[31.12.25]

TABULA ICAV


Janus                                                             Share
Henderson EUR IG    Valuation              Shares in              Redeemed                    NAV per  Ex
Bond Paris-aligned  Date      ISIN Code    Issue         Currency since      NET Asset Value  Share    Dividend
Climate Active Core                                               Previous                             Date
UCITS ETF                                                         Valuation

                    30.12.25  IE00BN4GXL63 9,107,633.00  EUR      0          89,911,817.92    9.8721

Janus                                                             Share
Henderson EUR IG    Valuation              Shares in              Redeemed                    NAV per  Ex
Bond Paris-aligned  Date      ISIN Code    Issue         Currency since      NET Asset Value  Share    Dividend
Climate Active Core                                               Previous                             Date
UCITS ETF                                                         Valuation

                    30.12.25  IE00BN4GXM70 31,280.00     SEK      0          3,099,919.67     99.1023

Janus Henderson HMT                                               Share
Global IG Credit    Valuation              Shares in              Redeemed                    NAV per  Ex
Curve Steepener     Date      ISIN Code    Issue         Currency since      NET Asset Value  Share    Dividend
Core UCITS ETF                                                    Previous                             Date
                                                                  Valuation

                    30.12.25  IE00BMQ5Y557 458,600.00    EUR      0          51,435,018.35    112.1566

                                                                  Share
Janus Henderson US  Valuation              Shares in              Redeemed                    NAV per  Ex
Enhanced Inflation  Date      ISIN Code    Issue         Currency since      NET Asset Value  Share    Dividend
Core UCITS ETF                                                    Previous                             Date
                                                                  Valuation

                    30.12.25  IE00BMDWWS85 44,815.00     USD      0          5,390,021.63     120.2727

                                                                  Share
Janus Henderson US  Valuation              Shares in              Redeemed                    NAV per  Ex
Enhanced Inflation  Date      ISIN Code    Issue         Currency since      NET Asset Value  Share    Dividend
Core UCITS ETF                                                    Previous                             Date
                                                                  Valuation

                    30.12.25  IE00BN0T9H70 69,168.00     GBP      635.00     8,072,495.07     116.7085

                                                                  Share
Janus Henderson US  Valuation              Shares in              Redeemed                    NAV per  Ex
Enhanced Inflation  Date      ISIN Code    Issue         Currency since      NET Asset Value  Share    Dividend
Core UCITS ETF                                                    Previous                             Date
                                                                  Valuation

                    30.12.25  IE00BKX90X67 55,079.00     EUR      0          6,003,869.20     109.0047

                                                                  Share
Janus Henderson US  Valuation              Shares in              Redeemed                    NAV per  Ex
Enhanced Inflation  Date      ISIN Code    Issue         Currency since      NET Asset Value  Share    Dividend
Core UCITS ETF                                                    Previous                             Date
                                                                  Valuation

                    30.12.25  IE00BKX90W50 16,624.00     CHF      0          1,613,020.86     97.0296

                                                                  Share
Janus Henderson GCC Valuation              Shares in              Redeemed                    NAV per  Ex
Sovereign USD Bond  Date      ISIN Code    Issue         Currency since      NET Asset Value  Share    Dividend
Core UCITS ETF                                                    Previous                             Date
                                                                  Valuation

                    30.12.25  IE000L1I4R94 1,051,617.00  USD      150,000.00 12,249,448.02    11.6482

                                                                  Share
Janus Henderson GCC Valuation              Shares in              Redeemed                    NAV per  Ex
Sovereign USD Bond  Date      ISIN Code    Issue         Currency since      NET Asset Value  Share    Dividend
Core UCITS ETF                                                    Previous                             Date
                                                                  Valuation

                    30.12.25  IE000LJG9WK1 470,302.00    GBP      55,000.00  4,765,618.72     10.1331

Janus Henderson                                                   Share
Global High Yield                                                 Redeemed                             Ex
Fallen Angels       Valuation ISIN Code    Shares in     Currency since      NET Asset Value  NAV per  Dividend
Paris-aligned       Date                   Issue                  Previous                    Share    Date
Climate Core UCITS                                                Valuation
ETF

                    30.12.25  IE000JL9SV51 40,471.00     USD      0          491,487.49       12.1442

Janus Henderson                                                   Share
Global High Yield                                                 Redeemed                             Ex
Fallen Angels       Valuation ISIN Code    Shares in     Currency since      NET Asset Value  NAV per  Dividend
Paris-aligned       Date                   Issue                  Previous                    Share    Date
Climate Core UCITS                                                Valuation
ETF

                    30.12.25  IE000BQ3SE47 3,710,547.00  SEK      0          421,666,746.93   113.6401

Janus Henderson                                                   Share
Global High Yield                                                 Redeemed                             Ex
Fallen Angels       Valuation ISIN Code    Shares in     Currency since      NET Asset Value  NAV per  Dividend
Paris-aligned       Date                   Issue                  Previous                    Share    Date
Climate Core UCITS                                                Valuation
ETF

                    30.12.25  IE000LSFKN16 656,306.00    GBP      0          6,696,944.29     10.204

Janus Henderson                                                   Share
Global High Yield                                                 Redeemed                             Ex
Fallen Angels       Valuation ISIN Code    Shares in     Currency since      NET Asset Value  NAV per  Dividend
Paris-aligned       Date                   Issue                  Previous                    Share    Date
Climate Core UCITS                                                Valuation
ETF

                    30.12.25  IE000LH4DDC2 172,747.00    EUR      0          1,957,425.94     11.3312

Janus Henderson EUR                                               Share
Ultrashort IG Bond  Valuation              Shares in              Redeemed                    NAV per  Ex
Paris-Aligned       Date      ISIN Code    Issue         Currency since      NET Asset Value  Share    Dividend
Climate Core UCITS                                                Previous                             Date
ETF                                                               Valuation

                    30.12.25  IE000WXLHR76 1,013,673.00  EUR      0          10,898,997.39    10.752

Janus Henderson EUR                                               Share
Ultrashort IG Bond  Valuation              Shares in              Redeemed                    NAV per  Ex
Paris-Aligned       Date      ISIN Code    Issue         Currency since      NET Asset Value  Share    Dividend
Climate Core UCITS                                                Previous                             Date
ETF                                                               Valuation

                    30.12.25  IE000P7C7930 73,581.00     GBP      0          816,708.22       11.0994

Janus Henderson                                                   Share
Japan High          Valuation              Shares in              Redeemed                    NAV per  Ex
Conviction Equity   Date      ISIN Code    Issue         Currency since      NET Asset Value  Share    Dividend
UCITS ETF                                                         Previous                             Date
                                                                  Valuation

                    30.12.25  IE000CV0WWL4 11,000,000.00 JPY      0          1,360,875,025.43 123.7159

Janus Henderson Pan                                               Share
European High       Valuation              Shares in              Redeemed                    NAV per  Ex
Conviction Equity   Date      ISIN Code    Issue         Currency since      NET Asset Value  Share    Dividend
UCITS ETF                                                         Previous                             Date
                                                                  Valuation

                    30.12.25  IE0002A3VE77 700,000.00    EUR      0          9,012,589.87     12.8751

Janus Henderson USD                                               Share
Mortgage-Backed     Valuation              Shares in              Redeemed                    NAV per  Ex
Securities Active   Date      ISIN Code    Issue         Currency since      NET Asset Value  Share    Dividend
Core UCITS ETF                                                    Previous                             Date
                                                                  Valuation

                    30.12.25  IE000YMBL844 2,281,357.00  USD      0          24,040,743.76    10.5379

Janus Henderson USD                                               Share
Mortgage-Backed     Valuation              Shares in              Redeemed                    NAV per  Ex
Securities Active   Date      ISIN Code    Issue         Currency since      NET Asset Value  Share    Dividend
Core UCITS ETF                                                    Previous                             Date
                                                                  Valuation

                    30.12.25  IE000RH1ZG27 64,427.00     USD      0          674,325.92       10.4665

Janus Henderson EUR                                               Share
Short Duration      Valuation              Shares in              Redeemed                    NAV per  Ex
Income Active Core  Date      ISIN Code    Issue         Currency since      NET Asset Value  Share    Dividend
UCITS ETF                                                         Previous                             Date
                                                                  Valuation

                    30.12.25  IE000CCQKON9 2,234,999.00  EUR      0          22,683,718.78    10.1493

Janus Henderson EUR                                               Share
Short Duration      Valuation              Shares in              Redeemed                    NAV per  Ex
Income Active Core  Date      ISIN Code    Issue         Currency since      NET Asset Value  Share    Dividend
UCITS ETF                                                         Previous                             Date
                                                                  Valuation

                    30.12.25  IE000I8CR2Q4 5,005.00      EUR      0          50,089.37        10.0079

Janus Henderson US                                                Share
Transformational    Valuation              Shares in              Redeemed                    NAV per  Ex
Growth High         Date      ISIN Code    Issue         Currency since      NET Asset Value  Share    Dividend
Conviction Equity                                                 Previous                             Date
UCITS ETF                                                         Valuation

                    30.12.25  IE0009ZTL4B5 510,000.00    USD      0          5,444,031.75     10.6746

Janus Henderson                                                   Share
Global              Valuation              Shares in              Redeemed                    NAV per  Ex
Research-Engineered Date      ISIN Code    Issue         Currency since      NET Asset Value  Share    Dividend
Equity Active Core                                                Previous                             Date
UCITS                                                             Valuation

                    30.12.25  IE000Y3FZEN4 521,000.00    USD      0          5,394,932.36     10.355