Bank of Hawai‘i Corporation Fourth Quarter 2025 and Full Year 2025 Financial Results
-
Diluted Earnings Per Common Share of
$1.39 for the Fourth Quarter 2025 -
Net Income of
$60.9 Million for the Fourth Quarter 2025 - Net Interest Margin Increased to 2.61%, a 15 Basis Point Improvement during the Fourth Quarter 2025
-
Quarterly Cost of Deposits Decreased to 1.43% Compared to 1.59% during the
Linked Quarter - Share Repurchases Resumed during the Fourth Quarter 2025
This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20260126613394/en/
Diluted earnings per common share was
“Bank of Hawai‘i completed 2025 with strong financial performance,” said
Financial Highlights
Net interest income for the fourth quarter of 2025 was
Net interest margin was 2.61% in the fourth quarter of 2025, an increase of 15 basis points from the linked quarter and an increase of 42 basis points from the same period last year. The increase from the prior periods was primarily due to lower interest-bearing deposit rates and fixed-rate asset repricing, partially offset by floating rate assets repricing to lower interest rates.
The average yield on total earning assets was 4.07% in the fourth quarter of 2025, down 1 basis point from the linked quarter and up 10 basis points from the same period last year. The average yield on loans and leases was 4.81% in the fourth quarter of 2025, down 5 basis points from the linked quarter and up 8 basis points from the same period last year. The decrease in loan yield from the linked quarter was primarily driven by floating rate assets repricing to lower interest rates, which outweighed the benefit from fixed-rate asset repricing. The increase in loan yield from the same period last year is primarily due to new and existing loans earning higher rates than paid-off loans. The average rate of interest-bearing deposits was 1.94% in the fourth quarter of 2025, down 20 basis points from the linked quarter and down 43 basis points from the same period last year. The average quarterly rate of total deposits, including noninterest-bearing deposits, was 1.43%, down 16 basis points from the linked quarter and down 34 basis points from the same period last year. The decreases were primarily due to lower benchmark interest rates. Deposit beta for the downward rate cycle was 31% as of the fourth quarter of 2025.
Noninterest income was
Noninterest expense was
The effective tax rate for the fourth quarter of 2025 was 21.50% compared to 21.27% during the linked quarter and 24.02% during the same period last year. Compared to the same period last year, the decrease in our effective tax rate was primarily due to a decrease in nondeductible compensation, and increases in tax benefits related to low-income housing investments, as well as a change in discrete items.
Asset Quality
The Company’s overall asset quality remained strong during the fourth quarter of 2025. Provision for credit losses for the fourth quarter of 2025 was
Total non-performing assets were
Net loan and lease charge-offs during the fourth quarter of 2025 were
The allowance for credit losses on loans and leases was
Balance Sheet
Total assets were
The investment securities portfolio was
Total loans and leases were
Total deposits were
Capital and Dividends
The Company’s capital levels remain well above regulatory well-capitalized minimums.
The Tier 1 Capital Ratio was 14.49% at
The Company repurchased 76.5 thousand shares of common stock at a total cost of
The Company’s Board of Directors declared a quarterly cash dividend of
On
Conference Call Information
The Company will review its fourth quarter financial results today at
Investor Announcements
Investors and others should note that the Company intends to announce financial and other information to the Company’s investors using the Company’s investor relations website at https://ir.boh.com, social media channels, press releases,
Forward-Looking Statements
This news release, and other statements made by the Company in connection with it may contain "forward-looking statements" (as defined in the Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties that could cause results to be materially different from expectations. Forecasts of our financial results and condition, expectations for our operations and business prospects, and our assumptions used in those forecasts and expectations are examples of certain of these forward-looking statements. Do not unduly rely on forward-looking statements. Actual results might differ significantly from our forecasts and expectations because of a variety of factors. More information about these factors is contained in Bank of Hawai‘i Corporation's Annual Report on Form 10-K for the year ended
Bank of Hawai‘i Corporation is an independent regional financial services company serving businesses, consumers, and governments in Hawai‘i and the West Pacific. The Company's principal subsidiary, Bank of Hawai‘i, was founded in 1897. For more information about Bank of Hawai‘i Corporation, see the Company’s website,
www.boh.com
.
Bank of Hawai‘i Corporation is a trade name of
| Bank of Hawai‘i Corporation and Subsidiaries | ||||||||||||||||||||
|
Financial Highlights |
|
|
|
|
|
|
|
|
|
Table 1 |
||||||||||
|
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||||||
|
(dollars in thousands, except per share amounts) |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
For the Period: |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Results |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Interest Income |
|
$ |
145,374 |
|
|
$ |
136,675 |
|
|
$ |
120,178 |
|
|
$ |
537,539 |
|
|
$ |
466,580 |
|
|
Provision for Credit Losses |
|
|
2,500 |
|
|
|
2,500 |
|
|
|
3,750 |
|
|
|
11,500 |
|
|
|
11,150 |
|
|
Total Noninterest Income |
|
|
44,271 |
|
|
|
45,966 |
|
|
|
43,047 |
|
|
|
179,090 |
|
|
|
172,529 |
|
|
Total Noninterest Expense |
|
|
109,518 |
|
|
|
112,387 |
|
|
|
107,931 |
|
|
|
443,147 |
|
|
|
430,108 |
|
|
Pre-Provision Net Revenue |
|
|
80,127 |
|
|
|
70,254 |
|
|
|
55,294 |
|
|
|
273,482 |
|
|
|
209,001 |
|
|
Net Income |
|
|
60,935 |
|
|
|
53,345 |
|
|
|
39,162 |
|
|
|
205,902 |
|
|
|
149,994 |
|
|
Net Income Available to Common Shareholders |
|
|
55,666 |
|
|
|
48,076 |
|
|
|
33,893 |
|
|
|
184,825 |
|
|
|
137,350 |
|
|
Basic Earnings Per Common Share |
|
|
1.40 |
|
|
|
1.21 |
|
|
|
0.86 |
|
|
|
4.67 |
|
|
|
3.48 |
|
|
Diluted Earnings Per Common Share |
|
|
1.39 |
|
|
|
1.20 |
|
|
|
0.85 |
|
|
|
4.63 |
|
|
|
3.46 |
|
|
Dividends Declared Per Common Share |
|
|
0.70 |
|
|
|
0.70 |
|
|
|
0.70 |
|
|
|
2.80 |
|
|
|
2.80 |
|
|
Performance Ratios |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on Average Assets |
|
|
1.01 |
% |
|
|
0.88 |
% |
|
|
0.66 |
% |
|
|
0.87 |
% |
|
|
0.64 |
% |
|
Return on Average Shareholders' Equity |
|
|
13.33 |
|
|
|
12.10 |
|
|
|
9.42 |
|
|
|
11.86 |
|
|
|
9.78 |
|
|
Return on Average Common Equity |
|
|
15.03 |
|
|
|
13.59 |
|
|
|
10.30 |
|
|
|
13.29 |
|
|
|
10.85 |
|
|
Efficiency Ratio 1 |
|
|
57.75 |
|
|
|
61.53 |
|
|
|
66.12 |
|
|
|
61.84 |
|
|
|
67.30 |
|
|
Net Interest Margin 2 |
|
|
2.61 |
|
|
|
2.46 |
|
|
|
2.19 |
|
|
|
2.45 |
|
|
|
2.16 |
|
|
Dividend Payout Ratio 3 |
|
|
50.00 |
|
|
|
57.85 |
|
|
|
81.40 |
|
|
|
59.96 |
|
|
|
80.46 |
|
|
Average Shareholders' Equity to Average Assets |
|
|
7.57 |
|
|
|
7.29 |
|
|
|
6.98 |
|
|
|
7.29 |
|
|
|
6.56 |
|
|
Average Balances |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average Loans and Leases |
|
$ |
14,013,532 |
|
|
$ |
13,982,003 |
|
|
$ |
13,964,687 |
|
|
$ |
14,026,427 |
|
|
$ |
13,868,916 |
|
|
Average Assets |
|
|
23,958,401 |
|
|
|
23,995,037 |
|
|
|
23,682,494 |
|
|
|
23,798,535 |
|
|
|
23,362,736 |
|
|
Average Deposits |
|
|
20,980,199 |
|
|
|
21,068,286 |
|
|
|
20,756,682 |
|
|
|
20,855,867 |
|
|
|
20,536,239 |
|
|
Average Shareholders' Equity |
|
|
1,814,000 |
|
|
|
1,748,576 |
|
|
|
1,654,156 |
|
|
|
1,736,055 |
|
|
|
1,533,243 |
|
|
Per Share of Common Stock |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Book Value |
|
$ |
37.92 |
|
|
$ |
36.35 |
|
|
$ |
33.27 |
|
|
$ |
37.92 |
|
|
$ |
33.27 |
|
|
Tangible Book Value |
|
|
37.12 |
|
|
|
35.56 |
|
|
|
32.47 |
|
|
|
37.12 |
|
|
|
32.47 |
|
|
Market Value |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Closing |
|
|
68.37 |
|
|
|
65.64 |
|
|
|
71.24 |
|
|
|
68.37 |
|
|
|
71.24 |
|
|
High |
|
|
71.85 |
|
|
|
71.90 |
|
|
|
82.70 |
|
|
|
76.00 |
|
|
|
82.70 |
|
|
Low |
|
|
59.36 |
|
|
|
60.32 |
|
|
|
60.58 |
|
|
|
57.45 |
|
|
|
54.50 |
|
|
|
|
|
|
|
|
|
||||||
|
As of Period End: |
|
|
|
|
|
|
||||||
|
Balance Sheet Totals |
|
|
|
|
|
|
||||||
|
Loans and Leases |
|
$ |
14,082,050 |
|
|
$ |
14,021,579 |
|
|
$ |
14,075,980 |
|
|
Total Assets |
|
|
24,176,364 |
|
|
|
24,014,609 |
|
|
|
23,601,114 |
|
|
Total Deposits |
|
|
21,188,495 |
|
|
|
21,080,669 |
|
|
|
20,633,037 |
|
|
Other Debt |
|
|
558,176 |
|
|
|
558,201 |
|
|
|
558,274 |
|
|
Total Shareholders' Equity |
|
|
1,851,212 |
|
|
|
1,791,183 |
|
|
|
1,667,774 |
|
|
Asset Quality |
|
|
|
|
|
|
||||||
|
Non-Performing Assets |
|
$ |
14,171 |
|
|
$ |
16,864 |
|
|
$ |
19,300 |
|
|
Allowance for Credit Losses - Loans and Leases |
|
|
146,766 |
|
|
|
148,778 |
|
|
|
148,528 |
|
|
Allowance to Loans and Leases Outstanding 4 |
|
|
1.04 |
% |
|
|
1.06 |
% |
|
|
1.06 |
% |
|
Capital Ratios 5 |
|
|
|
|
|
|
||||||
|
Common Equity Tier 1 Capital Ratio |
|
|
12.13 |
% |
|
|
11.98 |
% |
|
|
11.59 |
% |
|
Tier 1 Capital Ratio |
|
|
14.49 |
|
|
|
14.34 |
|
|
|
13.95 |
|
|
Total Capital Ratio |
|
|
15.54 |
|
|
|
15.40 |
|
|
|
15.00 |
|
|
Tier 1 Leverage Ratio |
|
|
8.57 |
|
|
|
8.44 |
|
|
|
8.31 |
|
|
Total Shareholders' Equity to Total Assets |
|
|
7.66 |
|
|
|
7.46 |
|
|
|
7.07 |
|
|
Tangible Common Equity to Tangible Assets 6 |
|
|
6.11 |
|
|
|
5.90 |
|
|
|
5.48 |
|
|
Tangible Common Equity to Risk-Weighted Assets 6 |
|
|
10.35 |
|
|
|
9.95 |
|
|
|
9.08 |
|
|
Non-Financial Data |
|
|
|
|
|
|
||||||
|
Full-Time Equivalent Employees |
|
|
1,877 |
|
|
|
1,905 |
|
|
|
1,865 |
|
|
Branches |
|
|
51 |
|
|
|
51 |
|
|
|
50 |
|
|
ATMs |
|
|
320 |
|
|
|
322 |
|
|
|
317 |
|
|
||||||||||||
|
Bank of Hawai‘i Corporation and Subsidiaries |
|||||||||
|
Reconciliation of Non-GAAP Financial Measures |
|
Table 2 |
|||||||
|
(dollars in thousands) |
|
|
|
|
|
|
|||
|
Total Shareholders' Equity |
|
$ |
1,851,212 |
|
$ |
1,791,183 |
|
$ |
1,667,774 |
|
Less: Preferred Stock |
|
|
345,000 |
|
|
345,000 |
|
|
345,000 |
|
|
|
|
31,517 |
|
|
31,517 |
|
|
31,517 |
|
Tangible Common Equity |
|
$ |
1,474,695 |
|
$ |
1,414,666 |
|
$ |
1,291,257 |
|
|
|
|
|
|
|
|
|||
|
Total Assets |
|
$ |
24,176,364 |
|
$ |
24,014,609 |
|
$ |
23,601,114 |
|
Less: |
|
|
31,517 |
|
|
31,517 |
|
|
31,517 |
|
Tangible Assets |
|
$ |
24,144,847 |
|
$ |
23,983,092 |
|
$ |
23,569,597 |
|
|
|
|
|
|
|
|
|||
|
Risk-Weighted Assets, determined in accordance with prescribed regulatory requirements 1 |
|
$ |
14,246,491 |
|
$ |
14,215,866 |
|
$ |
14,225,908 |
|
|
|
|
|
|
|
|
|||
|
Total Shareholders' Equity to Total Assets |
|
|
7.66% |
|
|
7.46% |
|
|
7.07% |
|
Tangible Common Equity to Tangible Assets (Non-GAAP) |
|
|
6.11% |
|
|
5.90% |
|
|
5.48% |
|
|
|
|
|
|
|
|
|||
|
Tier 1 Capital Ratio 1 |
|
|
14.49% |
|
|
14.34% |
|
|
13.95% |
|
Tangible Common Equity to Risk-Weighted Assets (Non-GAAP) 1 |
|
|
10.35% |
|
|
9.95% |
|
|
9.08% |
|
|||||||||
|
Bank of Hawai‘i Corporation and Subsidiaries |
||||||||||||||||||||
|
Consolidated Statements of Income |
|
|
|
|
|
Table 3 |
||||||||||||||
|
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||||||
|
(dollars in thousands, except per share amounts) |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest Income |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest and Fees on Loans and Leases |
|
$ |
168,234 |
|
|
$ |
169,411 |
|
|
$ |
164,785 |
|
|
$ |
667,506 |
|
|
$ |
653,615 |
|
|
Income on |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Available-for-Sale |
|
|
32,950 |
|
|
|
29,702 |
|
|
|
23,223 |
|
|
|
114,027 |
|
|
|
89,705 |
|
|
Held-to-Maturity |
|
|
18,929 |
|
|
|
19,332 |
|
|
|
20,677 |
|
|
|
78,387 |
|
|
|
85,515 |
|
|
Cash and Cash Equivalents |
|
|
5,936 |
|
|
|
8,195 |
|
|
|
9,425 |
|
|
|
23,408 |
|
|
|
30,701 |
|
|
Other |
|
|
1,245 |
|
|
|
1,068 |
|
|
|
1,107 |
|
|
|
4,495 |
|
|
|
4,215 |
|
|
Total Interest Income |
|
|
227,294 |
|
|
|
227,708 |
|
|
|
219,217 |
|
|
|
887,823 |
|
|
|
863,751 |
|
|
Interest Expense |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits |
|
|
75,477 |
|
|
|
84,590 |
|
|
|
92,099 |
|
|
|
324,235 |
|
|
|
368,764 |
|
|
Securities Sold Under Agreements to Repurchase |
|
|
496 |
|
|
|
496 |
|
|
|
992 |
|
|
|
2,227 |
|
|
|
4,608 |
|
|
Other Debt |
|
|
5,947 |
|
|
|
5,947 |
|
|
|
5,948 |
|
|
|
23,822 |
|
|
|
23,799 |
|
|
Total Interest Expense |
|
|
81,920 |
|
|
|
91,033 |
|
|
|
99,039 |
|
|
|
350,284 |
|
|
|
397,171 |
|
|
Net Interest Income |
|
|
145,374 |
|
|
|
136,675 |
|
|
|
120,178 |
|
|
|
537,539 |
|
|
|
466,580 |
|
|
Provision for Credit Losses |
|
|
2,500 |
|
|
|
2,500 |
|
|
|
3,750 |
|
|
|
11,500 |
|
|
|
11,150 |
|
|
Net Interest Income After Provision for Credit Losses |
|
|
142,874 |
|
|
|
134,175 |
|
|
|
116,428 |
|
|
|
526,039 |
|
|
|
455,430 |
|
|
Noninterest Income |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Trust and Asset Management |
|
|
12,883 |
|
|
|
12,598 |
|
|
|
12,157 |
|
|
|
49,319 |
|
|
|
47,485 |
|
|
Fees, Exchange, and Other Service Charges |
|
|
12,298 |
|
|
|
15,219 |
|
|
|
14,399 |
|
|
|
56,337 |
|
|
|
57,236 |
|
|
Service Charges on Deposit Accounts |
|
|
8,694 |
|
|
|
8,510 |
|
|
|
8,678 |
|
|
|
33,582 |
|
|
|
32,430 |
|
|
Bank-Owned Life Insurance |
|
|
3,758 |
|
|
|
3,681 |
|
|
|
3,283 |
|
|
|
14,764 |
|
|
|
13,568 |
|
|
Annuity and Insurance |
|
|
1,124 |
|
|
|
1,095 |
|
|
|
1,347 |
|
|
|
5,211 |
|
|
|
5,436 |
|
|
Mortgage Banking |
|
|
917 |
|
|
|
906 |
|
|
|
942 |
|
|
|
3,660 |
|
|
|
4,109 |
|
|
Investment Securities Losses, Net |
|
|
(18,717 |
) |
|
|
(1,945 |
) |
|
|
(3,306 |
) |
|
|
(23,395 |
) |
|
|
(7,507 |
) |
|
Other |
|
|
23,314 |
|
|
|
5,902 |
|
|
|
5,547 |
|
|
|
39,612 |
|
|
|
19,772 |
|
|
Total Noninterest Income |
|
|
44,271 |
|
|
|
45,966 |
|
|
|
43,047 |
|
|
|
179,090 |
|
|
|
172,529 |
|
|
Noninterest Expense |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Salaries and Benefits |
|
|
61,675 |
|
|
|
62,905 |
|
|
|
58,690 |
|
|
|
248,772 |
|
|
|
232,564 |
|
|
Net Equipment |
|
|
10,047 |
|
|
|
10,285 |
|
|
|
10,308 |
|
|
|
40,501 |
|
|
|
40,886 |
|
|
Net Occupancy |
|
|
10,029 |
|
|
|
10,932 |
|
|
|
10,263 |
|
|
|
42,019 |
|
|
|
42,084 |
|
|
Data Processing |
|
|
5,659 |
|
|
|
5,603 |
|
|
|
5,313 |
|
|
|
21,985 |
|
|
|
19,540 |
|
|
Professional Fees |
|
|
3,682 |
|
|
|
4,022 |
|
|
|
4,988 |
|
|
|
16,231 |
|
|
|
19,319 |
|
|
|
|
|
2,378 |
|
|
|
3,508 |
|
|
|
3,711 |
|
|
|
11,168 |
|
|
|
17,850 |
|
|
Other |
|
|
16,048 |
|
|
|
15,132 |
|
|
|
14,658 |
|
|
|
62,471 |
|
|
|
57,865 |
|
|
Total Noninterest Expense |
|
|
109,518 |
|
|
|
112,387 |
|
|
|
107,931 |
|
|
|
443,147 |
|
|
|
430,108 |
|
|
Income Before Provision for Income Taxes |
|
|
77,627 |
|
|
|
67,754 |
|
|
|
51,544 |
|
|
|
261,982 |
|
|
|
197,851 |
|
|
Provision for Income Taxes |
|
|
16,692 |
|
|
|
14,409 |
|
|
|
12,382 |
|
|
|
56,080 |
|
|
|
47,857 |
|
|
Net Income |
|
$ |
60,935 |
|
|
$ |
53,345 |
|
|
$ |
39,162 |
|
|
$ |
205,902 |
|
|
$ |
149,994 |
|
|
Preferred Stock Dividends |
|
|
5,269 |
|
|
|
5,269 |
|
|
|
5,269 |
|
|
|
21,077 |
|
|
|
12,644 |
|
|
Net Income Available to Common Shareholders |
|
$ |
55,666 |
|
|
$ |
48,076 |
|
|
$ |
33,893 |
|
|
$ |
184,825 |
|
|
$ |
137,350 |
|
|
Basic Earnings Per Common Share |
|
$ |
1.40 |
|
|
$ |
1.21 |
|
|
$ |
0.86 |
|
|
$ |
4.67 |
|
|
$ |
3.48 |
|
|
Diluted Earnings Per Common Share |
|
$ |
1.39 |
|
|
$ |
1.20 |
|
|
$ |
0.85 |
|
|
$ |
4.63 |
|
|
$ |
3.46 |
|
|
Dividends Declared Per Common Share |
|
$ |
0.70 |
|
|
$ |
0.70 |
|
|
$ |
0.70 |
|
|
$ |
2.80 |
|
|
$ |
2.80 |
|
|
Basic Weighted Average Common Shares |
|
|
39,641,382 |
|
|
|
39,655,741 |
|
|
|
39,513,210 |
|
|
|
39,618,830 |
|
|
|
39,450,737 |
|
|
Diluted Weighted Average Common Shares |
|
|
40,003,635 |
|
|
|
39,980,931 |
|
|
|
39,836,758 |
|
|
|
39,934,431 |
|
|
|
39,700,388 |
|
|
Bank of Hawai‘i Corporation and Subsidiaries |
|||||||||||||||||
|
Consolidated Statements of Comprehensive Income |
|
|
Table 4 |
||||||||||||||
|
|
Three Months Ended |
Twelve Months Ended |
|||||||||||||||
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|||||||||
|
Net Income |
$ |
60,935 |
|
$ |
53,345 |
|
$ |
39,162 |
|
$ |
205,902 |
|
$ |
149,994 |
|
||
|
Other Comprehensive Income (Loss), Net of Tax: |
|
|
|
|
|
|
|
|
|||||||||
|
Net Change in Unrealized Gains (Losses) on |
|
29,367 |
|
|
22,711 |
|
|
(7,388 |
) |
|
95,808 |
|
|
53,435 |
|
||
|
Net Change in Defined Benefit Plans |
|
2,446 |
|
|
232 |
|
|
(641 |
) |
|
3,143 |
|
|
(136 |
) |
||
|
Other Comprehensive Income (Loss) |
|
31,813 |
|
|
22,943 |
|
|
(8,029 |
) |
|
98,951 |
|
|
53,299 |
|
||
|
Comprehensive Income |
$ |
92,748 |
|
$ |
76,288 |
|
$ |
31,133 |
|
$ |
304,853 |
|
$ |
203,293 |
|
||
|
Bank of Hawai‘i Corporation and Subsidiaries |
||||||||||||
|
Consolidated Statements of Condition |
|
|
|
|
|
Table 5 |
||||||
|
(dollars in thousands, except per share amounts) |
|
|
|
|
|
|
||||||
|
Assets |
|
|
|
|
|
|
||||||
|
Cash and Cash Equivalents |
|
$ |
946,520 |
|
|
$ |
985,223 |
|
|
$ |
763,571 |
|
|
|
|
|
|
|
|
|
||||||
|
Available-for-Sale |
|
|
3,510,652 |
|
|
|
3,280,410 |
|
|
|
2,689,528 |
|
|
Held-to-Maturity (Fair Value of |
|
|
4,245,681 |
|
|
|
4,340,032 |
|
|
|
4,618,543 |
|
|
Loans Held for Sale |
|
|
4,369 |
|
|
|
1,236 |
|
|
|
2,150 |
|
|
Loans and Leases |
|
|
14,082,050 |
|
|
|
14,021,579 |
|
|
|
14,075,980 |
|
|
Allowance for Credit Losses |
|
|
(146,766 |
) |
|
|
(148,778 |
) |
|
|
(148,528 |
) |
|
Net Loans and Leases |
|
|
13,935,284 |
|
|
|
13,872,801 |
|
|
|
13,927,452 |
|
|
Premises and Equipment, Net |
|
|
199,747 |
|
|
|
196,093 |
|
|
|
184,480 |
|
|
Operating Lease Right-of-Use Assets |
|
|
83,424 |
|
|
|
82,804 |
|
|
|
80,165 |
|
|
Accrued Interest Receivable |
|
|
69,899 |
|
|
|
69,224 |
|
|
|
66,367 |
|
|
Mortgage Servicing Rights |
|
|
17,455 |
|
|
|
17,927 |
|
|
|
19,199 |
|
|
|
|
|
31,517 |
|
|
|
31,517 |
|
|
|
31,517 |
|
|
Bank-Owned Life Insurance |
|
|
499,795 |
|
|
|
494,041 |
|
|
|
481,184 |
|
|
Other Assets |
|
|
632,021 |
|
|
|
643,301 |
|
|
|
736,958 |
|
|
Total Assets |
|
$ |
24,176,364 |
|
|
$ |
24,014,609 |
|
|
$ |
23,601,114 |
|
|
Liabilities |
|
|
|
|
|
|
||||||
|
Deposits |
|
|
|
|
|
|
||||||
|
Noninterest-Bearing Demand |
|
$ |
5,755,371 |
|
|
$ |
5,400,943 |
|
|
$ |
5,423,562 |
|
|
Interest-Bearing Demand |
|
|
3,910,952 |
|
|
|
3,813,921 |
|
|
|
3,784,984 |
|
|
Savings |
|
|
8,741,090 |
|
|
|
8,814,451 |
|
|
|
8,364,916 |
|
|
Time |
|
|
2,781,082 |
|
|
|
3,051,354 |
|
|
|
3,059,575 |
|
|
Total Deposits |
|
|
21,188,495 |
|
|
|
21,080,669 |
|
|
|
20,633,037 |
|
|
Securities Sold Under Agreements to Repurchase |
|
|
50,000 |
|
|
|
50,000 |
|
|
|
100,000 |
|
|
Other Debt |
|
|
558,176 |
|
|
|
558,201 |
|
|
|
558,274 |
|
|
Operating Lease Liabilities |
|
|
92,402 |
|
|
|
91,690 |
|
|
|
88,794 |
|
|
Retirement Benefits Payable |
|
|
20,139 |
|
|
|
23,352 |
|
|
|
23,760 |
|
|
Accrued Interest Payable |
|
|
22,370 |
|
|
|
27,580 |
|
|
|
34,799 |
|
|
Other Liabilities |
|
|
393,570 |
|
|
|
391,934 |
|
|
|
494,676 |
|
|
Total Liabilities |
|
|
22,325,152 |
|
|
|
22,223,426 |
|
|
|
21,933,340 |
|
|
Shareholders’ Equity |
|
|
|
|
|
|
||||||
|
Preferred Stock (Series A, |
|
|
180,000 |
|
|
|
180,000 |
|
|
|
180,000 |
|
|
Preferred Stock (Series B, |
|
|
165,000 |
|
|
|
165,000 |
|
|
|
165,000 |
|
|
Common Stock ( |
|
|
587 |
|
|
|
587 |
|
|
|
585 |
|
|
Capital Surplus |
|
|
664,781 |
|
|
|
659,922 |
|
|
|
647,403 |
|
|
Accumulated Other Comprehensive Loss |
|
|
(244,438 |
) |
|
|
(276,251 |
) |
|
|
(343,389 |
) |
|
Retained Earnings |
|
|
2,205,707 |
|
|
|
2,178,263 |
|
|
|
2,133,838 |
|
|
Treasury Stock, at Cost (Shares: |
|
|
(1,120,425 |
) |
|
|
(1,116,338 |
) |
|
|
(1,115,663 |
) |
|
Total Shareholders’ Equity |
|
|
1,851,212 |
|
|
|
1,791,183 |
|
|
|
1,667,774 |
|
|
Total Liabilities and Shareholders’ Equity |
|
$ |
24,176,364 |
|
|
$ |
24,014,609 |
|
|
$ |
23,601,114 |
|
|
Bank of Hawai‘i Corporation and Subsidiaries |
||||||||||||||||||||||||||||||||||||
|
Consolidated Statements of Shareholders' Equity |
|
Table 6 |
||||||||||||||||||||||||||||||||||
|
(dollars in thousands, except per share amounts) |
|
Preferred Shares Series A Outstanding |
|
Preferred Series A Stock |
|
Preferred Shares Series B Outstanding |
|
Preferred Series B Stock |
|
Common Shares Outstanding |
|
Common Stock |
|
Capital Surplus |
|
Accum. Other Comprehensive Income (Loss) |
|
Retained Earnings |
|
Treasury Stock |
|
Total |
||||||||||||||
|
Balance as of |
|
180,000 |
|
$ |
180,000 |
|
165,000 |
|
$ |
165,000 |
|
39,762,255 |
|
|
$ |
585 |
|
$ |
647,403 |
|
|
$ |
(343,389 |
) |
|
$ |
2,133,838 |
|
|
$ |
(1,115,663 |
) |
|
$ |
1,667,774 |
|
|
Net Income |
|
– |
|
|
– |
|
– |
|
|
– |
|
– |
|
|
|
– |
|
|
– |
|
|
|
– |
|
|
|
205,902 |
|
|
|
– |
|
|
|
205,902 |
|
|
Other Comprehensive Income |
|
– |
|
|
– |
|
– |
|
|
– |
|
– |
|
|
|
– |
|
|
– |
|
|
|
98,951 |
|
|
|
– |
|
|
|
– |
|
|
|
98,951 |
|
|
Share-Based Compensation |
|
– |
|
|
– |
|
– |
|
|
– |
|
– |
|
|
|
– |
|
|
16,243 |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
16,243 |
|
|
Common Stock Issued Under Purchase and Equity Compensation Plans |
|
– |
|
|
– |
|
– |
|
|
– |
|
97,556 |
|
|
|
2 |
|
|
1,135 |
|
|
|
– |
|
|
|
– |
|
|
|
4,012 |
|
|
|
5,149 |
|
|
Common Stock Repurchased Under Share Repurchase Program |
|
– |
|
|
– |
|
– |
|
|
– |
|
(76,547 |
) |
|
|
– |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
(5,001 |
) |
|
|
(5,001 |
) |
|
Equity Compensation Plan Common Stock Repurchases |
|
— |
|
|
— |
|
— |
|
|
— |
|
(57,566 |
) |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,773 |
) |
|
|
(3,773 |
) |
|
Cash Dividends Declared Common Stock ( |
|
– |
|
|
– |
|
– |
|
|
– |
|
– |
|
|
|
– |
|
|
– |
|
|
|
– |
|
|
|
(112,956 |
) |
|
|
– |
|
|
|
(112,956 |
) |
|
Cash Dividends Declared Preferred Stock |
|
– |
|
|
– |
|
– |
|
|
– |
|
– |
|
|
|
– |
|
|
– |
|
|
|
– |
|
|
|
(21,077 |
) |
|
|
– |
|
|
|
(21,077 |
) |
|
Balance as of |
|
180,000 |
|
$ |
180,000 |
|
165,000 |
|
$ |
165,000 |
|
39,725,698 |
|
|
$ |
587 |
|
$ |
664,781 |
|
|
$ |
(244,438 |
) |
|
$ |
2,205,707 |
|
|
$ |
(1,120,425 |
) |
|
$ |
1,851,212 |
|
|
Balance as of |
|
180,000 |
|
$ |
180,000 |
|
– |
|
$ |
– |
|
39,753,138 |
|
|
$ |
583 |
|
$ |
636,422 |
|
|
$ |
(396,688 |
) |
|
$ |
2,107,569 |
|
|
$ |
(1,113,644 |
) |
|
$ |
1,414,242 |
|
|
Net Income |
|
– |
|
|
– |
|
– |
|
|
– |
|
– |
|
|
|
– |
|
|
– |
|
|
|
– |
|
|
|
149,994 |
|
|
|
– |
|
|
|
149,994 |
|
|
Other Comprehensive Income |
|
– |
|
|
– |
|
– |
|
|
– |
|
– |
|
|
|
– |
|
|
– |
|
|
|
53,299 |
|
|
|
– |
|
|
|
– |
|
|
|
53,299 |
|
|
Share-Based Compensation |
|
– |
|
|
– |
|
– |
|
|
– |
|
– |
|
|
|
– |
|
|
14,444 |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
14,444 |
|
|
Preferred Stock Issued, Net |
|
– |
|
|
– |
|
165,000 |
|
|
165,000 |
|
– |
|
|
|
– |
|
|
(4,386 |
) |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
160,614 |
|
|
Common Stock Issued Under Purchase and Equity Compensation Plans |
|
– |
|
|
– |
|
– |
|
|
– |
|
96,394 |
|
|
|
2 |
|
|
923 |
|
|
|
– |
|
|
|
1,232 |
|
|
|
3,283 |
|
|
|
5,440 |
|
|
Equity Compensation Plan Common Stock Repurchases |
|
– |
|
|
– |
|
– |
|
|
– |
|
(87,277 |
) |
|
|
– |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
(5,302 |
) |
|
|
(5,302 |
) |
|
Cash Dividends Declared Common Stock ( |
|
– |
|
|
– |
|
– |
|
|
– |
|
– |
|
|
|
– |
|
|
– |
|
|
|
– |
|
|
|
(112,313 |
) |
|
|
– |
|
|
|
(112,313 |
) |
|
Cash Dividends Declared Preferred Stock |
|
– |
|
|
– |
|
– |
|
|
– |
|
– |
|
|
|
– |
|
|
– |
|
|
|
– |
|
|
|
(12,644 |
) |
|
|
– |
|
|
|
(12,644 |
) |
|
Balance as of |
|
180,000 |
|
$ |
180,000 |
|
165,000 |
|
$ |
165,000 |
|
39,762,255 |
|
|
$ |
585 |
|
$ |
647,403 |
|
|
$ |
(343,389 |
) |
|
$ |
2,133,838 |
|
|
$ |
(1,115,663 |
) |
|
$ |
1,667,774 |
|
|
Bank of Hawai‘i Corporation and Subsidiaries |
|||||||||||||||||||||||||||
|
Average Balances and Interest Rates - Taxable-Equivalent Basis 1 |
Table 7a |
||||||||||||||||||||||||||
|
|
Three Months Ended |
|
Three Months Ended |
|
Three Months Ended |
||||||||||||||||||||||
|
(dollars in millions) |
Average Balance |
Income/Expense 2 |
Yield/Rate |
|
Average Balance |
Income/Expense 2 |
Yield/Rate |
|
Average Balance |
Income/Expense 2 |
Yield/Rate |
||||||||||||||||
|
Earning Assets |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cash and Cash Equivalents |
$ |
604.5 |
$ |
6.0 |
3.84 |
% |
|
$ |
744.3 |
$ |
8.2 |
4.31 |
% |
|
$ |
784.9 |
$ |
9.4 |
4.70 |
% |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Available-for-Sale |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Taxable |
|
3,363.4 |
|
32.5 |
3.86 |
|
|
|
3,157.8 |
|
29.3 |
3.70 |
|
|
|
2,614.5 |
|
23.0 |
3.50 |
|
|||||||
|
Non-Taxable |
|
32.0 |
|
0.5 |
5.80 |
|
|
|
32.4 |
|
0.5 |
5.98 |
|
|
|
21.5 |
|
0.3 |
6.39 |
|
|||||||
|
Held-to-Maturity |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Taxable |
|
4,265.7 |
|
18.8 |
1.76 |
|
|
|
4,363.9 |
|
19.2 |
1.76 |
|
|
|
4,636.7 |
|
20.5 |
1.77 |
|
|||||||
|
Non-Taxable |
|
33.7 |
|
0.2 |
2.10 |
|
|
|
33.8 |
|
0.2 |
2.10 |
|
|
|
34.3 |
|
0.2 |
2.10 |
|
|||||||
|
|
|
7,694.8 |
|
52.0 |
2.70 |
|
|
|
7,587.9 |
|
49.2 |
2.59 |
|
|
|
7,307.0 |
|
44.0 |
2.41 |
|
|||||||
|
Loans Held for Sale |
|
2.4 |
|
0.0 |
5.51 |
|
|
|
1.6 |
|
0.0 |
5.92 |
|
|
|
4.0 |
|
0.1 |
5.86 |
|
|||||||
|
Loans and Leases 3 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial Mortgage |
|
4,124.5 |
|
55.2 |
5.31 |
|
|
|
4,016.3 |
|
54.3 |
5.36 |
|
|
|
3,868.7 |
|
52.0 |
5.34 |
|
|||||||
|
Commercial and Industrial |
|
1,590.0 |
|
19.6 |
4.90 |
|
|
|
1,600.7 |
|
20.5 |
5.09 |
|
|
|
1,697.9 |
|
22.1 |
5.18 |
|
|||||||
|
Construction |
|
265.5 |
|
4.6 |
6.89 |
|
|
|
394.4 |
|
7.3 |
7.32 |
|
|
|
346.6 |
|
6.6 |
7.54 |
|
|||||||
|
Commercial Lease Financing |
|
89.7 |
|
0.9 |
4.19 |
|
|
|
93.0 |
|
1.0 |
4.11 |
|
|
|
82.9 |
|
0.7 |
3.62 |
|
|||||||
|
|
|
4,719.8 |
|
47.5 |
4.03 |
|
|
|
4,638.1 |
|
46.7 |
4.02 |
|
|
|
4,621.0 |
|
45.3 |
3.93 |
|
|||||||
|
Home Equity |
|
2,122.1 |
|
24.3 |
4.54 |
|
|
|
2,129.6 |
|
23.9 |
4.46 |
|
|
|
2,181.6 |
|
22.5 |
4.10 |
|
|||||||
|
Automobile |
|
692.7 |
|
9.6 |
5.49 |
|
|
|
706.9 |
|
9.5 |
5.35 |
|
|
|
774.4 |
|
9.5 |
4.90 |
|
|||||||
|
Other |
|
409.2 |
|
7.9 |
7.64 |
|
|
|
403.0 |
|
7.7 |
7.63 |
|
|
|
391.6 |
|
7.2 |
7.29 |
|
|||||||
|
Total Loans and Leases |
|
14,013.5 |
|
169.6 |
4.81 |
|
|
|
13,982.0 |
|
170.9 |
4.86 |
|
|
|
13,964.7 |
|
165.9 |
4.73 |
|
|||||||
|
Other |
|
82.2 |
|
1.2 |
6.06 |
|
|
|
65.3 |
|
1.1 |
6.54 |
|
|
|
65.0 |
|
1.1 |
6.82 |
|
|||||||
|
Total Earning Assets |
|
22,397.4 |
|
228.8 |
4.07 |
|
|
|
22,381.1 |
|
229.4 |
4.08 |
|
|
|
22,125.6 |
|
220.5 |
3.97 |
|
|||||||
|
Non-Earning Assets |
|
1,561.0 |
|
|
|
|
1,613.9 |
|
|
|
|
1,556.9 |
|
|
|||||||||||||
|
Total Assets |
$ |
23,958.4 |
|
|
|
$ |
23,995.0 |
|
|
|
$ |
23,682.5 |
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest-Bearing Liabilities |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest-Bearing Deposits |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Demand |
$ |
3,697.9 |
$ |
7.3 |
0.78 |
% |
|
$ |
3,781.0 |
$ |
7.8 |
0.81 |
% |
|
$ |
3,655.8 |
$ |
7.8 |
0.85 |
% |
|||||||
|
Savings |
|
8,738.2 |
|
44.3 |
2.01 |
|
|
|
8,831.0 |
|
50.6 |
2.28 |
|
|
|
8,652.2 |
|
52.6 |
2.42 |
|
|||||||
|
Time |
|
2,974.0 |
|
23.9 |
3.18 |
|
|
|
3,057.6 |
|
26.2 |
3.40 |
|
|
|
3,142.8 |
|
31.7 |
4.02 |
|
|||||||
|
Total Interest-Bearing Deposits |
|
15,410.1 |
|
75.5 |
1.94 |
|
|
|
15,669.6 |
|
84.6 |
2.14 |
|
|
|
15,450.8 |
|
92.1 |
2.37 |
|
|||||||
|
Securities Sold Under Agreements to Repurchase |
|
50.0 |
|
0.5 |
3.89 |
|
|
|
50.0 |
|
0.5 |
3.89 |
|
|
|
100.2 |
|
1.0 |
3.87 |
|
|||||||
|
Other Debt |
|
558.2 |
|
5.9 |
4.23 |
|
|
|
558.3 |
|
6.0 |
4.23 |
|
|
|
558.3 |
|
5.9 |
4.24 |
|
|||||||
|
Total Interest-Bearing Liabilities |
|
16,018.3 |
|
81.9 |
2.03 |
|
|
|
16,277.9 |
|
91.1 |
2.22 |
|
|
|
16,109.3 |
|
99.0 |
2.45 |
|
|||||||
|
Net Interest Income |
|
$ |
146.9 |
|
|
|
$ |
138.3 |
|
|
|
$ |
121.5 |
|
|||||||||||||
|
Interest Rate Spread |
|
|
2.04 |
% |
|
|
|
1.86 |
% |
|
|
|
1.52 |
% |
|||||||||||||
|
Net Interest Margin |
|
|
2.61 |
% |
|
|
|
2.46 |
% |
|
|
|
2.19 |
% |
|||||||||||||
|
Noninterest-Bearing Demand Deposits |
|
5,570.1 |
|
|
|
|
5,398.7 |
|
|
|
|
5,305.9 |
|
|
|||||||||||||
|
Other Liabilities |
|
556.0 |
|
|
|
|
569.8 |
|
|
|
|
613.1 |
|
|
|||||||||||||
|
Shareholders' Equity |
|
1,814.0 |
|
|
|
|
1,748.6 |
|
|
|
|
1,654.2 |
|
|
|||||||||||||
|
Total Liabilities and Shareholders' Equity |
$ |
23,958.4 |
|
|
|
$ |
23,995.0 |
|
|
|
$ |
23,682.5 |
|
|
|||||||||||||
|
|||||||||||||||||||||||||||
|
Bank of Hawai‘i Corporation and Subsidiaries |
||||||||||||||||||
|
Average Balances and Interest Rates - Taxable-Equivalent Basis 1 |
|
Table 7b |
||||||||||||||||
|
|
Twelve Months Ended |
|
Twelve Months Ended |
|||||||||||||||
|
(dollars in millions) |
Average Balance |
Income/Expense 2 |
Yield/Rate |
|
Average Balance |
Income/Expense 2 |
Yield/Rate |
|||||||||||
|
Earning Assets |
|
|
|
|
|
|
|
|||||||||||
|
Cash and Cash Equivalents |
$ |
551.4 |
$ |
23.4 |
4.24 |
% |
|
$ |
594.1 |
$ |
30.7 |
5.17 |
% |
|||||
|
|
|
|
|
|
|
|
|
|||||||||||
|
Available-for-Sale |
|
|
|
|
|
|
|
|||||||||||
|
Taxable |
|
3,076.5 |
|
112.7 |
3.66 |
|
|
|
2,433.8 |
|
89.3 |
3.67 |
|
|||||
|
Non-Taxable |
|
28.3 |
|
1.7 |
5.83 |
|
|
|
9.2 |
|
0.6 |
6.05 |
|
|||||
|
Held-to-Maturity |
|
|
|
|
|
|
|
|||||||||||
|
Taxable |
|
4,409.2 |
|
77.8 |
1.77 |
|
|
|
4,783.5 |
|
84.9 |
1.78 |
|
|||||
|
Non-Taxable |
|
33.9 |
|
0.7 |
2.10 |
|
|
|
34.5 |
|
0.7 |
2.10 |
|
|||||
|
|
|
7,547.9 |
|
192.9 |
2.56 |
|
|
|
7,261.0 |
|
175.5 |
2.42 |
|
|||||
|
Loans Held for Sale |
|
2.1 |
|
0.2 |
5.78 |
|
|
|
2.9 |
|
0.2 |
6.05 |
|
|||||
|
Loans and Leases 3 |
|
|
|
|
|
|
|
|||||||||||
|
Commercial Mortgage |
|
4,045.5 |
|
215.7 |
5.33 |
|
|
|
3,763.6 |
|
205.9 |
5.47 |
|
|||||
|
Commercial and Industrial |
|
1,640.2 |
|
82.5 |
5.03 |
|
|
|
1,679.8 |
|
89.2 |
5.31 |
|
|||||
|
Construction |
|
341.1 |
|
24.6 |
7.21 |
|
|
|
333.4 |
|
25.6 |
7.66 |
|
|||||
|
Commercial Lease Financing |
|
91.8 |
|
3.7 |
4.05 |
|
|
|
65.1 |
|
1.7 |
2.68 |
|
|||||
|
|
|
4,650.5 |
|
184.6 |
3.97 |
|
|
|
4,614.8 |
|
182.4 |
3.95 |
|
|||||
|
Home Equity |
|
2,136.8 |
|
94.0 |
4.40 |
|
|
|
2,217.5 |
|
87.8 |
3.96 |
|
|||||
|
Automobile |
|
720.4 |
|
37.9 |
5.26 |
|
|
|
803.6 |
|
37.0 |
4.61 |
|
|||||
|
Other |
|
400.1 |
|
30.2 |
7.55 |
|
|
|
391.1 |
|
27.4 |
7.01 |
|
|||||
|
Total Loans and Leases |
|
14,026.4 |
|
673.2 |
4.80 |
|
|
|
13,868.9 |
|
657.0 |
4.74 |
|
|||||
|
Other |
|
69.5 |
|
4.5 |
6.47 |
|
|
|
63.2 |
|
4.2 |
6.66 |
|
|||||
|
Total Earning Assets |
|
22,197.3 |
|
894.2 |
4.03 |
|
|
|
21,790.1 |
|
867.6 |
3.98 |
|
|||||
|
Non-Earning Assets |
|
1,601.2 |
|
|
|
|
1,572.6 |
|
|
|||||||||
|
Total Assets |
$ |
23,798.5 |
|
|
|
$ |
23,362.7 |
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||||
|
Interest-Bearing Liabilities |
|
|
|
|
|
|
|
|||||||||||
|
Interest-Bearing Deposits |
|
|
|
|
|
|
|
|||||||||||
|
Demand |
$ |
3,739.3 |
$ |
29.7 |
0.79 |
% |
|
$ |
3,745.9 |
$ |
33.2 |
0.89 |
% |
|||||
|
Savings |
|
8,674.1 |
|
190.2 |
2.19 |
|
|
|
8,362.3 |
|
209.7 |
2.51 |
|
|||||
|
Time |
|
3,029.6 |
|
104.3 |
3.44 |
|
|
|
3,042.3 |
|
125.9 |
4.14 |
|
|||||
|
Total Interest-Bearing Deposits |
|
15,443.0 |
|
324.2 |
2.10 |
|
|
|
15,150.5 |
|
368.8 |
2.43 |
|
|||||
|
Securities Sold Under Agreements to Repurchase |
|
56.6 |
|
2.2 |
3.94 |
|
|
|
118.2 |
|
4.6 |
3.90 |
|
|||||
|
Other Debt |
|
563.2 |
|
23.9 |
4.23 |
|
|
|
560.4 |
|
23.8 |
4.25 |
|
|||||
|
Total Interest-Bearing Liabilities |
|
16,062.8 |
|
350.3 |
2.18 |
|
|
|
15,829.1 |
|
397.2 |
2.51 |
|
|||||
|
Net Interest Income |
|
$ |
543.9 |
|
|
|
$ |
470.4 |
|
|||||||||
|
Interest Rate Spread |
|
|
1.85 |
% |
|
|
|
1.47 |
% |
|||||||||
|
Net Interest Margin |
|
|
2.45 |
% |
|
|
|
2.16 |
% |
|||||||||
|
Noninterest-Bearing Demand Deposits |
|
5,412.9 |
|
|
|
|
5,385.8 |
|
|
|||||||||
|
Other Liabilities |
|
586.7 |
|
|
|
|
614.6 |
|
|
|||||||||
|
Shareholders' Equity |
|
1,736.1 |
|
|
|
|
1,533.2 |
|
|
|||||||||
|
Total Liabilities and Shareholders' Equity |
$ |
23,798.5 |
|
|
|
$ |
23,362.7 |
|
|
|||||||||
|
||||||||||||||||||
|
Bank of Hawai‘i Corporation and Subsidiaries |
||||||||||||
|
Analysis of Change in Net Interest Income - Taxable-Equivalent Basis |
|
Table 8a |
||||||||||
|
|
Three Months Ended |
|||||||||||
|
|
Compared to |
|||||||||||
|
(dollars in millions) |
Volume 1 |
|
Rate 1 |
|
Total |
|||||||
|
Change in Interest Income: |
|
|
|
|
|
|||||||
|
Cash and Cash Equivalents |
$ |
(1.4 |
) |
|
$ |
(0.9 |
) |
|
$ |
(2.3 |
) |
|
|
|
|
|
|
|
|
|||||||
|
Available-for-Sale |
|
|
|
|
|
|||||||
|
Taxable |
|
2.0 |
|
|
|
1.3 |
|
|
|
3.3 |
|
|
|
Non-Taxable |
|
(0.1 |
) |
|
|
0.0 |
|
|
|
(0.1 |
) |
|
|
Held-to-Maturity |
|
|
|
|
|
|||||||
|
Taxable |
|
(0.4 |
) |
|
|
0.0 |
|
|
|
(0.4 |
) |
|
|
Non-Taxable |
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
|
|
1.5 |
|
|
|
1.3 |
|
|
|
2.8 |
|
|
|
Loans Held for Sale |
|
0.0 |
|
|
|
0.1 |
|
|
|
0.1 |
|
|
|
Loans and Leases |
|
|
|
|
|
|||||||
|
Commercial Mortgage |
|
1.5 |
|
|
|
(0.6 |
) |
|
|
0.9 |
|
|
|
Commercial and Industrial |
|
(0.1 |
) |
|
|
(0.8 |
) |
|
|
(0.9 |
) |
|
|
Construction |
|
(2.3 |
) |
|
|
(0.4 |
) |
|
|
(2.7 |
) |
|
|
Commercial Lease Financing |
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
|
|
0.8 |
|
|
|
0.1 |
|
|
|
0.9 |
|
|
|
Home Equity |
|
(0.1 |
) |
|
|
0.4 |
|
|
|
0.3 |
|
|
|
Automobile |
|
(0.2 |
) |
|
|
0.2 |
|
|
|
0.0 |
|
|
|
Other |
|
0.1 |
|
|
|
0.1 |
|
|
|
0.2 |
|
|
|
Total Loans and Leases |
|
(0.3 |
) |
|
|
(1.0 |
) |
|
|
(1.3 |
) |
|
|
Other |
|
0.5 |
|
|
|
(0.3 |
) |
|
|
0.2 |
|
|
|
Total Change in Interest Income |
|
0.3 |
|
|
|
(0.8 |
) |
|
|
(0.5 |
) |
|
|
|
|
|
|
|
|
|||||||
|
Change in Interest Expense: |
|
|
|
|
|
|||||||
|
Interest-Bearing Deposits |
|
|
|
|
|
|||||||
|
Demand |
|
(0.2 |
) |
|
|
(0.3 |
) |
|
|
(0.5 |
) |
|
|
Savings |
|
(0.5 |
) |
|
|
(5.8 |
) |
|
|
(6.3 |
) |
|
|
Time |
|
(0.7 |
) |
|
|
(1.6 |
) |
|
|
(2.3 |
) |
|
|
Total Interest-Bearing Deposits |
|
(1.4 |
) |
|
|
(7.7 |
) |
|
|
(9.1 |
) |
|
|
Securities Sold Under Agreements to Repurchase |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
Other Debt |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
Total Change in Interest Expense |
|
(1.4 |
) |
|
|
(7.7 |
) |
|
|
(9.1 |
) |
|
|
|
|
|
|
|
|
|||||||
|
Change in Net Interest Income |
$ |
1.7 |
|
|
$ |
6.9 |
|
|
$ |
8.6 |
|
|
|
||||||||||||
|
Bank of Hawai‘i Corporation and Subsidiaries |
||||||||||||
|
Analysis of Change in Net Interest Income - Taxable-Equivalent Basis |
|
Table 8b |
||||||||||
|
|
Three Months Ended |
|||||||||||
|
|
Compared to |
|||||||||||
|
(dollars in millions) |
Volume 1 |
|
Rate 1 |
|
Total |
|||||||
|
Change in Interest Income: |
|
|
|
|
|
|||||||
|
Cash and Cash Equivalents |
$ |
(2.0 |
) |
|
$ |
(1.5 |
) |
|
$ |
(3.5 |
) |
|
|
|
|
|
|
|
|
|||||||
|
Available-for-Sale |
|
|
|
|
|
|||||||
|
Taxable |
|
7.1 |
|
|
|
2.5 |
|
|
|
9.6 |
|
|
|
Non-Taxable |
|
0.1 |
|
|
|
0.0 |
|
|
|
0.1 |
|
|
|
Held-to-Maturity |
|
|
|
|
|
|||||||
|
Taxable |
|
(1.6 |
) |
|
|
(0.1 |
) |
|
|
(1.7 |
) |
|
|
Non-Taxable |
|
0.0 |
|
|
|
— |
|
|
|
0.0 |
|
|
|
|
|
5.6 |
|
|
|
2.4 |
|
|
|
8.0 |
|
|
|
Loans Held for Sale |
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
Loans and Leases |
|
|
|
|
|
|||||||
|
Commercial Mortgage |
|
3.6 |
|
|
|
(0.4 |
) |
|
|
3.2 |
|
|
|
Commercial and Industrial |
|
(1.3 |
) |
|
|
(1.1 |
) |
|
|
(2.4 |
) |
|
|
Construction |
|
(1.5 |
) |
|
|
(0.5 |
) |
|
|
(2.0 |
) |
|
|
Commercial Lease Financing |
|
0.1 |
|
|
|
0.1 |
|
|
|
0.2 |
|
|
|
|
|
1.0 |
|
|
|
1.1 |
|
|
|
2.1 |
|
|
|
Home Equity |
|
(0.6 |
) |
|
|
2.4 |
|
|
|
1.8 |
|
|
|
Automobile |
|
(1.1 |
) |
|
|
1.1 |
|
|
|
0.0 |
|
|
|
Other |
|
0.4 |
|
|
|
0.4 |
|
|
|
0.8 |
|
|
|
Total Loans and Leases |
|
0.6 |
|
|
|
3.1 |
|
|
|
3.7 |
|
|
|
Other |
|
0.6 |
|
|
|
(0.5 |
) |
|
|
0.1 |
|
|
|
Total Change in Interest Income |
|
4.8 |
|
|
|
3.5 |
|
|
|
8.3 |
|
|
|
|
|
|
|
|
|
|||||||
|
Change in Interest Expense: |
|
|
|
|
|
|||||||
|
Interest-Bearing Deposits |
|
|
|
|
|
|||||||
|
Demand |
|
0.1 |
|
|
|
(0.7 |
) |
|
|
(0.6 |
) |
|
|
Savings |
|
0.5 |
|
|
|
(8.7 |
) |
|
|
(8.2 |
) |
|
|
Time |
|
(1.6 |
) |
|
|
(6.2 |
) |
|
|
(7.8 |
) |
|
|
Total Interest-Bearing Deposits |
|
(1.0 |
) |
|
|
(15.6 |
) |
|
|
(16.6 |
) |
|
|
Securities Sold Under Agreements to Repurchase |
|
(0.5 |
) |
|
|
0.0 |
|
|
|
(0.5 |
) |
|
|
Other Debt |
|
— |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
Total Change in Interest Expense |
|
(1.5 |
) |
|
|
(15.6 |
) |
|
|
(17.1 |
) |
|
|
|
|
|
|
|
|
|||||||
|
Change in Net Interest Income |
$ |
6.3 |
|
|
$ |
19.1 |
|
|
$ |
25.4 |
|
|
|
||||||||||||
|
Bank of Hawai‘i Corporation and Subsidiaries |
||||||||||||
|
Analysis of Change in Net Interest Income - Taxable-Equivalent Basis |
|
|
|
Table 8c |
||||||||
|
|
Twelve Months Ended |
|||||||||||
|
|
Compared to |
|||||||||||
|
(dollars in millions) |
Volume 1 |
|
Rate 1 |
|
Total |
|||||||
|
Change in Interest Income: |
|
|
|
|
|
|||||||
|
Cash and Cash Equivalents |
$ |
(2.1 |
) |
|
$ |
(5.2 |
) |
|
$ |
(7.3 |
) |
|
|
|
|
|
|
|
|
|||||||
|
Available-for-Sale |
|
|
|
|
|
|||||||
|
Taxable |
|
23.6 |
|
|
|
(0.1 |
) |
|
|
23.5 |
|
|
|
Non-Taxable |
|
1.1 |
|
|
|
0.0 |
|
|
|
1.1 |
|
|
|
Held-to-Maturity |
|
|
|
|
|
|||||||
|
Taxable |
|
(6.6 |
) |
|
|
(0.5 |
) |
|
|
(7.1 |
) |
|
|
Non-Taxable |
|
(0.1 |
) |
|
|
— |
|
|
|
(0.1 |
) |
|
|
|
|
18.0 |
|
|
|
(0.6 |
) |
|
|
17.4 |
|
|
|
Loans Held for Sale |
|
(0.1 |
) |
|
|
0.0 |
|
|
|
(0.1 |
) |
|
|
Loans and Leases |
|
|
|
|
|
|||||||
|
Commercial Mortgage |
|
15.1 |
|
|
|
(5.3 |
) |
|
|
9.8 |
|
|
|
Commercial and Industrial |
|
(2.1 |
) |
|
|
(4.6 |
) |
|
|
(6.7 |
) |
|
|
Construction |
|
0.6 |
|
|
|
(1.6 |
) |
|
|
(1.0 |
) |
|
|
Commercial Lease Financing |
|
1.6 |
|
|
|
0.4 |
|
|
|
2.0 |
|
|
|
|
|
1.4 |
|
|
|
0.9 |
|
|
|
2.3 |
|
|
|
Home Equity |
|
(3.3 |
) |
|
|
9.5 |
|
|
|
6.2 |
|
|
|
Automobile |
|
(4.0 |
) |
|
|
4.9 |
|
|
|
0.9 |
|
|
|
Other |
|
0.6 |
|
|
|
2.2 |
|
|
|
2.8 |
|
|
|
Total Loans and Leases |
|
9.9 |
|
|
|
6.4 |
|
|
|
16.3 |
|
|
|
Other |
|
0.4 |
|
|
|
(0.1 |
) |
|
|
0.3 |
|
|
|
Total Change in Interest Income |
|
26.1 |
|
|
|
0.5 |
|
|
|
26.6 |
|
|
|
|
|
|
|
|
|
|||||||
|
Change in Interest Expense: |
|
|
|
|
|
|||||||
|
Interest-Bearing Deposits |
|
|
|
|
|
|||||||
|
Demand |
|
(0.1 |
) |
|
|
(3.4 |
) |
|
|
(3.5 |
) |
|
|
Savings |
|
7.6 |
|
|
|
(27.0 |
) |
|
|
(19.4 |
) |
|
|
Time |
|
(0.5 |
) |
|
|
(21.1 |
) |
|
|
(21.6 |
) |
|
|
Total Interest-Bearing Deposits |
|
7.0 |
|
|
|
(51.5 |
) |
|
|
(44.5 |
) |
|
|
Securities Sold Under Agreements to Repurchase |
|
(2.4 |
) |
|
|
0.0 |
|
|
|
(2.4 |
) |
|
|
Other Debt |
|
0.1 |
|
|
|
(0.1 |
) |
|
|
0.0 |
|
|
|
Total Change in Interest Expense |
|
4.7 |
|
|
|
(51.6 |
) |
|
|
(46.9 |
) |
|
|
|
|
|
|
|
|
|||||||
|
Change in Net Interest Income |
$ |
21.4 |
|
|
$ |
52.1 |
|
|
$ |
73.5 |
|
|
|
||||||||||||
|
Bank of Hawai‘i Corporation and Subsidiaries |
|||||||||||||||
|
Salaries and Benefits |
|
|
|
|
|
|
|
Table 9 |
|||||||
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|||||||||||
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|||||
|
Salaries |
|
$ |
39,915 |
|
$ |
40,428 |
|
$ |
38,852 |
|
$ |
158,229 |
|
$ |
154,538 |
|
Incentive Compensation |
|
|
4,535 |
|
|
4,280 |
|
|
4,423 |
|
|
19,455 |
|
|
15,708 |
|
Share-Based Compensation |
|
|
4,379 |
|
|
3,979 |
|
|
3,208 |
|
|
15,527 |
|
|
13,667 |
|
Retirement and Other Benefits |
|
|
4,378 |
|
|
3,895 |
|
|
3,456 |
|
|
17,228 |
|
|
15,408 |
|
Medical, Dental, and Life Insurance |
|
|
3,916 |
|
|
3,908 |
|
|
4,965 |
|
|
15,971 |
|
|
14,900 |
|
Payroll Taxes |
|
|
2,740 |
|
|
2,998 |
|
|
2,593 |
|
|
13,502 |
|
|
13,232 |
|
Commission Expense |
|
|
1,670 |
|
|
1,326 |
|
|
1,085 |
|
|
5,172 |
|
|
3,575 |
|
Separation Expense |
|
|
142 |
|
|
2,091 |
|
|
108 |
|
|
3,688 |
|
|
1,536 |
|
Total Salaries and Benefits |
|
$ |
61,675 |
|
$ |
62,905 |
|
$ |
58,690 |
|
$ |
248,772 |
|
$ |
232,564 |
|
Bank of Hawai‘i Corporation and Subsidiaries |
|||||||||||||||
|
Loan and Lease Portfolio Balances |
|
|
|
Table 10 |
|||||||||||
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
||||||
|
Commercial |
|
|
|
|
|
|
|
|
|
||||||
|
Commercial Mortgage |
$ |
4,205,791 |
|
$ |
4,040,711 |
|
$ |
4,038,956 |
|
$ |
4,038,287 |
|
$ |
4,020,622 |
|
|
Commercial and Industrial |
|
1,584,245 |
|
|
1,581,232 |
|
|
1,597,560 |
|
|
1,703,290 |
|
|
1,705,133 |
|
|
Construction |
|
208,584 |
|
|
380,944 |
|
|
374,768 |
|
|
363,716 |
|
|
308,898 |
|
|
Lease Financing |
|
88,303 |
|
|
92,213 |
|
|
92,842 |
|
|
92,456 |
|
|
90,756 |
|
|
Total Commercial |
|
6,086,923 |
|
|
6,095,100 |
|
|
6,104,126 |
|
|
6,197,749 |
|
|
6,125,409 |
|
|
Consumer |
|
|
|
|
|
|
|
|
|
||||||
|
|
|
4,775,502 |
|
|
4,685,214 |
|
|
4,637,014 |
|
|
4,630,876 |
|
|
4,628,283 |
|
|
Home Equity |
|
2,114,809 |
|
|
2,129,599 |
|
|
2,139,025 |
|
|
2,144,955 |
|
|
2,165,514 |
|
|
Automobile |
|
690,376 |
|
|
699,244 |
|
|
715,688 |
|
|
740,390 |
|
|
764,146 |
|
|
Other |
|
414,440 |
|
|
412,422 |
|
|
406,325 |
|
|
401,353 |
|
|
392,628 |
|
|
Total Consumer |
|
7,995,127 |
|
|
7,926,479 |
|
|
7,898,052 |
|
|
7,917,574 |
|
|
7,950,571 |
|
|
Total Loans and Leases |
$ |
14,082,050 |
|
$ |
14,021,579 |
|
$ |
14,002,178 |
|
$ |
14,115,323 |
|
$ |
14,075,980 |
|
|
Deposits |
|
|
|
|
|
|
|
|
|
||||||
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
||||||
|
Consumer |
$ |
10,466,617 |
|
$ |
10,393,932 |
|
$ |
10,429,271 |
|
$ |
10,522,627 |
|
$ |
10,397,777 |
|
|
Commercial |
|
8,597,265 |
|
|
8,348,396 |
|
|
8,243,898 |
|
|
8,411,838 |
|
|
8,299,590 |
|
|
Public and Other |
|
2,124,613 |
|
|
2,338,341 |
|
|
2,125,745 |
|
|
2,073,752 |
|
|
1,935,670 |
|
|
Total Deposits |
$ |
21,188,495 |
|
$ |
21,080,669 |
|
$ |
20,798,914 |
|
$ |
21,008,217 |
|
$ |
20,633,037 |
|
|
Average Deposits |
|
|
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended |
||||||||||||||
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
||||||
|
Consumer |
$ |
10,373,200 |
|
$ |
10,387,715 |
|
$ |
10,435,867 |
|
$ |
10,408,747 |
|
$ |
10,327,928 |
|
|
Commercial |
|
8,478,592 |
|
|
8,504,078 |
|
|
8,316,893 |
|
|
8,318,182 |
|
|
8,564,213 |
|
|
Public and Other |
|
2,128,407 |
|
|
2,176,493 |
|
|
1,946,933 |
|
|
1,942,610 |
|
|
1,864,541 |
|
|
Total Deposits |
$ |
20,980,199 |
|
$ |
21,068,286 |
|
$ |
20,699,693 |
|
$ |
20,669,539 |
|
$ |
20,756,682 |
|
|
Bank of Hawai‘i Corporation and Subsidiaries |
|
|
||||||||||||||||||
|
Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or More |
|
Table 11 |
||||||||||||||||||
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Non-Performing Assets |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Non-Accrual Loans and Leases |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial Mortgage |
$ |
2,085 |
|
|
$ |
2,498 |
|
|
$ |
2,566 |
|
|
$ |
2,195 |
|
|
$ |
2,450 |
|
|
|
Commercial and Industrial |
|
1,940 |
|
|
|
3,506 |
|
|
|
3,744 |
|
|
|
3,451 |
|
|
|
4,627 |
|
|
|
Total Commercial |
|
4,025 |
|
|
|
6,004 |
|
|
|
6,310 |
|
|
|
5,646 |
|
|
|
7,077 |
|
|
|
Consumer |
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
5,382 |
|
|
|
5,628 |
|
|
|
5,842 |
|
|
|
4,686 |
|
|
|
5,052 |
|
|
|
Home Equity |
|
4,469 |
|
|
|
5,107 |
|
|
|
5,387 |
|
|
|
5,759 |
|
|
|
4,514 |
|
|
|
Total Consumer |
|
9,851 |
|
|
|
10,735 |
|
|
|
11,229 |
|
|
|
10,445 |
|
|
|
9,566 |
|
|
|
Total Non-Accrual Loans and Leases |
|
13,876 |
|
|
|
16,739 |
|
|
|
17,539 |
|
|
|
16,091 |
|
|
|
16,643 |
|
|
|
|
|
295 |
|
|
|
125 |
|
|
|
342 |
|
|
|
1,360 |
|
|
|
2,657 |
|
|
|
Total Non-Performing Assets |
$ |
14,171 |
|
|
$ |
16,864 |
|
|
$ |
17,881 |
|
|
$ |
17,451 |
|
|
$ |
19,300 |
|
|
|
Accruing Loans and Leases Past Due 90 Days or More |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Consumer |
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
$ |
8,834 |
|
|
$ |
7,456 |
|
|
$ |
9,070 |
|
|
$ |
3,895 |
|
|
$ |
3,984 |
|
|
|
Home Equity |
|
2,152 |
|
|
|
2,765 |
|
|
|
1,867 |
|
|
|
2,228 |
|
|
|
2,845 |
|
|
|
Automobile |
|
520 |
|
|
|
525 |
|
|
|
680 |
|
|
|
486 |
|
|
|
776 |
|
|
|
Other |
|
753 |
|
|
|
578 |
|
|
|
630 |
|
|
|
943 |
|
|
|
677 |
|
|
|
Total Consumer |
|
12,259 |
|
|
|
11,324 |
|
|
|
12,247 |
|
|
|
7,552 |
|
|
|
8,282 |
|
|
|
Total Accruing Loans and Leases Past Due 90 Days or More |
$ |
12,259 |
|
|
$ |
11,324 |
|
|
$ |
12,247 |
|
|
$ |
7,552 |
|
|
$ |
8,282 |
|
|
|
Total Loans and Leases |
$ |
14,082,050 |
|
|
$ |
14,021,579 |
|
|
$ |
14,002,178 |
|
|
$ |
14,115,323 |
|
|
$ |
14,075,980 |
|
|
|
Ratio of Non-Accrual Loans and Leases to Total Loans and Leases |
|
0.10 |
% |
|
|
0.12 |
% |
|
|
0.13 |
% |
|
|
0.11 |
% |
|
|
0.12 |
% |
|
|
Ratio of Non-Performing Assets to Total Loans and Leases and |
|
0.10 |
% |
|
|
0.12 |
% |
|
|
0.13 |
% |
|
|
0.12 |
% |
|
|
0.14 |
% |
|
|
Ratio of Non-Performing Assets to Total Assets |
|
0.06 |
% |
|
|
0.07 |
% |
|
|
0.08 |
% |
|
|
0.07 |
% |
|
|
0.08 |
% |
|
|
Ratio of Commercial Non-Performing Assets to Total Commercial Loans and Leases and |
|
0.07 |
% |
|
|
0.10 |
% |
|
|
0.10 |
% |
|
|
0.09 |
% |
|
|
0.12 |
% |
|
|
Ratio of Consumer Non-Performing Assets to Total Consumer Loans and Leases and |
|
0.13 |
% |
|
|
0.14 |
% |
|
|
0.15 |
% |
|
|
0.15 |
% |
|
|
0.15 |
% |
|
|
Ratio of Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or More to Total Loans and Leases and |
|
0.19 |
% |
|
|
0.20 |
% |
|
|
0.22 |
% |
|
|
0.18 |
% |
|
|
0.20 |
% |
|
|
Quarter to Quarter Changes in Non-Performing Assets Balance at Beginning of Quarter |
$ |
16,864 |
|
|
$ |
17,881 |
|
|
$ |
17,451 |
|
|
$ |
19,300 |
|
|
$ |
19,781 |
|
|
|
Additions 1 |
|
2,608 |
|
|
|
959 |
|
|
|
3,522 |
|
|
|
2,209 |
|
|
|
2,198 |
|
|
|
Reductions |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Payments |
|
(2,631 |
) |
|
|
(804 |
) |
|
|
(1,424 |
) |
|
|
(1,212 |
) |
|
|
(708 |
) |
|
|
Return to Accrual Status |
|
(1,217 |
) |
|
|
(321 |
) |
|
|
(574 |
) |
|
|
(244 |
) |
|
|
(476 |
) |
|
|
Sales of Foreclosed Real Estate |
|
(120 |
) |
|
|
(216 |
) |
|
|
(1,040 |
) |
|
|
(1,492 |
) |
|
|
- |
|
|
|
Charge-offs / Write-downs 1 |
|
(1,333 |
) |
|
|
(635 |
) |
|
|
(54 |
) |
|
|
(1,110 |
) |
|
|
(1,495 |
) |
|
|
Total Reductions |
|
(5,301 |
) |
|
|
(1,976 |
) |
|
|
(3,092 |
) |
|
|
(4,058 |
) |
|
|
(2,679 |
) |
|
|
Balance at End of Quarter |
$ |
14,171 |
|
|
$ |
16,864 |
|
|
$ |
17,881 |
|
|
$ |
17,451 |
|
|
$ |
19,300 |
|
|
|
||||||||||||||||||||
|
Bank of Hawai‘i Corporation and Subsidiaries |
||||||||||||||||||||
|
Reserve for Credit Losses |
|
|
Table 12 |
|||||||||||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
|||||||||||||||||
|
(dollars in thousands) |
December 31, 2025 |
September 30, 2025 |
December 31, 2024 |
|
December 31, 2025 |
December 31, 2024 |
||||||||||||||
|
Balance at Beginning of Period |
$ |
150,051 |
|
$ |
150,128 |
|
$ |
150,325 |
|
|
$ |
150,649 |
|
$ |
152,429 |
|
||||
|
Loans and Leases Charged-Off |
|
|
|
|
|
|
||||||||||||||
|
Commercial |
|
|
|
|
|
|
||||||||||||||
|
Commercial and Industrial |
|
(1,331 |
) |
|
(171 |
) |
|
(353 |
) |
|
|
(3,107 |
) |
|
(2,609 |
) |
||||
|
Consumer |
|
|
|
|
|
|
||||||||||||||
|
|
|
— |
|
|
— |
|
|
(337 |
) |
|
|
— |
|
|
(385 |
) |
||||
|
Home Equity |
|
(165 |
) |
|
(28 |
) |
|
(339 |
) |
|
|
(423 |
) |
|
(701 |
) |
||||
|
Automobile |
|
(1,654 |
) |
|
(1,368 |
) |
|
(1,548 |
) |
|
|
(6,026 |
) |
|
(5,342 |
) |
||||
|
Other |
|
(2,192 |
) |
|
(2,392 |
) |
|
(2,637 |
) |
|
|
(9,465 |
) |
|
(10,099 |
) |
||||
|
Total Loans and Leases Charged-Off |
|
(5,342 |
) |
|
(3,959 |
) |
|
(5,214 |
) |
|
|
(19,021 |
) |
|
(19,136 |
) |
||||
|
Recoveries on Loans and Leases Previously Charged-Off |
|
|
|
|
|
|
||||||||||||||
|
Commercial |
|
|
|
|
|
|
||||||||||||||
|
Commercial and Industrial |
|
92 |
|
|
98 |
|
|
387 |
|
|
|
345 |
|
|
832 |
|
||||
|
Consumer |
|
|
|
|
|
|
||||||||||||||
|
|
|
11 |
|
|
58 |
|
|
150 |
|
|
|
91 |
|
|
303 |
|
||||
|
Home Equity |
|
88 |
|
|
177 |
|
|
177 |
|
|
|
573 |
|
|
792 |
|
||||
|
Automobile |
|
517 |
|
|
559 |
|
|
609 |
|
|
|
2,266 |
|
|
2,168 |
|
||||
|
Other |
|
486 |
|
|
490 |
|
|
465 |
|
|
|
2,000 |
|
|
2,111 |
|
||||
|
Total Recoveries on Loans and Leases Previously Charged-Off |
|
1,194 |
|
|
1,382 |
|
|
1,788 |
|
|
|
5,275 |
|
|
6,206 |
|
||||
|
Net Charged-Off - Loans and Leases |
|
(4,148 |
) |
|
(2,577 |
) |
|
(3,426 |
) |
|
|
(13,746 |
) |
|
(12,930 |
) |
||||
|
Provision for Credit Losses: |
|
|
|
|
|
|
||||||||||||||
|
Loans and Leases |
|
2,136 |
|
|
2,812 |
|
|
4,623 |
|
|
|
11,984 |
|
|
15,055 |
|
||||
|
Unfunded Commitments |
|
364 |
|
|
(312 |
) |
|
(873 |
) |
|
|
(484 |
) |
|
(3,905 |
) |
||||
|
Total Provision for Credit Losses |
|
2,500 |
|
|
2,500 |
|
|
3,750 |
|
|
|
11,500 |
|
|
11,150 |
|
||||
|
Balance at End of Period |
$ |
148,403 |
|
$ |
150,051 |
|
$ |
150,649 |
|
|
$ |
148,403 |
|
$ |
150,649 |
|
||||
|
Components |
|
|
|
|
|
|
||||||||||||||
|
Allowance for Credit Losses - Loans and Leases |
$ |
146,766 |
|
$ |
148,778 |
|
$ |
148,528 |
|
|
$ |
146,766 |
|
$ |
148,528 |
|
||||
|
Reserve for Unfunded Commitments |
|
1,637 |
|
|
1,273 |
|
|
2,121 |
|
|
|
1,637 |
|
|
2,121 |
|
||||
|
Total Reserve for Credit Losses |
$ |
148,403 |
|
$ |
150,051 |
|
$ |
150,649 |
|
|
$ |
148,403 |
|
$ |
150,649 |
|
||||
|
Average Loans and Leases Outstanding |
$ |
14,013,532 |
|
$ |
13,982,003 |
|
$ |
13,964,687 |
|
|
$ |
14,026,427 |
|
$ |
13,868,916 |
|
||||
|
Ratio of Net Loans and Leases Charged-Off to Average Loans and Leases Outstanding (annualized) |
|
0.12 |
% |
|
0.07 |
% |
|
0.10 |
% |
|
|
0.10 |
% |
|
0.09 |
% |
||||
|
Ratio of Allowance for Credit Losses to Loans and Leases Outstanding 1 |
|
1.04 |
% |
|
1.06 |
% |
|
1.06 |
% |
|
|
1.04 |
% |
|
1.06 |
% |
||||
|
||||||||||||||||||||
|
Bank of Hawai‘i Corporation and Subsidiaries |
||||||||||||||
|
Business Segments Selected Financial Information |
|
|
|
Table 13 |
||||||||||
|
(dollars in thousands) |
Consumer Banking |
|
Commercial Banking |
|
|
|
Consolidated Total |
|||||||
|
Three Months Ended December 31, 2025 |
|
|
|
|
|
|
|
|||||||
|
Net Interest Income (Expense) |
$ |
97,044 |
|
$ |
56,365 |
|
|
$ |
(8,035 |
) |
|
$ |
145,374 |
|
|
Provision for (Recapture of) Credit Losses |
|
3,059 |
|
|
1,088 |
|
|
|
(1,647 |
) |
|
|
2,500 |
|
|
Net Interest Income (Expense) After Provision for Credit Losses |
|
93,985 |
|
|
55,277 |
|
|
|
(6,388 |
) |
|
|
142,874 |
|
|
Noninterest Income |
|
34,574 |
|
|
23,638 |
|
|
|
(13,941 |
) |
|
|
44,271 |
|
|
Salaries and Benefits |
|
21,318 |
|
|
4,434 |
|
|
|
35,923 |
|
|
|
61,675 |
|
|
Net Occupancy |
|
6,977 |
|
|
395 |
|
|
|
2,657 |
|
|
|
10,029 |
|
|
Other Noninterest Expense |
|
61,042 |
|
|
11,156 |
|
|
|
(34,384 |
) |
|
|
37,814 |
|
|
Noninterest Expense |
|
89,337 |
|
|
15,985 |
|
|
|
4,196 |
|
|
|
109,518 |
|
|
Income (Loss) Before Provision for Income Taxes |
|
39,222 |
|
|
62,930 |
|
|
|
(24,525 |
) |
|
|
77,627 |
|
|
Provision (Benefit) for Income Taxes |
|
9,929 |
|
|
16,284 |
|
|
|
(9,521 |
) |
|
|
16,692 |
|
|
Net Income (Loss) |
$ |
29,293 |
|
$ |
46,646 |
|
|
$ |
(15,004 |
) |
|
$ |
60,935 |
|
|
Total Assets as of December 31, 2025 |
$ |
8,337,939 |
|
$ |
6,125,727 |
|
|
$ |
9,712,698 |
|
|
$ |
24,176,364 |
|
|
|
|
|
|
|
|
|
|
|||||||
|
Three Months Ended December 31, 2024 ¹ |
|
|
|
|
|
|
|
|||||||
|
Net Interest Income (Expense) |
$ |
98,019 |
|
$ |
53,516 |
|
|
$ |
(31,357 |
) |
|
$ |
120,178 |
|
|
Provision for (Recapture of) Credit Losses |
|
3,751 |
|
|
(326 |
) |
|
|
325 |
|
|
|
3,750 |
|
|
Net Interest Income (Expense) After Provision for Credit Losses |
|
94,268 |
|
|
53,842 |
|
|
|
(31,682 |
) |
|
|
116,428 |
|
|
Noninterest Income |
|
34,800 |
|
|
7,490 |
|
|
|
757 |
|
|
|
43,047 |
|
|
Salaries and Benefits |
|
19,984 |
|
|
4,799 |
|
|
|
33,907 |
|
|
|
58,690 |
|
|
Net Occupancy |
|
7,074 |
|
|
474 |
|
|
|
2,715 |
|
|
|
10,263 |
|
|
Other Noninterest Expense |
|
58,458 |
|
|
13,601 |
|
|
|
(33,081 |
) |
|
|
38,978 |
|
|
Noninterest Expense |
|
85,516 |
|
|
18,874 |
|
|
|
3,541 |
|
|
|
107,931 |
|
|
Income (Loss) Before Provision for Income Taxes |
|
43,552 |
|
|
42,458 |
|
|
|
(34,466 |
) |
|
|
51,544 |
|
|
Provision (Benefit) for Income Taxes |
|
11,136 |
|
|
10,819 |
|
|
|
(9,573 |
) |
|
|
12,382 |
|
|
Net Income (Loss) |
$ |
32,416 |
|
$ |
31,639 |
|
|
$ |
(24,893 |
) |
|
$ |
39,162 |
|
|
Total Assets as of December 31, 2024 |
$ |
8,288,997 |
|
$ |
6,145,162 |
|
|
$ |
9,166,955 |
|
|
$ |
23,601,114 |
|
|
|
|
|
|
|
|
|
|
|||||||
|
Twelve Months Ended December 31, 2025 |
|
|
|
|
|
|
|
|||||||
|
Net Interest Income (Expense) |
$ |
383,955 |
|
$ |
220,084 |
|
|
$ |
(66,500 |
) |
|
$ |
537,539 |
|
|
Provision for (Recapture of) Credit Losses |
|
11,551 |
|
|
2,194 |
|
|
|
(2,245 |
) |
|
|
11,500 |
|
|
Net Interest Income (Expense) After Provision for Credit Losses |
|
372,404 |
|
|
217,890 |
|
|
|
(64,255 |
) |
|
|
526,039 |
|
|
Noninterest Income |
|
135,923 |
|
|
47,086 |
|
|
|
(3,919 |
) |
|
|
179,090 |
|
|
Salaries and Benefits |
|
84,773 |
|
|
19,834 |
|
|
|
144,165 |
|
|
|
248,772 |
|
|
Net Occupancy |
|
28,578 |
|
|
1,593 |
|
|
|
11,848 |
|
|
|
42,019 |
|
|
Other Noninterest Expense |
|
236,285 |
|
|
52,332 |
|
|
|
(136,261 |
) |
|
|
152,356 |
|
|
Noninterest Expense |
|
349,636 |
|
|
73,759 |
|
|
|
19,752 |
|
|
|
443,147 |
|
|
Income (Loss) Before Provision for Income Taxes |
|
158,691 |
|
|
191,217 |
|
|
|
(87,926 |
) |
|
|
261,982 |
|
|
Provision (Benefit) for Income Taxes |
|
40,291 |
|
|
49,097 |
|
|
|
(33,308 |
) |
|
|
56,080 |
|
|
Net Income (Loss) |
$ |
118,400 |
|
$ |
142,120 |
|
|
$ |
(54,618 |
) |
|
$ |
205,902 |
|
|
Total Assets as of December 31, 2025 |
$ |
8,337,939 |
|
$ |
6,125,727 |
|
|
$ |
9,712,698 |
|
|
$ |
24,176,364 |
|
|
|
|
|
|
|
|
|
|
|||||||
|
Twelve Months Ended December 31, 2024 ¹ |
|
|
|
|
|
|
|
|||||||
|
Net Interest Income (Expense) |
$ |
391,137 |
|
$ |
206,450 |
|
|
$ |
(131,007 |
) |
|
$ |
466,580 |
|
|
Provision for (Recapture of) Credit Losses |
|
11,969 |
|
|
913 |
|
|
|
(1,732 |
) |
|
|
11,150 |
|
|
Net Interest Income (Expense) After Provision for Credit Losses |
|
379,168 |
|
|
205,537 |
|
|
|
(129,275 |
) |
|
|
455,430 |
|
|
Noninterest Income |
|
134,568 |
|
|
28,768 |
|
|
|
9,193 |
|
|
|
172,529 |
|
|
Salaries and Benefits |
|
81,477 |
|
|
20,436 |
|
|
|
130,651 |
|
|
|
232,564 |
|
|
Net Occupancy |
|
27,551 |
|
|
1,816 |
|
|
|
12,717 |
|
|
|
42,084 |
|
|
Other Noninterest Expense |
|
230,916 |
|
|
52,100 |
|
|
|
(127,556 |
) |
|
|
155,460 |
|
|
Noninterest Expense |
|
339,944 |
|
|
74,352 |
|
|
|
15,812 |
|
|
|
430,108 |
|
|
Income (Loss) Before Provision for Income Taxes |
|
173,792 |
|
|
159,953 |
|
|
|
(135,894 |
) |
|
|
197,851 |
|
|
Provision (Benefit) for Income Taxes |
|
44,290 |
|
|
40,530 |
|
|
|
(36,963 |
) |
|
|
47,857 |
|
|
Net Income (Loss) |
$ |
129,502 |
|
$ |
119,423 |
|
|
$ |
(98,931 |
) |
|
$ |
149,994 |
|
|
Total Assets as of December 31, 2024 |
$ |
8,288,997 |
|
$ |
6,145,162 |
|
|
$ |
9,166,955 |
|
|
$ |
23,601,114 |
|
|
||||||||||||||
|
Bank of Hawai‘i Corporation and Subsidiaries |
||||||||||||||||||||
|
Selected Quarterly Financial Data |
|
Table 14 |
||||||||||||||||||
|
|
Three Months Ended |
|||||||||||||||||||
|
(dollars in thousands, except per share amounts) |
December 31, 2025 |
|
September 30, 2025 |
|
June 30, 2025 |
|
March 31, 2025 |
|
December 31, 2024 |
|||||||||||
|
Quarterly Operating Results |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Interest Income |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Interest and Fees on Loans and Leases |
$ |
168,234 |
|
|
$ |
169,411 |
|
|
$ |
166,779 |
|
|
$ |
163,082 |
|
|
$ |
164,785 |
|
|
|
Income on Investment Securities |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Available-for-Sale |
|
32,950 |
|
|
|
29,702 |
|
|
|
27,007 |
|
|
|
24,368 |
|
|
|
23,223 |
|
|
|
Held-to-Maturity |
|
18,929 |
|
|
|
19,332 |
|
|
|
19,835 |
|
|
|
20,291 |
|
|
|
20,677 |
|
|
|
Cash and Cash Equivalents |
|
5,936 |
|
|
|
8,195 |
|
|
|
3,817 |
|
|
|
5,460 |
|
|
|
9,425 |
|
|
|
Other |
|
1,245 |
|
|
|
1,068 |
|
|
|
1,097 |
|
|
|
1,085 |
|
|
|
1,107 |
|
|
|
Total Interest Income |
|
227,294 |
|
|
|
227,708 |
|
|
|
218,535 |
|
|
|
214,286 |
|
|
|
219,217 |
|
|
|
Interest Expense |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Deposits |
|
75,477 |
|
|
|
84,590 |
|
|
|
82,476 |
|
|
|
81,692 |
|
|
|
92,099 |
|
|
|
Securities Sold Under Agreements to Repurchase |
|
496 |
|
|
|
496 |
|
|
|
491 |
|
|
|
744 |
|
|
|
992 |
|
|
|
Other Debt |
|
5,947 |
|
|
|
5,947 |
|
|
|
5,885 |
|
|
|
6,043 |
|
|
|
5,948 |
|
|
|
Total Interest Expense |
|
81,920 |
|
|
|
91,033 |
|
|
|
88,852 |
|
|
|
88,479 |
|
|
|
99,039 |
|
|
|
Net Interest Income |
|
145,374 |
|
|
|
136,675 |
|
|
|
129,683 |
|
|
|
125,807 |
|
|
|
120,178 |
|
|
|
Provision for Credit Losses |
|
2,500 |
|
|
|
2,500 |
|
|
|
3,250 |
|
|
|
3,250 |
|
|
|
3,750 |
|
|
|
Net Interest Income After Provision for Credit Losses |
|
142,874 |
|
|
|
134,175 |
|
|
|
126,433 |
|
|
|
122,557 |
|
|
|
116,428 |
|
|
|
Noninterest Income |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Trust and Asset Management |
|
12,883 |
|
|
|
12,598 |
|
|
|
12,097 |
|
|
|
11,741 |
|
|
|
12,157 |
|
|
|
Fees, Exchange, and Other Service Charges |
|
12,298 |
|
|
|
15,219 |
|
|
|
14,383 |
|
|
|
14,437 |
|
|
|
14,399 |
|
|
|
Service Charges on Deposit Accounts |
|
8,694 |
|
|
|
8,510 |
|
|
|
8,119 |
|
|
|
8,259 |
|
|
|
8,678 |
|
|
|
Bank-Owned Life Insurance |
|
3,758 |
|
|
|
3,681 |
|
|
|
3,714 |
|
|
|
3,611 |
|
|
|
3,283 |
|
|
|
Annuity and Insurance |
|
1,124 |
|
|
|
1,095 |
|
|
|
1,437 |
|
|
|
1,555 |
|
|
|
1,347 |
|
|
|
Mortgage Banking |
|
917 |
|
|
|
906 |
|
|
|
849 |
|
|
|
988 |
|
|
|
942 |
|
|
|
Investment Securities Losses, Net |
|
(18,717 |
) |
|
|
(1,945 |
) |
|
|
(1,126 |
) |
|
|
(1,607 |
) |
|
|
(3,306 |
) |
|
|
Other |
|
23,314 |
|
|
|
5,902 |
|
|
|
5,322 |
|
|
|
5,074 |
|
|
|
5,547 |
|
|
|
Total Noninterest Income |
|
44,271 |
|
|
|
45,966 |
|
|
|
44,795 |
|
|
|
44,058 |
|
|
|
43,047 |
|
|
|
Noninterest Expense |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Salaries and Benefits |
|
61,675 |
|
|
|
62,905 |
|
|
|
61,308 |
|
|
|
62,884 |
|
|
|
58,690 |
|
|
|
Net Equipment |
|
10,047 |
|
|
|
10,285 |
|
|
|
9,977 |
|
|
|
10,192 |
|
|
|
10,308 |
|
|
|
Net Occupancy |
|
10,029 |
|
|
|
10,932 |
|
|
|
10,499 |
|
|
|
10,559 |
|
|
|
10,263 |
|
|
|
Data Processing |
|
5,659 |
|
|
|
5,603 |
|
|
|
5,456 |
|
|
|
5,267 |
|
|
|
5,313 |
|
|
|
Professional Fees |
|
3,682 |
|
|
|
4,022 |
|
|
|
4,263 |
|
|
|
4,264 |
|
|
|
4,988 |
|
|
|
FDIC Insurance |
|
2,378 |
|
|
|
3,508 |
|
|
|
3,640 |
|
|
|
1,642 |
|
|
|
3,711 |
|
|
|
Other |
|
16,048 |
|
|
|
15,132 |
|
|
|
15,640 |
|
|
|
15,651 |
|
|
|
14,658 |
|
|
|
Total Noninterest Expense |
|
109,518 |
|
|
|
112,387 |
|
|
|
110,783 |
|
|
|
110,459 |
|
|
|
107,931 |
|
|
|
Income Before Provision for Income Taxes |
|
77,627 |
|
|
|
67,754 |
|
|
|
60,445 |
|
|
|
56,156 |
|
|
|
51,544 |
|
|
|
Provision for Income Taxes |
|
16,692 |
|
|
|
14,409 |
|
|
|
12,808 |
|
|
|
12,171 |
|
|
|
12,382 |
|
|
|
Net Income |
$ |
60,935 |
|
|
$ |
53,345 |
|
|
$ |
47,637 |
|
|
$ |
43,985 |
|
|
$ |
39,162 |
|
|
|
Preferred Stock Dividends |
|
5,269 |
|
|
|
5,269 |
|
|
|
5,269 |
|
|
|
5,269 |
|
|
|
5,269 |
|
|
|
Net Income Available to Common Shareholders |
$ |
55,666 |
|
|
$ |
48,076 |
|
|
$ |
42,368 |
|
|
$ |
38,716 |
|
|
$ |
33,893 |
|
|
|
Basic Earnings Per Common Share |
$ |
1.40 |
|
|
$ |
1.21 |
|
|
$ |
1.07 |
|
|
$ |
0.98 |
|
|
$ |
0.86 |
|
|
|
Diluted Earnings Per Common Share |
$ |
1.39 |
|
|
$ |
1.20 |
|
|
$ |
1.06 |
|
|
$ |
0.97 |
|
|
$ |
0.85 |
|
|
|
Balance Sheet Totals |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Loans and Leases |
$ |
14,082,050 |
|
|
$ |
14,021,579 |
|
|
$ |
14,002,178 |
|
|
$ |
14,115,323 |
|
|
$ |
14,075,980 |
|
|
|
Total Assets |
|
24,176,364 |
|
|
|
24,014,609 |
|
|
|
23,709,752 |
|
|
|
23,885,056 |
|
|
|
23,601,114 |
|
|
|
Total Deposits |
|
21,188,495 |
|
|
|
21,080,669 |
|
|
|
20,798,914 |
|
|
|
21,008,217 |
|
|
|
20,633,037 |
|
|
|
Total Shareholders' Equity |
|
1,851,212 |
|
|
|
1,791,183 |
|
|
|
1,743,107 |
|
|
|
1,704,935 |
|
|
|
1,667,774 |
|
|
|
Performance Ratios |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Return on Average Assets |
|
1.01 |
% |
|
|
0.88 |
% |
|
|
0.81 |
% |
|
|
0.75 |
% |
|
|
0.66 |
% |
|
|
Return on Average Shareholders' Equity |
|
13.33 |
|
|
|
12.10 |
|
|
|
11.21 |
|
|
|
10.65 |
|
|
|
9.42 |
|
|
|
Return on Average Common Equity |
|
15.03 |
|
|
|
13.59 |
|
|
|
12.50 |
|
|
|
11.80 |
|
|
|
10.30 |
|
|
|
Efficiency Ratio 1 |
|
57.75 |
|
|
|
61.53 |
|
|
|
63.49 |
|
|
|
65.03 |
|
|
|
66.12 |
|
|
|
Net Interest Margin 2 |
|
2.61 |
|
|
|
2.46 |
|
|
|
2.39 |
|
|
|
2.32 |
|
|
|
2.19 |
|
|
|
||||||||||||||||||||
|
Bank of Hawai‘i Corporation and Subsidiaries |
||||||||||||||||||||
|
Hawaii Economic Trends |
|
|
|
|
|
|
|
|
|
|
Table 15 |
|||||||||
|
|
Nine Months Ended |
|
Year Ended |
|||||||||||||||||
|
(dollars in millions, jobs in thousands, 1-year percentage change) |
September 30, 2025 1 |
|
December 31, 2024 |
|
December 31, 2023 |
|||||||||||||||
|
Hawaii Economic Trends |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
State General Fund Revenues 2 |
$ |
7,240.5 |
|
(7.1 |
)% |
|
$ |
10,124.9 |
|
|
6.5 |
% |
|
$ |
9,504.1 |
|
|
0.7 |
% |
|
|
General Excise and Use Tax Revenue 2 |
|
3,614.4 |
|
4.7 |
|
|
|
4,495.0 |
|
|
0.5 |
|
|
|
4,474.1 |
|
|
4.9 |
|
|
|
Jobs 3 |
|
669.8 |
|
|
|
|
661.6 |
|
|
|
|
|
657.7 |
|
|
|
||||
|
|
|
|
|
|
|
|
November 30, |
|
December 31, |
|||||||||||
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
2023 |
|||||||||
|
Unemployment, seasonally adjusted 3 |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Statewide |
|
|
|
|
|
|
2.2 |
% |
|
|
3.0 |
% |
|
3.0 |
% |
|||||
|
|
|
|
|
|
|
|
2.1 |
|
|
|
2.9 |
|
|
2.5 |
|
|||||
|
|
|
|
|
|
|
|
2.6 |
|
|
|
3.4 |
|
|
2.9 |
|
|||||
|
|
|
|
|
|
|
|
2.7 |
|
|
|
3.7 |
|
|
5.8 |
|
|||||
|
|
|
|
|
|
|
|
2.0 |
|
|
|
3.0 |
|
|
2.5 |
|
|||||
|
|
|
|
|
|
December 31, |
|||||||||||||||
|
(1-year percentage change, except months of inventory) |
|
|
|
2025 |
|
2024 |
|
2023 |
|
2022 |
||||||||||
|
Housing Trends (Single Family Oahu) 4 |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Median Home Price |
|
|
|
|
|
3.5 |
% |
|
4.8 |
% |
|
|
(5.0 |
)% |
|
11.6 |
% |
|||
|
Home Sales Volume (units) |
|
|
|
|
|
3.5 |
% |
|
9.1 |
% |
|
|
(26.3 |
)% |
|
(23.2 |
)% |
|||
|
Months of Inventory |
|
|
|
|
|
2.6 |
|
|
2.9 |
|
|
|
2.8 |
|
|
2.1 |
|
|||
|
(in thousands, except percentage change) |
|
Monthly Visitor Arrivals, Not Seasonally Adjusted |
|
Percentage Change f rom Previous Year |
|
|
Tourism 5 |
|
|
|
|
|
|
November 30, 2025 |
|
728.1 |
|
(3.7 |
)% |
|
October 31, 2025 |
|
727.2 |
|
(1.2 |
) |
|
September 30, 2025 |
|
674.9 |
|
(2.2 |
) |
|
August 31, 2025 |
|
806.8 |
|
(2.6 |
) |
|
July 31, 2025 |
|
870.8 |
|
(4.6 |
) |
|
June 30, 2025 |
|
855.7 |
|
(1.9 |
) |
|
May 31, 2025 |
|
766.4 |
|
1.1 |
|
|
April 30, 2025 |
|
810.3 |
|
9.4 |
|
|
March 31, 2025 |
|
890.0 |
|
2.8 |
|
|
February 28, 2025 |
|
739.7 |
|
(1.7 |
) |
|
January 31, 2025 |
|
773.1 |
|
3.7 |
|
|
December 31, 2024 |
|
892.0 |
|
5.3 |
|
|
November 30, 2024 |
|
755.8 |
|
4.8 |
|
|
October 31, 2024 |
|
736.1 |
|
5.1 |
|
|
September 30, 2024 |
|
690.2 |
|
6.5 |
|
|
August 31, 2024 |
|
828.3 |
|
8.1 |
|
|
July 31, 2024 |
|
912.8 |
|
(1.9 |
) |
|
June 30, 2024 |
|
872.6 |
|
(1.5 |
) |
|
May 31, 2024 |
|
757.8 |
|
(4.1 |
) |
|
April 30, 2024 |
|
740.7 |
|
(8.1 |
) |
|
March 31, 2024 |
|
865.8 |
|
(3.0 |
) |
|
February 29, 2024 |
|
752.7 |
|
2.6 |
|
|
January 31, 2024 |
|
745.6 |
|
(3.8 |
) |
|
December 31, 2023 |
|
847.3 |
|
(1.3 |
) |
|
|||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260126613394/en/
Media Inquiries
Email: Melissa.Torres-Laing@boh.com
Phone: 808-694-8384
Mobile: 808-859-1703
Investor/Analyst Inquiries
Email: Chang.Park@boh.com
Phone: 808-694-8238
Email: Patricia.Lam@boh.com
Phone: 808-694-8575
Source: Bank of Hawai‘i Corporation