Surf Air Mobility Reports Second Quarter 2025 Financial Results, Exceeding Revenue and Adjusted EBITDA Guidance
Second Quarter Revenue of
Second Quarter Adjusted EBITDA Loss of
Company Further Strengthens Balance Sheet with
Key Operating Performance Indicators Significantly Improved and Airline Operations Profitable(1) for the Quarter
After Quarter End, Company Entered into a Five-Year Agreement with Palantir, Expanding Relationship to Include Exclusivity with Respect to the Configuration and Sale of Software to the Part 135 Regional Air Mobility Market
Company Issues Third Quarter 2025 Guidance and Reaffirms Full Year Guidance
“The operational and financial results of the second quarter reflect an inflection point in the trajectory of the company,” said
Significant achievements in the second quarter, compared with the first quarter, include:
- Scheduled Service revenue growth of over 20% and profitability in airline operations driven by improvement in controllable completion factor from 82% to 95%
- On Demand revenue growth greater than 5% with a seven-percentage point improvement in margins, driven by an increase in the number of charter flights and the positive impact of BrokerOS software on the business
-
Raised
$44.7 million in equity capital that strengthened the Company’s balance sheet and enhanced the Company’s ability to execute its strategy
Second Quarter Financial Highlights(2):
Revenue
-
Revenue of
$27.4 million for the second quarter of 2025 exceeded the Company’s expectation of$23.5 million -$26.5 million - As compared with the first quarter, revenue rose 17% with Scheduled Service revenue increasing 20% and On Demand revenue increasing 5%
- On a year-over-year basis, revenue decreased 15%, as expected, due to the Company exiting unprofitable scheduled routes and focusing on profitability in its On Demand business. Scheduled Service revenue decreased 12% and On Demand revenue decreased 26%, respectively
Net Loss
-
For the second quarter of 2025, the Company generated a net loss of
$28.0 million as compared with a net loss of$27.0 million in the prior year period. A$9.3 million reduction in operating loss was offset by an increase of$7.6 million in non-cash changes in the fair value of financial instruments and an increase of$1.9 million in interest expense reflecting the Company’s higher debt balance. -
On a sequential basis, net loss increased 52%, driven by a
$2.6 million reduction in operating loss offset by a$12.2 million increase in other expenses, mainly due to non-cash changes in the fair value of financial instruments
Adjusted EBITDA
-
Adjusted EBITDA loss of
$9.5 million for the second quarter of 2025 outperformed the Company’s expectation of a$10.0 -$13.0 million loss -
As compared with the first quarter, Adjusted EBITDA improved by
$4.8 million driven by profitability in the airline operations -
On a year-over-year basis, Adjusted EBITDA improved by
$2.3 million driven by profitability in the airline operations - Adjusted EBITDA loss excludes the impact of stock-based compensation, changes in fair value of financial instruments, and other non-recurring items
- See the Adjusted EBITDA table for the reconciliation from Net Loss to Adjusted EBITDA
Key Developments and Progress Against the Transformation Plan
During the second quarter, the Company continued to make significant progress against its Transformation Plan.
Phase 1 – Transformation
The first phase of the Transformation Plan was completed in 2024, and during the second quarter, the Company achieved an incremental milestone:
-
Raised
$44.7 million in equity capital through a combination of registered direct offerings, private sales of shares, and draws under its share subscription facility
Phase 2 – Optimization (2025-2026)
Milestones achieved during the second quarter on the Optimization phase of the Transformation Plan included:
Optimizing Airline Operations
- Improved key operating performance measures, including on-time departure, on-time arrival and controllable completion, by double-digit percentages as compared with the prior year
- Achieved profitability in its airline operations for the quarter(1)
- Secured an interline agreement with Japan Airlines, its fifth interline agreement with a major international carrier and the first with a foreign carrier
-
Renewed an Essential Air Service contract for Kalaupapa,
Hawaii for$9.9 million in total contract value spanning four years - Invested in interior and exterior fleet refurbishment
Recalibrating On Demand Business
- Renewed focus on profitable products generating a substantial improvement in margins, achieving positive margins in the On Demand business for the month of June
- Signed volume purchase agreements with two operators, each beta users of the SurfOS platform, to improve margins
- Expanded relationships to over 425 operators since inception
Driving Efficiencies from SurfOS
- Introduced three flagship products: BrokerOS, OperatorOS and OwnerOS
-
BrokerOS developments:
- Signed LOI agreements for future purchases of SurfOS modules with operators and brokers
- Implemented a sales quote lead form and mobile app which enables charter operators to accelerate quote creation and improve conversion
- Added integrations with new data sources to increase charter supply and improve accuracy of pricing and aircraft availability
- Consolidated charter supply sourcing to enable personalized offerings and intelligent charter aircraft recommendations
-
Operator OS developments:
- Rolled out a flight and crew scheduling tool developed with Palantir to optimize scheduled flight operations
- Completed the launch of FlightDocs to streamline maintenance processes
Recent Developments
After the second quarter, the Company and Palantir entered into a five year software licensing agreement naming the Company as Palantir’s exclusive partner with respect to the configuration and sale of software to Part 135 operators and charter brokers. The agreement grants the Company the ability to sub-license certain of its rights to third-party clients. Additionally, the agreement contemplates the Company and Palantir teaming to bid on software development projects for Part 135 operators and brokers, aircraft manufacturers, and the
In July,
In July, the Company renewed an Essential Air Service contract for
Financial Outlook
Third Quarter 2025 Guidance
-
Third quarter revenue in the range of
$27.0 million to$28.5 million . These expectations reflect the exiting of unprofitable scheduled routes and a continued focus on profitability for the On Demand business. -
Adjusted EBITDA loss in the range of
$10.0 million to$8.5 million , which excludes the expected impact of stock-based compensation, changes in fair value of financial instruments, and other non-recurring items. The Adjusted EBITDA loss range for the third quarter reflects consistent performance against key operating metrics in airline operations as well as investments in R&D.
Full Year 2025 Guidance
The Company continues to implement the Optimization phase of its Transformation Plan, which includes the optimization of its airline operations, the recalibration of its On Demand business, as well as efforts to drive efficiencies through the implementation of the SurfOS operating system. As previously disclosed, the Company continues exiting unprofitable scheduled routes and is prioritizing profitability over revenue growth.
As a result, the Company reaffirms its expectations that 2025 revenues will exceed
(1) Profitability is defined as positive Adjusted EBITDA
(2) Results are unaudited.
Conference Call
Alternatively, listeners may dial into the call as follows:
International (Toll) - (646) 307-1963
Conference ID: 4775356
About
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts contained in this press release are forward-looking statements, including statements regarding Surf Air Mobility’s future results of operations and financial position; future performance against key operating metrics; business strategy; plans and objectives of management for future operations; Surf Air Mobility’s implementation of its Transformation Plan and the expected benefits of this plan; travel trends; developments on key strategic initiatives; Surf Air Mobility’s profitability and future financial results; and Surf Air Mobility’s balance sheet and liquidity. Readers of this press release should be aware of the speculative nature of forward-looking statements. These statements are based on the beliefs of Surf Air Mobility’s management as well as assumptions made by and information currently available to
Footnotes
Use of Non-GAAP Financial Measures:
Non-GAAP financial measures have limitations in their usefulness to investors because they have no standardized meaning prescribed by GAAP and are not prepared under any comprehensive set of accounting rules or principles. In addition, non-GAAP financial measures may be calculated differently from, and therefore may not be directly comparable to, similarly titled measures used by other companies.
We have not provided a reconciliation of such forward-looking non-GAAP Adjusted EBITDA to the most directly comparable GAAP financial measure, forward-looking GAAP net loss, because forecasting the timing or amount of items that have not yet occurred and are out of our control is inherently uncertain and unavailable without unreasonable efforts. Further, we believe that such reconciliations would imply a degree of precision and certainty that could be confusing to investors.
Unaudited Condensed Consolidated Balance Sheets as of |
||||||||
2025 |
2024 |
|||||||
Assets: | ||||||||
Current assets: | ||||||||
Cash |
$ |
22,571 |
|
$ |
21,107 |
|
||
Accounts receivable, net |
|
5,308 |
|
|
4,257 |
|
||
Prepaid expenses and other current assets |
|
10,836 |
|
|
8,511 |
|
||
Total current assets |
|
38,715 |
|
|
33,875 |
|
||
Restricted cash |
|
4,978 |
|
|
568 |
|
||
Property and equipment, net |
|
42,003 |
|
|
42,213 |
|
||
Intangible assets, net |
|
21,543 |
|
|
23,118 |
|
||
Operating lease right-of-use assets |
|
14,983 |
|
|
17,046 |
|
||
Finance lease right-of-use assets |
|
957 |
|
|
1,115 |
|
||
Other assets |
|
5,804 |
|
|
6,123 |
|
||
Total assets |
$ |
128,983 |
|
$ |
124,058 |
|
||
Liabilities and Shareholders’ Deficit: | ||||||||
Current liabilities: | ||||||||
Accounts payable |
$ |
19,466 |
|
$ |
17,976 |
|
||
Accrued expenses and other current liabilities |
|
49,590 |
|
|
45,496 |
|
||
Deferred revenue |
|
17,853 |
|
|
17,393 |
|
||
Current maturities of long-term debt |
|
2,610 |
|
|
2,543 |
|
||
Operating lease liabilities, current |
|
3,809 |
|
|
4,120 |
|
||
Finance lease liabilities, current |
|
263 |
|
|
265 |
|
||
SAFE notes at fair value, current |
|
9 |
|
|
13 |
|
||
Due to related parties, current |
|
3,476 |
|
|
1,804 |
|
||
Total current liabilities |
|
97,076 |
|
|
89,610 |
|
||
Long-term debt, net of current maturities |
|
60,695 |
|
|
59,883 |
|
||
Convertible notes at fair value, non-current |
|
5,879 |
|
|
7,347 |
|
||
Operating lease liabilities, long term |
|
10,524 |
|
|
11,540 |
|
||
Finance lease liabilities, long term |
|
813 |
|
|
948 |
|
||
Due to related parties, long term |
|
50,046 |
|
|
50,457 |
|
||
Other long-term liabilities |
|
19,433 |
|
|
24,270 |
|
||
Total liabilities |
$ |
244,466 |
|
$ |
244,055 |
|
||
Commitments and contingencies (Note 10) | ||||||||
Shareholders’ deficit: | ||||||||
Common stock, |
$ |
4 |
|
$ |
2 |
|
||
Additional paid-in capital |
|
608,420 |
|
|
557,444 |
|
||
Accumulated deficit |
|
(723,907 |
) |
|
(677,443 |
) |
||
Total shareholders’ deficit |
$ |
(115,483 |
) |
$ |
(119,997 |
) |
||
Total liabilities and shareholders’ deficit |
$ |
128,983 |
|
$ |
124,058 |
|
Unaudited Condensed Consolidated Statements of Operations for the Three and Six Months Ended |
||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
|||||
Revenue |
$ |
27,431 |
|
$ |
32,366 |
|
$ |
50,937 |
|
$ |
62,990 |
|
||||
Operating expenses: | ||||||||||||||||
Cost of revenue, exclusive of depreciation and amortization |
|
24,058 |
|
|
27,729 |
|
|
48,764 |
|
|
56,218 |
|
||||
Technology and development |
|
2,734 |
|
|
5,658 |
|
|
5,414 |
|
|
12,667 |
|
||||
Sales and marketing |
|
1,501 |
|
|
2,578 |
|
|
3,154 |
|
|
5,587 |
|
||||
General and administrative |
|
12,628 |
|
|
19,596 |
|
|
23,514 |
|
|
44,205 |
|
||||
Depreciation and amortization |
|
2,441 |
|
|
2,062 |
|
|
4,589 |
|
|
4,040 |
|
||||
Total operating expenses |
|
43,362 |
|
|
57,623 |
|
|
85,435 |
|
|
122,717 |
|
||||
Operating loss |
$ |
(15,931 |
) |
$ |
(25,257 |
) |
$ |
(34,498 |
) |
$ |
(59,727 |
) |
||||
Other income (expense): | ||||||||||||||||
Changes in fair value of financial instruments carried at fair value, net |
$ |
(7,753 |
) |
$ |
(154 |
) |
$ |
(2,357 |
) |
$ |
(669 |
) |
||||
Interest expense |
|
(3,766 |
) |
|
(1,911 |
) |
|
(7,661 |
) |
|
(3,582 |
) |
||||
Gain on extinguishment of debt |
|
— |
|
|
— |
|
|
39 |
|
|
— |
|
||||
Other expense |
|
(612 |
) |
|
304 |
|
|
(2,104 |
) |
|
(51 |
) |
||||
Total other income (expense), net |
$ |
(12,131 |
) |
$ |
(1,761 |
) |
$ |
(12,083 |
) |
$ |
(4,302 |
) |
||||
Loss before income taxes |
|
(28,062 |
) |
|
(27,018 |
) |
|
(46,581 |
) |
|
(64,029 |
) |
||||
Income tax benefit |
|
64 |
|
|
35 |
|
|
117 |
|
|
81 |
|
||||
Net loss |
$ |
(27,998 |
) |
$ |
(26,983 |
) |
$ |
(46,464 |
) |
$ |
(63,948 |
) |
||||
Net loss per share applicable to common shareholders, basic and diluted |
$ |
(1.34 |
) |
$ |
(2.31 |
) |
$ |
(2.46 |
) |
$ |
(5.62 |
) |
||||
Weighted-average number of common shares used in net loss per share applicable to common shareholders, basic and diluted |
|
20,902,901 |
|
|
11,698,708 |
|
|
18,925,445 |
|
|
11,371,407 |
|
Unaudited Non-GAAP Financial Measures; Reconciliation of Net Loss to Adjusted EBITDA for the Three and Six Months Ended |
||||||||||||||
Three-Months Ended |
Six-Months Ended |
|||||||||||||
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
|||
Net Loss |
$ |
(27,998 |
) |
$ |
(26,983 |
) |
$ |
(46,464 |
) |
$ |
(63,948 |
) |
||
Addback: | ||||||||||||||
Depreciation and amortization |
|
2,441 |
|
|
2,062 |
|
|
4,589 |
|
|
4,040 |
|
||
Interest expense |
|
3,766 |
|
|
1,911 |
|
|
7,661 |
|
|
3,582 |
|
||
Income tax expense (benefit) |
|
(64 |
) |
|
(35 |
) |
|
(117 |
) |
|
(81 |
) |
||
Stock-based compensation expense |
|
3,810 |
|
|
7,353 |
|
|
5,689 |
|
|
19,996 |
|
||
Changes in fair value of financial instruments |
|
7,753 |
|
|
154 |
|
|
2,357 |
|
|
669 |
|
||
Gain on extinguishment of debt |
|
- |
|
|
- |
|
|
(39 |
) |
|
- |
|
||
Transaction costs |
|
- |
|
|
588 |
|
|
- |
|
|
1,176 |
|
||
Data license fees |
|
- |
|
|
3,125 |
|
|
- |
|
|
6,250 |
|
||
Restructuring costs and other |
|
751 |
|
|
- |
|
|
2,431 |
|
|
- |
|
||
Adjusted EBITDA |
$ |
(9,541 |
) |
$ |
(11,825 |
) |
$ |
(23,893 |
) |
$ |
(28,316 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250812516742/en/
For Press:
press@surfair.com
For Investors:
investors@surfair.com
Source: