Goodyear Announces Q2 2025 Results
Goodyear Forward delivered
"The second quarter proved challenging in both our consumer and commercial businesses, driven by industry disruption stemming from shifts in global trade - including a surge of low-cost imports across our key markets," said Stewart. "We expect conditions to stabilize in the coming quarters, and we see clear opportunity ahead as we capitalize on our strong
Goodyear's second quarter 2025 net sales were
Second quarter 2025 adjusted net loss was
The company reported segment operating income of
Year-to-Date Results
Goodyear's first six months 2025 net sales were
First six months 2025 adjusted net loss was $59 million compared to adjusted net income of $65 million in the prior year. Adjusted earnings per share was a loss of
The company reported segment operating income of
Additional earnings materials can be found on Goodyear's investor relations website at http://investor.goodyear.com.
Reconciliation of Non-GAAP Financial Measures
See "Non-GAAP Financial Measures" and "Financial Tables" for further explanation and reconciliation tables for historical Total Segment Operating Income and Margin; Adjusted Net Income (Loss); and Adjusted Diluted Earnings per Share, reflecting the impact of certain significant items on the 2025 and 2024 periods.
Business Segment Results
AMERICAS
|
Second Quarter |
|
Six Months |
||||
(In millions) |
2025 |
|
2024 |
|
2025 |
|
2024 |
Tire Units |
19.1 |
|
19.6 |
|
37.5 |
|
38.6 |
|
|
|
|
|
|
|
|
Segment Operating Income |
141 |
|
241 |
|
296 |
|
420 |
Segment Operating Margin |
5.3 % |
|
8.9 % |
|
5.7 % |
|
7.9 % |
Segment operating income of
EMEA
|
Second Quarter |
|
Six Months |
||||
(In millions) |
2025 |
|
2024 |
|
2025 |
|
2024 |
Tire Units |
11.3 |
|
11.6 |
|
23.6 |
|
24.1 |
|
|
|
|
|
|
|
|
Segment Operating Income (Loss) |
(25) |
|
30 |
|
(30) |
|
31 |
Segment Operating Margin |
(1.9) % |
|
2.3 % |
|
(1.1) % |
|
1.2 % |
EMEA's second quarter 2025 net sales of
Segment operating loss of
|
Second Quarter |
|
Six Months |
||||
(In millions) |
2025 |
|
2024 |
|
2025 |
|
2024 |
Tire Units |
7.5 |
|
8.9 |
|
15.3 |
|
17.8 |
|
|
|
|
|
|
|
|
Segment Operating Income |
43 |
|
63 |
|
88 |
|
123 |
Segment Operating Margin |
9.4 % |
|
10.6 % |
|
9.4 % |
|
10.3 % |
Second quarter 2025 segment operating income of
Goodyear Forward
Second quarter segment operating income reflects Goodyear Forward benefits of
Conference Call
The Company will host an investor call on
Participating in the conference call will be
The investor call can be accessed on the website or via telephone by calling either (800) 343-4849 or (203) 518-9848 before
About Goodyear
Goodyear is one of the world's largest tire companies. It employs about 68,000 people and manufactures its products in 53 facilities in 20 countries around the world. Its two Innovation Centers in
Forward-Looking Statements
Certain information contained in this news release constitutes forward-looking statements for purposes of the safe harbor provisions of The Private Securities Litigation Reform Act of 1995. There are a variety of factors, many of which are beyond our control, that affect our operations, performance, business strategy and results and could cause our actual results and experience to differ materially from the assumptions, expectations and objectives expressed in any forward-looking statements. These factors include, but are not limited to: our ability to implement successfully the Goodyear Forward plan and our other strategic initiatives, including the sale of our chemical business; risks relating to the ability to consummate the sale of our chemical business on a timely basis or at all, including failure to obtain the required regulatory approvals or to satisfy the other conditions to closing the transaction; actions and initiatives taken by both current and potential competitors; increases in the prices paid for raw materials and energy; inflationary cost pressures; delays or disruptions in our supply chain or the provision of services to us; a prolonged economic downturn or period of economic uncertainty; deteriorating economic conditions or an inability to access capital markets; a labor strike, work stoppage, labor shortage or other similar event; financial difficulties, work stoppages, labor shortages or supply disruptions at our suppliers or customers; the adequacy of our capital expenditures; changes in tariffs, trade agreements or trade restrictions; foreign currency translation and transaction risks; our failure to comply with a material covenant in our debt obligations; potential adverse consequences of litigation involving the company; as well as the effects of more general factors such as changes in general market, economic or political conditions or in legislation, regulation or public policy. Additional factors are discussed in our filings with the
Revision of Previously Issued Financial Statements
This news release reflects revised prior period financial information to correct an accounting error related to the historic computation of currency remeasurement for our foreign operations in
Non-GAAP Financial Measures (unaudited)
This news release presents non-GAAP financial measures, including Total Segment Operating Income and Margin, Adjusted Net Income (Loss), and Adjusted Diluted Earnings Per Share (EPS), which are important financial measures for the company but are not financial measures defined by
Total Segment Operating Income is the sum of the individual strategic business units' (SBUs') Segment Operating Income as determined in accordance with
Adjusted Net Income (Loss) is Goodyear Net Income (Loss) as determined in accordance with
It should be noted that other companies may calculate similarly-titled non-GAAP financial measures differently and, as a result, the measures presented herein may not be comparable to such similarly-titled measures reported by other companies. See the following tables for reconciliations of historical Total Segment Operating Income and Margin, Adjusted Net Income (Loss) and Adjusted Diluted Earnings Per Share to the most directly comparable
Financial Tables (Unaudited) Table 1: Consolidated Statement of Operations |
|||||||
|
|||||||
|
Three Months Ended |
|
Six Months Ended |
||||
|
|
|
|
||||
(In millions, except per share amounts) |
2025 |
|
2024 |
|
2025 |
|
2024 |
Net Sales |
$ 4,465 |
|
$ 4,570 |
|
$ 8,718 |
|
$ 9,107 |
Cost of Goods Sold |
3,705 |
|
3,627 |
|
7,218 |
|
7,349 |
Selling, Administrative and General Expense |
692 |
|
731 |
|
1,342 |
|
1,427 |
Rationalizations |
59 |
|
19 |
|
140 |
|
41 |
Interest Expense |
112 |
|
130 |
|
227 |
|
256 |
Other Expense |
31 |
|
26 |
|
56 |
|
59 |
|
(439) |
|
(96) |
|
(701) |
|
(94) |
Income before Income Taxes |
305 |
|
133 |
|
436 |
|
69 |
|
24 |
|
60 |
|
37 |
|
66 |
Net Income |
281 |
|
73 |
|
399 |
|
3 |
Less: Minority Shareholders' Net Income (Loss) |
27 |
|
(6) |
|
30 |
|
(7) |
Goodyear Net Income |
$ 254 |
|
$ 79 |
|
$ 369 |
|
$ 10 |
Goodyear Net Income — Per Share of Common Stock |
|
|
|
|
|
|
|
Basic |
$ 0.88 |
|
$ 0.28 |
|
$ 1.28 |
|
$ 0.04 |
Weighted Average Shares Outstanding |
287 |
|
287 |
|
287 |
|
286 |
Diluted |
$ 0.87 |
|
$ 0.28 |
|
$ 1.27 |
|
$ 0.04 |
Weighted Average Shares Outstanding |
290 |
|
288 |
|
290 |
|
288 |
Table 2: Consolidated Balance Sheets |
|||
|
|
|
|
(In millions, except share data) |
2025 |
|
2024 |
Assets: |
|
|
|
Current Assets: |
|
|
|
Cash and Cash Equivalents |
$ 785 |
|
$ 810 |
Accounts Receivable, less Allowance — |
3,016 |
|
2,482 |
Inventories: |
|
|
|
Raw Materials |
680 |
|
728 |
Work in Process |
207 |
|
207 |
Finished Products |
3,141 |
|
2,619 |
|
4,028 |
|
3,554 |
Assets Held for Sale |
544 |
|
466 |
Prepaid Expenses and Other Current Assets |
512 |
|
277 |
Total Current Assets |
8,885 |
|
7,589 |
Goodwill |
716 |
|
756 |
Intangible Assets |
677 |
|
805 |
Deferred Income Taxes |
1,743 |
|
1,686 |
Other Assets |
1,149 |
|
1,052 |
Operating Lease Right-of-Use Assets |
1,087 |
|
951 |
Property, Plant and Equipment, less Accumulated Depreciation — |
8,002 |
|
8,082 |
Total Assets |
$ 22,259 |
|
$ 20,921 |
|
|
|
|
Liabilities: |
|
|
|
Current Liabilities: |
|
|
|
Accounts Payable — Trade |
$ 4,010 |
|
$ 4,092 |
Compensation and Benefits |
606 |
|
606 |
Other Current Liabilities |
1,599 |
|
1,089 |
Notes Payable and Overdrafts |
499 |
|
558 |
Operating Lease Liabilities due Within One Year |
209 |
|
200 |
Long Term Debt and Finance Leases due Within One Year |
778 |
|
832 |
Total Current Liabilities |
7,701 |
|
7,377 |
Operating Lease Liabilities |
933 |
|
804 |
Long Term Debt and Finance Leases |
6,559 |
|
6,392 |
Compensation and Benefits |
814 |
|
789 |
Deferred Income Taxes |
108 |
|
108 |
Other Long Term Liabilities |
850 |
|
628 |
Total Liabilities |
16,965 |
|
16,098 |
Commitments and Contingent Liabilities |
|
|
|
Shareholders' Equity: |
|
|
|
Goodyear Shareholders' Equity: |
|
|
|
Common Stock, no par value: |
|
|
|
Authorized, 450 million shares, Outstanding shares — 286 million in 2025 (285 million in 2024) |
286 |
|
285 |
Capital Surplus |
3,164 |
|
3,159 |
Retained Earnings |
5,450 |
|
5,081 |
Accumulated Other Comprehensive Loss |
(3,784) |
|
(3,844) |
Goodyear Shareholders' Equity |
5,116 |
|
4,681 |
Minority Shareholders' Equity — Nonredeemable |
178 |
|
142 |
Total Shareholders' Equity |
5,294 |
|
4,823 |
Total Liabilities and Shareholders' Equity |
$ 22,259 |
|
$ 20,921 |
Table 3: Consolidated Statements of Cash Flows |
|||
|
Six Months Ended |
||
|
|
||
(In millions) |
2025 |
|
2024 |
Cash Flows from Operating Activities: |
|
|
|
Net Income |
$ 399 |
|
$ 3 |
Adjustments to Reconcile Net Income to Cash Flows from Operating Activities: |
|
|
|
Depreciation and Amortization |
544 |
|
546 |
Amortization and Write-Off of Debt Issuance Costs |
10 |
|
7 |
Provision for Deferred Income Taxes |
(55) |
|
(6) |
Net Pension Curtailments and Settlements |
4 |
|
(5) |
Net Rationalization Charges |
140 |
|
41 |
Rationalization Payments |
(204) |
|
(105) |
|
(701) |
|
(94) |
Loss (Gain) on Insurance Recoveries for Damaged Property, Plant and Equipment |
— |
|
(50) |
Operating Lease Expense |
159 |
|
164 |
Operating Lease Payments |
(141) |
|
(139) |
Pension Contributions and Direct Payments |
(53) |
|
(29) |
Changes in Operating Assets and Liabilities, Net of Asset Acquisitions and Dispositions: |
|
|
|
Accounts Receivable |
(498) |
|
(354) |
Inventories |
(512) |
|
(397) |
Accounts Payable — Trade |
(59) |
|
(18) |
Compensation and Benefits |
2 |
|
6 |
Other Current Liabilities |
312 |
|
(91) |
Other Assets and Liabilities |
(65) |
|
3 |
Total Cash Flows from Operating Activities |
(718) |
|
(518) |
Cash Flows from Investing Activities: |
|
|
|
Capital Expenditures |
(466) |
|
(634) |
Insurance Recoveries for Damaged Property, Plant and Equipment |
— |
|
37 |
Cash Proceeds from Sale and Leaseback Transactions |
— |
|
16 |
Asset Dispositions |
1,328 |
|
108 |
Long Term Securities Redeemed |
— |
|
1 |
Notes Receivable |
1 |
|
(17) |
Other Transactions |
(26) |
|
1 |
Total Cash Flows from Investing Activities |
837 |
|
(488) |
Cash Flows from Financing Activities: |
|
|
|
Short Term Debt and Overdrafts Incurred |
557 |
|
595 |
Short Term Debt and Overdrafts Paid |
(632) |
|
(464) |
Long Term Debt Incurred |
8,888 |
|
7,068 |
Long Term Debt Paid |
(8,925) |
|
(6,280) |
Common Stock Issued |
(5) |
|
(3) |
Transactions with Minority Interests in Subsidiaries |
(1) |
|
(2) |
Debt Related Costs and Other Transactions |
11 |
|
(18) |
Total Cash Flows from Financing Activities |
(107) |
|
896 |
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash |
26 |
|
(23) |
Net Change in Cash, Cash Equivalents and Restricted Cash |
38 |
|
(133) |
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period |
864 |
|
985 |
Cash, Cash Equivalents and Restricted Cash at End of the Period |
$ 902 |
|
$ 852 |
Table 4: Reconciliation of Segment Operating Income & Margin |
|||||||
|
Three Months Ended |
|
Six Months Ended |
||||
|
|
|
|
||||
(In millions) |
2025 |
|
2024 |
|
2025 |
|
2024 |
Total Segment Operating Income |
$ 159 |
|
$ 334 |
|
$ 354 |
|
$ 574 |
Less: |
|
|
|
|
|
|
|
Rationalizations |
59 |
|
19 |
|
140 |
|
41 |
Interest Expense |
112 |
|
130 |
|
227 |
|
256 |
Other Expense |
31 |
|
26 |
|
56 |
|
59 |
|
(439) |
|
(96) |
|
(701) |
|
(94) |
Asset Write-Offs, Accelerated Depreciation, and Accelerated Lease Costs |
41 |
|
43 |
|
87 |
|
94 |
Corporate Incentive Compensation Plans |
20 |
|
15 |
|
36 |
|
36 |
Retained Expenses of Divested Operations |
1 |
|
3 |
|
3 |
|
8 |
Other |
29 |
|
61 |
|
70 |
|
105 |
Income before Income Taxes |
$ 305 |
|
$ 133 |
|
$ 436 |
|
$ 69 |
|
24 |
|
60 |
|
37 |
|
66 |
Less: Minority Shareholders' Net Income (Loss) |
27 |
|
(6) |
|
30 |
|
(7) |
Goodyear Net Income |
$ 254 |
|
$ 79 |
|
$ 369 |
|
$ 10 |
|
|
|
|
|
|
|
|
|
$ 4,465 |
|
$ 4,570 |
|
$ 8,718 |
|
$ 9,107 |
Return on |
5.7 % |
|
1.7 % |
|
4.2 % |
|
0.1 % |
Total Segment Operating Margin |
3.6 % |
|
7.3 % |
|
4.1 % |
|
6.3 % |
Table 5: Reconciliation of Adjusted Net Income (Loss) and Adjusted Diluted Earnings Per Share Second Quarter 2025 |
|||||||||||
|
|||||||||||
(In millions, except
|
As |
|
Rationalizations, |
|
Goodyear |
|
Indirect Tax |
|
Asset and |
|
As |
|
$ 4,465 |
|
$ - |
|
$ - |
|
$ - |
|
$ - |
|
$ 4,465 |
Cost of Goods Sold |
3,705 |
|
(40) |
|
- |
|
- |
|
- |
|
3,665 |
Gross Margin |
760 |
|
40 |
|
- |
|
- |
|
- |
|
800 |
|
|
|
|
|
|
|
|
|
|
|
|
SAG |
692 |
|
(1) |
|
(3) |
|
- |
|
- |
|
688 |
Rationalizations |
59 |
|
(59) |
|
- |
|
- |
|
- |
|
- |
Interest Expense |
112 |
|
- |
|
- |
|
- |
|
- |
|
112 |
Other (Income) Expense |
31 |
|
- |
|
(2) |
|
- |
|
- |
|
29 |
Net (Gain) Loss on Asset Sales |
(439) |
|
- |
|
- |
|
- |
|
439 |
|
- |
Pre-tax Income (Loss) |
305 |
|
100 |
|
5 |
|
- |
|
(439) |
|
(29) |
Taxes |
24 |
|
8 |
|
2 |
|
4 |
|
(21) |
|
17 |
Minority Interest |
27 |
|
- |
|
- |
|
- |
|
(25) |
|
2 |
Goodyear Net Income (Loss) |
$ 254 |
|
$ 92 |
|
$ 3 |
|
$ (4) |
|
$ (393) |
|
$ (48) |
|
|
|
|
|
|
|
|
|
|
|
|
EPS |
$ 0.87 |
|
$ 0.33 |
|
$ 0.01 |
|
$ (0.02) |
|
$ (1.36) |
|
$ (0.17) |
Second Quarter 2024 |
|||||||||||||||
|
|||||||||||||||
(In millions, except
|
As |
|
Rationalizations, |
|
Goodyear |
|
|
|
|
|
Debica Fire |
|
Asset and |
|
As |
|
$ 4,570 |
|
$ - |
|
$ - |
|
$ - |
|
$ - |
|
$ - |
|
$ - |
|
$ 4,570 |
Cost of Goods Sold |
3,627 |
|
(33) |
|
- |
|
(3) |
|
20 |
|
43 |
|
- |
|
3,654 |
Gross Margin |
943 |
|
33 |
|
- |
|
3 |
|
(20) |
|
(43) |
|
- |
|
916 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SAG |
731 |
|
(10) |
|
(40) |
|
- |
|
- |
|
- |
|
- |
|
681 |
Rationalizations |
19 |
|
(19) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Interest Expense |
130 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
130 |
Other (Income) Expense |
26 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
26 |
Net (Gain) Loss on Asset Sales |
(96) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
96 |
|
- |
Pre-tax Income (Loss) |
133 |
|
62 |
|
40 |
|
3 |
|
(20) |
|
(43) |
|
(96) |
|
79 |
Taxes |
60 |
|
5 |
|
10 |
|
- |
|
(5) |
|
(9) |
|
(28) |
|
33 |
Minority Interest |
(6) |
|
8 |
|
- |
|
- |
|
- |
|
(4) |
|
- |
|
(2) |
Goodyear Net Income (Loss) |
$ 79 |
|
$ 49 |
|
$ 30 |
|
$ 3 |
|
$ (15) |
|
$ (30) |
|
$ (68) |
|
$ 48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPS |
$ 0.28 |
|
$ 0.17 |
|
$ 0.10 |
|
$ 0.01 |
|
$ (0.06) |
|
$ (0.10) |
|
$ (0.23) |
|
$ 0.17 |
Six Months 2025 |
|||||||||||||
|
|||||||||||||
(In millions, except
|
As |
|
Rationalizations, |
|
Goodyear |
|
Pension |
|
Indirect Tax |
|
Asset and |
|
As |
|
$ 8,718 |
|
$ - |
|
$ - |
|
$ - |
|
$ - |
|
$ - |
|
$ 8,718 |
Cost of Goods Sold |
7,218 |
|
(83) |
|
- |
|
- |
|
- |
|
- |
|
7,135 |
Gross Margin |
1,500 |
|
83 |
|
- |
|
- |
|
- |
|
- |
|
1,583 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SAG |
1,342 |
|
(4) |
|
(5) |
|
- |
|
- |
|
- |
|
1,333 |
Rationalizations |
140 |
|
(140) |
|
- |
|
- |
|
- |
|
- |
|
- |
Interest Expense |
227 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
227 |
Other (Income) Expense |
56 |
|
- |
|
(6) |
|
(4) |
|
- |
|
- |
|
46 |
Net (Gain) Loss on Asset Sales |
(701) |
|
- |
|
- |
|
- |
|
- |
|
701 |
|
- |
Pre-tax Income (Loss) |
436 |
|
227 |
|
11 |
|
4 |
|
- |
|
(701) |
|
(23) |
Taxes |
37 |
|
30 |
|
3 |
|
1 |
|
5 |
|
(46) |
|
30 |
Minority Interest |
30 |
|
1 |
|
- |
|
- |
|
- |
|
(25) |
|
6 |
Goodyear Net Income (Loss) |
$ 369 |
|
$ 196 |
|
$ 8 |
|
$ 3 |
|
$ (5) |
|
$ (630) |
|
$ (59) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPS |
$ 1.27 |
|
$ 0.69 |
|
$ 0.03 |
|
$ 0.01 |
|
$ (0.02) |
|
$ (2.19) |
|
$ (0.21) |
Six Months 2024 |
|||||||||||||||||||
|
|||||||||||||||||||
(In millions, except
|
As |
|
Rationalizations, |
|
Goodyear |
|
|
|
Pension |
|
Indirect Tax |
|
|
|
Debica Fire |
|
Asset and |
|
As |
|
$ 9,107 |
|
$ - |
|
$ - |
|
$ - |
|
$ - |
|
$ - |
|
$ - |
|
$ - |
|
$ - |
|
$ 9,107 |
Cost of Goods Sold |
7,349 |
|
(76) |
|
- |
|
(3) |
|
- |
|
8 |
|
20 |
|
29 |
|
- |
|
7,327 |
Gross Margin |
1,758 |
|
76 |
|
- |
|
3 |
|
- |
|
(8) |
|
(20) |
|
(29) |
|
- |
|
1,780 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SAG |
1,427 |
|
(18) |
|
(67) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,342 |
Rationalizations |
41 |
|
(41) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Interest Expense |
256 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
256 |
Other (Income) Expense |
59 |
|
- |
|
- |
|
- |
|
5 |
|
2 |
|
- |
|
- |
|
(8) |
|
58 |
Net (Gain) Loss on Asset Sales |
(94) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
94 |
|
- |
Pre-tax Income (Loss) |
69 |
|
135 |
|
67 |
|
3 |
|
(5) |
|
(10) |
|
(20) |
|
(29) |
|
(86) |
|
124 |
Taxes |
66 |
|
14 |
|
16 |
|
- |
|
(1) |
|
(2) |
|
(5) |
|
(7) |
|
(26) |
|
55 |
Minority Interest |
(7) |
|
14 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(3) |
|
- |
|
4 |
Goodyear Net Income (Loss) |
$ 10 |
|
$ 107 |
|
$ 51 |
|
$ 3 |
|
$ (4) |
|
$ (8) |
|
$ (15) |
|
$ (19) |
|
$ (60) |
|
$ 65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPS |
$ 0.04 |
|
$ 0.37 |
|
$ 0.18 |
|
$ 0.01 |
|
$ (0.01) |
|
$ (0.03) |
|
$ (0.06) |
|
$ (0.06) |
|
$ (0.21) |
|
$ 0.23 |
MEDIA CONTACT:
330.796.3855
DOUG_GRASSIAN@GOODYEAR.COM
ANALYST CONTACT:
RYAN REED
330.796.0368
RYAN_REED@GOODYEAR.COM
View original content to download multimedia:https://www.prnewswire.com/news-releases/goodyear-announces-q2-2025-results-302524763.html
SOURCE