Flexsteel Industries, Inc. Reports Fourth Quarter and Fiscal Year 2025 Results; Continued Net Sales Growth and Record Diluted Earnings Per Share
Key Results for the Fourth Quarter and Fiscal Year Ended
-
Net sales for the quarter of
$114.6 million compared to$110.8 million in the prior year quarter, an increase of 3.4% and the seventh consecutive quarter of year-over-year sales growth. For the year, net sales increased 6.9% to$441.1 million compared to$412.8 million in the prior year. -
GAAP operating income of
$14.0 million or 12.2% of net sales for the fourth quarter and$26.6 million or 6.0% of net sales for the year compared to$7.6 million or 6.9% of net sales in the prior year quarter and$17.1 million or 4.1% of net sales for the prior year.-
Adjusted operating income of
$10.3 million or 9.0% of net sales for the fourth quarter and$31.3 million or 7.1% of net sales for the year compared to$6.2 million or 5.6% of net sales in the prior year quarter and$18.3 million or 4.4% of net sales for the prior year.
-
Adjusted operating income of
-
GAAP net income per diluted share of
$1.89 for the current quarter and$3.55 for the year compared to net income per diluted share of$0.89 for the prior year quarter and net income per diluted share of$1.91 for the prior year.-
Adjusted net income per diluted share of
$1.40 for the quarter and$4.17 for the year compared to adjusted net income per diluted share of$0.75 for the prior year quarter and$2.11 for the prior year.
-
Adjusted net income per diluted share of
-
Generated
$15.6 million of cash flow from operations in the fourth quarter resulting in$40 million of cash on hand and no line of credit borrowings atJune 30, 2025 .
GAAP to non-GAAP reconciliations follow the financial statements in this press release
Management Commentary
“Our strategies are working and drove strong results in the quarter,” said
Operating Results for the Fourth Quarter Ended
Net sales were
Gross margin for the quarter ended
Selling, general and administrative (SG&A) expense was 15.0% of net sales for the quarter ended
During the quarter, the Company completed the sale of an ancillary building, formerly part of its
Operating income for the quarter ended
Income tax expense was
Net income was
Liquidity
The Company ended the quarter with a cash balance of
Capital expenditures for the year ended
Financial Outlook
For the first quarter fiscal 2026, the Company expects sales growth of 1% to 6% compared to the prior year quarter and operating margin of 5.5% to 7%. The impact of global trade policy changes, including tariffs, could materially change our business forecast. Besides tariffs, the most significant drivers of variability in the financial outlook are consumer demand and competitive pricing conditions, which will be shaped by macro-economic factors.
|
First Quarter Fiscal 2026 |
Sales |
|
Sales Growth (vs. Prior Year) |
1% to 6% |
GAAP Operating Margin |
5.5% to 7% |
Free Cash Flow(1) |
|
(1) Free cash flow is calculated as net cash provided by operations, less capital expenditure plus proceeds from sale of property, plant & equipment |
Conference Call and Webcast
The Company will host a conference call and audio webcast with analysts and investors on
- Live conference call: 833-816-1123 (domestic) or 412-317-0710 (international)
-
Conference call replay available through
August 26, 2025 : 877-344-7529 (domestic) or 412-317-0088 (international) - Replay access code: 5539061
- Live and archived webcast: ir.flexsteel.com
To pre-register for the earnings conference call and avoid the need to wait for a live operator, investors can visit https://dpregister.com/sreg/10201908/ffafac91fcand enter their contact information. Investors will then be issued a personalized phone number and pin to dial into the live conference call.
About Flexsteel
Forward-Looking Statements
Statements, including those in this release, which are not historical or current facts, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. There are certain important factors that could cause our results to differ materially from those anticipated by some of the statements made herein. Investors are cautioned that all forward-looking statements involve risk and uncertainty. Some of the factors that could affect results are the cyclical nature of the furniture industry, supply chain disruptions, litigation, restructurings, the effectiveness of new product introductions and distribution channels, the product mix of sales, pricing pressures, the cost of raw materials and fuel, changes in foreign currency values, retention and recruitment of key employees, actions by governments including laws, regulations, taxes and tariffs, the amount of sales generated and the profit margins thereon, competition (both
For more information, visit our website at http://www.flexsteel.com.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (in thousands) |
||||||||
|
|
|
|
|||||
|
|
2025 |
|
|
2024 |
|
||
ASSETS |
|
|
|
|
|
|
||
CURRENT ASSETS: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
40,006 |
|
|
$ |
4,761 |
|
Trade receivables, net |
|
|
35,229 |
|
|
|
44,238 |
|
Inventories |
|
|
89,135 |
|
|
|
96,577 |
|
Other |
|
|
8,002 |
|
|
|
8,098 |
|
Assets held for sale |
|
|
— |
|
|
|
1,707 |
|
Total current assets |
|
|
172,372 |
|
|
|
155,381 |
|
|
|
|
|
|
|
|
||
NONCURRENT ASSETS: |
|
|
|
|
|
|
||
Property, plant and equipment, net |
|
|
36,212 |
|
|
|
36,709 |
|
Operating lease right-of-use assets |
|
|
41,545 |
|
|
|
61,439 |
|
Other assets |
|
|
32,357 |
|
|
|
20,933 |
|
|
|
|
|
|
|
|
||
TOTAL ASSETS |
|
$ |
282,486 |
|
|
$ |
274,462 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
|
|
|
||
Accounts payable - trade |
|
$ |
25,617 |
|
|
$ |
25,830 |
|
Accrued liabilities |
|
|
36,397 |
|
|
|
34,576 |
|
Total current liabilities |
|
|
62,014 |
|
|
|
60,406 |
|
|
|
|
|
|
|
|
||
LONG-TERM LIABILITIES: |
|
|
|
|
|
|
||
Lines of credit |
|
|
— |
|
|
|
4,822 |
|
Other liabilities |
|
|
52,610 |
|
|
|
58,867 |
|
Total liabilities |
|
|
114,624 |
|
|
|
124,095 |
|
|
|
|
|
|
|
|
||
SHAREHOLDERS' EQUITY: |
|
|
167,862 |
|
|
|
150,367 |
|
|
|
|
|
|
|
|
||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
|
$ |
282,486 |
|
|
$ |
274,462 |
|
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (UNAUDITED) (in thousands, except per share data) |
||||||||||||||||
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Net sales |
|
$ |
114,611 |
|
|
$ |
110,822 |
|
|
$ |
441,073 |
|
|
$ |
412,752 |
|
Cost of goods sold |
|
|
87,175 |
|
|
|
87,255 |
|
|
|
343,129 |
|
|
|
325,508 |
|
Gross profit |
|
|
27,436 |
|
|
|
23,567 |
|
|
|
97,944 |
|
|
|
87,244 |
|
Selling, general and administrative expenses |
|
|
17,164 |
|
|
|
18,878 |
|
|
|
66,696 |
|
|
|
70,444 |
|
Restructuring expense |
|
|
— |
|
|
|
355 |
|
|
|
— |
|
|
|
2,982 |
|
Right-of-use asset impairment |
|
|
— |
|
|
|
— |
|
|
|
14,079 |
|
|
|
— |
|
(Gain) on sale of real estate |
|
|
— |
|
|
|
— |
|
|
|
(753 |
) |
|
|
— |
|
(Gain) on disposal of assets held for sale |
|
|
(3,702 |
) |
|
|
(3,262 |
) |
|
|
(8,693 |
) |
|
|
(3,262 |
) |
Operating income |
|
|
13,974 |
|
|
|
7,596 |
|
|
|
26,615 |
|
|
|
17,080 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
|
288 |
|
|
|
6 |
|
|
|
421 |
|
|
|
20 |
|
Interest (expense) |
|
|
— |
|
|
|
(155 |
) |
|
|
(70 |
) |
|
|
(1,550 |
) |
Total other income (expense) |
|
|
288 |
|
|
|
(149 |
) |
|
|
351 |
|
|
|
(1,530 |
) |
Income before income taxes |
|
|
14,262 |
|
|
|
7,447 |
|
|
|
26,966 |
|
|
|
15,550 |
|
Income tax provision (benefit) |
|
|
3,560 |
|
|
|
2,525 |
|
|
|
6,812 |
|
|
|
5,022 |
|
Net income and comprehensive income |
|
$ |
10,702 |
|
|
$ |
4,922 |
|
|
$ |
20,154 |
|
|
$ |
10,528 |
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
5,276 |
|
|
|
5,157 |
|
|
|
5,249 |
|
|
|
5,170 |
|
Diluted |
|
|
5,677 |
|
|
|
5,553 |
|
|
|
5,678 |
|
|
|
5,519 |
|
Earnings per share of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
2.03 |
|
|
$ |
0.95 |
|
|
$ |
3.84 |
|
|
$ |
2.04 |
|
Diluted |
|
$ |
1.89 |
|
|
$ |
0.89 |
|
|
$ |
3.55 |
|
|
$ |
1.91 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (in thousands) |
||||||||
|
|
For the years ended |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
OPERATING ACTIVITIES: |
|
|
|
|
|
|
||
Net income |
|
$ |
20,154 |
|
|
$ |
10,528 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
||
Depreciation |
|
|
3,654 |
|
|
|
3,997 |
|
Deferred income taxes |
|
|
(3,837 |
) |
|
|
(1,454 |
) |
Stock-based compensation expense |
|
|
3,869 |
|
|
|
4,647 |
|
Change in provision for losses on accounts receivable |
|
|
(244 |
) |
|
|
(160 |
) |
Right-of-use asset impairment |
|
|
14,079 |
|
|
|
— |
|
(Gain) on disposition of property, plant and equipment |
|
|
(9,446 |
) |
|
|
(2,839 |
) |
Changes in operating assets and liabilities: |
|
|
8,750 |
|
|
|
17,164 |
|
Net cash provided by operating activities |
|
|
36,979 |
|
|
|
31,883 |
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
||
Proceeds from sale of investments |
|
|
1,155 |
|
|
|
— |
|
Proceeds from sales of property, plant and equipment |
|
|
11,535 |
|
|
|
4,179 |
|
Capital expenditures |
|
|
(3,258 |
) |
|
|
(4,772 |
) |
Net cash provided by (used in) investing activities |
|
|
9,432 |
|
|
|
(593 |
) |
FINANCING ACTIVITIES: |
|
|
|
|
|
|
||
Dividends paid |
|
|
(3,556 |
) |
|
|
(3,219 |
) |
|
|
|
— |
|
|
|
(1,659 |
) |
Proceeds from lines of credit |
|
|
202,344 |
|
|
|
367,818 |
|
Payments on lines of credit |
|
|
(207,262 |
) |
|
|
(391,270 |
) |
Proceeds from issuance of common stock |
|
|
141 |
|
|
|
88 |
|
Shares withheld for tax payment on vested shares and options exercised |
|
|
(2,833 |
) |
|
|
(1,652 |
) |
Net cash (used in) financing activities |
|
|
(11,166 |
) |
|
|
(29,894 |
) |
Increase in cash and cash equivalents |
|
|
35,245 |
|
|
|
1,396 |
|
Cash and cash equivalents at beginning of period |
|
|
4,761 |
|
|
|
3,365 |
|
Cash and cash equivalents at end of period |
|
$ |
40,006 |
|
|
$ |
4,761 |
|
NON-GAAP DISCLOSURE (UNAUDITED)
The Company is providing information regarding adjusted operating income, adjusted operating margin, adjusted net income, and adjusted diluted earnings per share of common stock, which are not recognized terms under
Reconciliation of GAAP operating income to adjusted operating income and GAAP operating margin to adjusted operating margin:
The following table sets forth the reconciliation of the Company’s reported GAAP operating income to the calculation of adjusted operating income for the three and twelve months ended
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||||||||||
|
|
|
|
|
|
|
||||||||||
(in thousands) |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Reported GAAP operating income |
|
$ |
13,974 |
|
|
$ |
7,596 |
|
|
$ |
26,615 |
|
|
$ |
17,080 |
|
Restructuring expense |
|
|
— |
|
|
|
355 |
|
|
|
— |
|
|
|
2,982 |
|
Right-of-use asset impairment |
|
|
— |
|
|
|
— |
|
|
|
14,079 |
|
|
|
— |
|
CEO transition costs |
|
|
— |
|
|
|
1,510 |
|
|
|
— |
|
|
|
1,510 |
|
(Gain) on sale of real estate |
|
|
— |
|
|
|
— |
|
|
|
(753 |
) |
|
|
— |
|
(Gain) on disposal of assets held for sale |
|
|
(3,702 |
) |
|
|
(3,262 |
) |
|
|
(8,693 |
) |
|
|
(3,262 |
) |
Adjusted operating income |
|
$ |
10,272 |
|
|
$ |
6,199 |
|
|
$ |
31,248 |
|
|
$ |
18,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
GAAP operating margin |
|
|
12.2 |
% |
|
|
6.9 |
% |
|
|
6.0 |
% |
|
|
4.1 |
% |
Adjusted operating margin |
|
|
9.0 |
% |
|
|
5.6 |
% |
|
|
7.1 |
% |
|
|
4.4 |
% |
Reconciliation of GAAP net income to adjusted net income:
The following table sets forth the reconciliation of the Company’s reported GAAP net income to the calculation of adjusted net income for the three and twelve months ended
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||||||||||
|
|
|
|
|
|
|
||||||||||
(in thousands) |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Reported GAAP net income |
|
$ |
10,702 |
|
|
$ |
4,922 |
|
|
$ |
20,154 |
|
|
$ |
10,528 |
|
Restructuring expense |
|
|
— |
|
|
|
355 |
|
|
|
— |
|
|
|
2,982 |
|
Right-of-use asset impairment |
|
|
— |
|
|
|
— |
|
|
|
14,079 |
|
|
|
— |
|
CEO transition costs |
|
|
— |
|
|
|
1,510 |
|
|
|
— |
|
|
|
1,510 |
|
(Gain) on sale of real estate |
|
|
— |
|
|
|
— |
|
|
|
(753 |
) |
|
|
— |
|
(Gain) on disposal of assets held for sale |
|
|
(3,702 |
) |
|
|
(3,262 |
) |
|
|
(8,693 |
) |
|
|
(3,262 |
) |
Tax impact of adjustments(1) |
|
|
933 |
|
|
|
617 |
|
|
|
(1,121 |
) |
|
|
(113 |
) |
Adjusted net income |
|
$ |
7,933 |
|
|
$ |
4,142 |
|
|
$ |
23,666 |
|
|
$ |
11,645 |
|
(1) Effective tax rate of 25.2% and 44.2% was used to calculate the three months ended |
Reconciliation of GAAP diluted earnings per share of common stock to adjusted diluted earnings per share of common stock:
The following table sets forth the reconciliation of the Company’s reported GAAP diluted earnings per share to the calculation of adjusted diluted earnings per share for the three and twelve months ended
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Reported GAAP diluted income per share |
|
$ |
1.89 |
|
|
$ |
0.89 |
|
|
$ |
3.55 |
|
|
$ |
1.91 |
|
Restructuring expense |
|
|
— |
|
|
|
0.06 |
|
|
|
— |
|
|
|
0.54 |
|
Right-of-use asset impairment |
|
|
— |
|
|
|
— |
|
|
|
2.48 |
|
|
|
— |
|
CEO transition costs |
|
|
— |
|
|
|
0.27 |
|
|
|
— |
|
|
|
0.27 |
|
(Gain) on sale of real estate |
|
|
— |
|
|
|
— |
|
|
|
(0.13 |
) |
|
|
— |
|
(Gain) on disposal of assets held for sale |
|
|
(0.65 |
) |
|
|
(0.59 |
) |
|
|
(1.53 |
) |
|
|
(0.59 |
) |
Tax impact of adjustments(1) |
|
|
0.16 |
|
|
|
0.11 |
|
|
|
(0.20 |
) |
|
|
(0.02 |
) |
Adjusted diluted earnings per share |
|
$ |
1.40 |
|
|
$ |
0.75 |
|
|
$ |
4.17 |
|
|
$ |
2.11 |
|
Note: The table above may not foot due to rounding. |
||||||||||||||||
(1) Effective tax rate of 25.2% and 44.2% was used to calculate the three months ended |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250818061534/en/
INVESTOR CONTACT:
563-585-8116
investors@flexsteel.com
Source: