TriSalus Life Sciences Reports Second Quarter 2025 Results and Reiterates 2025 Guidance
Company delivers
Broadened PEDD portfolio with launch of TriNav FLX designed to improve access in tortuous vessels
Confirming revenue guidance of at least 50% growth due to continued commercial momentum
Company to Host Conference Call and Webcast today at
“TriSalus continued to deliver strong commercial momentum in the second quarter, underscoring the growing clinical adoption of our TriNav® product suite and proprietary PEDD® platform across a broad range of solid tumor indications,” said
Second Quarter 2025 Highlights
-
Generated
$11.2 million in net sales, a 52% increase year-over-year, and sequential growth of 22% over the first quarter 2025. - Continued strong commercial momentum with expanded use of TriNav® in liver embolization and continued to further develop new applications in new clinical settings focused on the interventional radiology specialty.
- Expanded product portfolio with the successful launch of TriNav® FLX, the latest advancement in Pressure-Enabled Drug Delivery (PEDD). Designed with a more flexible distal tip, TriNav FLX enhances navigability through tortuous vessels—providing an effective solution for physicians previously limited by anatomical barriers to PEDD adoption. Early market response has been strong, with sales surpassing internal projections.
- Subsequent to the second quarter, the Company simplified its capital structure through the successful completion of an exchange offering of previously issued Series A Preferred stock.
Second Quarter 2025 Financial Highlights
-
Revenue, all from the sale of the TriNav system, was
$11.2 million for the three months endedJune 30, 2025 , an increase of 52% compared to the same period in 2024 and 22% sequential growth. Revenue growth was driven primarily by increased selling resources and increased market share. - Gross margins were 84% in the second quarter, compared to 88% in the same period of 2024. The year-over-year decline was primarily driven by lower manufacturing efficiency associated with newly launched products, a dynamic we expect to improve as production scales and processes mature over the course of the year.
-
Research and Development (R&D) expenses were approximately
$3.9 million , compared to$4.7 million for the same quarter of the prior year. The decline in R&D costs is primarily a result of a decline in clinical trial costs relating to Nelitolimod. -
Sales and Marketing (S&M) expenses were approximately
$7.2 million in the second quarter, compared to$6.0 million for the same quarter of the prior year. The year-over-year increase reflects continued investment in the expansion of our commercial organization. -
General & Administrative (G&A) expenses were approximately
$5.7 million , compared to$4.0 million for the same quarter of the prior year. G&A costs include non-cash stock-based compensation of$1.2 million and$0.7 million , respectively, for the same periods. The increase in G&A costs is primarily a result of professional services related to legal services and audit. -
Operating losses were
$7.3 million , compared to Operating losses of$8.2 million for the same period in 2024. Current reductions in operating losses are due to reduced research and development expenses associated with the ramp-down of Nelitolimod clinical trial spending. -
Net loss attributable to common stockholders was
$9.0 million , compared to$5.1 million for the same period in 2024, primarily due to non-cash adjustments to the fair value of our contingent earnout liability. -
The basic and diluted loss per share was
$0.27 , compared to$0.21 for the same period in 2024. -
As of
June 30, 2025 , cash and cash equivalents totaled$26.5 million providing sufficient runway to reach positive adjusted EBITDA in the first half of 2026.
The non-GAAP measure of adjusted EBITDA is reconciled in the table below as the Company believes it is an important measure of performance. Adjusted EBITDA losses were
Conference Call
The Company will host a conference call and webcast today at
About
Forward Looking Statements
Statements made in this press release regarding matters that are not historical facts are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Because such statements are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Such statements include, but are not limited to, statements regarding the benefits and potential benefits of the Company’s PEDD drug delivery technology, TriNav® system and nelitolimod investigational immunotherapy, and the Company’s ability to execute on its strategy. Risks that could cause actual results to differ from those expressed in these forward-looking statements include risks associated with clinical development and regulatory approval of drug delivery and pharmaceutical product candidates, including that future clinical results may not be consistent with patient data generated during the Company’s clinical trials, the cost and timing of all development activities and clinical trials, unexpected safety and efficacy data observed during clinical studies, the risks associated with the credit facility, including the Company’s ability to remain in compliance with all its obligations thereunder to avoid an event of default, the risk that the Company will continue to raise capital through the issuance and sale of its equity securities to fund its operations, the risk that the Company will not be able to achieve the applicable revenue requirements to access additional financing under the credit facility, the risk that the Company will not become profitable on its expected timeline, if at all, the risk that the reported financial results will differ from the estimates provided in this press release, changes in expected or existing competition or market conditions, changes in the regulatory environment, unexpected litigation or other disputes, unexpected expensed costs, made in this press release regarding matters that are not historical facts are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Because such statements are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Such statements include, but are not limited to, statements regarding the benefits and potential benefits of the Company’s PEDD drug delivery technology, TriNav® system and nelitolimod investigational immunotherapy, and the Company’s ability to execute on its strategy. Risks that could cause actual results to differ from those expressed in these forward-looking statements include risks associated with clinical development and regulatory approval of drug delivery and pharmaceutical product candidates, including that future clinical results may not be consistent with patient data generated during the Company’s clinical trials, the cost and timing of all development activities and clinical trials, unexpected safety and efficacy data observed during clinical studies, the risks associated with the credit facility, including the Company’s ability to remain in compliance with all its obligations thereunder to avoid an event of default, the risk that the Company will continue to raise capital through the issuance and sale of its equity securities to fund its operations, the risk that the Company will not be able to achieve the applicable revenue requirements to access additional financing under the credit facility, the risk that the Company will not become profitable on its expected timeline, if at all, the risk that the reported financial results will differ from the estimates provided in this press release, changes in expected or existing competition or market conditions, changes in the regulatory environment, unexpected litigation or other disputes, unexpected expensed costs, and other risks described in the Company’s filings with the
|
||||||||||||||||
Condensed Consolidated Statements of Operations |
||||||||||||||||
(unaudited, in thousands) |
||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|||||||||
Revenue |
$ |
11,213 |
|
|
$ |
7,364 |
|
|
$ |
20,380 |
|
|
$ |
13,821 |
|
|
Cost of goods sold |
|
1,802 |
|
|
|
912 |
|
|
|
3,297 |
|
|
|
1,883 |
|
|
Gross profit |
|
9,411 |
|
|
|
6,452 |
|
|
|
17,083 |
|
|
|
11,938 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|||||||||
Research and development |
|
3,923 |
|
|
|
4,666 |
|
|
|
7,219 |
|
|
|
10,510 |
|
|
Sales and marketing |
|
7,163 |
|
|
|
6,004 |
|
|
|
13,897 |
|
|
|
12,691 |
|
|
General and administrative |
|
5,657 |
|
|
|
3,956 |
|
|
|
10,628 |
|
|
|
8,583 |
|
|
Loss from operations |
|
(7,332 |
) |
|
|
(8,174 |
) |
|
|
(14,661 |
) |
|
|
(19,846 |
) |
|
Other income (expense): |
|
|
|
|
|
|
|
|||||||||
Interest income |
|
134 |
|
|
|
97 |
|
|
|
208 |
|
|
|
189 |
|
|
Interest expense |
|
(1,423 |
) |
|
|
(877 |
) |
|
|
(2,632 |
) |
|
|
(880 |
) |
|
Change in fair value of SEPA, warrant, and revenue base redemption liabilities |
|
(330 |
) |
|
|
(9,016 |
) |
|
|
(1,165 |
) |
|
|
(6,495 |
) |
|
Change in fair value of contingent earnout liability |
|
700 |
|
|
|
13,689 |
|
|
|
(120 |
) |
|
|
9,701 |
|
|
Other expense, net |
|
(40 |
) |
|
|
(44 |
) |
|
|
(291 |
) |
|
|
(197 |
) |
|
Loss before income taxes |
|
(8,291 |
) |
|
|
(4,325 |
) |
|
|
(18,661 |
) |
|
|
(17,528 |
) |
|
Income tax benefit (expense) |
|
3 |
|
|
|
(7 |
) |
|
|
(2 |
) |
|
|
(10 |
) |
|
Net loss available to common stockholders |
$ |
(8,288 |
) |
|
$ |
(4,332 |
) |
|
$ |
(18,663 |
) |
|
$ |
(17,538 |
) |
|
Undeclared dividends on Series A preferred stock |
$ |
(714 |
) |
|
$ |
(801 |
) |
|
$ |
(1,426 |
) |
|
$ |
(1,602 |
) |
|
Net loss attributable to common stockholders |
$ |
(9,002 |
) |
|
$ |
(5,133 |
) |
|
$ |
(20,089 |
) |
|
$ |
(19,140 |
) |
|
Net loss per common share, basic and diluted |
$ |
(0.27 |
) |
|
$ |
(0.21 |
) |
|
$ |
(0.65 |
) |
|
$ |
(0.81 |
) |
|
Weighted average common shares outstanding, basic and diluted |
|
32,899,297 |
|
|
|
23,903,659 |
|
|
|
30,713,375 |
|
|
|
23,613,243 |
|
|
||||||||
Condensed Consolidated Balance Sheets |
||||||||
(unaudited, in thousands) |
||||||||
|
|
|
|
|||||
Assets |
|
|
|
|||||
Current assets: |
|
|
|
|||||
Cash and cash equivalents |
$ |
26,490 |
|
|
$ |
8,525 |
|
|
Accounts receivable, net |
|
5,571 |
|
|
|
5,087 |
|
|
Inventory, net |
|
3,807 |
|
|
|
4,048 |
|
|
Prepaid expenses |
|
2,216 |
|
|
|
3,009 |
|
|
Total current assets |
|
38,084 |
|
|
|
20,669 |
|
|
Property and equipment, net |
|
1,711 |
|
|
|
1,669 |
|
|
Right-of-use assets |
|
1,103 |
|
|
|
1,210 |
|
|
Other assets |
|
419 |
|
|
|
423 |
|
|
Total assets |
$ |
41,317 |
|
|
$ |
23,971 |
|
|
Liabilities and Stockholders’ Deficit |
|
|
|
|||||
Current liabilities: |
|
|
|
|||||
Trade payables |
$ |
1,902 |
|
|
$ |
2,274 |
|
|
Accrued liabilities |
|
7,078 |
|
|
|
7,355 |
|
|
Short-term lease liabilities |
|
123 |
|
|
|
216 |
|
|
Other current liabilities |
|
221 |
|
|
|
383 |
|
|
Total current liabilities |
|
9,324 |
|
|
|
10,228 |
|
|
Long-term debt, net of unamortized discount and debt issuance costs |
|
32,274 |
|
|
|
22,084 |
|
|
Revenue base redemption liability |
|
358 |
|
|
|
507 |
|
|
Long-term lease liabilities |
|
1,265 |
|
|
|
1,329 |
|
|
Contingent earnout liability |
|
7,522 |
|
|
|
7,401 |
|
|
Warrant and SEPA liabilities |
|
9,997 |
|
|
|
8,316 |
|
|
Total liabilities |
|
60,740 |
|
|
|
49,865 |
|
|
Commitments and contingencies |
|
|
|
|||||
Stockholders’ deficit: |
|
|
|
|||||
Preferred Stock, Convertible Series A, |
|
— |
|
|
|
— |
|
|
Common stock, |
|
3 |
|
|
|
3 |
|
|
Additional paid-in capital |
|
278,786 |
|
|
|
253,652 |
|
|
Accumulated deficit |
|
(298,212 |
) |
|
|
(279,549 |
) |
|
Total stockholders’ deficit |
|
(19,423 |
) |
|
|
(25,894 |
) |
|
Total liabilities and stockholders’ deficit |
$ |
41,317 |
|
|
$ |
23,971 |
|
Non-GAAP Financial Measure
To supplement the financial results presented in accordance with GAAP, TriSalus has also included in this press release non-GAAP adjusted EBITDA, which excludes from net loss, income tax expense, interest expense, interest income, change in fair value of SEPA, warrant and revenue-base redemption liabilities, change in fair value of contingent earn out liability, stock-based compensation expense and depreciation. These non-GAAP financial measures are not prepared in accordance with GAAP, do not serve as an alternative to GAAP and may be calculated differently than similar non-GAAP financial information disclosed by other companies. TriSalus encourages investors to carefully consider its results under GAAP, as well as its supplemental non-GAAP financial information and the reconciliation between these presentations set forth below, to more fully understand TriSalus’ business.
TriSalus believes that the presentation of these non-GAAP financial measures provides useful supplemental information to, and facilitates additional analysis by, investors. In particular, TriSalus believes that these non-GAAP financial measures, when considered together with its financial information prepared in accordance with GAAP, can enhance investors’ and analysts’ ability to meaningfully compare TriSalus’ results from period to period, and to identify operating trends in TriSalus’ business.
Supplemental Schedule of Non-GAAP Adjusted EBITDA |
||||||||||||||||
(unaudited, in thousands) |
||||||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||
Net loss available to common stockholders |
|
$ |
(8,288 |
) |
|
$ |
(4,332 |
) |
|
$ |
(18,663 |
) |
|
$ |
(17,538 |
) |
Income tax expense |
|
|
(3 |
) |
|
|
7 |
|
|
|
2 |
|
|
|
10 |
|
Interest income |
|
|
(134 |
) |
|
|
(97 |
) |
|
|
(208 |
) |
|
|
(189 |
) |
Interest expense |
|
|
1,423 |
|
|
|
877 |
|
|
|
2,632 |
|
|
|
880 |
|
Depreciation |
|
|
165 |
|
|
|
194 |
|
|
|
337 |
|
|
|
369 |
|
EBITDA |
|
$ |
(6,837 |
) |
|
$ |
(3,351 |
) |
|
$ |
(15,900 |
) |
|
$ |
(16,468 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Change in fair value of warrant, SEPA, and revenue |
|
|
330 |
|
|
|
9,016 |
|
|
|
1,165 |
|
|
|
6,495 |
|
Change in fair value of contingent earnout liability |
|
|
(700 |
) |
|
|
(13,689 |
) |
|
|
120 |
|
|
|
(9,701 |
) |
Other expenses, net |
|
|
40 |
|
|
|
44 |
|
|
|
291 |
|
|
|
197 |
|
Stock-based compensation |
|
|
1,892 |
|
|
|
1,275 |
|
|
|
3,512 |
|
|
|
2,361 |
|
Adjusted EBITDA |
|
$ |
(5,275 |
) |
|
$ |
(6,705 |
) |
|
$ |
(10,812 |
) |
|
$ |
(17,116 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250812845625/en/
For Media Inquiries:
917.749.1494
jferrer@lifesciadvisors.com
For Investor Inquiries:
Chief Financial Officer
investor.relations@trisaluslifesci.com
Source: