Kimball Electronics Reports Q4 Results With Solid Finish to the Fiscal Year; Company Provides Guidance for Fiscal 2026
Fourth Quarter 2025 Highlights
-
Net sales totaled
$380.5 million , a 2% sequential increase compared to Q3 -
Operating income of
$16.5 million , or 4.3% of net sales -
Adjusted operating income of
$19.6 million , or 5.2% of net sales -
Inventory of
$273.5 million , a reduction of$23.1 million in the quarter -
Cash generated from operating activities of
$78.1 million , the sixth consecutive quarter of positive cash flow -
Borrowings on credit facilities of
$147.5 million , a$31.3 million decrease from Q3 - Cash Conversion Days of 85, the lowest result in three years
This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250813325066/en/
|
Three Months Ended |
|
Fiscal Year Ended |
||||||||||||
|
|
|
|
||||||||||||
(Amounts in Thousands, except EPS) |
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||
|
$ |
380,472 |
|
|
$ |
430,158 |
|
|
$ |
1,486,727 |
|
|
$ |
1,714,510 |
|
Operating Income |
$ |
16,474 |
|
|
$ |
19,608 |
|
|
$ |
45,535 |
|
|
$ |
49,277 |
|
Adjusted Operating Income (non-GAAP) (1) |
$ |
19,638 |
|
|
$ |
22,694 |
|
|
$ |
61,267 |
|
|
$ |
81,496 |
|
Operating Income % |
|
4.3 |
% |
|
|
4.6 |
% |
|
|
3.1 |
% |
|
|
2.9 |
% |
Adjusted Operating Income (non-GAAP) % |
|
5.2 |
% |
|
|
5.3 |
% |
|
|
4.1 |
% |
|
|
4.8 |
% |
Net Income |
$ |
6,581 |
|
|
$ |
7,543 |
|
|
$ |
16,984 |
|
|
$ |
20,511 |
|
Adjusted Net Income (non-GAAP) (1) |
$ |
8,438 |
|
|
$ |
9,688 |
|
|
$ |
28,156 |
|
|
$ |
41,295 |
|
Diluted EPS |
$ |
0.26 |
|
|
$ |
0.30 |
|
|
$ |
0.68 |
|
|
$ |
0.81 |
|
Adjusted Diluted EPS (non-GAAP) (1) |
$ |
0.34 |
|
|
$ |
0.38 |
|
|
$ |
1.12 |
|
|
$ |
1.64 |
|
(1) |
Beginning in the first quarter of fiscal year 2025, adjusted results exclude stock compensation expense. Prior reported periods have been revised accordingly. A reconciliation of GAAP and non-GAAP financial measures is included below. |
Commenting on today’s announcement,
The Company ended the fourth quarter of fiscal 2025 with cash and cash equivalents of
Fiscal Year 2025 Highlights
-
Net sales totaled
$1,486.7 million , the third highest annual revenue total for the Company -
Operating income of
$45.5 million , or 3.1% of net sales; adjusted operating income of$61.3 million , or 4.1% of net sales -
Inventory reduced
$64.6 million , or 19%, in the fiscal year -
Debt paid down by
$147.3 million , or 50%, year-over-year; the lowest level of debt in 3 years -
Cash generated from operating activities of
$183.9 million , a record result for annual cash flow -
Invested
$12.0 million to repurchase 653,000 shares of common stock
|
Three Months Ended |
|
|
|
Fiscal Year Ended |
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||
(Amounts in Millions) |
2025 |
* |
|
2024 |
|
* |
|
Percent
|
|
2025 |
|
* |
|
2024 |
|
* |
|
Percent
|
|||||||||||
Automotive |
$ |
183.7 |
|
48 |
% |
|
$ |
211.7 |
|
49 |
% |
|
(13 |
)% |
|
$ |
737.9 |
|
49 |
% |
|
$ |
826.4 |
|
48 |
% |
|
(11 |
)% |
Medical |
|
107.2 |
|
28 |
% |
|
|
102.2 |
|
24 |
% |
|
5 |
% |
|
|
396.2 |
|
27 |
% |
|
|
425.7 |
|
25 |
% |
|
(7 |
)% |
Industrial excluding AT&M (1) |
|
89.6 |
|
24 |
% |
|
|
101.5 |
|
24 |
% |
|
(12 |
)% |
|
|
350.5 |
|
24 |
% |
|
|
416.7 |
|
24 |
% |
|
(16 |
)% |
|
$ |
380.5 |
|
100 |
% |
|
$ |
415.4 |
|
97 |
% |
|
(8 |
)% |
|
$ |
1,484.6 |
|
100 |
% |
|
$ |
1,668.8 |
|
97 |
% |
|
(11 |
)% |
AT&M (1) |
|
— |
|
— |
% |
|
|
14.8 |
|
3 |
% |
|
(100 |
)% |
|
|
2.1 |
|
— |
% |
|
|
45.7 |
|
3 |
% |
|
(95 |
)% |
Total |
$ |
380.5 |
|
100 |
% |
|
$ |
430.2 |
|
100 |
% |
|
(12 |
)% |
|
$ |
1,486.7 |
|
100 |
% |
|
$ |
1,714.5 |
|
100 |
% |
|
(13 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
As a percent of Total |
(1) |
Sales from our Automation, |
─ |
Automotive includes electronic power steering, body controls, automated driver assist systems, and electronic braking systems |
─ |
Medical includes sleep therapy and respiratory care, image guided therapy, in vitro diagnostics, drug delivery, AED, and patient monitoring |
─ |
Industrial includes climate controls, automation controls, and public safety |
“Fiscal 2026 will be a year of transition. We expect modest top line growth in our medical and industrial businesses, but it will be offset by a decline in automotive, with a full year impact from the loss of the braking program in Reynosa. Margins are estimated to be in line with FY25, but it’s important to note that when top line growth returns, enhancements to our cost structure should support margin improvement. Capital expenditures will be heavily weighted toward our new facility in
Chief Financial Officer
Fiscal Year 2026 Guidance
-
Net sales of
$1,350 -$1,450 million , a 2% to 9% decrease compared to fiscal 2025 - Adjusted operating income of 4.0% - 4.25% of net sales, compared to 4.1% of net sales in fiscal 2025
-
Capital expenditures of
$50 -$60 million
|
Conference Call / Webcast |
||
|
|
||
|
Date: |
|
|
|
Time: |
|
|
|
Live Webcast: |
investors.kimballelectronics.com/events-and-presentations/events |
|
|
Dial-In #: |
877-407-8293 (or 201-689-8349) |
|
|
|
||
|
For those unable to participate in the live webcast, the call will be archived at investors.kimballelectronics.com |
Forward-Looking Statements
Certain statements contained within this release are considered forward-looking, including our guidance, under the Private Securities Litigation Reform Act of 1995. The statements may be identified by the use of words such as “expect,” “should,” “goal,” “predict,” “will,” “future,” “optimistic,” “confident,” and “believe.” Undue reliance should not be placed on these forward-looking statements. These statements are based on current expectations of future events and thus are inherently subject to uncertainty. If underlying assumptions prove inaccurate or known or unknown risks or uncertainties materialize, actual results could vary materially from our expectations and projections. These forward-looking statements are subject to risks and uncertainties including, without limitation, global economic conditions, geopolitical environment and conflicts such as the war in
Non-GAAP Financial Measures
This press release contains non-GAAP financial measures. The non-GAAP financial measures contained herein include constant currency growth, net sales excluding Automation,
About
To learn more about
Lasting relationships. Global success.
Financial highlights for the fourth quarter and fiscal year ended
Condensed Consolidated Statements of Income | |||||||||||||
(Unaudited) |
Three Months Ended |
||||||||||||
(Amounts in Thousands, except Per Share Data) |
|
|
|
||||||||||
|
$ |
380,472 |
|
|
100.0 |
% |
|
$ |
430,158 |
|
|
100.0 |
% |
Cost of Sales |
|
349,991 |
|
|
92.0 |
% |
|
|
393,420 |
|
|
91.5 |
% |
Gross Profit |
|
30,481 |
|
|
8.0 |
% |
|
|
36,738 |
|
|
8.5 |
% |
Selling and Administrative Expenses |
|
13,163 |
|
|
3.5 |
% |
|
|
15,890 |
|
|
3.6 |
% |
Restructuring Expense |
|
1,971 |
|
|
0.5 |
% |
|
|
764 |
|
|
0.2 |
% |
Asset Impairment (Gain on Disposal) |
|
(1,127 |
) |
|
(0.3 |
)% |
|
|
476 |
|
|
0.1 |
% |
Operating Income |
|
16,474 |
|
|
4.3 |
% |
|
|
19,608 |
|
|
4.6 |
% |
Interest Income |
|
196 |
|
|
0.1 |
% |
|
|
155 |
|
|
— |
% |
Interest Expense |
|
(2,776 |
) |
|
(0.7 |
)% |
|
|
(5,380 |
) |
|
(1.3 |
)% |
Non-Operating Income (Expense), net |
|
(1,177 |
) |
|
(0.4 |
)% |
|
|
(918 |
) |
|
(0.2 |
)% |
Other Income (Expense), net |
|
(3,757 |
) |
|
(1.0 |
)% |
|
|
(6,143 |
) |
|
(1.5 |
)% |
Income Before Taxes on Income |
|
12,717 |
|
|
3.3 |
% |
|
|
13,465 |
|
|
3.1 |
% |
Provision for Income Taxes |
|
6,136 |
|
|
1.6 |
% |
|
|
5,922 |
|
|
1.3 |
% |
Net Income |
$ |
6,581 |
|
|
1.7 |
% |
|
$ |
7,543 |
|
|
1.8 |
% |
|
|
|
|
|
|
|
|
||||||
Earnings Per Share of Common Stock: |
|
|
|
|
|
|
|
||||||
Basic |
$ |
0.27 |
|
|
|
|
$ |
0.30 |
|
|
|
||
Diluted |
$ |
0.26 |
|
|
|
|
$ |
0.30 |
|
|
|
||
Average Number of Shares Outstanding: |
|
|
|
|
|
|
|
||||||
Basic |
|
24,552 |
|
|
|
|
|
25,064 |
|
|
|
||
Diluted |
|
24,840 |
|
|
|
|
|
25,246 |
|
|
|
|
|||||||||||||
(Unaudited) |
Fiscal Year Ended |
||||||||||||
(Amounts in Thousands, except Per Share Data) |
|
|
|
||||||||||
|
$ |
1,486,727 |
|
|
100.0 |
% |
|
$ |
1,714,510 |
|
|
100.0 |
% |
Cost of Sales |
|
1,382,323 |
|
|
93.0 |
% |
|
|
1,574,253 |
|
|
91.8 |
% |
Gross Profit |
|
104,404 |
|
|
7.0 |
% |
|
|
140,257 |
|
|
8.2 |
% |
Selling and Administrative Expenses |
|
50,270 |
|
|
3.4 |
% |
|
|
66,626 |
|
|
4.0 |
% |
Other General Expense (Income) |
|
— |
|
|
— |
% |
|
|
(892 |
) |
|
(0.1 |
)% |
Restructuring Expense |
|
10,990 |
|
|
0.7 |
% |
|
|
2,386 |
|
|
0.1 |
% |
Goodwill Impairment |
|
— |
|
|
— |
% |
|
|
5,820 |
|
|
0.3 |
% |
Asset Impairment (Gain on Disposal) |
|
(2,391 |
) |
|
(0.2 |
)% |
|
|
17,040 |
|
|
1.0 |
% |
Operating Income |
|
45,535 |
|
|
3.1 |
% |
|
|
49,277 |
|
|
2.9 |
% |
Interest Income |
|
771 |
|
|
0.1 |
% |
|
|
638 |
|
|
— |
% |
Interest Expense |
|
(14,745 |
) |
|
(1.0 |
)% |
|
|
(22,839 |
) |
|
(1.3 |
)% |
Non-Operating Income (Expense), net |
|
(5,332 |
) |
|
(0.4 |
)% |
|
|
(1,877 |
) |
|
— |
% |
Other Income (Expense), net |
|
(19,306 |
) |
|
(1.3 |
)% |
|
|
(24,078 |
) |
|
(1.4 |
)% |
Income Before Taxes on Income |
|
26,229 |
|
|
1.8 |
% |
|
|
25,199 |
|
|
1.5 |
% |
Provision for Income Taxes |
|
9,245 |
|
|
0.7 |
% |
|
|
4,688 |
|
|
0.3 |
% |
Net Income |
$ |
16,984 |
|
|
1.1 |
% |
|
$ |
20,511 |
|
|
1.2 |
% |
|
|
|
|
|
|
|
|
||||||
Earnings Per Share of Common Stock: |
|
|
|
|
|
|
|
||||||
Basic |
$ |
0.68 |
|
|
|
|
$ |
0.82 |
|
|
|
||
Diluted |
$ |
0.68 |
|
|
|
|
$ |
0.81 |
|
|
|
||
|
|
|
|
|
|
|
|
||||||
Average Number of Shares Outstanding: |
|
|
|
|
|
|
|
||||||
Basic |
|
24,782 |
|
|
|
|
|
25,079 |
|
|
|
||
Diluted |
|
25,017 |
|
|
|
|
|
25,278 |
|
|
|
Condensed Consolidated Statements of Cash Flows |
Fiscal Year Ended |
||||||
(Unaudited) |
|
||||||
(Amounts in Thousands) |
2025 |
|
2024 |
||||
|
$ |
183,937 |
|
|
$ |
73,217 |
|
|
|
(14,700 |
) |
|
|
(46,521 |
) |
|
|
(160,874 |
) |
|
|
8,974 |
|
Effect of Exchange Rate Change on Cash, Cash Equivalents, and Restricted Cash |
|
2,325 |
|
|
|
(755 |
) |
Net Increase in Cash, Cash Equivalents, and Restricted Cash |
|
10,688 |
|
|
|
34,915 |
|
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period |
|
78,779 |
|
|
|
43,864 |
|
Cash, Cash Equivalents, and Restricted Cash at End of Period |
$ |
89,467 |
|
|
$ |
78,779 |
|
|
(Unaudited) |
|
|
||
Condensed Consolidated Balance Sheets |
|
|
|
||
(Amounts in Thousands) |
|||||
ASSETS |
|
|
|
||
Cash and cash equivalents |
$ |
88,781 |
|
$ |
77,965 |
Receivables, net |
|
222,623 |
|
|
282,336 |
Contract assets |
|
71,812 |
|
|
76,320 |
Inventories |
|
273,500 |
|
|
338,116 |
Prepaid expenses and other current assets |
|
36,027 |
|
|
44,682 |
Assets held for sale |
|
6,861 |
|
|
27,587 |
Property and Equipment, net |
|
264,804 |
|
|
269,659 |
|
|
6,191 |
|
|
6,191 |
Other Intangible Assets, net |
|
2,427 |
|
|
2,994 |
Other Assets, net |
|
104,286 |
|
|
82,069 |
Total Assets |
$ |
1,077,312 |
|
$ |
1,207,919 |
|
|
|
|
||
LIABILITIES AND SHARE OWNERS’ EQUITY |
|
|
|
||
Current portion of long-term debt |
$ |
17,400 |
|
$ |
59,837 |
Accounts payable |
|
218,805 |
|
|
213,551 |
Advances from customers |
|
35,867 |
|
|
30,151 |
Accrued expenses |
|
46,489 |
|
|
63,189 |
Liabilities held for sale |
|
— |
|
|
8,594 |
Long-term debt, less current portion |
|
129,650 |
|
|
235,000 |
Long-term income taxes payable |
|
— |
|
|
3,255 |
Other long-term liabilities |
|
59,217 |
|
|
53,881 |
Share Owners’ Equity |
|
569,884 |
|
|
540,461 |
Total Liabilities and Share Owners’ Equity |
$ |
1,077,312 |
|
$ |
1,207,919 |
Other Financial Metrics |
|
|
|
|
||||
(Unaudited) |
|
|
|
|
|
|||
(Amounts in Millions, except CCD) |
|
|
|
|
|
|||
|
At or For the |
|||||||
|
Three Months Ended |
|||||||
|
|
|
|
|
|
|||
|
2025 |
|
2025 |
|
2024 |
|||
Depreciation and Amortization |
$ |
9.6 |
|
$ |
9.2 |
|
$ |
9.5 |
Cash Conversion Days (CCD) (1) |
|
85 |
|
|
99 |
|
|
100 |
Open Orders (2) |
$ |
702 |
|
$ |
642 |
|
$ |
714 |
(1) |
Cash Conversion Days (“CCD”) are calculated as the sum of Days Sales Outstanding plus Contract Asset Days plus Production Days Supply on Hand less Accounts Payable Days and less Advances from Customers Days. CCD, or a similar metric, is used in our industry and by our management to measure the efficiency of managing working capital. |
(2) |
Open Orders are the aggregate sales price of production pursuant to unfulfilled customer orders. |
Select Financial Results of Automation, |
||||||||||||
(Unaudited) |
||||||||||||
(Amounts in Millions) |
||||||||||||
|
Three Months Ended |
|
Fiscal Year Ended |
|||||||||
|
|
|
|
|||||||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|||||
|
$ |
— |
|
$ |
14.8 |
|
$ |
2.1 |
|
$ |
45.7 |
|
Operating Income (Loss) (1) |
$ |
1.1 |
|
$ |
2.0 |
|
$ |
2.0 |
|
$ |
(22.2 |
) |
(1) |
Includes gain on sale of |
Reconciliation of Non-GAAP Financial Measures |
|||||||||||||||
(Unaudited, Amounts in Thousands, except Per Share Data) |
|||||||||||||||
|
Three Months Ended |
|
Fiscal Year Ended |
||||||||||||
|
|
|
|
||||||||||||
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||
Net Sales Growth (vs. same period in prior year) |
|
(12 |
)% |
|
|
(13 |
)% |
|
|
(13 |
)% |
|
|
(6 |
)% |
Foreign Currency Exchange Impact |
|
1 |
% |
|
|
— |
% |
|
|
1 |
% |
|
|
— |
% |
Constant Currency Growth |
|
(13 |
)% |
|
|
(13 |
)% |
|
|
(14 |
)% |
|
|
(6 |
)% |
|
|
|
|
|
|
|
|
||||||||
Selling and Administrative Expenses, as reported |
$ |
13,163 |
|
|
$ |
15,890 |
|
|
$ |
50,270 |
|
|
$ |
66,626 |
|
Stock Compensation Expense |
|
(1,991 |
) |
|
|
(1,750 |
) |
|
|
(6,519 |
) |
|
|
(7,185 |
) |
SERP |
|
(329 |
) |
|
|
(96 |
) |
|
|
(614 |
) |
|
|
(680 |
) |
Adjusted Selling and Administrative Expenses |
$ |
10,843 |
|
|
$ |
14,044 |
|
|
$ |
43,137 |
|
|
$ |
58,761 |
|
|
|
|
|
|
|
|
|
||||||||
Operating Income, as reported |
$ |
16,474 |
|
|
$ |
19,608 |
|
|
$ |
45,535 |
|
|
$ |
49,277 |
|
Stock Compensation Expense |
|
1,991 |
|
|
|
1,750 |
|
|
|
6,519 |
|
|
|
7,185 |
|
SERP |
|
329 |
|
|
|
96 |
|
|
|
614 |
|
|
|
680 |
|
Legal Settlements (Recovery) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(892 |
) |
Restructuring Expense |
|
1,971 |
|
|
|
764 |
|
|
|
10,990 |
|
|
|
2,386 |
|
Goodwill Impairment |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,820 |
|
Asset Impairment (Gain on Disposal) |
|
(1,127 |
) |
|
|
476 |
|
|
|
(2,391 |
) |
|
|
17,040 |
|
Adjusted Operating Income |
$ |
19,638 |
|
|
$ |
22,694 |
|
|
$ |
61,267 |
|
|
$ |
81,496 |
|
|
|
|
|
|
|
|
|
||||||||
Net Income, as reported |
$ |
6,581 |
|
|
$ |
7,543 |
|
|
$ |
16,984 |
|
|
$ |
20,511 |
|
Stock Compensation Expense, After-Tax |
|
1,510 |
|
|
|
1,327 |
|
|
|
4,944 |
|
|
|
5,449 |
|
Legal Settlements (Recovery), After-Tax |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(676 |
) |
Restructuring Expense, After-Tax |
|
1,474 |
|
|
|
580 |
|
|
|
8,314 |
|
|
|
1,810 |
|
Goodwill Impairment, After-Tax |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,414 |
|
Asset Impairment (Gain on Disposal), After-Tax |
|
(1,127 |
) |
|
|
238 |
|
|
|
(2,086 |
) |
|
|
9,787 |
|
Adjusted Net Income |
$ |
8,438 |
|
|
$ |
9,688 |
|
|
$ |
28,156 |
|
|
$ |
41,295 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted Earnings per Share, as reported |
$ |
0.26 |
|
|
$ |
0.30 |
|
|
$ |
0.68 |
|
|
$ |
0.81 |
|
Stock Compensation Expense |
|
0.06 |
|
|
|
0.05 |
|
|
|
0.19 |
|
|
|
0.22 |
|
Legal Settlements (Recovery) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.03 |
) |
Restructuring Expense |
|
0.06 |
|
|
|
0.02 |
|
|
|
0.33 |
|
|
|
0.07 |
|
Goodwill Impairment |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.18 |
|
Asset Impairment (Gain on Disposal) |
|
(0.04 |
) |
|
|
0.01 |
|
|
|
(0.08 |
) |
|
|
0.39 |
|
Adjusted Diluted Earnings per Share |
$ |
0.34 |
|
|
$ |
0.38 |
|
|
$ |
1.12 |
|
|
$ |
1.64 |
|
|
|
|
|
|
|
|
|
||||||||
|
Fiscal Year Ended |
|
|
|
|
||||||||||
|
|
|
|
|
|
||||||||||
|
2025 |
|
2024 |
|
|
|
|
||||||||
Operating Income |
$ |
45,535 |
|
|
$ |
49,277 |
|
|
|
|
|
||||
Goodwill Impairment |
|
— |
|
|
|
5,820 |
|
|
|
|
|
||||
SERP |
|
614 |
|
|
|
680 |
|
|
|
|
|
||||
Restructuring Expense |
|
10,990 |
|
|
|
2,386 |
|
|
|
|
|
||||
Asset Impairment (Gain on Disposal) |
|
(2,391 |
) |
|
|
17,040 |
|
|
|
|
|
||||
Legal Settlements (Recovery) |
|
— |
|
|
|
(892 |
) |
|
|
|
|
||||
Stock Compensation Expense |
|
6,519 |
|
|
|
7,185 |
|
|
|
|
|
||||
Adjusted Operating Income (non-GAAP) |
$ |
61,267 |
|
|
$ |
81,496 |
|
|
|
|
|
||||
Tax Effect |
|
24,508 |
|
|
|
17,297 |
|
|
|
|
|
||||
After-tax Adjusted Operating Income |
$ |
36,759 |
|
|
$ |
64,199 |
|
|
|
|
|
||||
|
$ |
693,144 |
|
|
$ |
782,093 |
|
|
|
|
|
||||
ROIC |
|
5.3 |
% |
|
|
8.2 |
% |
|
|
|
|
(1) |
Average invested capital is computed using Share Owners’ equity plus current and non-current debt less cash and cash equivalents averaged for the last five quarters. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250813325066/en/
Treasurer and Investor Relations Officer
812.827.4151
Investor.Relations@kimballelectronics.com
Source: