Antero Resources Announces Strategic Transactions with Marcellus Acquisition and Utica Divestiture
Transaction Highlights:
-
Strategic acquisition adds 850 MMcfe/d of 2026 expected production in
West Virginia's core Marcellus footprint- 385,000 net acres offsetting Antero's existing ~475,000 net core Marcellus acreage position
- >400 remaining gross locations with high NRI's and average lateral lengths of 20,300 feet
- Lengthens inventory life by approximately 5 years at maintenance capital levels
-
Identified approximately
$950 million of synergies over 10 years (PV-10)- Capital synergies of approximately
$550 million inclusive of development planning optimization and D&C savings related to implementing Antero's development pace and reducing tangible costs - Income related synergies of approximately
$400 million inclusive of reduced net marketing expense, water handling optimization that is expected to reduce lease operating costs and tax benefits
- Capital synergies of approximately
-
Maintains Investment Grade Balance Sheet
- Expected to maintain investment grade ratings
- Pro forma leverage target of less than 1.0x expected in 2026
- Free Cash Flow protected through commodity price hedges, including basis exposure
- Approximately 90% of HG natural gas production is hedged in 2026 and 2027 at average NYMEX prices of
$4.00 and$3.88 , respectively
- Approximately 90% of HG natural gas production is hedged in 2026 and 2027 at average NYMEX prices of
-
Acquisition is accretive on key financial metrics
- Acquired upstream assets at a 3.7x 2026E EBITDAX multiple and 18%+ 2026E Free Cash Flow Yield
- Over 30% expected average Free Cash Flow accretion over the next two years
- Expected to reduce Antero's cash cost structure by approximately
$0.25 per Mcfe and improve the Company's margin by approximately$0.15 to$0.20 per Mcfe (excluding synergies)
-
Divestiture of
Non-core Ohio Utica Shale assets for$800 million- Expected production of 150 MMcfe/d in 2026
- Assets divested at an approximate 8x 2026E EBITDAX multiple and 7% 2026 estimated Free Cash Flow Yield, based on Antero's limited development plan for the assets in 2026 and beyond
Estimated Pro Forma 2026 Production Level
The below table illustrates a pro forma maintenance production level assuming the fourth quarter 2025 production guidance and the Utica disposition and HG acquisition assuming each contributing to production beginning
|
|
|
|
|||
|
|
|
Estimated Maintenance Production Targets (2Q26 – 4Q26 Average) |
|||
|
|
|
AR |
Utica |
HG |
Pro Forma |
|
Net Daily Natural Gas Equivalent Production (MMcfe/d) |
|
3,500 to 3,525 |
(150) |
850 |
4,200 to 4,225 |
For a discussion of the non-GAAP financial measures including EBITDAX, Free Cash Flow, Free Cash Flow Yield Net Debt and PV-10 please see "Non-GAAP Financial Measures."
Transaction Financing
Antero expects to finance the transaction with Free Cash Flow, a
Advisors
Conference Call and Webcast Information
Notwithstanding their use for comparative purposes, the Company's non-GAAP financial measures may not be comparable to similarly titled measures employed by other companies.
Non-GAAP Financial Measures
Free Cash Flow
Free Cash Flow is a measure of financial performance not calculated under GAAP and should not be considered in isolation or as a substitute for cash flow from operating, investing, or financing activities, as an indicator of cash flow or as a measure of liquidity. The Company defines Free Cash Flow as net cash provided by operating activities, less capital expenditures, which includes additions to unproved properties, drilling and completion costs and additions to other property and equipment, less distributions to non-controlling interests in Martica.
The Company has not provided projected net cash provided by operating activities or a reconciliation of Free Cash Flow to projected net cash provided by operating activities, the most comparable financial measure calculated in accordance with GAAP. The Company is unable to project net cash provided by operating activities for any future period because this metric includes the impact of changes in operating assets and liabilities related to the timing of cash receipts and disbursements that may not relate to the period in which the operating activities occurred. The Company is unable to project these timing differences with any reasonable degree of accuracy without unreasonable efforts.
Free Cash Flow is a useful indicator of the Company's ability to internally fund its activities, service or incur additional debt and estimate our ability to return capital to shareholders. There are significant limitations to using Free Cash Flow as a measure of performance, including the inability to analyze the effect of certain recurring and non-recurring items that materially affect the Company's net income, the lack of comparability of results of operations of different companies and the different methods of calculating Free Cash Flow reported by different companies. Free Cash Flow does not represent funds available for discretionary use because those funds may be required for debt service, land acquisitions and lease renewals, other capital expenditures, working capital, income taxes, exploration expenses, and other commitments and obligations.
Free Cash Flow Yield
Free Cash Flow Yield is a measure of financial performance not calculated under GAAP and should not be considered in isolation or as a substitute for cash flow from operating, investing, or financing activities, as an indicator of cash flow, or as a measure of liquidity. The Company defines Free Cash Flow Yield as Free Cash Flow divided by the Company's market capitalization. Market capitalization is defined as the Company's shares outstanding multiplied by the price per share. Management believes Free Cash Flow yield is a useful financial measure to an investor as it provides insight into the Company's ability to generate cash flow from business operations relative to its market capitalization. We have not included a reconciliation of Free Cash Flow or Free Cash Flow Yield for 2026 because we cannot do so without unreasonable effort and any attempt to do so would be inherently imprecise.
Adjusted EBITDAX
Adjusted EBITDAX as defined by the Company represents income or loss, including noncontrolling interests, before interest expense, interest income, unrealized gains or losses from commodity derivatives, but including net cash receipts or payments on derivative instruments included in derivative gains or losses other than proceeds from derivative monetizations, amortization of deferred revenue, VPP, income taxes, impairment of property and equipment, depletion, depreciation, amortization, and accretion, exploration expense, equity-based compensation expense, contract termination, loss contingency, transaction fees, gain or loss on sale of assets, loss on convertible note inducement, equity in earnings of and dividends from unconsolidated affiliates and Martica-related adjustments.
The GAAP financial measure nearest to Adjusted EBITDAX is net income or loss including noncontrolling interest that will be reported in Antero's condensed consolidated financial statements. While there are limitations associated with the use of Adjusted EBITDAX described below, management believes that this measure is useful to an investor in evaluating the Company's financial performance because it:
- is widely used by investors in the oil and natural gas industry to measure operating performance without regard to items excluded from the calculation of such term, which may vary substantially from company to company depending upon accounting methods and the book value of assets, capital structure, and the method by which assets were acquired, among other factors;
- helps investors to more meaningfully evaluate and compare the results of Antero's operations from period to period by removing the effect of its capital and legal structure from its consolidated operating structure; and
- is used by management for various purposes, including as a measure of Antero's operating performance, in presentations to the Company's board of directors, and as a basis for strategic planning and forecasting. Adjusted EBITDAX is also used by the board of directors as a performance measure in determining executive compensation.
- There are significant limitations to using Adjusted EBITDAX as a measure of performance, including the inability to analyze the effects of certain recurring and non-recurring items that materially affect the Company's net income or loss, the lack of comparability of results of operations of different companies, and the different methods of calculating Adjusted EBITDAX reported by different companies. In addition, Adjusted EBITDAX provides no information regarding a company's capital structure, borrowings, interest costs, capital expenditures, and working capital movement or tax position.
Net Debt
Net Debt is calculated as total long-term debt less cash and cash equivalents. Management uses Net Debt to evaluate the Company's financial position, including its ability to service its debt obligations.
PV-10
PV-10 is a non-GAAP financial measure that differs from a financial measure under GAAP known as "standardized measure of discounted future net cash flows" in that PV-10 is calculated without including future income taxes. The Company believes the presentation of PV-10 provides useful information because it is widely used by investors in evaluating oil and natural gas companies without regard to specific income tax characteristics of such entities. PV-10 is not intended to represent the current market value of the Company's estimated proved reserves. PV-10 should not be considered in isolation or as a substitute for the standardized measure as defined under GAAP. The Company also presents PV-10 at strip pricing, which is PV-10 adjusted for price sensitivities. Since GAAP does not prescribe a comparable GAAP measure for PV-10 of reserves adjusted for pricing sensitivities, it is not practicable for the Company to reconcile PV-10 at strip pricing to a standardized measure or any other GAAP measure.
This release includes "forward-looking statements." Words such as "may," "assume," "forecast," "position," "predict," "strategy," "expect," "intend," "plan," "estimate," "anticipate," "believe," "project," "budget," "potential," or "continue," "goal," "target," and similar expressions are used to identify forward-looking statements, although not all forward-looking statements contain such identifying words. Such forward-looking statements are subject to a number of risks and uncertainties, many of which are not under
View original content to download multimedia:https://www.prnewswire.com/news-releases/antero-resources-announces-strategic-transactions-with-marcellus-acquisition-and-utica-divestiture-302634985.html
SOURCE