Cresco Labs Solid Q2 Performance and Debt Refinancing Strengthen Foundation for Long-Term Value Creation
Second Quarter 2025 Highlights
-
Second quarter revenue of
$164 million . Second quarter operating cash flow of$9 million . -
Gross profit of
$83 million . Adjusted gross profit1 of$83 million ; and an Adjusted gross margin1 of 50.6% of revenue. -
SG&A of
$51 million or 31.4% of revenue. -
Net loss of
$14 million , includes non-cash impairment charges of$9 million related toCalifornia assets being considered held for sale. -
Second quarter Adjusted EBITDA1 of
$41 million and Adjusted EBITDA margin1 of 25.0%. - Retained the No. 1 share position in multiple billion dollar markets.2
Management Commentary
"In Q2, we delivered solid performance in line with guidance, maintained our market share in a highly competitive environment, and continued to drive cash flow through operational discipline. Crucially, we signed a commitment letter to refinance our debt with a new
"The cannabis industry is entering a new phase, defined by consolidation and rationalization. We’re seeing more opportunities for M&A in very productive states that will be incremental for Cresco. As previously stated, we’re going to be opportunistic while staying patient and disciplined so we can invest in sustainable growth when the right opportunities arise. With our proven operating model, focused and productive footprint, and clean capital structure, we’re built for this moment and are well-positioned to be a partner of choice as the industry consolidates.”
Balance Sheet, Liquidity, and Other Financial Information
-
As of
June 30, 2025 , current assets were$315 million , including cash and cash equivalents of$147 million . The Company had senior secured term loan debt, net of discount and issuance costs, of$354 million and a mortgage loan, net of discount and issuance costs of$18 million . -
Total shares on a fully converted basis to Subordinate Voting Shares were 483,444,948 as of
June 30, 2025 .
1 See "Non-GAAP Financial Measures" at the end of this press release for more information regarding the Company’s use of non-GAAP financial measures. |
2 According to Hoodie Analytics. |
Conference Call and Webcast
The Company will host a conference call and webcast to discuss its financial results on
Consolidated Financial Statements
The financial information reported in this press release is based on unaudited management prepared financial statements for the quarter ended
Non-GAAP Financial Measures
This release reports its financial results in accordance with
About
Cresco Labs’ mission is to normalize and professionalize the cannabis industry through a CPG approach to building national brands and a customer-focused retail experience, while acting as a steward for the industry on legislative and regulatory-focused initiatives. As a leader in cultivation, production, and branded product distribution, the Company is leveraging its scale and agility to grow its portfolio of brands that include Cresco, High Supply, FloraCal, Good News,
Forward-Looking Statements
This press release contains “forward-looking information” within the meaning of applicable Canadian securities legislation and may also contain statements that may constitute “forward-looking statements” within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995 (collectively, “forward-looking statements”). Such forward-looking statements are not representative of historical facts or information or current condition but instead represent only the Company’s beliefs regarding future events, plans or objectives, many of which, by their nature, are inherently uncertain and outside of the Company’s control. Generally, such forward-looking statements can be identified by the use of forward-looking terminology such as, ‘may,’ ‘will,’ ‘should,’ ‘could,’ ‘would,’ ‘expects,’ ‘plans,’ ‘anticipates,’ ‘believes,’ ‘estimates,’ ‘projects,’ ‘predicts,’ ‘potential,’ or ‘continue,’ or the negative of those forms or other comparable terms. The Company’s forward-looking statements involve known and unknown risks, uncertainties, and other factors which may cause the Company’s actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including but not limited to those risks discussed under “Risk Factors” in the Company’s Annual Information Form for the year ended
|
||||||||||||
Financial Information and Non-GAAP Reconciliations |
||||||||||||
(All amounts expressed in thousands of |
||||||||||||
|
|
|
|
|
|
|
||||||
Unaudited Consolidated Statements of Operations |
||||||||||||
For the Three Months Ended |
||||||||||||
|
|
|
|
|
|
|
||||||
|
|
For the Three Months Ended |
||||||||||
($ in thousands) |
|
|
|
|
|
|
||||||
Revenue, net |
|
$ |
163,624 |
|
|
|
165,757 |
|
|
|
184,356 |
|
Cost of goods sold |
|
|
80,368 |
|
|
|
87,126 |
|
|
|
89,578 |
|
Gross profit |
|
|
83,256 |
|
|
|
78,631 |
|
|
|
94,778 |
|
Gross profit % |
|
|
50.9 |
% |
|
|
47.4 |
% |
|
|
51.4 |
% |
Operating expenses: |
|
|
|
|
|
|
||||||
Selling, general, and administrative |
|
|
51,398 |
|
|
|
57,811 |
|
|
|
54,355 |
|
Share-based compensation |
|
|
2,032 |
|
|
|
2,075 |
|
|
|
2,854 |
|
Depreciation and amortization |
|
|
4,420 |
|
|
|
5,156 |
|
|
|
5,189 |
|
Impairment loss |
|
|
9,265 |
|
|
|
— |
|
|
|
— |
|
Total operating expenses |
|
|
67,115 |
|
|
|
65,042 |
|
|
|
62,398 |
|
Income from operations |
|
|
16,141 |
|
|
|
13,589 |
|
|
|
32,380 |
|
|
|
|
|
|
|
|
||||||
Other (expense) income, net: |
|
|
|
|
|
|
||||||
Interest expense, net |
|
|
(12,562 |
) |
|
|
(14,824 |
) |
|
|
(13,813 |
) |
Other (expense) income, net |
|
|
(836 |
) |
|
|
317 |
|
|
|
(59,508 |
) |
Total other expense, net |
|
|
(13,398 |
) |
|
|
(14,507 |
) |
|
|
(73,321 |
) |
Income (loss) before income taxes |
|
|
2,743 |
|
|
|
(918 |
) |
|
|
(40,941 |
) |
Income tax expense |
|
|
(16,636 |
) |
|
|
(14,316 |
) |
|
|
(10,238 |
) |
Net loss1 |
|
$ |
(13,893 |
) |
|
$ |
(15,234 |
) |
|
$ |
(51,179 |
) |
1 Net loss includes amounts attributable to non-controlling interests. |
|
||||||||||||
Unaudited Reconciliation of Gross Profit to Adjusted Gross Profit (Non-GAAP) |
||||||||||||
For the Three Months Ended |
||||||||||||
|
|
|
|
|
|
|
||||||
|
|
For the Three Months Ended |
||||||||||
($ in thousands) |
|
|
|
|
|
|
||||||
Revenue, net |
|
$ |
163,624 |
|
|
$ |
165,757 |
|
|
$ |
184,356 |
|
Cost of goods sold1 |
|
|
80,368 |
|
|
|
87,126 |
|
|
|
89,578 |
|
Gross profit |
|
$ |
83,256 |
|
|
$ |
78,631 |
|
|
$ |
94,778 |
|
Cost of goods sold adjustments for acquisition and other non-core costs |
|
|
(508 |
) |
|
|
3,144 |
|
|
|
1,881 |
|
Adjusted gross profit (Non-GAAP) |
|
$ |
82,748 |
|
|
$ |
81,775 |
|
|
$ |
96,659 |
|
Adjusted gross profit % (Non-GAAP) |
|
|
50.6 |
% |
|
|
49.3 |
% |
|
|
52.4 |
% |
1 Production (cultivation, manufacturing, and processing) costs related to products sold during the period. |
|
||||||||
Summarized Consolidated Statements of Financial Position |
||||||||
As of |
||||||||
|
|
|
|
|
||||
($ in thousands) |
|
|
|
|
||||
|
|
(unaudited) |
|
|
||||
Cash and cash equivalents |
|
$ |
146,609 |
|
$ |
137,564 |
||
Other current assets |
|
|
167,996 |
|
|
|
156,693 |
|
Property and equipment, net |
|
|
332,600 |
|
|
|
344,846 |
|
Intangible assets, net |
|
|
289,268 |
|
|
|
293,994 |
|
|
|
|
283,484 |
|
|
|
283,484 |
|
Other non-current assets |
|
|
127,802 |
|
|
|
138,774 |
|
Total assets |
|
$ |
1,347,759 |
|
|
$ |
1,355,355 |
|
|
|
|
|
|
||||
Total current liabilities |
|
$ |
101,324 |
|
|
$ |
94,338 |
|
Total non-current liabilities |
|
|
885,523 |
|
|
|
872,841 |
|
Total shareholders’ equity |
|
|
360,912 |
|
|
|
388,176 |
|
Total liabilities and shareholders’ equity |
|
$ |
1,347,759 |
|
|
$ |
1,355,355 |
|
|
||||||||||||
Unaudited Reconciliation of SG&A to Adjusted SG&A (Non-GAAP) |
||||||||||||
For the Three Months Ended |
||||||||||||
|
|
|
|
|
|
|
||||||
|
|
For the Three Months Ended |
||||||||||
($ in thousands) |
|
|
|
|
|
|
||||||
Selling, general, and administrative |
|
$ |
51,398 |
|
|
$ |
57,811 |
|
|
$ |
54,355 |
|
Adjustments for acquisition and other non-core costs |
|
|
1,864 |
|
|
|
4,841 |
|
|
|
1,633 |
|
Adjusted SG&A (Non-GAAP) |
|
$ |
49,534 |
|
|
$ |
52,970 |
|
|
$ |
52,722 |
|
Adjusted SG&A % (Non-GAAP) |
|
|
30.3 |
% |
|
|
32.0 |
% |
|
|
28.6 |
% |
|
||||||||||||
Unaudited Reconciliation of Net Loss to Adjusted EBITDA (Non-GAAP) |
||||||||||||
For the Three Months Ended |
||||||||||||
|
|
|
|
|
|
|
||||||
|
|
For the Three Months Ended |
||||||||||
($ in thousands) |
|
|
|
|
|
|
||||||
Net loss1 |
|
$ |
(13,893 |
) |
|
$ |
(15,234 |
) |
|
$ |
(51,179 |
) |
Depreciation and amortization |
|
|
12,190 |
|
|
|
12,906 |
|
|
|
14,930 |
|
Interest expense, net |
|
|
12,562 |
|
|
|
14,824 |
|
|
|
13,813 |
|
Income tax expense |
|
|
16,636 |
|
|
|
14,316 |
|
|
|
10,238 |
|
EBITDA (Non-GAAP) |
|
$ |
27,495 |
|
|
$ |
26,812 |
|
|
$ |
(12,198 |
) |
|
|
|
|
|
|
|
||||||
Other expense (income), net |
|
|
836 |
|
|
|
(317 |
) |
|
|
59,508 |
|
Adjustments for acquisition and other non-core costs |
|
|
734 |
|
|
|
7,015 |
|
|
|
3,129 |
|
Impairment loss |
|
|
9,265 |
|
|
|
— |
|
|
|
— |
|
Share-based compensation |
|
|
2,546 |
|
|
|
2,723 |
|
|
|
3,471 |
|
Adjusted EBITDA (Non-GAAP) |
|
$ |
40,876 |
|
|
$ |
36,233 |
|
|
$ |
53,910 |
|
Adjusted EBITDA % (Non-GAAP) |
|
|
25.0 |
% |
|
|
21.9 |
% |
|
|
29.2 |
% |
1 Net loss includes amounts attributable to non-controlling interests. |
|
||||||||||||
Unaudited Summarized Consolidated Statements of Cash Flows |
||||||||||||
For the Three Months Ended |
||||||||||||
|
|
|
|
|
|
|
||||||
|
|
For the Three Months Ended |
||||||||||
($ in thousands) |
|
|
|
|
|
|
||||||
Net cash provided by operating activities |
|
$ |
8,831 |
|
|
$ |
30,463 |
|
|
$ |
17,160 |
|
Net cash used in investing activities |
|
|
(14,469 |
) |
|
|
(6,869 |
) |
|
|
(10,270 |
) |
Net cash used in financing activities |
|
|
(3,466 |
) |
|
|
(5,733 |
) |
|
|
(15,831 |
) |
Effect of foreign currency exchange rate changes on cash and cash equivalents |
|
|
(2 |
) |
|
|
2 |
|
|
|
(10 |
) |
Net (decrease) increase in cash and cash equivalents |
|
$ |
(9,106 |
) |
|
$ |
17,863 |
|
|
$ |
(8,951 |
) |
Cash and cash equivalents and restricted cash, beginning of period |
|
|
162,118 |
|
|
|
144,255 |
|
|
|
128,152 |
|
Cash and cash equivalents and restricted cash, end of period |
|
$ |
153,012 |
|
|
$ |
162,118 |
|
|
$ |
119,201 |
|
|
||||||||||||
Unaudited Reconciliation of Operating Cash Flow to Free Cash Flow (Non-GAAP) |
||||||||||||
For the Three Months Ended |
||||||||||||
|
|
For the Three Months Ended |
||||||||||
($ in thousands) |
|
|
|
|
|
|
||||||
Net cash provided by operating activities |
|
$ |
8,831 |
|
|
$ |
30,463 |
|
|
$ |
17,160 |
|
Purchases of property and equipment |
|
|
(13,124 |
) |
|
|
(5,818 |
) |
|
|
(6,434 |
) |
Proceeds from tenant improvement allowances |
|
|
451 |
|
|
|
50 |
|
|
|
106 |
|
Free Cash Flow (Non-GAAP) |
|
$ |
(3,842 |
) |
|
$ |
24,695 |
|
|
$ |
10,832 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250806250504/en/
Media
Press@crescolabs.com
Investors
TJ Cole,
SVP, Corporate Development & Investor Relations
investors@crescolabs.com
For general
312-929-0993
info@crescolabs.com
Source: