Lockheed Martin Reports Third Quarter 2025 Financial Results
-
Sales of
$18.6 billion -
Net earnings of
$1.6 billion , or$6.95 per share -
Cash from operations of
$3.7 billion and free cash flow of$3.3 billion -
Returned
$1.8 billion of cash to shareholders through dividends and share repurchases -
Increased share repurchase authority by
$2 billion to a total authorization of$9 billion -
Increased quarterly dividend by 5% to
$3.45 per share -
Record backlog of
$179 billion - Updates 2025 outlook
"Based on the effectiveness and reliability of our products and systems, strong demand from Lockheed Martin's customers—both in the United States and among our allies—continues. As a result of this unprecedented demand, we are increasing production capacity significantly across a wide range of our lines of business," said Lockheed Martin Chairman, President, and CEO Jim Taiclet. "Our record $179 billion backlog—more than two and a half years of sales—underscores the trust our customers place in us and underpins our company's long‑term growth prospects. Major contract awards for the CH‑53K and PAC‑3 MSE programs are the largest ever for our
"Looking ahead, we are investing aggressively in both new digital technologies and physical production capacity needed to meet the top defense priorities of the United States and its allies—and we are doing so in partnership with a number of leading technology partners, large and small. Major national‑defense initiatives like the Golden Dome for America demand proven leadership in a wide range of skills, including integrated air and missile defense, space warfare and highly secure command‑and‑control systems. Lockheed Martin is the capable leader and integrator across industry for these types of initiatives. Moreover, our disciplined capital deployment continues to provide robust, reliable rewards for our shareholders, highlighted by 23 consecutive years of dividend increases. Together, these results reflect a company built for performance today and poised for growth tomorrow."
Summary Financial Results
The following table presents the company's summary financial results:
|
(in millions, except per share data) |
|
Quarters Ended |
|
Nine Months Ended |
|
||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
Sales |
|
$ 18,609 |
|
$ 17,104 |
|
$ 54,727 |
|
$ 52,421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Business segment operating profit1 |
|
$ 2,029 |
|
$ 1,870 |
|
$ 4,685 |
|
$ 5,657 |
|
|
Unallocated items |
|
|
|
|
|
|
|
|
|
|
FAS/CAS pension operating adjustment |
|
380 |
|
406 |
|
1,138 |
|
1,218 |
|
|
Impairment and other charges |
|
— |
|
— |
|
(66) |
|
(87) |
|
|
Intangible asset amortization expense |
|
(70) |
|
(61) |
|
(197) |
|
(183) |
|
|
Other, net |
|
(59) |
|
(75) |
|
(160) |
|
(288) |
|
|
Total unallocated items |
|
251 |
|
270 |
|
715 |
|
660 |
|
|
Consolidated operating profit |
|
$ 2,280 |
|
$ 2,140 |
|
$ 5,400 |
|
$ 6,317 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ 1,619 |
|
$ 1,623 |
|
$ 3,673 |
|
$ 4,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ 6.95 |
|
$ 6.80 |
|
$ 15.69 |
|
$ 20.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash from operations |
|
$ 3,728 |
|
$ 2,438 |
|
$ 5,338 |
|
$ 5,949 |
|
|
Capital expenditures |
|
(381) |
|
(355) |
|
(1,186) |
|
(1,103) |
|
|
Free cash flow1 |
|
$ 3,347 |
|
$ 2,083 |
|
$ 4,152 |
|
$ 4,846 |
|
|
|
|
|
|
|
|
|
|
|
|
1 |
Business segment operating profit and free cash flow are non-GAAP measures. See the "Use of Non-GAAP Financial Measures" section of this news release for more information. |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
Cash from operations in the third quarter of 2025 was
The company's cash activities in the quarter ended
- paying cash dividends of
$765 million ; - paying
$1.0 billion to repurchase 2.3 million shares; - paying off
$1.4 billion of commercial paper; and - receiving net proceeds from debt issuances of
$1,985 million .
As previously announced on
Additionally, on
2025 Financial Outlook
The company's financial outlook for 2025 and other sections of this news release contain forward-looking statements, which reflect the company's judgment based on the information available at the time of this news release. The financial outlook for 2025 does not include potential impacts of government shutdown, or Executive Orders issued by the Administration. Additionally, it is the company's practice not to incorporate adjustments into its financial outlook for proposed or potential acquisitions, divestitures, ventures, future gains or losses related to changes in valuations of the company's net assets and liabilities for deferred compensation plans or early-stage company investments, pension annuity contracts or discretionary contributions, financing transactions, changes in law, or new accounting standards until such items have been consummated, enacted or adopted. Actual results may differ materially from those projected. For additional factors that may impact the company's actual results, refer to the "Forward-Looking Statements" section in this news release.
|
(in millions, except per share data) |
|
Current Update2 |
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
Business segment operating profit1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total FAS/CAS pension adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash from operations |
|
|
|
|
|
|
Capital expenditures |
|
|
|
|
|
|
Free cash flow1 |
|
|
|
|
|
|
|
|
|
|
|
|
1 |
Business segment operating profit and free cash flow are non-GAAP measures. See the "Use of Non-GAAP Financial Measures" section of this news release for more information. |
|
||||
2 |
The 2025 financial outlook incorporates the company's current assessment of the impact of tariffs and related recovery of tariffs on its contracts. However, the company cannot predict how tariffs will evolve and the actual impacts may differ from the company's expectations. It also does not include potential non-cash charges associated with the conversion of pension annuity contracts that the company may execute as early as the fourth quarter of 2025. |
|
||||
|
|
|
Segment Results
The company operates in four business segments organized based on the nature of products and services offered: Aeronautics, Missiles and Fire Control (MFC),
|
(in millions) |
|
Quarters Ended |
|
Nine Months Ended |
|
||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
Sales |
|
|
|
|
|
|
|
|
|
|
Aeronautics |
|
$ 7,256 |
|
$ 6,487 |
|
$ 21,733 |
|
$ 20,609 |
|
|
Missiles and Fire Control |
|
3,624 |
|
3,175 |
|
10,430 |
|
9,270 |
|
|
|
|
4,373 |
|
4,367 |
|
12,696 |
|
13,003 |
|
|
Space |
|
3,356 |
|
3,075 |
|
9,868 |
|
9,539 |
|
|
Total sales |
|
$ 18,609 |
|
$ 17,104 |
|
$ 54,727 |
|
$ 52,421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
|
|
|
|
|
|
|
|
Aeronautics |
|
$ 682 |
|
$ 659 |
|
$ 1,304 |
|
$ 2,089 |
|
|
Missiles and Fire Control |
|
510 |
|
456 |
|
1,454 |
|
1,217 |
|
|
|
|
506 |
|
483 |
|
855 |
|
1,408 |
|
|
Space |
|
331 |
|
272 |
|
1,072 |
|
943 |
|
|
Total business segment operating profit |
|
2,029 |
|
1,870 |
|
4,685 |
|
5,657 |
|
|
Unallocated items |
|
|
|
|
|
|
|
|
|
|
FAS/CAS operating adjustment |
|
380 |
|
406 |
|
1,138 |
|
1,218 |
|
|
Impairment and other charges |
|
— |
|
— |
|
(66) |
|
(87) |
|
|
Intangible asset amortization expense |
|
(70) |
|
(61) |
|
(197) |
|
(183) |
|
|
Other, net |
|
(59) |
|
(75) |
|
(160) |
|
(288) |
|
|
Total unallocated items |
|
251 |
|
270 |
|
715 |
|
660 |
|
|
Total consolidated operating profit |
|
$ 2,280 |
|
$ 2,140 |
|
$ 5,400 |
|
$ 6,317 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
For information on factors impacting comparability of the company's segment sales, operating profit and operating margins, see "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the company's Annual Report on Form 10-K for the year ended
Consolidated net profit booking rate adjustments increased segment operating profit by approximately
Aeronautics
|
(in millions) |
|
Quarters Ended |
|
Nine Months Ended |
|
||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
Sales |
|
$ 7,256 |
|
$ 6,487 |
|
$ 21,733 |
|
$ 20,609 |
|
|
Operating profit |
|
682 |
|
659 |
|
1,304 |
|
2,089 |
|
|
Operating margin |
|
9.4 % |
|
10.2 % |
|
6.0 % |
|
10.1 % |
|
Aeronautics' sales during the quarter ended
Aeronautics' operating profit during the quarter ended Sept. 28, 2025 increased $23 million, or 3%, compared to the same period in 2024. This increase was attributable to a
Missiles and Fire Control
|
(in millions) |
|
Quarters Ended |
|
Nine Months Ended |
|
||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
Sales |
|
$ 3,624 |
|
$ 3,175 |
|
$ 10,430 |
|
$ 9,270 |
|
|
Operating profit |
|
510 |
|
456 |
|
1,454 |
|
1,217 |
|
|
Operating margin |
|
14.1 % |
|
14.4 % |
|
13.9 % |
|
13.1 % |
|
MFC's sales during the quarter ended
MFC's operating profit during the quarter ended Sept. 28, 2025 increased
|
(in millions) |
|
Quarters Ended |
|
Nine Months Ended |
|
||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
Sales |
|
$ 4,373 |
|
$ 4,367 |
|
$ 12,696 |
|
$ 13,003 |
|
|
Operating profit |
|
506 |
|
483 |
|
855 |
|
1,408 |
|
|
Operating margin |
|
11.6 % |
|
11.1 % |
|
6.7 % |
|
10.8 % |
|
RMS' sales during the quarter ended Sept. 28, 2025 were comparable to the same period in 2024. Sales increased
RMS' operating profit during the quarter ended
Space
|
(in millions) |
|
Quarters Ended |
|
Nine Months Ended |
|
||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
Sales |
|
$ 3,356 |
|
$ 3,075 |
|
$ 9,868 |
|
$ 9,539 |
|
|
Operating profit |
|
331 |
|
272 |
|
1,072 |
|
943 |
|
|
Operating margin |
|
9.9 % |
|
8.8 % |
|
10.9 % |
|
9.9 % |
|
Space's sales during the quarter ended
Space's operating profit during the quarter ended
Total equity earnings (ULA) represented approximately
Income Taxes
The company's effective income tax rate was 16.5% and 15.4% for the quarters ended
Use of Non-GAAP Financial Measures
This news release contains the following non-generally accepted accounting principles (non-GAAP) financial measures (as defined by U.S. Securities and Exchange Commission (SEC) Regulation G). While management believes that these non-GAAP financial measures may be useful in evaluating the financial performance of the company, this information should be considered supplemental to, and not a substitute for, financial information prepared in accordance with GAAP. In addition, the company's definitions for non-GAAP financial measures may differ from similarly titled measures used by other companies or analysts.
Business segment operating profit
Business segment operating profit represents operating profit from the company's business segments before unallocated income and expense. This measure is used by the company's senior management in evaluating the performance of its business segments and is a performance goal in the company's annual incentive plan. Business segment operating margin is calculated by dividing business segment operating profit by sales. The table below reconciles the non-GAAP measure business segment operating profit with the most directly comparable GAAP financial measure, consolidated operating profit.
|
(in millions)
|
|
Current Update |
|
|
|
|
Business segment operating profit (non-GAAP) |
|
|
|
|
|
|
FAS/CAS operating adjustment1 |
|
~1,520 |
|
~1,520 |
|
|
Intangible asset amortization expense |
|
~(255) |
|
~(255) |
|
|
Other, net |
|
~(355) |
|
~(335) |
|
|
Consolidated operating profit (GAAP) |
|
|
|
|
|
|
|
|
|
|
|
|
1 |
Reflects the amount by which total CAS pension cost of |
|
||||
|
|
|
Free cash flow
Free cash flow is cash from operations less capital expenditures. The company's capital expenditures are comprised of equipment and facilities infrastructure and information technology (inclusive of costs for the development or purchase of internal-use software that are capitalized). The company uses free cash flow to evaluate its business performance and overall liquidity and it is a performance goal in the company's annual and long-term incentive plans. The company believes free cash flow is a useful measure for investors because it represents the amount of cash generated from operations after reinvesting in the business and that may be available to return to stockholders and creditors (through dividends, stock repurchases and debt repayments) or available to fund acquisitions or other investments. The entire free cash flow amount is not necessarily available for discretionary expenditures, however, because it does not account for certain mandatory expenditures, such as the repayment of maturing debt and future pension contributions.
Webcast and Conference Call Information
For additional information, visit the company's website: www.lockheedmartin.com.
About
Forward-Looking Statements
This news release contains statements that, to the extent they are not recitations of historical fact, constitute forward-looking statements within the meaning of the federal securities laws, and are based on
- the company's reliance on contracts with the
U.S. Government , which are dependent onU.S. Government funding and can be terminated for convenience, and the company's ability to negotiate favorable contract terms; - budget uncertainty, the risk of future budget cuts, the impact of continuing resolution funding mechanisms, the debt ceiling and government shutdowns, and changing funding and acquisition priorities;
- risks related to the development, production, sustainment, performance, schedule, cost and requirements of complex and technologically advanced programs, including the F-35 program;
- planned production rates and orders for significant programs, compliance with stringent performance and reliability standards, and materials availability, including government furnished equipment and rare earth minerals;
- the timing of contract awards or contract definitization, decisions by government customers to impose contract terms following undefinitized contract actions, achievement of performance milestones, customer acceptance of product deliveries, and receipt of customer payments;
- the company's ability to recover costs under
U.S. Government contracts, the mix of fixed-price and cost-reimbursable contracts and the risks inherent in preparing estimates for fixed-price contracts (particularly for complex and technologically advanced programs); - customer procurement and other policies, laws, regulations and executive actions that affect the company and its industry, programs, future opportunities, and financial performance, including those relating to mission priorities, competing domestic and international spending, contracting terms (such as fixed-price requirements), treatment of contractor performance issues, and contractor access to competitive opportunities;
- performance and/or financial viability of key suppliers, teammates, joint ventures (including
United Launch Alliance ), joint venture partners, subcontractors and customers; - economic, industry, business and political conditions including their effects on governmental policy;
- the impact of inflation and other cost pressures;
- government actions that restrict or prevent the sale or delivery of the company's products (such as delays in approvals for exports requiring Congressional notification);
- foreign policy and international trade actions taken by governments such as tariffs, sanctions, embargoes, export and import controls, buying preferences, and other trade restrictions;
- the company's success expanding into and doing business in adjacent markets and internationally and the risks posed by international sales, including potential effects from fluctuations in currency exchange rates;
- changes in non-
U.S. national priorities and government budgets and planned orders; - the competitive environment for the company's products and services;
- the company's ability to develop and commercialize new technologies and products, including emerging digital and network technologies and capabilities;
- the company's ability to benefit fully from or adequately protect its intellectual property rights;
- the company's ability to attract and retain a highly skilled workforce and the impact of work stoppages or other labor disruptions;
- cyber or other security threats or other disruptions faced by the company or its suppliers;
- the company's ability to implement and continue, and the timing and impact of, capitalization changes such as share repurchases, dividend payments and financing transactions;
- the accuracy of the company's estimates and projections;
- changes in pension plan assumptions and actual returns on pension assets; cash funding requirements and pension annuity contracts and associated charges;
- realizing the anticipated benefits of acquisitions or divestitures, investments, joint ventures, teaming arrangements or internal reorganizations, and market volatility affecting the fair value of investments that are marked to market;
- the company's efforts to increase the efficiency of its operations and improve the affordability of its products and services, including through digital transformation and cost reduction initiatives;
- the risk of an impairment of the company's assets, including the potential impairment of goodwill and intangibles;
- the availability and adequacy of the company's insurance and indemnities;
- compliance with laws, regulations, policies, and customer requirements relating to environmental matters;
- the impact of public health crises, natural disasters and other severe weather conditions on the company's business and financial results, including supply chain disruptions and delays, employee absences, and program delays;
- changes in accounting,
U.S. or foreign tax, export or other laws, regulations, and policies and their interpretation or application, and changes in the amount or reevaluation of uncertain tax positions; and - the outcome of legal proceedings, bid protests, environmental remediation efforts, audits, administrative reviews, government investigations or government allegations that the company has failed to comply with law, other contingencies and
U.S. Government identification of deficiencies in its business systems.
These are only some of the factors that may affect the forward-looking statements contained in this news release. For a discussion identifying additional important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, see the company's filings with the U.S. Securities and Exchange Commission including, but not limited to, "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Risk Factors" in the company's most recent Annual Report on Form 10-K and subsequent quarterly reports on Form 10-Q. The company's filings may be accessed through the Investor Relations page of its website, www.lockheedmartin.com/investor, or through the website maintained by the
The company's actual financial results likely will be different from those projected due to the inherent nature of projections. Given these uncertainties, forward-looking statements should not be relied on in making investment decisions. The forward-looking statements contained in this news release speak only as of the date of its issuance. Except where required by applicable law, the company expressly disclaims a duty to provide updates to forward-looking statements after the date of this news release to reflect subsequent events, changed circumstances, changes in expectations, or the estimates and assumptions associated with them. The forward-looking statements in this news release are intended to be subject to the safe harbor protection provided by the federal securities laws.
|
Consolidated Statements of Earnings1 (unaudited; in millions, except per share data) |
||||||||
|
|
||||||||
|
|
|
Quarters Ended |
|
Nine Months Ended |
||||
|
|
|
2025 |
|
2024 |
|
|
|
|
|
Sales |
|
$ 18,609 |
|
$ 17,104 |
|
$ 54,727 |
|
$ 52,421 |
|
Operating costs and expenses |
|
(16,369) |
|
(14,987) |
|
(49,430) |
|
(46,181) |
|
Gross profit |
|
2,240 |
|
2,117 |
|
5,297 |
|
6,240 |
|
Other income, net |
|
40 |
|
23 |
|
103 |
|
77 |
|
Operating profit |
|
2,280 |
|
2,140 |
|
5,400 |
|
6,317 |
|
Interest expense |
|
(286) |
|
(256) |
|
(828) |
|
(772) |
|
Non-service FAS pension (expense) income |
|
(99) |
|
16 |
|
(296) |
|
47 |
|
Other non-operating income, net |
|
43 |
|
18 |
|
115 |
|
109 |
|
Earnings before income taxes |
|
1,938 |
|
1,918 |
|
4,391 |
|
5,701 |
|
Income tax expense |
|
(319) |
|
(295) |
|
(718) |
|
(892) |
|
Net earnings |
|
$ 1,619 |
|
$ 1,623 |
|
$ 3,673 |
|
$ 4,809 |
|
Effective tax rate |
|
16.5 % |
|
15.4 % |
|
16.4 % |
|
15.6 % |
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share |
|
|
|
|
|
|
|
|
|
Basic |
|
$ 6.98 |
|
$ 6.83 |
|
$ 15.74 |
|
$ 20.12 |
|
Diluted |
|
$ 6.95 |
|
$ 6.80 |
|
$ 15.69 |
|
$ 20.05 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
Basic |
|
231.9 |
|
237.5 |
|
233.3 |
|
239.0 |
|
Diluted |
|
232.8 |
|
238.6 |
|
234.1 |
|
239.9 |
|
|
|
|
|
|
|
|
|
|
|
Common shares reported in stockholders' equity at end of period |
|
|
|
|
|
230 |
|
236 |
|
|
|
|
|
|
|
|
|
|
1 |
The company closes its books and records on the last Sunday of the calendar quarter to align its financial closing with its business processes, which was on |
|
Business Segment Summary Operating Results (unaudited; in millions) |
||||||||||||
|
|
||||||||||||
|
|
|
Quarters Ended |
|
|
|
Nine Months Ended |
|
|
||||
|
|
|
|
|
|
|
% |
|
|
|
|
|
% |
|
Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
Aeronautics |
|
$ 7,256 |
|
$ 6,487 |
|
12 % |
|
$ 21,733 |
|
$ 20,609 |
|
5 % |
|
Missiles and Fire Control |
|
3,624 |
|
3,175 |
|
14 % |
|
10,430 |
|
9,270 |
|
13 % |
|
|
|
4,373 |
|
4,367 |
|
— % |
|
12,696 |
|
13,003 |
|
(2 %) |
|
Space |
|
3,356 |
|
3,075 |
|
9 % |
|
9,868 |
|
9,539 |
|
3 % |
|
Total sales |
|
$ 18,609 |
|
$ 17,104 |
|
9 % |
|
$ 54,727 |
|
$ 52,421 |
|
4 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
Aeronautics |
|
$ 682 |
|
$ 659 |
|
3 % |
|
$ 1,304 |
|
$ 2,089 |
|
(38 %) |
|
Missiles and Fire Control |
|
510 |
|
456 |
|
12 % |
|
1,454 |
|
1,217 |
|
19 % |
|
|
|
506 |
|
483 |
|
5 % |
|
855 |
|
1,408 |
|
(39 %) |
|
Space |
|
331 |
|
272 |
|
22 % |
|
1,072 |
|
943 |
|
14 % |
|
Total business segment operating profit |
|
2,029 |
|
1,870 |
|
9 % |
|
4,685 |
|
5,657 |
|
(17 %) |
|
Unallocated items |
|
|
|
|
|
|
|
|
|
|
|
|
|
FAS/CAS operating adjustment |
|
380 |
|
406 |
|
|
|
1,138 |
|
1,218 |
|
|
|
Impairment and other charges |
|
— |
|
— |
|
|
|
(66) |
|
(87) |
|
|
|
Intangible asset amortization expense |
|
(70) |
|
(61) |
|
|
|
(197) |
|
(183) |
|
|
|
Other, net |
|
(59) |
|
(75) |
|
|
|
(160) |
|
(288) |
|
|
|
Total unallocated items |
|
251 |
|
270 |
|
(7 %) |
|
715 |
|
660 |
|
8 % |
|
Total consolidated operating profit |
|
$ 2,280 |
|
$ 2,140 |
|
7 % |
|
$ 5,400 |
|
$ 6,317 |
|
(15 %) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
Aeronautics |
|
9.4 % |
|
10.2 % |
|
|
|
6.0 % |
|
10.1 % |
|
|
|
Missiles and Fire Control |
|
14.1 % |
|
14.4 % |
|
|
|
13.9 % |
|
13.1 % |
|
|
|
|
|
11.6 % |
|
11.1 % |
|
|
|
6.7 % |
|
10.8 % |
|
|
|
Space |
|
9.9 % |
|
8.8 % |
|
|
|
10.9 % |
|
9.9 % |
|
|
|
Total business segment operating margin |
|
10.9 % |
|
10.9 % |
|
|
|
8.6 % |
|
10.8 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated operating margin |
|
12.3 % |
|
12.5 % |
|
|
|
9.9 % |
|
12.1 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets (in millions, except par value) |
||||
|
|
||||
|
|
|
|
|
2024 |
|
|
|
(unaudited) |
|
|
|
Assets |
|
|
|
|
|
Current assets |
|
|
|
|
|
Cash and cash equivalents |
|
$ 3,470 |
|
$ 2,483 |
|
Receivables, net |
|
3,844 |
|
2,351 |
|
Contract assets |
|
13,949 |
|
12,957 |
|
Inventories |
|
3,749 |
|
3,474 |
|
Other current assets |
|
924 |
|
584 |
|
Total current assets |
|
25,936 |
|
21,849 |
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
8,722 |
|
8,726 |
|
|
|
11,313 |
|
11,067 |
|
Intangible assets, net |
|
1,943 |
|
2,015 |
|
Deferred income taxes |
|
3,413 |
|
3,557 |
|
Other noncurrent assets |
|
8,949 |
|
8,403 |
|
Total assets |
|
$ 60,276 |
|
$ 55,617 |
|
|
|
|
|
|
|
Liabilities and equity |
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Accounts payable |
|
$ 3,834 |
|
$ 2,222 |
|
Salaries, benefits and payroll taxes |
|
3,065 |
|
3,125 |
|
Contract liabilities |
|
10,259 |
|
9,795 |
|
Current maturities of long-term debt |
|
1,669 |
|
643 |
|
Other current liabilities |
|
4,147 |
|
3,635 |
|
Total current liabilities |
|
22,974 |
|
19,420 |
|
|
|
|
|
|
|
Long-term debt, net |
|
20,520 |
|
19,627 |
|
Accrued pension liabilities |
|
4,861 |
|
4,791 |
|
Other noncurrent liabilities |
|
5,740 |
|
5,446 |
|
Total liabilities |
|
54,095 |
|
49,284 |
|
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
|
Common stock, $1 par value per share |
|
230 |
|
234 |
|
Additional paid-in capital |
|
— |
|
— |
|
Retained earnings |
|
14,053 |
|
14,551 |
|
Accumulated other comprehensive loss |
|
(8,102) |
|
(8,452) |
|
Total stockholders' equity |
|
6,181 |
|
6,333 |
|
Total liabilities and equity |
|
$ 60,276 |
|
$ 55,617 |
|
|
|
|
|
|
Consolidated Statements of Cash Flows (unaudited; in millions) |
||||
|
||||
|
|
Nine Months Ended |
||
|
|
Sept. 28,
|
|
Sept. 29,
|
Operating activities |
|
|
|
|
Net earnings |
|
$ 3,673 |
|
$ 4,809 |
Adjustments to reconcile net earnings to net cash provided by operating activities |
|
|
|
|
Depreciation and amortization |
|
1,224 |
|
1,100 |
Stock-based compensation |
|
215 |
|
229 |
Deferred income taxes |
|
72 |
|
(174) |
Impairment and other charges |
|
66 |
|
87 |
Select program losses |
|
1,615 |
|
248 |
Changes in assets and liabilities |
|
|
|
|
Receivables, net |
|
(1,493) |
|
(9) |
Contract assets |
|
(1,231) |
|
(1,136) |
Inventories |
|
(511) |
|
(155) |
Accounts payable |
|
1,644 |
|
970 |
Contract liabilities |
|
38 |
|
(139) |
Income taxes |
|
(100) |
|
66 |
Qualified defined benefit pension plans |
|
334 |
|
(2) |
Other, net |
|
(208) |
|
55 |
Net cash provided by operating activities |
|
5,338 |
|
5,949 |
|
|
|
|
|
Investing activities |
|
|
|
|
Capital expenditures |
|
(1,186) |
|
(1,103) |
Other, net |
|
(278) |
|
149 |
Net cash (used for) investing activities |
|
(1,464) |
|
(954) |
|
|
|
|
|
Financing activities |
|
|
|
|
Issuance of long-term debt, net of related costs |
|
1,985 |
|
1,980 |
Repayments of long-term debt |
|
(142) |
|
(168) |
Repurchases of common stock |
|
(2,250) |
|
(2,700) |
Dividends paid |
|
(2,332) |
|
(2,281) |
Other, net |
|
(148) |
|
(117) |
Net cash (used for) financing activities |
|
(2,887) |
|
(3,286) |
|
|
|
|
|
Net change in cash and cash equivalents |
|
987 |
|
1,709 |
Cash and cash equivalents at beginning of period |
|
2,483 |
|
1,442 |
Cash and cash equivalents at end of period |
|
$ 3,470 |
|
$ 3,151 |
|
|
|
|
|
|
Selected Financial Data (unaudited; in millions) |
||||
|
|
||||
|
|
|
2025 Outlook |
|
2024 Actual |
|
Total FAS (expense) income and CAS cost |
|
|
|
|
|
FAS pension (expense) income |
|
$ (445) |
|
$ 2 |
|
Less: CAS pension cost |
|
1,570 |
|
1,684 |
|
Total FAS/CAS pension adjustment |
|
$ 1,125 |
|
$ 1,686 |
|
|
|
|
|
|
|
Service and non-service cost reconciliation |
|
|
|
|
|
FAS pension service cost |
|
$ (50) |
|
$ (60) |
|
Less: CAS pension cost |
|
1,570 |
|
1,684 |
|
FAS/CAS pension operating adjustment |
|
1,520 |
|
1,624 |
|
Non-service FAS pension (expense) income |
|
(395) |
|
62 |
|
Total FAS/CAS pension adjustment |
|
$ 1,125 |
|
$ 1,686 |
|
Other Financial and Operating Information (unaudited; in millions, except for aircraft deliveries and weeks)
|
||||
|
|
||||
|
Backlog |
|
Sept. 28, 2025 |
|
Dec. 31, 2024 |
|
Aeronautics |
|
$ 47,506 |
|
$ 62,763 |
|
Missiles and Fire Control |
|
45,906 |
|
38,783 |
|
|
|
47,269 |
|
38,117 |
|
Space |
|
38,390 |
|
36,377 |
|
Total backlog |
|
$ 179,071 |
|
$ 176,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended |
|
Nine Months Ended |
||||
|
Aircraft Deliveries |
|
Sept. 28,
|
|
Sept. 29,
|
|
Sept. 28,
|
|
Sept. 29,
|
|
F-35 |
|
46 |
|
48 |
|
143 |
|
48 |
|
F-16 |
|
5 |
|
2 |
|
12 |
|
9 |
|
C-130J |
|
— |
|
4 |
|
2 |
|
13 |
|
Government helicopter programs |
|
22 |
|
24 |
|
55 |
|
47 |
|
Commercial helicopter programs |
|
1 |
|
— |
|
2 |
|
— |
|
International military helicopter programs |
|
6 |
|
4 |
|
6 |
|
9 |
|
Number of Weeks in Reporting Period 1 |
|
2025 |
2024 |
|
First quarter |
|
13 |
13 |
|
Second quarter |
|
13 |
13 |
|
Third quarter |
|
13 |
13 |
|
Fourth quarter |
|
13 |
13 |
|
|
|
|
|
1 |
Calendar quarters are typically comprised of 13 weeks. However, the company closes its books and records on the last Sunday of each month, except for the month of Dec., as its fiscal year ends on Dec. 31. As a result, the number of weeks in a reporting quarter may vary slightly during the year and for comparable prior year periods. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/
SOURCE