Aimco Reports Second Quarter 2025 Results and Recent Highlights
Financial Results
- Aimco's net loss attributable to common stockholders per share, on a fully dilutive basis, was
$(0.14) for the three months ended and$(0.24) for the six months endedJune 30, 2025 . - Property Net Operating Income ("NOI") from
Aimco's Stabilized Operating Properties was$24.2 million in the second quarter 2025, up 1.1% year-over-year, and$49.3 million year-to-date, up 1.9% year-over-year.
CEO Commentary
"During the first half of 2025, Aimco continued its focus on creating value through the effective management of our apartment portfolio and development projects, while actively exploring opportunities to unlock value for stockholders through strategic transactions and prudent capital allocation.
"As announced on
"These sales are expected to deliver net proceeds of approximately
"Following the
1) 15
2) three newly completed residential communities containing 933 homes and 114,000 square feet of retail space, that are projected to deliver approximately $40 million of Property NOI when fully stabilized in 2027;
3) one active development project under construction on
4) an experienced development and investment management platform and pipeline with the potential to deliver more than 3,700 new apartment units and one million square feet of commercial space over the coming years.
"In addition, we remain committed to maintaining a strong and flexible balance sheet with plans to utilize a portion of the sales proceeds to repay the balance drawn on our revolving credit facility and reduce the balance of third-party preferred equity funding, reducing Aimco's cost of leverage by approximately
"Finally, in collaboration with the Aimco Board and our advisory team, we continue to actively explore additional opportunities to further unlock and maximize stockholder value."
Highlights
- In August, Aimco agreed to sell its suburban
Boston portfolio of five properties located inMassachusetts ,New Hampshire , andRhode Island for$740 million . Four of the five asset sales are expected to close during the third quarter of this year, with closing of the final asset expected in the fourth quarter of 2025. - In July, the buyer with which Aimco is under agreement to sell the Brickell Assemblage for
$520 million exercised the final contractual closing extension option that required its non-refundable deposit to be increased by$7 million , bringing the total non-refundable deposit to$50 million . Closing is now scheduled for the fourth quarter of 2025. - Aimco's Stabilized Operating revenue, expenses, and Property NOI increased 1.9%, 3.9%, and 1.1%, respectively, year-over-year in the second quarter, with average daily occupancy down 50 basis points at 95.8% and average monthly revenue per apartment home increasing by 2.5% to
$2,349 . - Aimco's three residential development projects currently in lease-up, containing a total of 933 units, remain on plan to reach stabilized occupancy in 2025.
- In May, Aimco purchased its development partner's interests in the first phase of development at
Strathmore Square . Aimco also borrowed on its revolving credit facility to pay off a higher interest rate mezzanine loan used to fund construction ofStrathmore Square .
Operating Property Results
Aimco owns a diversified portfolio of operating apartment communities with average rents in line with local market averages.
Results at
|
Second Quarter |
|
Year-to-Date |
|||||||
|
Year-over-Year |
|
Sequential |
|
Year-over-Year |
|||||
($ in millions) |
2025 |
2024 |
Variance |
|
1Q 2025 |
Variance |
|
2025 |
2024 |
Variance |
Average Daily Occupancy |
95.8 % |
96.3 % |
(0.5) % |
|
97.9 % |
(2.1) % |
|
96.9 % |
97.1 % |
(0.2) % |
Revenue, before utility reimbursements |
|
|
1.9 % |
|
|
(0.5) % |
|
|
|
2.3 % |
Expenses, net of utility reimbursements |
11.2 |
10.7 |
3.9 % |
|
10.5 |
6.2 % |
|
21.7 |
21.0 |
3.3 % |
Property NOI |
24.2 |
24.0 |
1.1 % |
|
25.1 |
(3.3) % |
|
49.3 |
48.4 |
1.9 % |
- Revenue in the second quarter 2025 was
$35.4 million , up 1.9% year-over-year, resulting from a 2.5% increase in average monthly revenue per apartment home to$2,349 and Average Daily Occupancy of 95.8%, down 50 basis points year-over-year. Revenue was negatively impacted by approximately 35 bps in the quarter due to a commercial tenant vacancy inNew York City . - Effective rents during the second quarter 2025 were 6.2% higher, on average, than the previous lease, with new leases up 5.5% and renewals up 6.5%. For residents whose leases were expiring, 66.7% signed renewals. In July, effective rents for the 15 properties not included in the
Boston portfolio sale were 5.2% higher, on average, than the previous lease. - The median annual household income of new residents was
$124,000 in the second quarter 2025, representing a rent-to-income ratio of 20%. - Expenses in the second quarter 2025 were up 3.9% year-over-year and 6.2% compared to the first quarter 2025, primarily due to higher real estate taxes from a multi-year property assessment at our
Nashville property, which assessment is being appealed. - Property NOI in the second quarter 2025 was
$24.2 million , up 1.1% year-over-year.
Value Add and Opportunistic Investments
Development and Redevelopment
Aimco generally seeks development and redevelopment opportunities where barriers to entry are high, target customers can be clearly defined, and Aimco has a comparative advantage over others in the market. Aimco's value add and opportunistic investments may also target portfolio acquisitions, operational turnarounds, and re-entitlements.
As of
Aimco also has a pipeline of future value add opportunities in
During the second quarter,
- In Upper Northwest Washington D.C., all 689 apartment homes at
Upton Place were delivered in 2024 and construction is substantially complete. As ofJuly 31, 2025 , 504 units (73%) were leased or pre-leased and 418 (61%) were occupied. Additionally, as ofJuly 31, 2025 , approximately 92% of the project's 105K square feet of retail space had been leased. - In
Bethesda, Maryland , all 220 of the highly tailored apartment homes at the first phase ofStrathmore Square were delivered in 2024 and construction is substantially complete. As ofJuly 31, 2025 , 173 units (79%) had been leased or pre-leased and 151 (69%) were occupied. - In
Corte Madera, California , construction is complete at Oak Shore. As ofJuly 31, 2025 , the ultra-luxury single-family rental community was 96% leased, with 23 (96%) of the 24 homes occupied. - In
Miami's Edgewater neighborhood, construction remains on schedule and on budget at 34th Street, an ultra-luxury waterfront residential tower that will include rental homes averaging more than 2,500 square feet, with oversized private terraces, top-of-the-line finishes, and unobstructed views ofBiscayne Bay . Aimco expects to welcome the first residents in 3Q 2027 and to stabilize occupancy in 4Q 2028. - In the second quarter 2025, Aimco invested
$2.5 million into programming, design, documentation, and entitlement efforts primarily related to its 901 North development site, located inFort Lauderdale, Florida .
Investment & Disposition Activity
Aimco is focused on prudently allocating capital and delivering strong investment returns. Consistent with Aimco's capital allocation philosophy, it aims to monetize the value within its assets when accretive uses of the proceeds are identified and invest when the risk-adjusted returns are superior to other uses of capital.
- Subsequent to quarter end, in
August 2025 , Aimco entered into a definitive agreement to sell its portfolio of five apartment properties, including 2,719 units, located in suburbanBoston for$740 million . The buyer has completed due diligence and made a$20 million non-refundable deposit. Four of the five asset sales are expected to close during the third quarter of this year, with closing of the final asset expected in the fourth quarter of 2025.[1] - In
December 2024 , Aimco entered into an agreement to sell its Brickell Assemblage for a gross price of$520 million . In July, the buyer exercised its final closing extension option and increased its non-refundable deposit by$7 million , bringing the total non-refundable deposit to$50 million . Closing is now scheduled for the fourth quarter of 2025. - Gross proceeds from the
Boston and Brickell transactions are expected to equal$1.26 billion . Net proceeds, when accounting for associated property-level debt, the deferred tax liability related to the Brickell assets, and transaction costs, are expected to be approximately$785 million , or$5.21 per share. - Following the closing of the Brickell and Boston Portfolio transactions, Aimco plans to return between
$4.00 and$4.20 per share to stockholders with the remainder allocated to debt reduction and general corporate purposes.[2] - In May, Aimco purchased, for
$2.1 million , its development partner's 5% common equity interest inStrathmore Square . In addition, Aimco purchased the same development partner's subordinated interest for$2.9 million , a value representing approximately 60% of its expected future obligation.
[1] |
The closing expected in the fourth quarter 2025 is for a single property where the buyer is assuming Aimco's in-place debt. |
[2] |
If the Brickell Assemblage buyer elects to utilize the seller financing option, the initial distribution would be reduced by approximately |
Balance Sheet and Financing Activity
Aimco is highly focused on maintaining a strong balance sheet, including ample liquidity. As of
Aimco's net leverage as of
|
|
as of |
|
|||||
Aimco Share, $ in thousands |
|
Amount |
|
|
Weighted Avg. |
|
||
Total non-recourse fixed rate debt |
|
$ |
693,017 |
|
|
|
6.3 |
|
Total non-recourse construction loan debt |
|
|
376,918 |
|
|
|
2.4 |
|
Total property debt secured by assets held for sale |
|
|
158,690 |
|
|
|
|
|
Revolving Credit Facility |
|
|
42,800 |
|
|
|
|
|
Cash and restricted cash |
|
|
(67,542) |
|
|
|
|
|
Net Leverage |
|
$ |
1,203,883 |
|
|
|
|
[1] |
Weighted average maturities presented exclude contractual extension rights. |
As of
- In May, Aimco borrowed
$42.8 million on its revolving credit facility to pay off the mezzanine loan used to fund the construction of the first phase ofStrathmore Square . The mezzanine loan carried an interest rate of 13.0%, approximately 650 basis points higher than the average rate on the credit facility borrowings during the second quarter 2025. - Aimco's
Boston portfolio, which is under contract to sell, serves as collateral for Aimco's revolving credit facility. As such, at the sale closing, the balance borrowed inMay 2025 will be repaid and the facility will be retired. Aimco plans to maintain prudent liquidity following the facility's retirement.
Public Market Equity
Repurchases
- Since Aimco's Board of Directors announced the expansion of its strategic review process on
January 9, 2025 , no shares of common stock have been repurchased by Aimco. In January, prior to that announcement and the$0.60 special dividend distribution, Aimco repurchased 29,498 shares of its common stock at a weighted average price of$8.66 per share. Since the start of 2022, Aimco has repurchased 14.5 million shares. - In the second quarter 2025,
Aimco Operating Partnership redeemed 8,609 units of its equity securities for cash at a weighted average price of$8.10 per unit.
Commitment to Enhance Stockholder Value
On
Therefore, Aimco's Board of Directors announced its decision to explore additional alternatives in an effort to further unlock and maximize stockholder value. The strategic process has expanded upon Aimco's ongoing efforts such as reducing exposure to development activity and monetizing certain assets, and includes, but is not limited to, the exploration of a sale or merger of Aimco as a whole, potential sales of the major components of the business (in one or a series of transactions), and an acceleration of individual asset sales. The recent announcement of the pending sale of the
There can be no assurance that this expanded strategic process will result in any transaction or transactions or other strategic changes or outcomes, and the timing or outcome of any such event is similarly uncertain. Aimco does not intend to disclose or comment on developments related to the foregoing unless or until it determines that further disclosure is appropriate or required.
2025 Outlook
The table below presents Aimco's current expectations for 2025 and assumes that the asset sales currently under contract close. Given the
|
2Q 2025 |
|
2025 |
||
$ in millions (except per share amounts) Forecast is full year unless otherwise noted |
YTD Results |
|
Forecast |
Prior Forecast |
|
Net income (loss) per share – diluted [1] |
|
|
|
|
|
|
|
|
|
|
|
Developments and Redevelopments |
|
|
|
|
|
Total Direct Costs of Projects in Occupancy Stabilization at Period End [2] |
|
|
|
|
|
Total Direct Costs of |
|
|
|
|
|
Direct Project Costs on Active Developments [3] |
|
|
|
|
|
Direct Planning Costs [4] |
|
|
|
|
|
|
|
|
|
|
|
Real Estate Transactions |
|
|
|
|
|
Acquisitions |
|
None |
|
None |
None |
Dispositions [5] |
|
None |
|
|
|
|
|
|
|
|
|
General and Administrative |
|
|
|
|
|
|
|
|
|
|
|
Leverage |
|
|
|
|
|
Interest Expense, net of capitalization [6] |
|
|
|
|
|
[1] |
Net income (loss) per share - diluted includes estimated gains from the announced transactions which are under contract. |
[2] |
Includes land or leasehold value. |
[3] |
Aimco's planned costs on active developments is primarily related to its |
[4] |
Includes direct costs related to advancing planning efforts for certain pipeline projects. |
[5] |
Includes the Brickell Assemblage and |
[6] |
Includes GAAP interest expense, exclusive of the amortization of deferred financing costs, and reduced by interest rate option payments which are included in the Realized and unrealized gains (losses) on interest rate options line on Aimco's income statement. |
Supplemental Information
The full text of this Earnings Release and the Supplemental Information referenced in this release are available on Aimco's website at investors.aimco.com.
Glossary & Reconciliations of Non-GAAP Financial and Operating Measures
Financial and operating measures found in this Earnings Release and the Supplemental Information include certain financial measures used by Aimco management that are measures not defined under accounting principles generally accepted in
About Aimco
Aimco is a diversified real estate company primarily focused on value add and opportunistic investments, targeting the
Team and Culture
Aimco has a national presence with corporate headquarters in
Above all else, Aimco is committed to a culture of integrity, respect, and collaboration.
Forward-Looking Statements
This document contains forward-looking statements within the meaning of the federal securities laws. Forward-looking statements include all statements that are not historical statements of fact and those regarding our intent, belief, or expectations. Words such as "anticipate(s)," "expect(s)," "intend(s)," "plan(s)," "believe(s)," "may," "will," "would," "could," "should," "seek(s)" and similar expressions, or the negative of these terms, are intended to identify such forward-looking statements. The forward-looking statements in this document include, without limitation, statements regarding our future plans and goals, including the timing and amount of capital expected to be returned to stockholders, our pipeline investments and projects, our plans to eliminate certain near term debt maturities, our estimated value creation and potential, our timing, scheduling and budgeting, projections regarding revenue and expense growth, our plans to form joint ventures, our plans for new acquisitions or dispositions, our strategic partnerships and value added therefrom, the potential for adverse economic and geopolitical conditions, which negatively impact our operations, including on our ability to maintain current or meet projected occupancy, rental rate and property operating results; the effect of acquisitions, dispositions, developments, and redevelopments; our ability to meet budgeted costs and timelines, and achieve budgeted rental rates related to our development and redevelopment investments; expectations regarding sales of our apartment communities and the use of proceeds thereof; the availability and cost of corporate debt; and our ability to comply with debt covenants, including financial coverage ratios. We caution investors not to place undue reliance on any such forward-looking statements.
These forward-looking statements are based on management's judgment as of this date, which is subject to risks and uncertainties that could cause actual results to differ materially from our expectations, including, but not limited to: the risk that the 2025 plans and goals may not be completed, as expected, in a timely manner or at all; geopolitical events which may adversely affect the markets in which our securities trade, and other macro-economic conditions, including, among other things, rising interest rates and inflation, which heightens the impact of the other risks and factors described herein; real estate and operating risks, including fluctuations in real estate values and the general economic climate in the markets in which we operate and competition for residents in such markets; national and local economic conditions, including the pace of job growth and the level of unemployment; the amount, location and quality of competitive new housing supply; the timing and effects of acquisitions, dispositions, developments and redevelopments; expectations regarding sales of apartment communities and the use of proceeds thereof; insurance risks, including the cost of insurance, and natural disasters and severe weather such as hurricanes; supply chain disruptions, particularly with respect to raw materials such as lumber, steel, and concrete; the impact of tariffs and global trade disruptions on us; financing risks, including the availability and cost of financing; the risk that cash flows from operations may be insufficient to meet required payments of principal and interest; the risk that earnings may not be sufficient to maintain compliance with debt covenants, including financial coverage ratios; legal and regulatory risks, including costs associated with prosecuting or defending claims and any adverse outcomes; the terms of laws and governmental regulations that affect us and interpretations of those laws and regulations; and possible environmental liabilities, including costs, fines or penalties that may be incurred due to necessary remediation of contamination of apartment communities presently owned by us.
In addition, our current and continuing qualification as a real estate investment trust involves the application of highly technical and complex provisions of the Internal Revenue Code of 1986, as amended (the "Code") and depends on our ability to meet the various requirements imposed by the Code through actual operating results, distribution levels and diversity of stock ownership.
Readers should carefully review Aimco's financial statements and the notes thereto, as well as the section entitled "Risk Factors" in Item 1A of Aimco's Annual Report on Form 10-K for the year ended
These forward-looking statements reflect management's judgment and expectations as of this date, and Aimco undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law.
Consolidated Statements of Operations (in thousands, except per share data) (unaudited) |
|||||||||||||||
|
|||||||||||||||
|
|
Three Months Ended |
|
|
Six Months Ended |
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
||||
REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
||||
Rental and other property revenues |
|
$ |
52,758 |
|
|
$ |
51,148 |
|
|
$ |
105,110 |
|
|
$ |
101,350 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
||||
Property operating expenses |
|
|
23,192 |
|
|
|
22,557 |
|
|
|
46,257 |
|
|
|
43,756 |
Depreciation and amortization |
|
|
16,363 |
|
|
|
22,110 |
|
|
|
32,784 |
|
|
|
41,578 |
General and administrative expenses |
|
|
7,798 |
|
|
|
7,577 |
|
|
|
15,978 |
|
|
|
16,126 |
Total operating expenses |
|
|
47,353 |
|
|
|
52,244 |
|
|
|
95,019 |
|
|
|
101,460 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
|
1,546 |
|
|
|
2,535 |
|
|
|
3,638 |
|
|
|
5,183 |
Interest expense |
|
|
(18,002) |
|
|
|
(16,820) |
|
|
|
(35,440) |
|
|
|
(30,190) |
Realized and unrealized gains (losses) on |
|
|
(72) |
|
|
|
640 |
|
|
|
(333) |
|
|
|
2,312 |
Realized and unrealized gains (losses) on |
|
|
(210) |
|
|
|
(47,264) |
|
|
|
(607) |
|
|
|
(47,535) |
Other income (expense), net |
|
|
(72) |
|
|
|
(1,286) |
|
|
|
(551) |
|
|
|
(2,876) |
Income (loss) before income tax benefit |
|
|
(11,405) |
|
|
|
(63,291) |
|
|
|
(23,202) |
|
|
|
(73,216) |
Income tax benefit (expense) |
|
|
(5,571) |
|
|
|
2,188 |
|
|
|
(5,486) |
|
|
|
4,917 |
Net income (loss) |
|
|
(16,976) |
|
|
|
(61,103) |
|
|
|
(28,688) |
|
|
|
(68,299) |
Net (income) loss attributable to redeemable noncontrolling |
|
|
(3,156) |
|
|
|
(3,598) |
|
|
|
(5,829) |
|
|
|
(7,158) |
Net (income) loss attributable to noncontrolling interests |
|
|
(232) |
|
|
|
811 |
|
|
|
(528) |
|
|
|
827 |
Net (income) loss attributable to common noncontrolling |
|
|
1,059 |
|
|
|
3,364 |
|
|
|
1,824 |
|
|
|
3,918 |
Net income (loss) attributable to Aimco |
|
$ |
(19,305) |
|
|
$ |
(60,526) |
|
|
$ |
(33,221) |
|
|
$ |
(70,712) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) attributable to common stockholders per |
|
$ |
(0.14) |
|
|
$ |
(0.43) |
|
|
$ |
(0.24) |
|
|
$ |
(0.50) |
Net income (loss) attributable to common stockholders per |
|
$ |
(0.14) |
|
|
$ |
(0.43) |
|
|
$ |
(0.24) |
|
|
$ |
(0.50) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average common shares outstanding – |
|
|
137,341 |
|
|
|
139,816 |
|
|
|
137,123 |
|
|
|
140,205 |
Weighted-average common shares outstanding – |
|
|
137,341 |
|
|
|
139,816 |
|
|
|
137,123 |
|
|
|
140,205 |
Consolidated Balance Sheets (in thousands) (unaudited) |
|||||||
|
|||||||
|
|
|
|
|
|
||
|
|
2025 |
|
|
2024 |
||
Assets |
|
|
|
|
|
||
Buildings and improvements |
|
$ |
1,379,865 |
|
|
$ |
1,348,925 |
Land |
|
|
397,767 |
|
|
|
398,182 |
Total real estate |
|
|
1,777,632 |
|
|
|
1,747,107 |
Accumulated depreciation |
|
|
(508,074) |
|
|
|
(499,274) |
Net real estate |
|
|
1,269,558 |
|
|
|
1,247,833 |
Cash and cash equivalents |
|
|
41,385 |
|
|
|
141,072 |
Restricted cash |
|
|
26,428 |
|
|
|
31,367 |
Notes receivable |
|
|
59,847 |
|
|
|
58,794 |
Right-of-use lease assets - finance leases |
|
|
107,077 |
|
|
|
107,714 |
Other assets, net |
|
|
89,623 |
|
|
|
94,051 |
Assets held for sale, net |
|
|
275,892 |
|
|
|
276,079 |
Total assets |
|
$ |
1,869,810 |
|
|
$ |
1,956,910 |
|
|
|
|
|
|
||
Liabilities and Equity |
|
|
|
|
|
||
Non-recourse property debt, net |
|
$ |
685,031 |
|
|
$ |
685,420 |
Non-recourse construction loans, net |
|
|
370,601 |
|
|
|
385,240 |
Revolving credit facility |
|
|
42,800 |
|
|
|
— |
Total indebtedness |
|
|
1,098,432 |
|
|
|
1,070,660 |
Deferred tax liabilities |
|
|
102,187 |
|
|
|
101,457 |
Lease liabilities - finance leases |
|
|
123,664 |
|
|
|
121,845 |
Dividends payable |
|
|
998 |
|
|
|
89,182 |
Accrued liabilities and other |
|
|
102,239 |
|
|
|
100,849 |
Liabilities related to assets held for sale, net |
|
|
159,842 |
|
|
|
160,620 |
Total liabilities |
|
|
1,587,362 |
|
|
|
1,644,613 |
|
|
|
|
|
|
||
Redeemable noncontrolling interests in consolidated real estate partnerships |
|
|
146,106 |
|
|
|
142,931 |
|
|
|
|
|
|
||
Equity: |
|
|
|
|
|
||
Common Stock |
|
|
1,374 |
|
|
|
1,364 |
Additional paid-in capital |
|
|
426,730 |
|
|
|
425,002 |
Retained earnings (deficit) |
|
|
(336,454) |
|
|
|
(303,409) |
Total Aimco equity |
|
|
91,650 |
|
|
|
122,957 |
Noncontrolling interests in consolidated real estate partnerships |
|
|
39,665 |
|
|
|
39,560 |
Common noncontrolling interests in |
|
|
5,027 |
|
|
|
6,849 |
Total equity |
|
|
136,342 |
|
|
|
169,366 |
Total liabilities and equity |
|
$ |
1,869,810 |
|
|
$ |
1,956,910 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/aimco-reports-second-quarter-2025-results-and-recent-highlights-302526740.html
SOURCE