Trio-Tech Delivers Q4 Revenue Growth and Profitability and Strengthens Balance Sheet
“In the fourth quarter,
For the full year, while our Semiconductor Back-End Solutions (SBS) revenues were pressured by industry cyclicality and trade-related headwinds, we saw encouraging resilience from our operations in
“Our balance sheet remains strong, with
“The global semiconductor industry is undergoing a strategic transformation, with supply chains shifting from cost optimization toward resilience amid tariffs and escalating geopolitical tensions. With
Fiscal 2025 Fourth Quarter Financial Results
-
Total revenue was
$10.7 million , compared to$9.7 million a year ago, and up sequentially from Q3 FY25 as IE activity rebounded.-
SBS revenue was
$6.6 million , compared to$7.3 million a year ago. -
IE revenue was
$4.1 million , compared to$2.4 million a year ago, driven by aviation channel expansion and fulfillment of deferred orders for components.
-
SBS revenue was
-
Gross margin was
$2.6 million , or 25% of revenue, compared to$2.7 million , or 27% of revenue a year ago. -
Total operating expense was
$2.2 million , compared to$2.3 million a year ago. -
Income from operations was
$467,000 , compared to operating income of$358,000 in the same quarter last year. -
Other expense was
$358,000 , mainly due to foreign currency movement, compared to other income of$134,000 a year ago. -
Net income attributable to common shareholders was
$183,000 , compared to$243,000 a year ago. -
Net income per basic share and diluted share were
$0.04 , compared to$0.06 a year ago.
Fiscal 2025 Financial Results
-
Total revenue was
$36.5 million , compared to$42.3 million a year ago.-
SBS revenue was
$24.7 million , compared to$30.1 million a year ago, reflecting cyclical weakness inChina partially offset by strength inSingapore ,Malaysia , andThailand . -
IE revenue was
$11.8 million , compared to$12.2 million a year ago, with an improvement in Q4 from deferred orders and expansion into aviation distribution channels.
-
SBS revenue was
-
Gross margin was
$9.1 million , or 25% of revenue, compared to$10.8 million , or 25% of revenue a year ago. -
Total operating expense was
$8.9 million , compared to$9.7 million a year ago. -
Income from operations was
$254,000 , compared to operating income of$1.1 million in the same period last year. -
Other expense was
$181,000 , compared to other income of$500,000 a year ago, mainly due to foreign exchange losses due to unfavorable foreign currency movements. -
Net loss attributable to common shareholders was
$41,000 , compared to net income of$1.1 million a year ago. Excluding the negative foreign exchange impact of$671,000 ,Trio-Tech would have generated profitability of$630,000 for the year, highlighting the resilience of its core operations. -
Net loss per basic and diluted share was
$0.01 , compared to net income per basic share of$0.25 and per diluted share of$0.24 a year ago. The net loss was a result of the negative impact of foreign exchange in the amount of$671,000 or$0.15 per basic and diluted share for the year. -
Backlog was
$11 million , compared with$14.4 million a year ago. -
Cash, cash equivalents, and restricted cash were
$19.5 million , compared to$19.1 million a year ago.
About
For more information, visit www.triotech.com and www.universalfareast.com.
Forward Looking Statements
This press release contains statements that are forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and may contain forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and assumptions regarding future activities and results of operations of the Company. In light of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, the following factors, among others, could cause actual results to differ materially from those reflected in any forward looking statements made by or on behalf of the Company: market acceptance of Company products and services; the divestiture of one or more business segments in response to, among other factors, changing business conditions or technologies and volatility in the semiconductor industry, which could affect demand for the Company's products and services; the impact of competition; problems with technology; product development schedules; delivery schedules; changes in military or commercial testing specifications which could affect the market for the Company's products and services; difficulties in profitably integrating acquired businesses, if any, into the Company; risks associated with conducting business internationally and especially in
TRIO-TECH INTERNATIONAL AND SUBSIDIARIES |
|||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME / (LOSS) |
|||||||||||||||||
AUDITED (IN THOUSANDS, EXCEPT EARNINGS PER SHARE) |
|||||||||||||||||
Three Months Ended
|
|
Twelve Months Ended
|
|||||||||||||||
2025 |
|
2024 |
|
|
2025 |
|
2024 |
||||||||||
Revenue |
|||||||||||||||||
Semiconductor Back-end Solutions |
$ |
6,569 |
|
$ |
7,342 |
|
$ |
24,682 |
|
$ |
30,111 |
|
|||||
|
|
4,091 |
|
|
2,398 |
|
|
11,756 |
|
|
12,176 |
|
|||||
Others |
|
11 |
|
|
6 |
|
|
35 |
|
|
25 |
|
|||||
|
10,671 |
|
|
9,746 |
|
|
36,473 |
|
|
42,312 |
|
||||||
Cost of Sales |
|
8,043 |
|
|
7,061 |
|
|
27,329 |
|
|
31,550 |
|
|||||
Gross Margin |
|
2,628 |
|
|
2,685 |
|
|
9,144 |
|
|
10,762 |
|
|||||
Operating Expense: |
|||||||||||||||||
General and administrative |
|
1,894 |
|
|
2,061 |
|
|
7,890 |
|
|
8,387 |
|
|||||
Selling |
|
176 |
|
|
205 |
|
|
718 |
|
|
844 |
|
|||||
Research and development |
|
92 |
|
|
87 |
|
|
384 |
|
|
392 |
|
|||||
(Gain) / Loss on disposal of property, plant and equipment |
|
(1 |
) |
|
(26 |
) |
|
(102 |
) |
|
46 |
||||||
Total operating expense |
|
2,161 |
|
|
2,327 |
|
|
8,890 |
|
|
9,669 |
|
|||||
Income from Operations |
|
467 |
|
|
358 |
|
|
254 |
|
|
1,093 |
|
|||||
Other (Expense) / Income |
|||||||||||||||||
Interest expense |
|
(9 |
) |
|
(14 |
) |
|
(45 |
) |
|
(77 |
) |
|||||
Other (expense) / income, net |
|
(358 |
) |
|
134 |
|
|
(181 |
) |
|
500 |
|
|||||
Government grant |
|
52 |
|
|
24 |
|
|
145 |
|
|
113 |
|
|||||
Total other (expense) / income |
|
(315 |
) |
|
144 |
|
|
(81 |
) |
|
536 |
|
|||||
Income from Continuing Operations before Income Taxes |
|
152 |
|
|
502 |
|
|
173 |
|
|
1,629 |
|
|||||
Income Tax Benefit / (Expense) |
|
28 |
|
|
(212 |
) |
|
(168 |
) |
|
(486 |
) |
|||||
Income from Continuing Operations before Non-controlling Interest, Net of Taxes |
|
180 |
|
|
290 |
|
|
5 |
|
|
1,143 |
|
|||||
Discontinued Operations |
|||||||||||||||||
Loss from discontinued operations, net of tax |
|
(10 |
) |
|
(4 |
) |
|
(5 |
) |
|
(1 |
) |
|||||
Net Income |
|
170 |
|
|
286 |
|
|
- |
|
|
1,142 |
|
|||||
Less: Net (Loss) / Income attributable to non-controlling interest |
|
(13 |
) |
|
43 |
|
|
41 |
|
|
92 |
|
|||||
Net Income / (Loss) Attributable to Trio-Tech International Common Shareholders |
$ |
183 |
|
$ |
243 |
|
$ |
(41 |
) |
$ |
1,050 |
|
|||||
Amounts Attributable to Trio-Tech International Common Shareholders: |
|||||||||||||||||
Income / (loss) from continuing operations, net of tax |
|
191 |
|
|
253 |
|
|
(36 |
) |
|
1,054 |
|
|||||
Loss from discontinued operations, net of tax |
|
(8 |
) |
|
(10 |
) |
|
(5 |
) |
|
(4 |
) |
|||||
Net Income / (Loss) Attributable to Trio-Tech International Common Shareholders |
$ |
183 |
|
$ |
243 |
|
$ |
(41 |
) |
$ |
1,050 |
|
|||||
Basic Earnings / (Loss) per Share: |
|||||||||||||||||
Basic earnings / (loss) per share from continuing operations attributable to |
$ |
0.04 |
|
$ |
0.06 |
|
$ |
(0.01 |
) |
$ |
0.25 |
|
|||||
Basic earnings / (loss) from discontinued operations attributable to |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|||||
Basic Earnings / (Loss) per Share from Net Income / (Loss) Attributable to |
$ |
0.04 |
|
$ |
0.06 |
|
$ |
(0.01 |
) |
$ |
0.25 |
|
|||||
Diluted Earnings / (Loss) per Share: |
|||||||||||||||||
Diluted earnings /(loss) per share from continuing operations attributable to |
$ |
0.04 |
|
$ |
0.06 |
|
$ |
(0.01 |
) |
$ |
0.24 |
|
|||||
Diluted earnings /(loss) per share from discontinued operations attributable to |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|||||
Diluted Earnings / (Loss) per Share from Net Income / (Loss) Attributable to |
$ |
0.04 |
|
$ |
0.06 |
|
$ |
(0.01 |
) |
$ |
0.24 |
|
|||||
Weighted Average Number of Common Shares Outstanding |
|||||||||||||||||
Basic |
|
4,313 |
|
|
4,248 |
|
|
4,271 |
|
|
4,160 |
|
|||||
Dilutive effect of stock options |
|
33 |
|
|
128 |
|
|
93 |
|
|
139 |
|
|||||
Number of Shares Used to Compute Earnings Per Share Diluted |
|
4,346 |
|
|
4,376 |
|
|
4,364 |
|
|
4,299 |
|
|||||
Three Months Ended
|
|
Twelve Months Ended
|
|||||||||||||||
2025 |
|
2024 |
|
|
2025 |
|
2024 |
||||||||||
Comprehensive Income / (Loss) Attributable to Common Shareholders: |
|||||||||||||||||
Net income |
$ |
170 |
|
$ |
286 |
|
$ |
- |
|
$ |
1,142 |
|
|||||
Foreign currency translation, net of tax |
|
1,058 |
|
|
(328 |
) |
|
1,800 |
|
|
(106 |
) |
|||||
Comprehensive Income / (Loss) |
|
1,228 |
|
|
(42 |
) |
|
1,800 |
|
|
1,036 |
|
|||||
Less: comprehensive (loss) / income attributable to non- controlling interest |
|
(184 |
) |
|
65 |
|
|
(21 |
) |
|
84 |
|
|||||
Comprehensive Income / (Loss) Attributable to Common Shareholders |
$ |
1,412 |
|
$ |
(107 |
) |
$ |
1,821 |
|
$ |
952 |
|
TRIO-TECH INTERNATIONAL AND SUBSIDIARIES |
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(IN THOUSANDS, EXCEPT NUMBER OF SHARES) |
|||||||
|
|
|
|||||
2025 |
|
|
2024 |
||||
|
|
||||||
ASSETS |
|||||||
CURRENT ASSETS: |
|||||||
Cash and cash equivalents |
$ |
10,890 |
|
$ |
10,035 |
||
Short-term deposits |
|
5,817 |
|
|
6,497 |
||
Trade accounts receivable, less allowance for expected credit losses of |
|
10,804 |
|
|
10,661 |
||
Other receivables |
|
608 |
|
|
541 |
||
Inventories, less provision for obsolete inventories of |
|
2,262 |
|
|
3,162 |
||
Prepaid expense and other current assets |
|
384 |
|
|
536 |
||
Restricted term deposits |
|
816 |
|
|
750 |
||
Total current assets |
|
31,581 |
|
|
32,182 |
||
NON-CURRENT ASSETS: |
|||||||
Deferred tax assets |
|
91 |
|
|
124 |
||
Investment properties, net |
|
345 |
|
|
407 |
||
Property, plant and equipment, net |
|
6,021 |
|
|
5,937 |
||
Operating lease right-of-use assets |
|
864 |
|
|
1,887 |
||
Other assets |
|
231 |
|
|
232 |
||
Restricted term deposits |
|
1,935 |
|
|
1,771 |
||
Total non-current assets |
|
9,487 |
|
|
10,358 |
||
TOTAL ASSETS |
$ |
41,068 |
|
$ |
42,540 |
||
LIABILITIES |
|||||||
CURRENT LIABILITIES: |
|||||||
Lines of credit |
$ |
141 |
|
$ |
- |
||
Accounts payable |
|
1,896 |
|
|
3,175 |
||
Accrued expense |
|
3,036 |
|
|
3,634 |
||
Contract liabilities |
|
250 |
|
|
754 |
||
Income taxes payable |
|
122 |
|
|
379 |
||
Current portion of bank loans payable |
|
256 |
|
|
261 |
||
Current portion of finance leases |
|
43 |
|
|
57 |
||
Current portion of operating leases |
|
540 |
|
|
1,162 |
||
Total current liabilities |
|
6,284 |
|
|
9,422 |
||
NON-CURRENT LIABILITIES: |
|||||||
Bank loans payable, net of current portion |
|
428 |
|
|
613 |
||
Finance leases, net of current portion |
|
- |
|
|
34 |
||
Operating leases, net of current portion |
|
324 |
|
|
725 |
||
Income taxes payable, net of current portion |
|
- |
|
|
141 |
||
Deferred tax liabilities |
|
10 |
|
|
- |
||
Other non-current liabilities |
|
31 |
|
|
27 |
||
Total non-current liabilities |
|
793 |
|
|
1,540 |
||
TOTAL LIABILITIES |
$ |
7,077 |
|
$ |
10,962 |
||
EQUITY |
|||||||
SHAREHOLDERS’ EQUITY: |
|||||||
Common stock, no par value, 15,000,000 shares authorized; 4,312,805 and 4,250,305 shares issued outstanding as of |
$ |
13,490 |
|
$ |
13,325 |
||
Paid-in capital |
|
5,979 |
|
|
5,531 |
||
Accumulated retained earnings |
|
12,037 |
|
|
11,813 |
||
Accumulated other comprehensive income-translation adjustments |
|
2,522 |
|
|
660 |
||
Total shareholders’ equity |
|
34,028 |
|
|
31,329 |
||
Non-controlling interest |
|
(37 |
) |
|
249 |
||
TOTAL EQUITY |
$ |
33,991 |
|
$ |
31,578 |
||
TOTAL LIABILITIES AND EQUITY |
$ |
41,068 |
|
$ |
42,540 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250919424004/en/
For inquiries, please contact:
P
ondelWilkinson Inc.
tkehrli@pondel.com
jbyers@pondel.com
Source: