Blackline Safety Reports Record Fiscal 2025 Revenue of $150.5 million and Adjusted EBITDA of $6.1 million
Record Annual Recurring Revenue(1) ("ARR") of
- Fiscal 2025 revenue up 18% year-over-year
- Net Dollar Retention(1) ("NDR") of 128% in the fourth quarter
- 6th consecutive quarter of positive Adjusted EBITDA(1)
- 35th consecutive quarter of year-over-year top-line growth
Management Commentary
Blackline delivered another strong quarter and capped off a record fiscal year, driven by continued expansion of its high-margin recurring service revenue and disciplined execution across the business. "Fiscal 2025 was a milestone year for Blackline, with revenue reaching a record
"In the fourth quarter, Net Dollar Retention remained strong at 128%, demonstrating that customers are expanding deployments and deepening reliance on Blackline’s connected safety platform across their fleets," added Slater. "The fourth quarter also saw positive Adjusted EBITDA of
Earlier this week, Blackline announced the launch of the G8, our next-generation connected safety wearable and the most advanced device the Company has introduced to date. Building on G7’s proven track-record, G8 combines advanced gas detection, lone worker protection, and real-time communication in a single rugged, intrinsically safe device, with live data streamed to the cloud through Blackline Live to enhance situational awareness and response. "G8 has expanded connectivity, an enhanced full-color display, integrated communications capabilities, and a future-ready architecture designed to support ongoing software updates, analytics, and digital worksite integrations so workers can stay connected without needing multiple devices," commented Slater. Initial commercial shipments are expected to begin in
"Innovation has been at the core of Blackline’s strategy since the introduction of our first connected gas detection device eight years ago. This focus has resulted in an award-winning portfolio of safety solutions that has defined the connected safety market we pioneered and built from the ground up. The launch of the G8 represents the next leap in innovation, extending our leadership as we continue to protect and optimize the industrial workforce," concluded Slater.
|
(1) This news release presents certain non-GAAP and supplementary financial measures, including key performance indicators used by management and typically used by companies in the software-as-a-service industry, as well as non-GAAP ratios to assist readers in understanding the Company’s performance. Further details on these measures and ratios are included in the "Key Performance Indicators," and "Non-GAAP and Supplementary Financial Measures" sections of this news release. |
Financial Highlights
|
|
Three-months ended
|
Year ended
|
||||||||||
|
(CAD thousands, except per share and percentage amounts) |
2025 |
2024 |
%
|
2025 |
2024 |
%
|
||||||
|
Product revenue |
13,777 |
16,089 |
(14) |
60,009 |
57,824 |
4 |
||||||
|
Service revenue |
25,488 |
19,606 |
30 |
90,462 |
69,462 |
30 |
||||||
|
Total revenue |
39,265 |
35,695 |
10 |
150,471 |
127,286 |
18 |
||||||
|
Gross profit |
26,339 |
21,754 |
21 |
95,332 |
74,247 |
28 |
||||||
|
Gross margin percentage(1) |
67 % |
61 % |
|
63 % |
58 % |
|
||||||
|
Total expenses |
26,881 |
21,268 |
26 |
101,129 |
84,894 |
19 |
||||||
|
Total expenses as a percentage of revenue(1) |
67 % |
60 % |
|
67 % |
67 % |
|
||||||
|
Net loss |
(620) |
(68) |
NM |
(8,668) |
(12,595) |
(31) |
||||||
|
Loss per common share - Basic and diluted |
(0.01) |
0.00 |
NM |
(0.10) |
(0.17) |
(41) |
||||||
|
EBITDA(1) |
1,390 |
2,477 |
(44) |
2,198 |
(2,733) |
NM |
||||||
|
EBITDA per common share(1) - Basic and diluted |
0.02 |
0.03 |
(33) |
0.03 |
(0.04) |
NM |
||||||
|
Adjusted EBITDA(1) |
2,206 |
2,033 |
9 |
6,091 |
(2,434) |
NM |
||||||
|
Adjusted EBITDA per common share(1) - Basic |
0.03 |
0.02 |
50 |
0.07 |
(0.03) |
NM |
||||||
|
Adjusted EBITDA per common share(1) - Diluted |
0.02 |
0.02 |
— |
0.07 |
(0.03) |
NM |
||||||
|
(1) Refer to "Non-GAAP and Supplementary Financial Measures" at the end of this document for further detail. |
||||||||||||
|
NM – Not meaningful |
||||||||||||
Key Annual Financial Information
For the fiscal year ended
Gross margin for fiscal 2025 improved to 63%, compared to 58% in fiscal 2024. Product gross margin improved to 38%, while service gross margin expanded to 80%, reflecting the scalability and high margin nature of Blackline’s recurring service model.
Total expenses for the year were 67% of revenue, consistent with the prior year. Adjusted EBITDA improved significantly to positive
As of
Key Fourth Quarter Financial Information
Total revenue for the fiscal fourth quarter increased 10% year-over-year to
Gross margin in the fourth quarter improved to a record high 67%, up from 61% in the prior-year quarter, reflecting favorable service mix and operating leverage. Service margins remained strong reaching a record 82%, while product margins rebounded to 40% from 35% in the third quarter.
Total quarterly operating expenses represented 68% of revenue excluding a one-time charge recorded in General and Administrative expenses and foreign exchange. Within this, General and Administrative expenses accounted for 20%, Sales and Marketing for 32% and
Adjusted EBITDA was
Blackline’s Consolidated Financial Statements and Management’s Discussion and Analysis on Financial Condition and Results of Operations for the year ended
Planned Leave
Conference Call
A conference call and live webcast have been scheduled for
A live webcast will also be available at https://www.gowebcasting.com/14566.
Participants should join the webcast at least 10 minutes prior to the start time to register and install any necessary software.
A replay will be available after
About
Non-GAAP and Supplementary Financial Measures
This press release presents certain non-GAAP and supplementary financial measures, including key performance indicators used by management typically used by the Company’s competitors in the software-as-a-service industry, as well as non-GAAP ratios to assist readers in understanding the Company’s performance. These measures do not have any standardized meaning and therefore are unlikely to be comparable to similar measures presented by other issuers and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP.
Management uses these non-GAAP and supplementary financial measures, as well as non-GAAP ratios and key performance indicators to analyze and evaluate operating performance. Blackline also believes the non-GAAP and supplementary financial measures defined below are commonly used by the investment community for valuation purposes, and are useful complementary measures of profitability, and provide metrics useful in Blackline’s industry.
Throughout this news release, the following terms are used, which do not have a standardized meaning under GAAP.
Key Performance Indicators
The Company recognizes service revenues ratably over the term of the service period under the provisions of agreements with customers. The terms of agreements, combined with high customer retention rates, provides the Company with a significant degree of visibility into near-term revenues. Management uses several metrics, including the ones identified below, to measure the Company’s performance and customer trends, which are used to prepare financial plans and shape future strategy. Key performance indicators may be calculated in a manner different from similar key performance indicators used by other companies. See also "Supplementary Financial Measures" below.
- "Annual Recurring Revenue" is the total annualized value of recurring service amounts (ultimately recognized as software services revenue) of all service contracts at a point in time. Annualized service amounts are determined solely by reference to the underlying contracts, adjusting for the varying revenue recognition treatments under IFRS 15 Revenue from Contracts with Customers. It excludes one-time fees, such as for rentals, non-recurring professional services, and assumes that customers will renew the contractual commitments on a periodic basis as those commitments come up for renewal, unless such renewal is known to be unlikely. We believe that ARR provides visibility into future cash flows and is a fair measure of the performance and growth of our service contracts.
- "Net Dollar Retention" compares the aggregate service revenue contractually committed for a full period under all customer agreements of our total customer base as of the beginning of the trailing twelve-month period to the total service revenue of the same group at the end of the period. It includes the effect of our service revenue that expands, renews, is upsold or downsold or cancelled, but excludes the total service revenue from new activations during the period. We believe that NDR provides a fair measure of the strength of our recurring revenue streams and growth within our existing customer base.
Non-GAAP Financial Measures
A non-GAAP financial measure: (a) depicts the historical or expected future financial performance, financial position or cash of the
Non-GAAP financial measures presented and discussed in this news release are as follows:
"EBITDA" is useful to securities analysts, investors and other interested parties in evaluating operating performance by presenting the results of the Company which excludes the impact of certain non-cash or non-operational items. EBITDA is calculated as earnings before interest expense, interest income, income taxes, depreciation and amortization.
"Adjusted EBITDA" is useful to securities analysts, investors and other interested parties in evaluating operating performance by presenting the results of the Company which excludes the impact of certain non-operational items and certain non-cash and non-recurring items, such as stock-based compensation expense. Adjusted EBITDA is calculated as earnings before interest expense, interest income, income taxes, depreciation and amortization, stock-based compensation expense, foreign exchange loss (gain), and non-recurring impact transactions, if any. The Company considers an item to be non-recurring when a similar revenue, expense, loss or gain is not reasonably likely to occur.
Reconciliation of non-GAAP financial measures
|
|
Three-months ended |
Year ended |
||||||||||
|
(CAD thousands) |
2025 |
2024 |
% Change |
2025 |
2024 |
% Change |
||||||
|
Net loss |
(620) |
(68) |
NM |
(8,668) |
(12,595) |
(31) |
||||||
|
Depreciation and amortization |
1,933 |
1,991 |
(3) |
7,995 |
7,914 |
1 |
||||||
|
Finance (income) expense, net |
(342) |
(78) |
338 |
(719) |
649 |
NM |
||||||
|
Income taxes |
419 |
632 |
(34) |
3,590 |
1,299 |
176 |
||||||
|
EBITDA |
1,390 |
2,477 |
(44) |
2,198 |
(2,733) |
NM |
||||||
|
Stock-based compensation expense(1) |
631 |
325 |
94 |
2,917 |
1,861 |
57 |
||||||
|
Foreign exchange gain |
(657) |
(1,045) |
(37) |
(563) |
(2,433) |
(77) |
||||||
|
Other non-recurring impact transactions(2) |
842 |
276 |
205 |
1,539 |
871 |
77 |
||||||
|
Adjusted EBITDA |
2,206 |
2,033 |
9 |
6,091 |
(2,434) |
NM |
||||||
|
(1) Stock-based compensation expense relates to the Company’s stock compensation plan and Employee Share Ownership Plan. Stock option expense is extracted from cost of sales, general and administrative expenses, sales and marketing expenses and product research and development costs on the consolidated statements of loss and comprehensive loss. |
||||||||||||
|
(2) Other non-recurring impact transactions in the current year include resolution of settlements and disputes, one-time US sales tax assessment expense related to prior periods, severance costs relating to the departure of a senior management personnel and certain tariffs imposed on inventory shipped to |
||||||||||||
|
NM – Not meaningful |
||||||||||||
Non-GAAP Ratios
A non-GAAP ratio is a financial measure presented in the form of a ratio, fraction, percentage or similar representation and that has a non-GAAP financial measure as one or more of its components.
Non-GAAP ratios presented and discussed in this news release are as follows:
"EBITDA per common share" is useful to securities analysts, investors and other interested parties in evaluating operating and financial performance. EBITDA per common share is calculated on the same basis as net income (loss) per common share, utilizing the basic and diluted weighted average number of common shares outstanding during the periods presented.
"Adjusted EBITDA per common share" is useful to securities analysts, investors and other interested parties in evaluating operating and financial performance. Adjusted EBITDA per common share is calculated on the same basis as net income (loss) per common share, utilizing the basic and diluted weighted average number of common shares outstanding during the periods presented.
Supplementary Financial Measures
A supplementary financial measure: (a) is, or is intended to be, disclosed on a periodic basis to depict the historical or expected future financial performance, financial position or cash flow of the
Supplementary financial measures presented and discussed in this news release are as follows:
- "Gross margin percentage" represents gross margin as a percentage of revenue
- "Annual Recurring Revenue" represents total annualized value of recurring service amounts of all service contracts
- "Net Dollar Retention" represents the aggregate service revenue contractually committed
- "Product gross margin percentage" represents product gross margin as a percentage of product revenue
- "Service gross margin percentage" represents service gross margin as a percentage of service revenue
- "Total expenses as a percentage of revenue" represents total expenses as a percentage of total revenue
Note Regarding Forward Looking Statements
This news release contains forward-looking statements and forward-looking information (collectively "forward-looking information") within the meaning of applicable securities laws relating to, among other things, the Company’s expectation that initial commercial shipments of the G8 are expected to begin in
View source version on businesswire.com: https://www.businesswire.com/news/home/20260115434794/en/
INVESTOR/ANALYST CONTACT
jzandberg@blacklinesafety.com
+1 587-324-9184
MEDIA CONTACT
jstapley@blacklinesafety.com
+1 403-431-0512
Source: