Jazz Pharmaceuticals Announces Second Quarter 2025 Financial Results and Updates 2025 Financial Guidance
–
– Total revenues of
– Xywav® revenues grew 13% year-over-year, with robust net patient adds of 625 quarter-over-quarter –
– Zepzelca® granted Priority Review in 1L ES-SCLC –
"It has been a privilege to lead Jazz over my 22-year tenure. I am proud of what we have achieved on behalf of patients and confident that our new President and CEO,
Key Highlights
- Top-line PFS data from zanidatamab in Phase 3 1L GEA expected in 4Q25.
- Ziihera® granted conditional marketing authorization by the
European Commission in 2L BTC. - Zepzelca and atezolizumab (Tecentriq®) combination granted
U.S. FDA Priority Review for 1L maintenance treatment of ES-SCLC based on positive data from IMforte trial; PDUFA action date ofOctober 7, 2025 . - 2025 Financial Guidance
- Updating total revenue range to
$4.15 -$4.30 billion representing 4% growth at the midpoint. - Raising lower end of net (loss)/income and (loss)/earnings per share ranges due to reductions in SG&A and R&D and improvement in the effective tax rate ranges.
- Updating total revenue range to
Business Updates
Commercial Updates
Xywav (calcium, magnesium, potassium, and sodium oxybates) oral solution:
-
Xywav net product sales increased 13% to
$415.3 million in 2Q25 compared to 2Q24. - Meaningful Xywav net patient adds in 2Q25 (approximately 625 patients) with approximately 15,225 active Xywav patients exiting 2Q25, comprised of:
- Approximately 10,600 narcolepsy patients.
- Approximately 4,625 idiopathic hypersomnia (IH) patients, with 400 net patient adds.
- Presented data at the SLEEP 2025 meeting including results from the Phase 4 open-label XYLO trial showing that a switch from high-sodium oxybate to the same dose of low-sodium oxybate was associated with clinically meaningful reductions in blood pressure. Additionally, two presentations from the DUET trial evaluating sleep architecture demonstrated the effectiveness of Xywav on improvements in sleep quality among patients with IH or narcolepsy.
-
Xywav, which the
U.S. Food and Drug Administration (FDA) describes as clinically superior to Xyrem® by means of greater safety, is the only low-sodium oxybate, the #1 branded treatment for narcolepsy1 and the only FDA-approved therapy to treat IH.
Xyrem (sodium oxybate) oral solution and high-sodium oxybate authorized generic (AG) royalties:
-
Xyrem net product sales were
$35.3 million in 2Q25. - Royalties from high-sodium oxybate AGs were
$54.1 million in 2Q25.
Epidiolex®/Epidyolex® (cannabidiol):
-
Epidiolex/Epidyolex net product sales increased 2% to
$251.7 million in 2Q25 compared to 2Q24; underlying demand continues to be strong with year-over-year net product sales growth impacted by a number of factors, including inventory dynamics in theU.S. compared to 2Q24. - Outside of the
U.S. , Epidyolex is approved in more than 35 countries. - Remain confident in achieving blockbuster status for Epidiolex/Epidyolex in 2025.
Rylaze®/Enrylaze®(asparaginase erwiniachrysanthemi (recombinant)-rywn):
-
Rylaze/Enrylaze net product sales decreased 7% to
$100.7 million in 2Q25 compared to 2Q24. - While updates to pediatric treatment protocols for acute lymphoblastic leukemia (ALL) have been broadly adopted, pediatric asparaginase use as a class remains below levels seen prior to protocol implementation; Rylaze use within the asparaginase class remains broadly stable.
Zepzelca (lurbinectedin):
-
Zepzelca net product sales decreased 8% to
$74.5 million in 2Q25 compared to 2Q24. This decrease was driven by increased competition in second-line (2L) small cell lung cancer (SCLC) and treatment protocol updates delaying progression of first-line (1L) limited-stage SCLC patients to the 2L setting. -
Zepzelca and atezolizumab were granted
U.S. FDA Priority Review for 1L extensive-stage (ES) SCLC in the maintenance setting with a Prescription Drug User Fee Act (PDUFA) action date ofOctober 7, 2025 . - Potentially practice-changing data from the Phase 3 IMforte trial have been submitted to the National Comprehensive Cancer Network® (NCCN®) for consideration.
Ziihera® (zanidatamab-hrii):
-
Ziihera net product sales were
$6.0 million in 2Q25 following product launch inDecember 2024 . - The Company was granted conditional marketing authorization by the
European Commission for Ziihera as monotherapy for the treatment of adults with unresectable locally advanced or metastatic HER2-positive (IHC3+) biliary tract cancer (BTC) previously treated with at least one prior line of systemic therapy.
1 Based on 2Q25 Xywav net product sales. |
Corporate Development
Chimerix Acquisition:
- The Company completed its acquisition of Chimerix, Inc in
April 2025 (Chimerix Acquisition), adding dordaviprone to its late-stage pipeline. Dordaviprone is a novel first-in-class small molecule treatment in development for H3 K27M-mutant diffuse glioma, a rare, high-grade brain tumor that most commonly affects children and young adults.
Key Pipeline Highlights
Zanidatamab:
- The pivotal HERIZON-GEA-01 trial, evaluating zanidatamab in 1L gastroesophageal adenocarcinoma (GEA), is expected to read out in 4Q25.
- New data presented at the 2025
American Society of Clinical Oncology (ASCO) Annual Meeting from an ongoing Phase 2 trial of zanidatamab in combination with physician's choice chemotherapy for the first-line treatment of HER2-positive metastatic GEA showed a median overall survival of 36.5 months after four-years of follow-up along with a 15.2 month median progression-free survival in patients who were centrally confirmed as HER2-positive. - In
August 2025 , the Company initiated the Phase 2 EmpowHER-BC-208 trial to evaluate zanidatamab in patients with HER2-positive neoadjuvant and adjuvant breast cancer.
Dordaviprone:
- A New Drug Application for accelerated approval of dordaviprone in recurrent H3 K27M-mutant diffuse glioma was accepted and granted Priority Review by FDA. FDA has set a target PDUFA action date of
August 18, 2025 . - The ongoing Phase 3 ACTION trial is evaluating dordaviprone in newly diagnosed, non-recurrent H3 K27M-mutant diffuse glioma patients following radiation treatment, potentially extending its use into the first-line setting.
Share Repurchases of Approximately
The Company resumed repurchases of its ordinary shares in the second quarter of 2025 as part of the Company's previously authorized and announced repurchase program. Under this share repurchase program, the Company is authorized to repurchase its ordinary shares for up to an aggregate purchase price of
Financial Highlights
|
Three Months Ended
|
|
Six Months Ended
|
||||
(In thousands, except per share amounts) |
2025 |
|
2024 |
|
2025 |
|
2024 |
Total revenues |
$ 1,045,712 |
|
$ 1,023,825 |
|
$ 1,943,553 |
|
$ 1,925,808 |
GAAP net income (loss) |
$ (718,470) |
|
$ 168,568 |
|
$ (811,011) |
|
$ 153,950 |
Non-GAAP adjusted net income (loss)1 |
$ (504,849) |
|
$ 360,656 |
|
$ (399,616) |
|
$ 539,086 |
GAAP earnings (loss) per share |
$ (11.74) |
|
$ 2.49 |
|
$ (13.28) |
|
$ 2.35 |
Non-GAAP adjusted earnings (loss) per share1 |
$ (8.25) |
|
$ 5.25 |
|
$ (6.54) |
|
$ 7.88 |
____________________________
1. |
Commencing with the first quarter of 2025, we are no longer including an adjustment for non-cash interest expense in the Company's non-GAAP adjusted financial measures and for the purposes of comparability, non-GAAP adjusted financial measures for the 2024 periods have been updated to reflect this change. See "Non-GAAP Financial Measures" below. |
GAAP net loss for 2Q25 was
Non-GAAP adjusted net loss for 2Q25 was
The GAAP and non-GAAP adjusted net loss in 2Q25 included acquired in-process research and development (IPR&D) expense of
Reconciliations of applicable GAAP reported to non-GAAP adjusted information are included at the end of this press release.
Total Revenues
|
Three Months Ended
|
|
Six Months Ended
|
||||
(In thousands) |
2025 |
|
2024 |
|
2025 |
|
2024 |
Xywav |
$ 415,321 |
|
$ 368,472 |
|
$ 760,125 |
|
$ 683,772 |
Xyrem |
35,349 |
|
62,180 |
|
72,590 |
|
126,412 |
Epidiolex/Epidyolex |
251,730 |
|
247,102 |
|
469,467 |
|
445,818 |
Sativex |
4,615 |
|
6,383 |
|
10,022 |
|
9,118 |
Total Neuroscience |
707,015 |
|
684,137 |
|
1,312,204 |
|
1,265,120 |
Rylaze/Enrylaze |
100,659 |
|
107,829 |
|
194,892 |
|
210,579 |
Zepzelca |
74,541 |
|
81,047 |
|
137,574 |
|
156,147 |
Defitelio/defibrotide |
48,106 |
|
45,421 |
|
88,768 |
|
93,097 |
Vyxeos |
44,851 |
|
43,012 |
|
74,395 |
|
75,035 |
Ziihera |
5,991 |
|
— |
|
7,966 |
|
— |
Total Oncology |
274,148 |
|
277,309 |
|
503,595 |
|
534,858 |
Other |
4,408 |
|
2,698 |
|
9,190 |
|
6,268 |
Product sales, net |
985,571 |
|
964,144 |
|
1,824,989 |
|
1,806,246 |
High-sodium oxybate AG royalty revenue |
54,138 |
|
54,164 |
|
103,084 |
|
104,111 |
Other royalty and contract revenues |
6,003 |
|
5,517 |
|
15,480 |
|
15,451 |
Total revenues |
$ 1,045,712 |
|
$ 1,023,825 |
|
$ 1,943,553 |
|
$ 1,925,808 |
Total revenues increased 2% in 2Q25 compared to the same period in 2024.
Total neuroscience revenue, including high-sodium oxybate AG royalty revenue, was
Oncology net product sales were
Operating Expenses and Effective Tax Rate
|
Three Months Ended
|
|
Six Months Ended
|
||||
(In thousands, except percentages) |
2025 |
|
2024 |
|
2025 |
|
2024 |
GAAP: |
|
|
|
|
|
|
|
Cost of product sales |
$ 116,268 |
|
$ 109,902 |
|
$ 220,888 |
|
$ 205,389 |
Gross margin |
88.2 % |
|
88.6 % |
|
87.9 % |
|
88.6 % |
Selling, general and administrative |
$ 358,399 |
|
$ 338,523 |
|
$ 872,412 |
|
$ 690,235 |
% of total revenues |
34.3 % |
|
33.1 % |
|
44.9 % |
|
35.8 % |
Research and development |
$ 189,972 |
|
$ 220,734 |
|
$ 370,624 |
|
$ 443,581 |
% of total revenues |
18.2 % |
|
21.6 % |
|
19.1 % |
|
23.0 % |
Acquired IPR&D |
$ 905,362 |
|
$ — |
|
$ 905,362 |
|
$ 10,000 |
Income tax benefit1 |
$ (17,170) |
|
$ (30,653) |
|
$ (34,982) |
|
$ (18,984) |
Effective tax rate1 |
2.3 % |
|
(22.2) % |
|
4.1 % |
|
(13.9) % |
_________________________
1. |
The GAAP income tax benefit decreased in the three months ended |
|
Three Months Ended
|
|
Six Months Ended
|
||||
(In thousands, except percentages) |
2025 |
|
2024 |
|
2025 |
|
2024 |
Non-GAAP adjusted: |
|
|
|
|
|
|
|
Cost of product sales |
$ 76,308 |
|
$ 72,413 |
|
$ 145,999 |
|
$ 136,561 |
Gross margin |
92.3 % |
|
92.5 % |
|
92.0 % |
|
92.4 % |
Selling, general and administrative |
$ 310,322 |
|
$ 303,386 |
|
$ 782,661 |
|
$ 614,885 |
% of total revenues |
29.7 % |
|
29.6 % |
|
40.3 % |
|
31.9 % |
Research and development |
$ 167,031 |
|
$ 203,463 |
|
$ 326,753 |
|
$ 407,478 |
% of total revenues |
16.0 % |
|
19.9 % |
|
16.8 % |
|
21.2 % |
Acquired IPR&D |
$ 905,362 |
|
$ — |
|
$ 905,362 |
|
$ 10,000 |
Income tax expense1 |
$ 42,290 |
|
$ 22,379 |
|
$ 78,685 |
|
$ 87,114 |
Effective tax rate1 |
(9.1) % |
|
5.8 % |
|
(24.6) % |
|
13.9 % |
_________________________
1. |
The non-GAAP income tax expense increased in the three months ended |
Changes in operating expenses in 2Q25 over the prior year period are primarily due to the following:
- Cost of product sales, on a GAAP and non-GAAP adjusted basis, increased in 2Q25 compared to 2Q24, primarily due to changes in product mix. Cost of product sales, on a GAAP basis, included a higher acquisition accounting inventory fair value step-up expense in 2Q25 as compared to 2Q24.
- Selling, general and administrative (SG&A) expenses, on a GAAP and non-GAAP adjusted basis, increased in 2Q25 compared to 2Q24, primarily due to compensation-related expenses driven by higher headcount in support of our commercial portfolio.
- Research and development (R&D) expenses, on a GAAP and non-GAAP adjusted basis, decreased in 2Q25 compared to 2Q24, primarily due to lower clinical study costs primarily related to zanidatamab, as a result of timing of clinical trial activities, and JZP385 following discontinuation of this program, partially offset by the addition of costs relating to dordaviprone following the Chimerix Acquisition.
- Acquired IPR&D in 2Q25, on a GAAP and non-GAAP adjusted basis, represents the value allocated to dordaviprone in the Chimerix Acquisition.
Cash Flow and Balance Sheet
As of
2025 Financial Guidance
|
Guidance provided as of |
|||||
(In millions) |
|
|
|
|||
Total Revenues |
|
|
|
|||
|
||||||
GAAP: |
||||||
|
||||||
(In millions, except per share amounts and percentages) |
|
|
|
|||
Gross margin % |
88 % |
|
88 % |
|||
SG&A expenses |
|
|
|
|||
R&D expenses |
|
|
|
|||
Acquired IPR&D |
|
|
|
|||
Effective tax rate |
4% - 16% |
|
0% - 10% |
|||
Net loss |
|
|
|
|||
Net loss per diluted share |
|
|
|
|||
Weighted-average ordinary shares used in per share calculations |
61 - 62 |
|
61 - 62 |
|||
|
||||||
Non-GAAP: |
||||||
|
||||||
(In millions, except per share amounts and percentages) |
|
|
|
|||
Gross margin % |
92%2,6 |
|
92 % |
|||
SG&A expenses |
|
|
|
|||
R&D expenses |
|
|
|
|||
Acquired IPR&D |
|
|
|
|||
Effective tax rate |
27% - 37%5,6 |
|
35% - 45% |
|||
Net income |
|
|
|
|||
Net income per diluted share |
|
|
|
|||
Weighted-average ordinary shares used in per share calculations |
62 - 63 |
|
62 - 63 |
___________________________
1. |
The projected GAAP net loss and non-GAAP adjusted net income include an acquired IPR&D expense relating to the Chimerix Acquisition of |
2. |
Excludes |
3. |
Excludes |
4. |
Excludes |
5. |
Excludes (23)%-(21)% from the GAAP effective tax rate of 4%-16% relating to the income tax effect of adjustments between GAAP net loss and non-GAAP adjusted net income, resulting in a non-GAAP adjusted effective tax rate of 27%-37%. |
6. |
See "Non-GAAP Financial Measures" below. Reconciliations of non-GAAP adjusted guidance measures are included above and in the table titled "Reconciliation of 2025 GAAP Net Loss and Diluted LPS to Non-GAAP Adjusted Net Income and Diluted EPS Guidance" at the end of this press release. |
Conference Call Details
Interested parties may register for the call in advance here or via the Investors section of the
A replay of the webcast will be available via the Investors section of the
About Jazz Pharmaceuticals
Non-GAAP Financial Measures
To supplement
The Company believes that each of these non-GAAP financial measures provides useful supplementary information to, and facilitates additional analysis by, investors and analysts and that each of these non-GAAP financial measures, when considered together with the Company's financial information prepared in accordance with GAAP, can enhance investors' and analysts' ability to meaningfully compare the Company's results from period to period, to its forward-looking guidance, and to identify operating trends in the Company's business. In addition, these non-GAAP financial measures are regularly used by investors and analysts to model and track the Company's financial performance.
Caution Concerning Forward-Looking Statements
This press release contains forward-looking statements, including, but not limited to, statements related to: the Company's growth prospects and future financial and operating results, including the Company's 2025 financial guidance and the Company's expectations related thereto, including with respect to anticipated catalysts; expectations with respect to the transition of the CEO role; anticipated multiple near-term pipeline catalysts that each represent significant opportunities to drive greater revenue and create long-term value; expectations that Epidiolex will achieve blockbuster status in 2025; anticipated benefits and expenses relating to the Company's acquisition of Chimerix; the Company's advancement of pipeline programs and the timing of development activities, regulatory activities and submissions related thereto; the potential of the ongoing Phase 3 ACTION trial to confirm clinical benefit of dordaviprone in recurrent H3 K27M-mutant diffuse glioma and extend to use in first-line patients; planned or anticipated clinical trial events, including with respect to initiations, enrollment and data read-outs, and the anticipated timing thereof, including: top-line PFS data from a Phase 3 trial of zanidatamab in 1L GEA; and the Company's development, regulatory and commercialization strategy; the Company's expectations with respect to its products and product candidates and the potential of the Company's products and product candidates and the potential regulatory path related thereto, including Zepzelca's potential to change current practice in 1L ES-SCLC and dordaviprone's potential to be a meaningful and durable revenue opportunity; the Company's capital allocation and corporate development strategy; the potential successful future development, manufacturing, regulatory and commercialization activities; the Company's ability to realize the commercial potential of its products; the Company's net product sales and goals for net product sales from new and acquired products; the Company's views and expectations relating to its patent portfolio, including with respect to expected patent protection, as well as expectations with respect to exclusivity; the Company's clinical trials confirming clinical benefit or enabling regulatory submissions; planned or anticipated regulatory submissions and filings, and the anticipated timing thereof; potential regulatory approvals; and other statements that are not historical facts. These forward-looking statements are based on the Company's current plans, objectives, estimates, expectations and intentions and inherently involve significant risks and uncertainties.
Actual results and the timing of events could differ materially from those anticipated in such forward- looking statements as a result of these risks and uncertainties, which include, without limitation, risks and uncertainties associated with: maintaining or increasing sales of, and revenue from, Xywav, Rylaze and Epidiolex/Epidyolex and other marketed products; the introduction of new products into the U.S. market that compete with, or otherwise disrupt the market for the Company's products and product candidates; effectively launching and commercializing the Company's other products and product candidates; the successful completion of development and regulatory activities with respect to the Company's product candidates; obtaining and maintaining adequate coverage and reimbursement for the Company's products; the time-consuming and uncertain regulatory approval process, including the risk that the Company's current and/or planned regulatory submissions may not be submitted, accepted or approved by applicable regulatory authorities in a timely manner or at all; the costly and time-consuming pharmaceutical product development and the uncertainty of clinical success, including risks related to failure or delays in successfully initiating or completing clinical trials and assessing patients; global economic, financial, and healthcare system disruptions and the current and potential future negative impacts to the Company's business operations and financial results; geopolitical events, including international tariffs and trade restrictions and the conflict between
|
||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) |
||||||||||||||
(In thousands, except per share amounts) |
||||||||||||||
(Unaudited) |
||||||||||||||
|
||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|||||||
Revenues: |
|
|
|
|
|
|
|
|||||||
Product sales, net |
$ 985,571 |
|
$ 964,144 |
|
$ 1,824,989 |
|
$ 1,806,246 |
|||||||
Royalties and contract revenues |
60,141 |
|
59,681 |
|
118,564 |
|
119,562 |
|||||||
Total revenues |
1,045,712 |
|
1,023,825 |
|
1,943,553 |
|
1,925,808 |
|||||||
Operating expenses: |
|
|
|
|
|
|
|
|||||||
Cost of product sales (excluding amortization of acquired developed technologies) |
116,268 |
|
109,902 |
|
220,888 |
|
205,389 |
|||||||
Selling, general and administrative |
358,399 |
|
338,523 |
|
872,412 |
|
690,235 |
|||||||
Research and development |
189,972 |
|
220,734 |
|
370,624 |
|
443,581 |
|||||||
Intangible asset amortization |
162,103 |
|
155,223 |
|
316,551 |
|
310,953 |
|||||||
Acquired in-process research and development |
905,362 |
|
— |
|
905,362 |
|
10,000 |
|||||||
Total operating expenses |
1,732,104 |
|
824,382 |
|
2,685,837 |
|
1,660,158 |
|||||||
Income (loss) from operations |
(686,392) |
|
199,443 |
|
(742,284) |
|
265,650 |
|||||||
Interest expense, net |
(47,363) |
|
(62,023) |
|
(101,069) |
|
(128,139) |
|||||||
Foreign exchange gain (loss) |
(1,799) |
|
507 |
|
(2,012) |
|
(1,186) |
|||||||
Income (loss) before income tax benefit and equity in loss of investees |
(735,554) |
|
137,927 |
|
(845,365) |
|
136,325 |
|||||||
Income tax benefit |
(17,170) |
|
(30,653) |
|
(34,982) |
|
(18,984) |
|||||||
Equity in loss of investees |
86 |
|
12 |
|
628 |
|
1,359 |
|||||||
Net income (loss) |
$ (718,470) |
|
$ 168,568 |
|
$ (811,011) |
|
$ 153,950 |
|||||||
|
|
|
|
|
|
|
|
|||||||
Net income (loss) per ordinary share: |
|
|
|
|
|
|
|
|||||||
Basic |
$ (11.74) |
|
$ 2.68 |
|
$ (13.28) |
|
$ 2.45 |
|||||||
Diluted |
$ (11.74) |
|
$ 2.49 |
|
$ (13.28) |
|
$ 2.35 |
|||||||
Weighted-average ordinary shares used in per share calculations - basic |
61,194 |
|
62,882 |
|
61,087 |
|
62,710 |
|||||||
Weighted-average ordinary shares used in per share calculations - diluted |
61,194 |
|
69,625 |
|
61,087 |
|
69,684 |
JAZZ PHARMACEUTICALS PLC |
||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(In thousands) |
||||||
(Unaudited) |
||||||
|
||||||
|
|
|
|
|||
ASSETS |
|
|
|
|||
Current assets: |
|
|
|
|||
Cash and cash equivalents |
$ 1,189,880 |
|
$ 2,412,864 |
|||
Investments |
480,000 |
|
580,000 |
|||
Accounts receivable, net of allowances |
714,004 |
|
716,765 |
|||
Inventories |
504,989 |
|
480,445 |
|||
Prepaid expenses |
164,000 |
|
177,411 |
|||
Other current assets |
297,560 |
|
261,543 |
|||
Total current assets |
3,350,433 |
|
4,629,028 |
|||
Property, plant and equipment, net |
184,975 |
|
173,413 |
|||
Operating lease assets |
63,082 |
|
53,582 |
|||
Intangible assets, net |
4,768,987 |
|
4,755,695 |
|||
|
1,843,974 |
|
1,716,323 |
|||
Deferred tax assets, net |
602,903 |
|
560,245 |
|||
Deferred financing costs |
8,516 |
|
9,489 |
|||
Other non-current assets |
121,271 |
|
114,482 |
|||
Total assets |
$ 10,944,141 |
|
$ 12,012,257 |
|||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|||
Current liabilities: |
|
|
|
|||
Accounts payable |
$ 89,366 |
|
$ 77,869 |
|||
Accrued liabilities |
874,811 |
|
910,947 |
|||
Current portion of long-term debt |
1,028,478 |
|
31,000 |
|||
Income taxes payable |
78,550 |
|
18,757 |
|||
Total current liabilities |
2,071,205 |
|
1,038,573 |
|||
Long-term debt, less current portion |
4,335,616 |
|
6,077,640 |
|||
Operating lease liabilities, less current portion |
55,107 |
|
38,938 |
|||
Deferred tax liabilities, net |
682,123 |
|
676,736 |
|||
Other non-current liabilities |
93,731 |
|
86,614 |
|||
Total shareholders' equity |
3,706,359 |
|
4,093,756 |
|||
Total liabilities and shareholders' equity |
$ 10,944,141 |
|
$ 12,012,257 |
JAZZ PHARMACEUTICALS PLC |
||||||
SUMMARY OF CASH FLOWS |
||||||
(In thousands) |
||||||
(Unaudited) |
||||||
|
||||||
|
Six Months Ended
|
|||||
|
2025 |
|
2024 |
|||
Net cash provided by operating activities |
$ 518,639 |
|
$ 598,581 |
|||
Net cash used in investing activities |
(809,951) |
|
(528,995) |
|||
Net cash used in financing activities |
(937,991) |
|
(217,637) |
|||
Effect of exchange rates on cash and cash equivalents |
6,319 |
|
(2,457) |
|||
Net decrease in cash and cash equivalents |
$ (1,222,984) |
|
$ (150,508) |
JAZZ PHARMACEUTICALS PLC |
||||||||||||||||||||||||||||||
RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION |
||||||||||||||||||||||||||||||
(In thousands, except per share amounts) |
||||||||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||||||||||||||||||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|||||||||||||||||||||||
|
Net Loss |
|
Diluted |
|
Net |
|
Diluted |
|
Net Loss |
|
Diluted |
|
Net |
|
Diluted |
|||||||||||||||
GAAP reported |
$ (718,470) |
|
$ (11.74) |
|
|
|
$ 2.49 |
|
$ (811,011) |
|
$ (13.28) |
|
|
|
$ 2.35 |
|||||||||||||||
Intangible asset amortization |
162,103 |
|
2.65 |
|
155,223 |
|
2.23 |
|
316,551 |
|
5.18 |
|
310,953 |
|
4.46 |
|||||||||||||||
Share-based compensation expense |
64,501 |
|
1.05 |
|
56,654 |
|
0.81 |
|
132,154 |
|
2.16 |
|
118,095 |
|
1.69 |
|||||||||||||||
Acquisition accounting inventory fair value step-up |
37,109 |
|
0.61 |
|
33,243 |
|
0.48 |
|
66,989 |
|
1.10 |
|
62,186 |
|
0.89 |
|||||||||||||||
Integration related expenses2 |
9,368 |
|
0.15 |
|
— |
|
— |
|
9,368 |
|
0.15 |
|
— |
|
— |
|||||||||||||||
Income tax effect of above adjustments |
(59,460) |
|
(0.97) |
|
(53,032) |
|
(0.76) |
|
(113,667) |
|
(1.85) |
|
(106,098) |
|
(1.51) |
|||||||||||||||
Non-GAAP adjusted |
$ (504,849) |
|
$ (8.25) |
|
|
|
$ 5.25 |
|
$ (399,616) |
|
$ (6.54) |
|
|
|
$ 7.88 |
|||||||||||||||
Weighted-average ordinary shares used in diluted per share calculations - GAAP and non-GAAP1 |
61,194 |
|
|
|
69,625 |
|
|
|
61,087 |
|
|
|
69,684 |
|
|
________________________________________________
Explanation of Adjustments and Certain Line Items: |
|
|
|
1. |
Diluted EPS was calculated using the "if-converted" method in relation to the 2.000% exchangeable senior notes due 2026, or the 2026 Notes. In |
2. |
Integration related expenses with respect to the Chimerix Acquisition. |
JAZZ PHARMACEUTICALS PLC |
||||||||||||||||||||||||||||||||||
RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION |
||||||||||||||||||||||||||||||||||
CERTAIN LINE ITEMS - FOR THE THREE MONTHS ENDED |
||||||||||||||||||||||||||||||||||
(In thousands, except percentages) |
||||||||||||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
|
Three months ended |
|||||||||||||||||||||||||||||||||
|
Cost of |
|
Gross |
|
SG&A |
|
R&D |
|
Intangible |
|
Acquired |
|
Interest |
|
Income tax |
|
Effective |
|||||||||||||||||
GAAP Reported |
$ 116,268 |
|
88.2 % |
|
$ 358,399 |
|
$ 189,972 |
|
|
|
$ 905,362 |
|
|
|
|
|
2.3 % |
|||||||||||||||||
Non-GAAP Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Intangible asset amortization |
— |
|
— |
|
— |
|
— |
|
(162,103) |
|
— |
|
— |
|
— |
|
— |
|||||||||||||||||
Share-based compensation expense |
(2,851) |
|
0.3 |
|
(40,999) |
|
(20,651) |
|
— |
|
— |
|
— |
|
— |
|
— |
|||||||||||||||||
Acquisition accounting inventory fair value step-up |
(37,109) |
|
3.8 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|||||||||||||||||
Integration related expenses |
— |
|
— |
|
(7,078) |
|
(2,290) |
|
— |
|
— |
|
— |
|
— |
|
— |
|||||||||||||||||
Income tax effect of above adjustments |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
59,460 |
|
(11.4) |
|||||||||||||||||
Total of non-GAAP adjustments |
(39,960) |
|
4.1 |
|
(48,077) |
|
(22,941) |
|
(162,103) |
|
— |
|
— |
|
59,460 |
|
(11.4) |
|||||||||||||||||
Non-GAAP Adjusted |
|
|
92.3 % |
|
$ 310,322 |
|
$ 167,031 |
|
$ — |
|
$ 905,362 |
|
|
|
$ 42,290 |
|
(9.1) % |
|
|
||||||||||||||
|
Three months ended |
||||||||||||||
|
Cost of |
|
Gross |
|
SG&A |
|
R&D |
|
Intangible |
|
Interest |
|
Income tax |
|
Effective |
GAAP Reported |
$ 109,902 |
|
88.6 % |
|
$ 338,523 |
|
$ 220,734 |
|
$ 155,223 |
|
$ 62,023 |
|
$ (30,653) |
|
(22.2) % |
Non-GAAP Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible asset amortization |
— |
|
— |
|
— |
|
— |
|
(155,223) |
|
— |
|
— |
|
— |
Share-based compensation expense |
(4,246) |
|
0.4 |
|
(35,137) |
|
(17,271) |
|
— |
|
— |
|
— |
|
— |
Acquisition accounting inventory fair value step-up |
(33,243) |
|
3.5 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
Income tax effect of above adjustments |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
53,032 |
|
28.0 |
Total of non-GAAP adjustments |
(37,489) |
|
3.9 |
|
(35,137) |
|
(17,271) |
|
(155,223) |
|
— |
|
53,032 |
|
28.0 |
Non-GAAP Adjusted |
$ 72,413 |
|
92.5 % |
|
$ 303,386 |
|
$ 203,463 |
|
$ — |
|
$ 62,023 |
|
$ 22,379 |
|
5.8 % |
JAZZ PHARMACEUTICALS PLC |
||||||||||||||||||||||||||||||||||
RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION |
||||||||||||||||||||||||||||||||||
CERTAIN LINE ITEMS - FOR THE SIX MONTHS ENDED |
||||||||||||||||||||||||||||||||||
(In thousands, except percentages) |
||||||||||||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
|
Six months ended |
|||||||||||||||||||||||||||||||||
|
Cost of |
|
Gross |
|
SG&A |
|
R&D |
|
Intangible |
|
Acquired |
|
Interest |
|
Income tax |
|
Effective |
|||||||||||||||||
GAAP Reported |
|
|
87.9 % |
|
$ 872,412 |
|
$ 370,624 |
|
|
|
$ 905,362 |
|
$ 101,069 |
|
$ (34,982) |
|
4.1 % |
|||||||||||||||||
Non-GAAP Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Intangible asset amortization |
— |
|
— |
|
— |
|
— |
|
(316,551) |
|
— |
|
— |
|
— |
|
— |
|||||||||||||||||
Share-based compensation expense |
(7,900) |
|
0.4 |
|
(82,673) |
|
(41,581) |
|
— |
|
— |
|
— |
|
— |
|
— |
|||||||||||||||||
Integration related expenses |
— |
|
— |
|
(7,078) |
|
(2,290) |
|
— |
|
— |
|
— |
|
— |
|
— |
|||||||||||||||||
Acquisition accounting inventory fair value step-up |
(66,989) |
|
3.7 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|||||||||||||||||
Income tax effect of above adjustments |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
113,667 |
|
(28.7) |
|||||||||||||||||
Total of non-GAAP adjustments |
(74,889) |
|
4.1 |
|
(89,751) |
|
(43,871) |
|
(316,551) |
|
— |
|
— |
|
113,667 |
|
(28.7) |
|||||||||||||||||
Non-GAAP Adjusted |
|
|
92.0 % |
|
$ 782,661 |
|
$ 326,753 |
|
$ — |
|
$ 905,362 |
|
$ 101,069 |
|
$ 78,685 |
|
(24.6) % |
|||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||
|
Six months ended |
|||||||||||||||||||||||||||||||||
|
Cost of |
|
Gross |
|
SG&A |
|
R&D |
|
Intangible |
|
Acquired |
|
Interest |
|
Income tax |
|
Effective |
|||||||||||||||||
GAAP Reported |
|
|
88.6 % |
|
$ 690,235 |
|
$ 443,581 |
|
$ 310,953 |
|
|
|
$ 128,139 |
|
$ (18,984) |
|
(13.9) % |
|||||||||||||||||
Non-GAAP Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Intangible asset amortization |
— |
|
— |
|
— |
|
— |
|
(310,953) |
|
— |
|
— |
|
— |
|
— |
|||||||||||||||||
Share-based compensation expense |
(6,642) |
|
0.4 |
|
(75,350) |
|
(36,103) |
|
— |
|
— |
|
— |
|
— |
|
— |
|||||||||||||||||
Acquisition accounting inventory fair value step-up |
(62,186) |
|
3.4 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|||||||||||||||||
Income tax effect of above adjustments |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
106,098 |
|
27.8 |
|||||||||||||||||
Total of non-GAAP adjustments |
(68,828) |
|
3.8 |
|
(75,350) |
|
(36,103) |
|
(310,953) |
|
— |
|
— |
|
106,098 |
|
27.8 |
|||||||||||||||||
Non-GAAP Adjusted |
|
|
92.4 % |
|
$ 614,885 |
|
$ 407,478 |
|
$ — |
|
|
|
$ 128,139 |
|
$ 87,114 |
|
13.9 % |
JAZZ PHARMACEUTICALS PLC |
||||||
RECONCILIATION OF 2025 GAAP NET LOSS AND DILUTED LPS TO NON-GAAP ADJUSTED NET INCOME AND DILUTED EPS GUIDANCE |
||||||
(In millions, except per share amounts) |
||||||
(Unaudited) |
||||||
|
||||||
|
Net Income (Loss) |
|
Diluted EPS/(LPS) |
|||
GAAP |
|
|
|
|||
Intangible asset amortization |
610 - 660 |
|
9.70 - 10.60 |
|||
Share-based compensation expense |
240 - 270 |
|
3.80 - 4.35 |
|||
Acquisition accounting inventory fair value step-up |
135 - 155 |
|
2.15 - 2.50 |
|||
Integration related expenses |
20 - 25 |
|
0.30 - 0.40 |
|||
Income tax effect of above adjustments |
(215) - (235) |
|
(3.40) - (3.75) |
|||
Effect of potentially dilutive ordinary shares on non-GAAP adjusted EPS |
- |
|
0.05 - 0.20 |
|||
Non-GAAP adjusted |
|
|
|
|||
|
|
|
|
|||
Weighted-average ordinary shares used in per share calculations - GAAP |
61 - 62 |
|||||
Weighted-average ordinary shares used in per share calculations - non-GAAP |
62 - 63 |
Contacts:
Investors:
Executive Director, Investor Relations
InvestorInfo@jazzpharma.com
Media:
Head of
CorporateAffairsMediaInfo@jazzpharma.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/jazz-pharmaceuticals-announces-second-quarter-2025-financial-results-and-updates-2025-financial-guidance-302522282.html
SOURCE