2025 webcast.
Dial in : Those who are unable to pre-register may dial in by calling:
|
+39 02 802 09 11 |
|
+44 1 212 818004 |
|
+1 718 705 8796 |
United States Toll Free: |
+1 855 265 6958 |
Questions during the call: Participants who wish to ask questions during the call should use the HD webphone link: STVN Q2 2025 Link for Questions
Replay : The webcast will be archived for three months on the Company’s Investor Relations section of its website.
Forward-Looking Statements
This press release may include forward-looking statements. The words "continues," "expect," "believe," "remain," "advance," "continuing," "increasing," "gain," "expected," "remains," "believes," "maintaining," and other similar expressions (or their negative) identify certain of these forward-looking statements. These forward-looking statements are statements regarding the Company's intentions, beliefs or current expectations concerning, among other things, the Company's future financial performance, including revenue, operating expenses and ability to maintain profitability, and operational and commercial capabilities; the Company's expectations regarding the development of the industry and the competitive environment in which it operates; the expansion of the Company's plants and sites, and our expectations related to our capacity expansion; the global supply chain and the Company's committed orders; customer demand; the success of the Company's initiatives to optimize the industrial footprint, harmonize processes and enhance supply chain and logistics strategies; the Company's geographical and industrial footprint; and the Company's goals, strategies, and investment plans. The forward-looking statements in this press release are based on numerous assumptions regarding the Company’s present and future business strategies and the environment in which the Company will operate in the future. Forward-looking statements involve inherent known and unknown risks, uncertainties and contingencies because they relate to events and depend on circumstances that may or may not occur in the future, and may cause the actual results, performance, or achievements of the Company to be materially different from those expressed or implied by such forward looking statements. Many of these risks and uncertainties relate to factors that are beyond the Company's ability to control or estimate precisely, such as conditions in the
Non-GAAP Financial Information
This press release contains non-GAAP financial measures. Please refer to the tables included in this press release for a reconciliation of non-GAAP financial measures.
Management monitors and evaluates our operating and financial performance using several non-GAAP financial measures, including Constant Currency Revenue, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Operating Profit, Adjusted Operating Profit Margin, Adjusted Income Taxes, Adjusted Net Profit, Adjusted Diluted EPS, CAPEX, Free Cash Flow,
About
Founded in 1949,
Consolidated Income Statement (Amounts in € millions, except per share data) |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
For the three months |
|
|
For the six months |
|
||||||||||||||||||||||||||
|
|
ended |
|
|
ended |
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
|
2025 |
|
|
% |
|
|
2024 |
|
|
% |
|
|
2025 |
|
|
% |
|
|
2024 |
|
|
% |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Revenue |
|
|
280.0 |
|
|
|
100.0 |
% |
|
|
259.6 |
|
|
|
100.0 |
% |
|
|
536.6 |
|
|
|
100.0 |
% |
|
|
495.6 |
|
|
|
100.0 |
% |
Costs of sales |
|
|
201.4 |
|
|
|
71.9 |
% |
|
|
192.1 |
|
|
|
74.0 |
% |
|
|
388.2 |
|
|
|
72.3 |
% |
|
|
365.9 |
|
|
|
73.8 |
% |
Gross Profit |
|
|
78.6 |
|
|
|
28.1 |
% |
|
|
67.5 |
|
|
|
26.0 |
% |
|
|
148.5 |
|
|
|
27.7 |
% |
|
|
129.7 |
|
|
|
26.2 |
% |
Other operating Income |
|
|
0.9 |
|
|
|
0.3 |
% |
|
|
1.0 |
|
|
|
0.4 |
% |
|
|
2.1 |
|
|
|
0.4 |
% |
|
|
2.3 |
|
|
|
0.5 |
% |
Selling and Marketing Expenses |
|
|
7.3 |
|
|
|
2.6 |
% |
|
|
7.4 |
|
|
|
2.8 |
% |
|
|
13.3 |
|
|
|
2.5 |
% |
|
|
13.2 |
|
|
|
2.7 |
% |
Research and Development Expenses |
|
|
6.0 |
|
|
|
2.2 |
% |
|
|
8.8 |
|
|
|
3.4 |
% |
|
|
12.0 |
|
|
|
2.2 |
% |
|
|
19.5 |
|
|
|
3.9 |
% |
General and Administrative Expenses |
|
|
24.8 |
|
|
|
8.8 |
% |
|
|
24.4 |
|
|
|
9.4 |
% |
|
|
49.3 |
|
|
|
9.2 |
% |
|
|
46.1 |
|
|
|
9.3 |
% |
Operating Profit |
|
|
41.4 |
|
|
|
14.8 |
% |
|
|
28.0 |
|
|
|
10.8 |
% |
|
|
76.0 |
|
|
|
14.2 |
% |
|
|
53.3 |
|
|
|
10.7 |
% |
Finance Income |
|
|
9.2 |
|
|
|
3.3 |
% |
|
|
3.6 |
|
|
|
1.4 |
% |
|
|
15.2 |
|
|
|
2.8 |
% |
|
|
6.3 |
|
|
|
1.3 |
% |
Finance Expense |
|
|
11.5 |
|
|
|
4.1 |
% |
|
|
2.4 |
|
|
|
0.9 |
% |
|
|
17.0 |
|
|
|
3.2 |
% |
|
|
4.7 |
|
|
|
0.9 |
% |
Profit Before Tax |
|
|
39.1 |
|
|
|
14.0 |
% |
|
|
29.2 |
|
|
|
11.2 |
% |
|
|
74.2 |
|
|
|
13.8 |
% |
|
|
54.8 |
|
|
|
11.1 |
% |
Income Taxes |
|
|
9.4 |
|
|
|
3.4 |
% |
|
|
8.5 |
|
|
|
3.3 |
% |
|
|
18.0 |
|
|
|
3.4 |
% |
|
|
15.4 |
|
|
|
3.1 |
% |
Net Profit |
|
|
29.7 |
|
|
|
10.6 |
% |
|
|
20.6 |
|
|
|
7.9 |
% |
|
|
56.2 |
|
|
|
10.5 |
% |
|
|
39.4 |
|
|
|
8.0 |
% |
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per ordinary share |
|
|
0.11 |
|
|
|
|
|
|
0.08 |
|
|
|
|
|
|
0.21 |
|
|
|
|
|
|
0.15 |
|
|
|
|
||||
Diluted earnings per ordinary share |
|
|
0.11 |
|
|
|
|
|
|
0.08 |
|
|
|
|
|
|
0.21 |
|
|
|
|
|
|
0.15 |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average shares outstanding |
|
|
272.9 |
|
|
|
|
|
|
272.8 |
|
|
|
|
|
|
272.9 |
|
|
|
|
|
|
269.4 |
|
|
|
|
||||
Average shares assuming dilution |
|
|
272.9 |
|
|
|
|
|
|
272.8 |
|
|
|
|
|
|
272.9 |
|
|
|
|
|
|
269.4 |
|
|
|
|
Reported Segment Information (Amounts in € millions) |
||||||||||||||||
|
|
For the three months ended |
|
|||||||||||||
|
|
Biopharmaceutical
|
|
|
Engineering |
|
|
Adjustments,
|
|
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
External Customers |
|
|
243.5 |
|
|
|
36.5 |
|
|
|
— |
|
|
|
280.0 |
|
Inter-Segment |
|
|
0.9 |
|
|
|
27.7 |
|
|
|
(28.6 |
) |
|
|
— |
|
Revenue |
|
|
244.4 |
|
|
|
64.2 |
|
|
|
(28.6 |
) |
|
|
280.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross Profit |
|
|
76.2 |
|
|
|
4.2 |
|
|
|
(1.8 |
) |
|
|
78.6 |
|
Gross Profit Margin |
|
|
31.2 |
% |
|
|
6.6 |
% |
|
|
|
|
|
28.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Profit |
|
|
46.8 |
|
|
|
(0.5 |
) |
|
|
(4.9 |
) |
|
|
41.4 |
|
Operating Profit Margin |
|
|
19.1 |
% |
|
|
(0.8 |
)% |
|
|
|
|
|
14.8 |
% |
|
|
For the three months ended |
|
|||||||||||||
|
|
Biopharmaceutical
|
|
|
Engineering |
|
|
Adjustments,
|
|
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
External Customers |
|
|
222.4 |
|
|
|
37.2 |
|
|
|
— |
|
|
|
259.6 |
|
Inter-Segment |
|
|
0.6 |
|
|
|
42.4 |
|
|
|
(43.0 |
) |
|
|
— |
|
Revenue |
|
|
223.0 |
|
|
|
79.6 |
|
|
|
(43.0 |
) |
|
|
259.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross Profit |
|
|
61.7 |
|
|
|
8.2 |
|
|
|
(2.4 |
) |
|
|
67.5 |
|
Gross Profit Margin |
|
|
27.7 |
% |
|
|
10.3 |
% |
|
|
|
|
|
26.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Profit |
|
|
32.3 |
|
|
|
2.1 |
|
|
|
(6.4 |
) |
|
|
28.0 |
|
Operating Profit Margin |
|
|
14.5 |
% |
|
|
2.6 |
% |
|
|
|
|
|
10.8 |
% |
|
|
For the six months ended |
|
|||||||||||||
|
|
Biopharmaceutical
|
|
|
Engineering |
|
|
Adjustments,
|
|
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
External Customers |
|
|
464.4 |
|
|
|
72.3 |
|
|
|
— |
|
|
|
536.6 |
|
Inter-Segment |
|
|
1.3 |
|
|
|
70.1 |
|
|
|
(71.4 |
) |
|
|
— |
|
Revenue |
|
|
465.6 |
|
|
|
142.4 |
|
|
|
(71.4 |
) |
|
|
536.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross Profit |
|
|
145.5 |
|
|
|
12.6 |
|
|
|
(9.5 |
) |
|
|
148.5 |
|
Gross Profit Margin |
|
|
31.2 |
% |
|
|
8.8 |
% |
|
|
|
|
|
27.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Profit |
|
|
88.3 |
|
|
|
3.1 |
|
|
|
(15.4 |
) |
|
|
76.0 |
|
Operating Profit Margin |
|
|
19.0 |
% |
|
|
2.2 |
% |
|
|
|
|
|
14.2 |
% |
|
|
For the six months ended |
|
|||||||||||||
|
|
Biopharmaceutical
|
|
|
Engineering |
|
|
Adjustments,
|
|
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
External Customers |
|
|
421.3 |
|
|
|
74.3 |
|
|
|
— |
|
|
|
495.6 |
|
Inter-Segment |
|
|
1.2 |
|
|
|
82.6 |
|
|
|
(83.8 |
) |
|
|
— |
|
Revenue |
|
|
422.5 |
|
|
|
156.9 |
|
|
|
(83.8 |
) |
|
|
495.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross Profit |
|
|
115.8 |
|
|
|
21.6 |
|
|
|
(7.6 |
) |
|
|
129.7 |
|
Gross Profit Margin |
|
|
27.4 |
% |
|
|
13.8 |
% |
|
|
|
|
|
26.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Profit |
|
|
60.5 |
|
|
|
7.3 |
|
|
|
(14.5 |
) |
|
|
53.3 |
|
Operating Profit Margin |
|
|
14.3 |
% |
|
|
4.6 |
% |
|
|
|
|
|
10.7 |
% |
Cash Flow (Amounts in € millions) |
||||||||||||||||
|
|
For the three months
|
|
|
For the six months
|
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Cash flow from operating activities |
|
|
44.9 |
|
|
|
22.3 |
|
|
|
144.7 |
|
|
|
93.8 |
|
Cash flow used in investing activities |
|
|
(59.7 |
) |
|
|
(69.5 |
) |
|
|
(130.4 |
) |
|
|
(171.6 |
) |
Cash flow (used in)/ from financing activities |
|
|
21.2 |
|
|
|
(59.4 |
) |
|
|
(14.5 |
) |
|
|
87.5 |
|
Net change in cash and cash equivalents |
|
|
6.5 |
|
|
|
(106.6 |
) |
|
|
(0.2 |
) |
|
|
9.7 |
|
Non-GAAP Financial Information
This press release contains non-GAAP financial measures. Please refer to "Non-GAAP Financial Information" on page 4 and the tables included in this press release for a reconciliation of non-GAAP financial measures.
Reconciliation of Revenue to Constant Currency Revenue (Amounts in € millions) |
||||||||||||
Three months ended |
|
Biopharmaceutical and
|
|
|
Engineering |
|
|
Consolidated |
|
|||
Reported Revenue (IFRS GAAP) |
|
|
243.5 |
|
|
|
36.5 |
|
|
|
280.0 |
|
Effect of changes in currency translation rates |
|
|
4.9 |
|
|
|
— |
|
|
|
4.9 |
|
Constant Currency Revenue (Non-IFRS GAAP) |
|
|
248.4 |
|
|
|
36.5 |
|
|
|
284.9 |
|
Six months ended |
|
Biopharmaceutical and
|
|
|
Engineering |
|
|
Consolidated |
|
|||
Reported Revenue (IFRS GAAP) |
|
|
464.4 |
|
|
|
72.3 |
|
|
|
536.6 |
|
Effect of changes in currency translation rates |
|
|
4.3 |
|
|
|
— |
|
|
|
4.3 |
|
Constant Currency Revenue (Non-IFRS GAAP) |
|
|
468.7 |
|
|
|
72.3 |
|
|
|
540.9 |
|
Reconciliation of EBITDA (Amounts in € millions) |
||||||||||||||||||||||||
|
|
For the three months
|
|
|
Change |
|
|
For the six months
|
|
|
Change |
|
||||||||||||
|
|
2025 |
|
|
2024 |
|
|
% |
|
|
2025 |
|
|
2024 |
|
|
% |
|
||||||
Net Profit |
|
|
29.7 |
|
|
|
20.6 |
|
|
|
44.0 |
% |
|
|
56.2 |
|
|
|
39.4 |
|
|
|
42.6 |
% |
Income Taxes |
|
|
9.4 |
|
|
|
8.5 |
|
|
|
10.0 |
% |
|
|
18.0 |
|
|
|
15.4 |
|
|
|
16.8 |
% |
Finance Income |
|
|
(9.2 |
) |
|
|
(3.6 |
) |
|
|
156.9 |
% |
|
|
(15.2 |
) |
|
|
(6.3 |
) |
|
|
142.5 |
% |
Finance Expenses |
|
|
11.5 |
|
|
|
2.4 |
|
|
|
381.2 |
% |
|
|
17.0 |
|
|
|
4.7 |
|
|
|
263.1 |
% |
Operating Profit |
|
|
41.4 |
|
|
|
28.0 |
|
|
|
47.9 |
% |
|
|
76.0 |
|
|
|
53.3 |
|
|
|
42.7 |
% |
Depreciation and Amortization and Impairment of PPE |
|
|
21.6 |
|
|
|
20.8 |
|
|
|
3.5 |
% |
|
|
42.2 |
|
|
|
42.5 |
|
|
|
(0.7 |
)% |
EBITDA |
|
|
62.9 |
|
|
|
48.8 |
|
|
|
28.9 |
% |
|
|
118.2 |
|
|
|
95.8 |
|
|
|
23.4 |
% |
Calculation of Net Profit Margin, Operating Profit Margin, Adjusted EBITDA Margin and Adjusted Operating Profit Margin (Amounts in € millions) |
||||||||||||||||
|
|
For the three months
|
|
|
For the six months
|
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Revenue |
|
|
280.0 |
|
|
|
259.6 |
|
|
|
536.6 |
|
|
|
495.6 |
|
Net Profit Margin (Net Profit/ Revenue) |
|
|
10.6 |
% |
|
|
7.9 |
% |
|
|
10.5 |
% |
|
|
8.0 |
% |
Operating Profit Margin (Operating Profit/ Revenue) |
|
|
14.8 |
% |
|
|
10.8 |
% |
|
|
14.2 |
% |
|
|
10.7 |
% |
Adjusted EBITDA Margin (Adjusted EBITDA/ Revenue) |
|
|
23.2 |
% |
|
|
20.8 |
% |
|
|
22.8 |
% |
|
|
21.1 |
% |
Adjusted Operating Profit Margin (Adjusted Operating Profit/ Revenue) |
|
|
15.5 |
% |
|
|
12.8 |
% |
|
|
14.9 |
% |
|
|
12.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Reported and Adjusted EBITDA, Operating Profit, Income Taxes, Net Profit, and Diluted EPS (Amounts in € millions, except per share data) |
||||||||||||||||||||
Three months ended |
|
EBITDA |
|
|
Operating Profit |
|
|
Income Taxes (3) |
|
|
Net Profit |
|
|
Diluted EPS
|
|
|||||
Reported |
|
|
62.9 |
|
|
|
41.4 |
|
|
|
9.4 |
|
|
|
29.7 |
|
|
|
0.11 |
|
Adjusting items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Start-up costs new plants (1) |
|
|
1.3 |
|
|
|
1.3 |
|
|
|
0.3 |
|
|
|
0.9 |
|
|
|
0.00 |
|
Restructuring and related charges (2) |
|
|
0.9 |
|
|
|
0.9 |
|
|
|
0.2 |
|
|
|
0.6 |
|
|
|
0.00 |
|
Adjusted |
|
|
65.1 |
|
|
|
43.5 |
|
|
|
10.0 |
|
|
|
31.3 |
|
|
|
0.11 |
|
Adjusted Margin |
|
|
23.2 |
% |
|
|
15.5 |
% |
|
|
|
|
|
|
|
|
|
Three months ended |
|
EBITDA |
|
|
Operating Profit |
|
|
Income Taxes (3) |
|
|
Net Profit |
|
|
Diluted EPS
|
|
|||||
Reported |
|
|
48.8 |
|
|
|
28.0 |
|
|
|
8.5 |
|
|
|
20.6 |
|
|
|
0.08 |
|
Adjusting items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Start-up costs new plants (1) |
|
|
3.0 |
|
|
|
3.0 |
|
|
|
0.8 |
|
|
|
2.2 |
|
|
|
0.01 |
|
Restructuring and related charges (2) |
|
|
2.2 |
|
|
|
2.2 |
|
|
|
0.5 |
|
|
|
1.7 |
|
|
|
0.00 |
|
Adjusted |
|
|
54.0 |
|
|
|
33.2 |
|
|
|
9.9 |
|
|
|
24.5 |
|
|
|
0.09 |
|
Adjusted Margin |
|
|
20.8 |
% |
|
|
12.8 |
% |
|
|
|
|
|
|
|
|
|
Six months ended |
|
EBITDA |
|
|
Operating Profit |
|
|
Income Taxes (3) |
|
|
Net Profit |
|
|
Diluted EPS
|
|
|||||
Reported |
|
|
118.2 |
|
|
|
76.0 |
|
|
|
18.0 |
|
|
|
56.2 |
|
|
|
0.21 |
|
Adjusting items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Start-up costs new plants (1) |
|
|
2.1 |
|
|
|
2.1 |
|
|
|
0.6 |
|
|
|
1.5 |
|
|
|
0.01 |
|
Restructuring and related charges (2) |
|
|
2.1 |
|
|
|
2.1 |
|
|
|
0.5 |
|
|
|
1.6 |
|
|
|
0.01 |
|
Adjusted |
|
|
122.4 |
|
|
|
80.2 |
|
|
|
19.1 |
|
|
|
59.3 |
|
|
|
0.22 |
|
Adjusted Margin |
|
|
22.8 |
% |
|
|
14.9 |
% |
|
|
|
|
|
|
|
|
|
Six months ended |
|
EBITDA |
|
|
Operating Profit |
|
|
Income Taxes (3) |
|
|
Net Profit |
|
|
Diluted EPS
|
|
|||||
Reported |
|
|
95.8 |
|
|
|
53.3 |
|
|
|
15.4 |
|
|
|
39.4 |
|
|
|
0.15 |
|
Adjusting items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Start-up costs new plants (1) |
|
|
5.7 |
|
|
|
5.7 |
|
|
|
1.5 |
|
|
|
4.2 |
|
|
|
0.02 |
|
Restructuring and related charges (2) |
|
|
3.1 |
|
|
|
3.1 |
|
|
|
0.8 |
|
|
|
2.4 |
|
|
|
0.01 |
|
Adjusted |
|
|
104.6 |
|
|
|
62.1 |
|
|
|
17.7 |
|
|
|
46.0 |
|
|
|
0.17 |
|
Adjusted Margin |
|
|
21.1 |
% |
|
|
12.5 |
% |
|
|
|
|
|
|
|
|
|
(1) |
During the three and the six months ended |
(2) |
During the three and the six months ended |
(3) |
The income tax adjustment is calculated by multiplying the applicable nominal tax rate to the adjusting items. |
Capital Employed (Amounts in € millions) |
||||||||
|
|
As of |
|
|
As of |
|
||
|
|
|
|
|
|
|
||
- |
|
|
83.5 |
|
|
|
83.6 |
|
- Right of use assets |
|
|
13.4 |
|
|
|
15.7 |
|
- Property, plant, and equipment |
|
|
1,280.3 |
|
|
|
1,248.4 |
|
- Financial assets - investments FVTPL |
|
|
0.1 |
|
|
|
0.2 |
|
- Other non-current financial assets |
|
|
13.4 |
|
|
|
5.4 |
|
- Deferred tax assets |
|
|
99.7 |
|
|
|
95.3 |
|
Non-current assets excluding FV of derivative financial instruments |
|
|
1,490.4 |
|
|
|
1,448.7 |
|
|
|
|
|
|
|
|
||
- Inventories |
|
|
274.1 |
|
|
|
245.2 |
|
- Contract assets |
|
|
175.3 |
|
|
|
168.5 |
|
- Trade receivables |
|
|
242.3 |
|
|
|
296.0 |
|
- Trade payables |
|
|
(223.9 |
) |
|
|
(231.0 |
) |
- Advances from customers |
|
|
(25.2 |
) |
|
|
(16.6 |
) |
- Non-current advances from customers |
|
|
(51.1 |
) |
|
|
(44.0 |
) |
- Contract liabilities |
|
|
(10.2 |
) |
|
|
(16.5 |
) |
Trade working capital |
|
|
381.3 |
|
|
|
401.6 |
|
|
|
|
|
|
|
|
||
- Tax receivables and other receivables |
|
|
62.2 |
|
|
|
70.6 |
|
- Current financial receivables - rent to buy agreement |
|
|
0.9 |
|
|
|
— |
|
- Non-current assets held for sale |
|
|
0.2 |
|
|
|
0.2 |
|
- Tax payables and other current liabilities |
|
|
(141.6 |
) |
|
|
(92.2 |
) |
- Current provisions |
|
|
(5.0 |
) |
|
|
(4.1 |
) |
Net working capital |
|
|
298.0 |
|
|
|
376.1 |
|
|
|
|
|
|
|
|
||
- Deferred tax liabilities |
|
|
(12.9 |
) |
|
|
(12.6 |
) |
- Employees benefits |
|
|
(6.7 |
) |
|
|
(7.2 |
) |
- Non-current provisions |
|
|
(2.9 |
) |
|
|
(2.8 |
) |
- Other non-current liabilities |
|
|
(55.6 |
) |
|
|
(62.7 |
) |
Total non-current liabilities and provisions |
|
|
(78.1 |
) |
|
|
(85.3 |
) |
|
|
|
|
|
|
|
||
Capital employed |
|
|
1,710.3 |
|
|
|
1,739.4 |
|
|
|
|
|
|
|
|
||
Net (debt) /cash |
|
|
(312.4 |
) |
|
|
(335.0 |
) |
|
|
|
|
|
|
|
||
Total Equity |
|
|
(1,397.9 |
) |
|
|
(1,404.4 |
) |
|
|
|
|
|
|
|
||
Total equity and net (debt)/ cash |
|
|
(1,710.3 |
) |
|
|
(1,739.4 |
) |
|
|
|
|
|
|
|
Free Cash Flow (Amounts in € millions) |
||||||||||||||||
|
|
For the three months
|
|
|
For the six months
|
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Net cash flow from operating activities |
|
|
44.9 |
|
|
|
22.3 |
|
|
|
144.7 |
|
|
|
93.8 |
|
Interest paid |
|
|
2.1 |
|
|
|
1.7 |
|
|
|
3.5 |
|
|
|
2.3 |
|
Interest received |
|
|
(0.1 |
) |
|
|
(1.0 |
) |
|
|
(1.0 |
) |
|
|
(1.2 |
) |
Purchase of property, plant, and equipment |
|
|
(57.6 |
) |
|
|
(68.7 |
) |
|
|
(128.0 |
) |
|
|
(169.2 |
) |
Proceeds from sale of property, plant, and equipment |
|
|
0.4 |
|
|
|
3.0 |
|
|
|
1.4 |
|
|
|
3.0 |
|
Purchase of intangible assets |
|
|
(2.7 |
) |
|
|
(3.4 |
) |
|
|
(4.1 |
) |
|
|
(5.5 |
) |
Free Cash Flow |
|
|
(13.0 |
) |
|
|
(46.1 |
) |
|
|
16.6 |
|
|
|
(76.8 |
) |
Net (Debt) / (Amounts in € millions) |
||||||||
|
|
As of |
|
|
As of |
|
||
|
|
2025 |
|
|
2024 |
|
||
Non-current financial liabilities |
|
|
(342.6 |
) |
|
|
(317.7 |
) |
Current financial liabilities |
|
|
(75.6 |
) |
|
|
(116.9 |
) |
Other non-current financial assets - Fair value of derivatives financial instruments |
|
|
0.1 |
|
|
|
— |
|
Other current financial assets other than financial receivables for rent to buy agreement |
|
|
11.6 |
|
|
|
1.3 |
|
Cash and cash equivalents |
|
|
94.2 |
|
|
|
98.3 |
|
Net (Debt)/ Cash |
|
|
(312.4 |
) |
|
|
(335.0 |
) |
CAPEX (Amounts in € millions) |
||||||||||||||||||||||||
|
|
For the three months
|
|
|
Change |
|
|
For the six months
|
|
|
Change |
|
||||||||||||
|
|
2025 |
|
|
2024 |
|
|
€ |
|
|
2025 |
|
|
2024 |
|
|
€ |
|
||||||
Addition to Property, plant, and equipment |
|
|
66.4 |
|
|
|
72.6 |
|
|
|
(6.2 |
) |
|
|
134.7 |
|
|
|
142.3 |
|
|
|
(7.6 |
) |
Addition to Intangible Assets |
|
|
2.7 |
|
|
|
3.3 |
|
|
|
(0.6 |
) |
|
|
4.1 |
|
|
|
5.5 |
|
|
|
(1.4 |
) |
CAPEX |
|
|
69.1 |
|
|
|
75.9 |
|
|
|
(6.8 |
) |
|
|
138.8 |
|
|
|
147.8 |
|
|
|
(9.0 |
) |
Reconciliation of 2025 Guidance* Reported and Adjusted EBITDA, Operating Profit, Net Profit, Diluted EPS (Amounts in € millions, except per share data) |
||||||||||||
|
|
Revenue |
|
|
EBITDA |
|
Operating Profit |
|
Net Profit |
|
Diluted EPS
|
|
Reported |
|
1,160.0-1,190.0 |
|
|
280.3-293.6 |
|
183.2 - 196.5 |
|
130.2 - 140.1 |
|
0.48-0.52 |
|
Adjusting items |
|
|
|
|
|
|
|
|
|
|
|
|
Start-up costs new plants |
|
|
— |
|
|
8.2 |
|
8.2 |
|
6.1 |
|
0.02 |
Adjusted |
|
1,160.0-1,190.0 |
|
|
288.5-301.8 |
|
191.4 - 204.7 |
|
136.3 - 146.2 |
|
0.50-0.54 |
|
*Amounts may not add due to rounding |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250805073516/en/
Media
caterina.tripepi@stevanatogroup.com
mark.sinclair@teamlewis.com
Investor Relations
lisa.miles@stevanatogroup.com
giacomo.guiducci@stevanatogroup.com
Source: