Haivision Announces Results for the Three Months and Nine Months Ended July 31, 2025
"Last quarter, we highlighted several key developments: the introduction of new products, strong growth in our sales pipeline — including an increasing number of million-dollar-plus opportunities —and the fact that sales of
Q3 2025 Financial Results
- Revenue of
$35.0 million exceeding the same prior year period by$4.4 million or 14.2%. - Gross Margins* were 72.0%, compared to 75.0% for the same prior year period.
- Total expenses were
$24.9 million , an increase of$3.1 million from the same prior year period. - Operating profit for the quarter was
$0.3 million compared to$1.1 million for the same prior year period. - Adjusted EBITDA* was
$3.5 million compared to$4.1 million for the same prior year period. - Adjusted EBITDA Margins* was 10.1% compared to 13.5% for the same prior year period.
Financial Results for the nine months ended
- Revenue was
$97.5 million , a$1.9 million decrease from the same prior year period and continues to reflect the transition from the integrator model in the control room space. - Gross Margins* were 72.3%, a modest decline from 73.1% in the same prior year period.
- Total expenses were
$75.6 million , an increase of$8.1 million from the same prior year period, but includes a$1.9 million impact from fluctuations in exchange rates and the non-recurring expense of$1.7 million for legal settlement, interest and fees. - Operating loss was
$5.1 million compared to an operating income of$4.5 million for the same prior year period. - Adjusted EBITDA* was
$5.8 million , compared to$14.4 million for the same prior year period. - Adjusted EBITDA Margins* were 5.9% compared to 14.5% for the same prior year period.
Recent Company Highlights
-
Haivision announced the new Kraken X1 Rugged which unleashes uncompromising power and AI-driven intelligence in tough operational environments. -
Haivision unveils Falkon X2: Pushing the Boundaries of 5G Video Transmission forLive Broadcasting . - Published its sixth annual Broadcast Transformation Report, highlighting the state of technology adoption in the broadcast industry.
-
Haivision wins ISE Best in Show award for Haivision Command 360 video wall solutions for operations centers. - Awarded the IBC Innovation Award for its live video contribution solution over private 5G networks at the summer games in
Paris . -
Haivision joins consortium with Airbus Defense and Space to develop new technologies for rapid, secure, and reliable communications. - Haivision MCS awarded
US$61.2 million (CAD$82 million ) production agreement byU.S. Navy for next-generation combat visualization and video distribution systems. -
Haivision collaborates with Shield AI to bring together full-motion video with AI object detection for defense and ISR applications. - France Television provides exclusive coverage of the
Paris 2024 Olympic surfing competition with Haivision's private 5G video transmission ecosystem.
With the recent stabilization of exchange rates and reduced volatility around tariff discussions, we are seeing a more predictable operating environment," said
Financial Results
Revenue for the three months ended
Gross Margin* for the three months and nine months ended
Total expenses for the three months and nine months ended
For the three months ended
Similarly, Adjusted EBITDA* for the three months ended
Net income for the three months ended
*Measures followed by the suffix "*" in this press release are non-IFRS measures. For the relevant definition, see "Non-IFRS Measures" below. As applicable, a reconciliation of this non-IFRS measure to the most directly comparable IFRS financial measure is included in the tables at the end of this press release and in the Company's management's discussion and analysis for the three months and nine months ended
Conference Call Notification
Financial Statements, Management's Discussion and Analysis and Additional Information
Forward-Looking Statements
This release includes "forward-looking information" and "forward-looking statements" (collectively, "forward-looking statements") within the meaning of applicable securities laws, including, without limitation, statements regarding the Company's growth opportunities and its ability to execute on its growth strategy. In some cases, but not necessarily in all cases, forward-looking statements can be identified by the use of forward-looking terminology such as "plans", "targets", "expects" or "does not expect", "is expected", "an opportunity exists", "is positioned", "estimates", "intends", "assumes", "anticipates" or "does not anticipate" or "believes", or variations of such words and phrases or state that certain actions, events or results "may", "could", "would", "might", "will" or "will be taken", "occur" or "be achieved". In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances contain forward-looking statements. Forward-looking statements are not historical facts, nor guarantees or assurances of future performance but instead represent management's current beliefs, expectations, estimates and projections regarding future events and operating performance.
Forward-looking statements are necessarily based on opinions, assumptions and estimates that, while considered reasonable by
Non-IFRS Measures
About
Haivision is a leading global provider of mission-critical, real-time video streaming and visual collaboration solutions. Our connected cloud and intelligent edge technologies enable organizations globally to engage audiences, enhance collaboration, and support decision making. We provide high quality, low latency, secure, and reliable live video at a global scale. Haivision open sourced its award-winning SRT low latency video streaming protocol and founded the
Thousands of Canadian dollars (except per share amounts) |
|||||||||
|
|
|
|
||||||
|
Three months ended
|
|
Nine months ended
|
||||||
|
2025
|
|
2024
|
|
2025
|
|
2024
|
||
|
($) |
|
($) |
|
($) |
|
($) |
||
Revenue |
35,017 |
|
30,646 |
|
97,468 |
|
99,394 |
||
Cost of sales |
9,819 |
|
7,665 |
|
26,970 |
|
26,709 |
||
Gross profit |
25,198 |
|
22,981 |
|
70,498 |
|
72,685 |
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
Expenses |
|
|
|
|
|
|
|
||
Sales and marketing |
7,717 |
|
6,744 |
|
22,425 |
|
20,378 |
||
Operations and support |
4,753 |
|
3,939 |
|
14,225 |
|
11,903 |
||
Research and development |
7,590 |
|
6,713 |
|
22,524 |
|
20,738 |
||
General and administrative |
3,804 |
|
3,870 |
|
12,196 |
|
12,788 |
||
Share-based payment |
1,042 |
|
585 |
|
2,471 |
|
1,627 |
||
Legal settlement and related fees |
— |
|
— |
|
1,716 |
|
— |
||
|
24,906 |
|
21,851 |
|
75,557 |
|
67,434 |
||
|
|
|
|
|
|
|
|
||
Operating (loss) profit |
292 |
|
1,131 |
|
(5,059) |
|
5,251 |
||
Financial expenses |
233 |
|
206 |
|
572 |
|
749 |
||
Income (loss) before income taxes |
59 |
|
925 |
|
(5,631) |
|
4,502 |
||
|
|
|
|
|
|
|
|
||
Income taxes |
|
|
|
|
|
|
|
||
Current |
191 |
|
887 |
|
(2,879) |
|
2,236 |
||
Deferred |
(311) |
|
(397) |
|
538 |
|
(378) |
||
|
(120) |
|
490 |
|
(2,341) |
|
1,858 |
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
Net (loss) income |
179 |
|
435 |
|
(3,290) |
|
2,644 |
||
|
|
|
|
|
|
|
|
||
Other comprehensive income (loss) |
|
|
|
|
|
|
|
||
Foreign currency translation adjustment |
308 |
|
785 |
|
990 |
|
203 |
||
Comprehensive income (loss) |
487 |
|
1,221 |
|
(2,300) |
|
2,848 |
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
Net income (loss) per share: |
|
|
|
|
|
|
|
||
Basic |
|
|
|
|
|
|
|
||
Diluted |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
Weighted average number of shares outstanding |
|
|
|
|
|
|
|
||
Basic |
27,867,269 |
|
29,038,392 |
|
28,191,990 |
|
29,074,599 |
||
Diluted |
30,035,017 |
|
30,162,758 |
|
28,191,990 |
|
30,123,314 |
Thousands of Canadian dollars |
|
|||
|
As at |
|
||
|
|
|
|
|
|
$ |
|
$ |
|
Assets |
|
|
|
|
Current assets |
|
|
|
|
Cash |
10,883 |
|
16,471 |
|
Trade and other receivables |
26,643 |
|
23,843 |
|
Investment tax credits receivable |
1,664 |
|
1,941 |
|
Income tax receivable |
3,370 |
|
— |
|
Inventories |
14,834 |
|
14,926 |
|
Prepaid expenses and deposits |
3,915 |
|
4,035 |
|
|
61,309 |
|
61,216 |
|
|
|
|
|
|
Property and equipment |
3,932 |
|
4,241 |
|
Right-of-use assets |
4,634 |
|
4,669 |
|
Intangible assets. |
7,595 |
|
11,241 |
|
|
47,194 |
|
46,721 |
|
Non-refundable investment tax credits receivable |
8,221 |
|
6,523 |
|
Deferred income taxes |
6,234 |
|
6,704 |
|
|
77,810 |
|
80,099 |
|
|
139,119 |
|
141,315 |
|
Liabilities |
|
|
|
|
Current liabilities |
|
|
|
|
Line of credit |
7,973 |
|
2,227 |
|
Trade and other payables |
16,143 |
|
16,371 |
|
Income taxes payable |
— |
|
625 |
|
Current portion of lease liabilities |
1,661 |
|
1,380 |
|
Current portion of term loans |
1,165 |
|
1,150 |
|
Deferred revenue |
11,723 |
|
14,245 |
|
|
38,665 |
|
35,998 |
|
|
|
|
|
|
Lease liabilities |
3,641 |
|
4,047 |
|
Long term debt |
719 |
|
1,463 |
|
Deferred revenue |
4,006 |
|
3,011 |
|
|
47,032 |
|
44,520 |
|
|
|
|
|
|
Equity |
|
|
|
|
Share capital |
86,257 |
|
88,742 |
|
Deficit |
(10,480) |
|
(6,110) |
|
Share-based compensation and other reserves |
6,556 |
|
5,399 |
|
Foreign currency translation reserve |
9,754 |
|
8,764 |
|
|
92,087 |
|
96,796 |
|
|
139,119 |
|
141,315 |
|
Thousands of Canadian dollars |
||||||||||
|
|
|
|
|||||||
|
Three months ended July 31, |
|
Nine months ended
|
|||||||
|
2025
|
|
2024
|
|
2025
|
|
2024
|
|||
|
($) |
|
($) |
|
($) |
|
($) |
|||
Net Income (loss) |
179 |
|
434 |
|
(3,290) |
|
2,644 |
|||
Income taxes (recovery) |
(120) |
|
490 |
|
(2,341) |
|
1,858 |
|||
|
|
|
|
|
|
|
|
|||
Income (loss) before income taxes |
59 |
|
925 |
|
(5,631) |
|
4,502 |
|||
|
|
|
|
|
|
|
|
|||
Depreciation |
954 |
|
828 |
|
2,781 |
|
2,561 |
|||
Amortization |
1,247 |
|
1,602 |
|
3,859 |
|
4,947 |
|||
Financial expenses |
233 |
|
206 |
|
572 |
|
749 |
|||
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
EBITDA (1) |
2,493 |
|
3,561 |
|
1,581 |
|
12,759 |
|||
|
|
|
|
|
|
|
|
|||
Share-based payments (LTIP) |
1,042 |
|
585 |
|
2,471 |
|
1,627 |
|||
Legal settlement and related fees |
— |
|
— |
|
1,716 |
|
— |
|||
|
|
|
|
|
|
|
|
|||
Adjusted EBITDA (1) |
3,535 |
|
4,146 |
|
5,768 |
|
14,386 |
|||
|
|
|
|
|
|
|
|
|||
Adjusted EBITDA Margin(1) |
10.1 % |
|
13.5 % |
|
5.9 % |
|
14.5 % |
________________ |
|
Note: |
|
(1) Non-IFRS measure. See "Non-IFRS Measures." |
View original content to download multimedia:https://www.prnewswire.com/news-releases/haivision-announces-results-for-the-three-months-and-nine-months-ended-july-31-2025-302553116.html
SOURCE