RTX Reports 2025 Results and Announces 2026 Outlook
Expects continued sales, earnings, and cash flow growth in 2026
Fourth quarter 2025
- Sales of
$24.2 billion , up 12 percent versus prior year, and up 14 percent organically* - GAAP EPS of
$1.19 , including$0.31 of acquisition accounting adjustments,$0.02 of restructuring, and$0.03 of other net significant and/or non-recurring items - Adjusted EPS* of
$1.55 , up 1 percent versus prior year - Operating cash flow of
$4.2 billion ; free cash flow* of$3.2 billion - Company backlog of
$268 billion , including$161 billion of commercial and$107 billion of defense - Completed the divestiture of Collins'
Simmonds Precision Products business
Full year 2025
- Sales of
$88.6 billion , up 10 percent versus prior year, and up 11 percent organically* - GAAP EPS of
$4.96 , including$1.15 of acquisition accounting adjustments,$0.14 of restructuring, and$0.04 of other net significant and/or non-recurring items - Adjusted EPS* of
$6.29 , up 10 percent versus prior year - Operating cash flow of
$10.6 billion ; free cash flow* of$7.9 billion , up$3.4 billion versus prior year
Outlook for full year 2026
- Adjusted sales* of
$92.0 to$93.0 billion - Organic sales growth* of 5 to 6 percent
- Adjusted EPS* of
$6.60 -$6.80 - Free cash flow* of
$8.25 -$8.75 billion
"
"We enter 2026 with great momentum and are well positioned to deliver our 2026 financial outlook. We remain focused on investing in new capabilities, expanding production capacity, and executing on our backlog to meet the growing needs of our customers."
Fourth quarter 2025
The company reported net income attributable to common shareowners in the fourth quarter of
|
*Adjusted net sales (also referred to as adjusted sales), organic sales, adjusted operating profit (loss) and margin percentage (ROS), segment operating profit (loss) and margin percentage (ROS), adjusted segment sales, adjusted segment operating profit (loss) and margin percentage (ROS), adjusted net income, adjusted earnings per share ("EPS"), adjusted effective tax rate, and free cash flow are non-GAAP financial measures. When we provide our expectation for adjusted net sales (also referred to as adjusted sales), adjusted EPS and free cash flow on a forward-looking basis, a reconciliation of these non-GAAP financial measures to the corresponding GAAP measures (expected diluted EPS and expected cash flow from operations) is not available without unreasonable effort due to potentially high variability, complexity, and low visibility as to the items that would be excluded from the GAAP measure in the relevant future period, such as unusual gains and losses, the ultimate outcome of pending litigation, fluctuations in foreign currency exchange rates, the impact and timing of potential acquisitions and divestitures, and other structural changes or their probable significance. The variability of the excluded items may have a significant, and potentially unpredictable, impact on our future GAAP results. See "Use and Definitions of Non-GAAP Financial Measures" below for information regarding non-GAAP financial measures. |
|
Summary Financial Results |
|||||||||
|
|
4th Quarter |
|
Twelve Months |
||||||
|
($ in millions, except EPS) |
2025 |
|
2024 |
% Change |
|
2025 |
|
2024 |
% Change |
|
Reported |
|
|
|
|
|
|
|
|
|
|
Sales |
$ 24,238 |
|
$ 21,623 |
12 % |
|
$ 88,603 |
|
$ 80,738 |
10 % |
|
Net Income |
$ 1,622 |
|
$ 1,482 |
9 % |
|
$ 6,732 |
|
$ 4,774 |
41 % |
|
EPS |
$ 1.19 |
|
$ 1.10 |
8 % |
|
$ 4.96 |
|
$ 3.55 |
40 % |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted* |
|
|
|
|
|
|
|
|
|
|
Sales |
$ 24,238 |
|
$ 21,623 |
12 % |
|
$ 88,603 |
|
$ 80,808 |
10 % |
|
Net Income |
$ 2,111 |
|
$ 2,071 |
2 % |
|
$ 8,531 |
|
$ 7,705 |
11 % |
|
EPS |
$ 1.55 |
|
$ 1.54 |
1 % |
|
$ 6.29 |
|
$ 5.73 |
10 % |
|
|
|
|
|
|
|
|
|
|
|
|
Operating Cash Flow |
$ 4,165 |
|
$ 1,561 |
167 % |
|
$ 10,567 |
|
$ 7,159 |
48 % |
|
Free Cash Flow* |
$ 3,195 |
|
$ 492 |
549 % |
|
$ 7,940 |
|
$ 4,534 |
75 % |
|
Segment Results
|
|||||||||||
|
|
|||||||||||
|
|
4th Quarter |
|
Twelve Months |
||||||||
|
($ in millions) |
2025 |
|
2024 |
% Change |
|
2025 |
|
2024 |
% Change |
||
|
Reported |
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
$ 7,736 |
|
$ 7,537 |
3 % |
|
|
|
|
|
7 % |
|
|
Operating Profit |
$ 1,402 |
|
$ 1,106 |
27 % |
|
|
$ 4,923 |
|
$ 4,135 |
19 % |
|
|
ROS |
18.1 % |
|
14.7 % |
340 |
bps |
|
16.3 % |
|
14.6 % |
170 |
bps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted* |
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
$ 7,736 |
|
$ 7,537 |
3 % |
|
|
|
|
|
7 % |
|
|
Operating Profit |
$ 1,223 |
|
$ 1,207 |
1 % |
|
|
$ 4,893 |
|
$ 4,496 |
9 % |
|
|
ROS |
15.8 % |
|
16.0 % |
(20) |
bps |
|
16.2 % |
|
15.9 % |
30 |
bps |
|
|
|||||||||||
|
|
4th Quarter |
|
Twelve Months |
||||||||
|
($ in millions) |
2025 |
|
2024 |
% Change |
|
2025 |
|
2024 |
% Change |
||
|
Reported |
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
$ 9,496 |
|
$ 7,569 |
25 % |
|
|
|
|
|
17 % |
|
|
Operating Profit |
$ 773 |
|
$ 504 |
53 % |
|
|
$ 2,596 |
|
$ 2,015 |
29 % |
|
|
ROS |
8.1 % |
|
6.7 % |
140 |
bps |
|
7.9 % |
|
7.2 % |
70 |
bps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted* |
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
$ 9,496 |
|
$ 7,569 |
25 % |
|
|
|
|
|
17 % |
|
|
Operating Profit |
$ 776 |
|
$ 717 |
8 % |
|
|
$ 2,725 |
|
$ 2,281 |
19 % |
|
|
ROS |
8.2 % |
|
9.5 % |
(130) |
bps |
|
8.3 % |
|
8.1 % |
20 |
bps |
|
|
|||||||||||
|
|
4th Quarter |
|
Twelve Months |
||||||||
|
($ in millions) |
2025 |
|
2024 |
% Change |
|
2025 |
|
2024 |
% Change |
||
|
Reported |
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
$ 7,657 |
|
$ 7,157 |
7 % |
|
|
|
|
|
5 % |
|
|
Operating Profit |
$ 885 |
|
$ 824 |
7 % |
|
|
$ 3,227 |
|
$ 2,594 |
24 % |
|
|
ROS |
11.6 % |
|
11.5 % |
10 |
bps |
|
11.5 % |
|
9.7 % |
180 |
bps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted* |
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
$ 7,657 |
|
$ 7,157 |
7 % |
|
|
|
|
|
5 % |
|
|
Operating Profit |
$ 885 |
|
$ 728 |
22 % |
|
|
$ 3,231 |
|
$ 2,728 |
18 % |
|
|
ROS |
11.6 % |
|
10.2 % |
140 |
bps |
|
11.5 % |
|
10.2 % |
130 |
bps |
About
Conference Call on the Fourth Quarter 2025 Financial Results
Use and Definitions of Non-GAAP Financial Measures
|
Non-GAAP measure |
Definition |
|
Adjusted net sales / Adjusted sales |
Represents consolidated net sales (a GAAP measure), excluding net significant and/or non-recurring items1 (hereinafter referred to as "net significant and/or non-recurring items"). |
|
Organic sales |
Organic sales represents the change in consolidated net sales (a GAAP measure), excluding the impact of foreign currency translation, acquisitions and divestitures completed in the preceding twelve months and net significant and/or non-recurring items. |
|
Adjusted operating profit (loss) and margin percentage (ROS)
|
Adjusted operating profit (loss) represents operating profit (loss) (a GAAP measure), excluding restructuring costs, acquisition accounting adjustments2, and net significant and/or non-recurring items. Adjusted operating profit margin percentage represents adjusted operating profit (loss) as a percentage of adjusted net sales. |
|
Segment operating profit (loss) and margin percentage (ROS)
|
Segment operating profit (loss) represents operating profit (loss) (a GAAP measure) excluding acquisition accounting adjustments2, the FAS/CAS operating adjustment3, Corporate expenses and other unallocated items, and Eliminations and other. Segment operating profit margin percentage represents segment operating profit (loss) as a percentage of segment sales (net sales, excluding Eliminations and other). |
|
Adjusted segment sales |
Represents consolidated net sales (a GAAP measure) excluding eliminations and other and net significant and/or non-recurring items. |
|
Adjusted segment operating profit (loss) and margin percentage (ROS)
|
Adjusted segment operating profit (loss) represents segment operating profit (loss) excluding restructuring costs, and net significant and/or non-recurring items. Adjusted segment operating profit margin percentage represents adjusted segment operating profit (loss) as a percentage of adjusted segment sales (adjusted net sales excluding Eliminations and other). |
|
Adjusted net income |
Adjusted net income represents net income (a GAAP measure), excluding restructuring costs, acquisition accounting adjustments2, and net significant and/or non-recurring items. |
|
Adjusted earnings per share (EPS) |
Adjusted EPS represents diluted earnings per share (a GAAP measure), excluding restructuring costs, acquisition accounting adjustments2, and net significant and/or non-recurring items. |
|
Adjusted effective tax rate |
Adjusted effective tax rate represents the effective tax rate (a GAAP measure), excluding the tax impact of restructuring costs, acquisition accounting adjustments2, and net significant and/or non-recurring items. |
|
Free cash flow
|
Free cash flow represents cash flow from operating activities (a GAAP measure) less capital expenditures. Management believes free cash flow is a useful measure of liquidity and an additional basis for assessing |
|
|
|
1 Net significant and/or non-recurring items represent significant nonoperational items and/or significant operational items that may occur at irregular intervals. |
|
2 Acquisition accounting adjustments include the amortization of acquired intangible assets related to acquisitions, the amortization of the property, plant and equipment fair value adjustment acquired through acquisitions, the amortization of customer contractual obligations related to loss making or below market contracts acquired, and goodwill impairment, if applicable. |
|
3 The FAS/CAS operating adjustment represents the difference between the service cost component of our pension and postretirement benefit (PRB) expense under the Financial Accounting Standards (FAS) requirements of GAAP and our pension and PRB expense under |
When we provide our expectation for adjusted net sales (also referred to as adjusted sales), organic sales, adjusted operating profit (loss) and margin percentage (ROS), adjusted segment operating profit (loss) and margin percentage (ROS), adjusted EPS, adjusted effective tax rate, and free cash flow, on a forward-looking basis, a reconciliation of the differences between the non-GAAP expectations and the corresponding GAAP measures, as described above, generally are not available without unreasonable effort due to potentially high variability, complexity, and low visibility as to the items that would be excluded from the GAAP measure in the relevant future period, such as unusual gains and losses, the ultimate outcome of pending litigation, fluctuations in foreign currency exchange rates, the impact and timing of potential acquisitions and divestitures, and other structural changes or their probable significance. The variability of the excluded items may have a significant, and potentially unpredictable, impact on our future GAAP results.
Cautionary Statement Regarding Forward-Looking Statements This press release contains statements which, to the extent they are not statements of historical or present fact, constitute "forward-looking statements" under the securities laws. These forward-looking statements are intended to provide
|
Consolidated Statement of Operations |
||||||||
|
|
|
|
|
|
||||
|
|
|
Quarter Ended |
|
Twelve Months Ended |
||||
|
|
|
(Unaudited) |
|
(Unaudited) |
||||
|
(dollars in millions, except per share amounts; shares in millions) |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
$ 24,238 |
|
$ 21,623 |
|
$ 88,603 |
|
$ 80,738 |
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
Cost of sales |
19,521 |
|
17,388 |
|
70,814 |
|
65,328 |
|
|
Research and development |
789 |
|
808 |
|
2,807 |
|
2,934 |
|
|
Selling, general, and administrative |
1,638 |
|
1,574 |
|
6,095 |
|
5,806 |
|
|
Total costs and expenses |
21,948 |
|
19,770 |
|
79,716 |
|
74,068 |
|
Other income (expense), net |
306 |
|
258 |
|
413 |
|
(132) |
|
|
Operating profit |
2,596 |
|
2,111 |
|
9,300 |
|
6,538 |
|
|
|
Non-service pension income |
(101) |
|
(384) |
|
(1,182) |
|
(1,518) |
|
|
Interest expense, net |
400 |
|
486 |
|
1,749 |
|
1,862 |
|
Income before income taxes |
2,297 |
|
2,009 |
|
8,733 |
|
6,194 |
|
|
|
Income tax expense |
584 |
|
449 |
|
1,664 |
|
1,181 |
|
Net income |
1,713 |
|
1,560 |
|
7,069 |
|
5,013 |
|
|
|
Less: Noncontrolling interest in subsidiaries' earnings |
91 |
|
78 |
|
337 |
|
239 |
|
Net income attributable to common shareowners |
$ 1,622 |
|
$ 1,482 |
|
$ 6,732 |
|
$ 4,774 |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share attributable to common shareowners: |
|
|
|
|
|
|
|
|
|
|
Basic |
$ 1.21 |
|
$ 1.11 |
|
$ 5.02 |
|
$ 3.58 |
|
|
Diluted |
$ 1.19 |
|
$ 1.10 |
|
$ 4.96 |
|
$ 3.55 |
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding: |
|
|
|
|
|
|
|
|
|
|
Basic shares |
1,344.9 |
|
1,334.4 |
|
1,341.4 |
|
1,332.1 |
|
|
Diluted shares |
1,361.7 |
|
1,348.9 |
|
1,356.4 |
|
1,343.6 |
|
Segment |
|||||||||||
|
|
|||||||||||
|
|
Quarter Ended |
|
Twelve Months Ended |
||||||||
|
|
(Unaudited) |
|
(Unaudited) |
||||||||
|
|
|
|
|
|
|
|
|
||||
|
(dollars in millions) |
Reported |
Adjusted |
|
Reported |
Adjusted |
|
Reported |
Adjusted |
|
Reported |
Adjusted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 7,736 |
$ 7,736 |
|
$ 7,537 |
$ 7,537 |
|
$ 30,196 |
$ 30,196 |
|
$ 28,284 |
$ 28,284 |
|
Pratt & Whitney |
9,496 |
9,496 |
|
7,569 |
7,569 |
|
32,916 |
32,916 |
|
28,066 |
28,066 |
|
|
7,657 |
7,657 |
|
7,157 |
7,157 |
|
28,043 |
28,043 |
|
26,713 |
26,783 |
|
Total segments |
24,889 |
24,889 |
|
22,263 |
22,263 |
|
91,155 |
91,155 |
|
83,063 |
83,133 |
|
Eliminations and other |
(651) |
(651) |
|
(640) |
(640) |
|
(2,552) |
(2,552) |
|
(2,325) |
(2,325) |
|
Consolidated |
$ 24,238 |
$ 24,238 |
|
$ 21,623 |
$ 21,623 |
|
$ 88,603 |
$ 88,603 |
|
$ 80,738 |
$ 80,808 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Profit (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,402 |
$ 1,223 |
|
$ 1,106 |
$ 1,207 |
|
$ 4,923 |
$ 4,893 |
|
$ 4,135 |
$ 4,496 |
|
Pratt & Whitney |
773 |
776 |
|
504 |
717 |
|
2,596 |
2,725 |
|
2,015 |
2,281 |
|
|
885 |
885 |
|
824 |
728 |
|
3,227 |
3,231 |
|
2,594 |
2,728 |
|
Total segments |
3,060 |
2,884 |
|
2,434 |
2,652 |
|
10,746 |
10,849 |
|
8,744 |
9,505 |
|
Eliminations and other |
32 |
32 |
|
7 |
7 |
|
54 |
13 |
|
(48) |
(48) |
|
Corporate expenses and other unallocated items |
(138) |
(132) |
|
(7) |
(4) |
|
(248) |
(226) |
|
(933) |
(107) |
|
FAS/CAS operating adjustment |
183 |
183 |
|
197 |
197 |
|
753 |
753 |
|
833 |
833 |
|
Acquisition accounting adjustments |
(541) |
— |
|
(520) |
— |
|
(2,005) |
— |
|
(2,058) |
— |
|
Consolidated |
$ 2,596 |
$ 2,967 |
|
$ 2,111 |
$ 2,852 |
|
$ 9,300 |
$ 11,389 |
|
$ 6,538 |
$ 10,183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Operating Profit Margin |
|
|
|
|
|
|
|
|
|
||
|
|
18.1 % |
15.8 % |
|
14.7 % |
16.0 % |
|
16.3 % |
16.2 % |
|
14.6 % |
15.9 % |
|
Pratt & Whitney |
8.1 % |
8.2 % |
|
6.7 % |
9.5 % |
|
7.9 % |
8.3 % |
|
7.2 % |
8.1 % |
|
|
11.6 % |
11.6 % |
|
11.5 % |
10.2 % |
|
11.5 % |
11.5 % |
|
9.7 % |
10.2 % |
|
Total segment |
12.3 % |
11.6 % |
|
10.9 % |
11.9 % |
|
11.8 % |
11.9 % |
|
10.5 % |
11.4 % |
|
Consolidated Balance Sheet |
|||
|
|
|||
|
|
|
|
|
|
(dollars in millions) |
(Unaudited) |
|
(Unaudited) |
|
Assets |
|
|
|
|
Cash and cash equivalents |
$ 7,435 |
|
$ 5,578 |
|
Accounts receivable, net |
14,701 |
|
10,976 |
|
Contract assets, net |
17,092 |
|
14,570 |
|
Inventory, net |
13,364 |
|
12,768 |
|
Other assets, current |
7,740 |
|
7,241 |
|
Total current assets |
60,332 |
|
51,133 |
|
Customer financing assets |
2,132 |
|
2,246 |
|
Fixed assets, net |
16,868 |
|
16,089 |
|
Operating lease right-of-use assets |
1,887 |
|
1,864 |
|
|
53,343 |
|
52,789 |
|
Intangible assets, net |
31,845 |
|
33,443 |
|
Other assets |
4,672 |
|
5,297 |
|
Total assets |
$ 171,079 |
|
$ 162,861 |
|
|
|
|
|
|
Liabilities, Redeemable Noncontrolling Interest, and Equity |
|
|
|
|
Short-term borrowings |
$ 204 |
|
$ 183 |
|
Accounts payable |
15,895 |
|
12,897 |
|
Accrued employee compensation |
3,308 |
|
2,620 |
|
Other accrued liabilities |
14,350 |
|
14,831 |
|
Contract liabilities |
21,615 |
|
18,616 |
|
Long-term debt currently due |
3,412 |
|
2,352 |
|
Total current liabilities |
58,784 |
|
51,499 |
|
Long-term debt |
34,288 |
|
38,726 |
|
Operating lease liabilities, non-current |
1,602 |
|
1,632 |
|
Future pension and postretirement benefit obligations |
2,067 |
|
2,104 |
|
Other long-term liabilities |
7,200 |
|
6,942 |
|
Total liabilities |
103,941 |
|
100,903 |
|
Redeemable noncontrolling interest |
36 |
|
35 |
|
Shareowners' Equity: |
|
|
|
|
Common stock |
38,126 |
|
37,434 |
|
|
(26,881) |
|
(27,112) |
|
Retained earnings |
56,718 |
|
53,589 |
|
Accumulated other comprehensive loss |
(2,718) |
|
(3,755) |
|
Total shareowners' equity |
65,245 |
|
60,156 |
|
Noncontrolling interest |
1,857 |
|
1,767 |
|
Total equity |
67,102 |
|
61,923 |
|
Total liabilities, redeemable noncontrolling interest, and equity |
$ 171,079 |
|
$ 162,861 |
|
Consolidated Statement of Cash Flows |
|||||||
|
|
|
|
|
||||
|
|
Quarter Ended |
|
Twelve Months Ended |
||||
|
|
(Unaudited) |
|
(Unaudited) |
||||
|
(dollars in millions) |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Operating Activities: |
|
|
|
|
|
|
|
|
Net income |
$ 1,713 |
|
$ 1,560 |
|
$ 7,069 |
|
$ 5,013 |
|
Adjustments to reconcile net income to net cash flows provided by operating activities from: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
1,159 |
|
1,139 |
|
4,378 |
|
4,364 |
|
Deferred income tax provision (benefit) |
191 |
|
72 |
|
789 |
|
(47) |
|
Stock compensation cost |
182 |
|
109 |
|
519 |
|
437 |
|
Net periodic pension and other postretirement income |
(55) |
|
(334) |
|
(1,011) |
|
(1,326) |
|
Share-based 401(k) matching contributions |
138 |
|
138 |
|
573 |
|
353 |
|
Gain on sale of Cybersecurity, Intelligence and Services business, net of transaction costs |
— |
|
— |
|
— |
|
(415) |
|
Change in: |
|
|
|
|
|
|
|
|
Accounts receivable |
(1,747) |
|
(1,111) |
|
(3,235) |
|
(175) |
|
Contract assets |
(519) |
|
39 |
|
(2,643) |
|
(2,414) |
|
Inventory |
483 |
|
231 |
|
(532) |
|
(1,474) |
|
Other current assets |
(76) |
|
(160) |
|
(1,055) |
|
(402) |
|
Accounts payable and accrued liabilities |
1,322 |
|
(819) |
|
3,418 |
|
1,508 |
|
Contract liabilities |
1,444 |
|
676 |
|
2,773 |
|
1,872 |
|
Other operating activities, net |
(70) |
|
21 |
|
(476) |
|
(135) |
|
Net cash flows provided by operating activities |
4,165 |
|
1,561 |
|
10,567 |
|
7,159 |
|
Investing Activities: |
|
|
|
|
|
|
|
|
Capital expenditures |
(970) |
|
(1,069) |
|
(2,627) |
|
(2,625) |
|
Dispositions of businesses, net of cash transferred |
743 |
|
512 |
|
1,931 |
|
1,795 |
|
Payments on customer financing assets |
(114) |
|
(48) |
|
(233) |
|
(218) |
|
Receipts from customer financing assets |
31 |
|
67 |
|
161 |
|
202 |
|
Increase in other intangible assets |
(145) |
|
(164) |
|
(492) |
|
(611) |
|
(Payments) receipts from settlements of derivative contracts, net |
(69) |
|
(145) |
|
118 |
|
(142) |
|
Other investing activities, net |
(25) |
|
68 |
|
(123) |
|
65 |
|
Net cash flows used in investing activities |
(549) |
|
(779) |
|
(1,265) |
|
(1,534) |
|
Financing Activities: |
|
|
|
|
|
|
|
|
Repayment of long-term debt |
(1,140) |
|
(800) |
|
(3,429) |
|
(2,500) |
|
Dividends paid |
(914) |
|
(802) |
|
(3,574) |
|
(3,217) |
|
Repurchase of common stock |
— |
|
(50) |
|
(50) |
|
(444) |
|
Other financing activities, net |
(100) |
|
(216) |
|
(433) |
|
(456) |
|
Net cash flows used in financing activities |
(2,154) |
|
(1,868) |
|
(7,486) |
|
(6,617) |
|
Effect of foreign exchange rate changes on cash and cash equivalents |
4 |
|
(39) |
|
48 |
|
(28) |
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
1,466 |
|
(1,125) |
|
1,864 |
|
(1,020) |
|
Cash, cash equivalents and restricted cash, beginning of period |
6,004 |
|
6,731 |
|
5,606 |
|
6,626 |
|
Cash, cash equivalents and restricted cash, end of period |
7,470 |
|
5,606 |
|
7,470 |
|
5,606 |
|
Less: Restricted cash, included in Other assets, current and Other assets |
35 |
|
28 |
|
35 |
|
28 |
|
Cash and cash equivalents, end of period |
$ 7,435 |
|
$ 5,578 |
|
$ 7,435 |
|
$ 5,578 |
|
Reconciliation of Adjusted (Non-GAAP) Results Adjusted Sales, Adjusted Operating Profit & Operating Profit Margin |
|||||||
|
|
|
|
|
||||
|
|
Quarter Ended |
|
Twelve Months Ended |
||||
|
|
(Unaudited) |
|
(Unaudited) |
||||
|
(dollars in millions - Income (Expense)) |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
Net sales |
$ 7,736 |
|
$ 7,537 |
|
$ 30,196 |
|
$ 28,284 |
|
Operating profit |
$ 1,402 |
|
$ 1,106 |
|
$ 4,923 |
|
$ 4,135 |
|
Restructuring |
(35) |
|
(17) |
|
(204) |
|
(47) |
|
Gain on sale of businesses, net of transaction and other related costs (1) |
214 |
|
99 |
|
309 |
|
99 |
|
Charge associated with initiating alternative titanium sources (1) |
— |
|
— |
|
— |
|
(175) |
|
Segment and portfolio transformation and divestiture costs (1) |
— |
|
(28) |
|
(75) |
|
(83) |
|
Impairment of contract fulfillment costs (1) |
— |
|
(155) |
|
— |
|
(155) |
|
Adjusted operating profit |
$ 1,223 |
|
$ 1,207 |
|
$ 4,893 |
|
$ 4,496 |
|
Adjusted operating profit margin |
15.8 % |
|
16.0 % |
|
16.2 % |
|
15.9 % |
|
|
|
|
|
|
|
|
|
|
Net sales |
$ 9,496 |
|
$ 7,569 |
|
$ 32,916 |
|
$ 28,066 |
|
Operating profit |
$ 773 |
|
$ 504 |
|
$ 2,596 |
|
$ 2,015 |
|
Restructuring |
(3) |
|
(56) |
|
(21) |
|
(102) |
|
Insurance settlement |
— |
|
— |
|
— |
|
27 |
|
Expected settlement of a litigation matter (1) |
— |
|
— |
|
— |
|
(34) |
|
Customer bankruptcy (1) |
— |
|
(157) |
|
(108) |
|
(157) |
|
Adjusted operating profit |
$ 776 |
|
$ 717 |
|
$ 2,725 |
|
$ 2,281 |
|
Adjusted operating profit margin |
8.2 % |
|
9.5 % |
|
8.3 % |
|
8.1 % |
|
|
|
|
|
|
|
|
|
|
Net sales |
$ 7,657 |
|
$ 7,157 |
|
$ 28,043 |
|
$ 26,713 |
|
Contract termination (1) |
— |
|
— |
|
— |
|
(70) |
|
Adjusted net sales |
$ 7,657 |
|
$ 7,157 |
|
$ 28,043 |
|
$ 26,783 |
|
Operating profit |
$ 885 |
|
$ 824 |
|
$ 3,227 |
|
$ 2,594 |
|
Restructuring |
— |
|
(6) |
|
(4) |
|
(36) |
|
Gain on sale of business, net of transaction and other related costs (1) |
— |
|
— |
|
— |
|
375 |
|
Contract termination (1) |
— |
|
— |
|
— |
|
(575) |
|
|
— |
|
102 |
|
— |
|
102 |
|
Adjusted operating profit |
$ 885 |
|
$ 728 |
|
$ 3,231 |
|
$ 2,728 |
|
Adjusted operating profit margin |
11.6 % |
|
10.2 % |
|
11.5 % |
|
10.2 % |
|
Eliminations and Other |
|
|
|
|
|
|
|
|
Net sales |
$ (651) |
|
$ (640) |
|
$ (2,552) |
|
$ (2,325) |
|
Operating profit (loss) |
$ 32 |
|
$ 7 |
|
$ 54 |
|
$ (48) |
|
Gain on investment (1) |
— |
|
— |
|
41 |
|
— |
|
Adjusted operating profit (loss) |
$ 32 |
|
$ 7 |
|
$ 13 |
|
$ (48) |
|
Corporate expenses and other unallocated items |
|
|
|
|
|
|
|
|
Operating profit (loss) |
$ (138) |
|
$ (7) |
|
$ (248) |
|
$ (933) |
|
Restructuring |
(6) |
|
— |
|
(17) |
|
(9) |
|
Tax audit settlements and closures (1) |
— |
|
— |
|
(5) |
|
(68) |
|
Segment and portfolio transformation and divestiture costs (1) |
— |
|
(3) |
|
— |
|
(11) |
|
Legal matters (1) |
— |
|
— |
|
— |
|
(918) |
|
Tax matters and related indemnification (1) |
— |
|
— |
|
— |
|
180 |
|
Adjusted operating loss |
$ (132) |
|
$ (4) |
|
$ (226) |
|
$ (107) |
|
FAS/CAS Operating Adjustment |
|
|
|
|
|
|
|
|
Operating profit |
$ 183 |
|
$ 197 |
|
$ 753 |
|
$ 833 |
|
Acquisition Accounting Adjustments |
|
|
|
|
|
|
|
|
Operating loss |
$ (541) |
|
$ (520) |
|
$ (2,005) |
|
$ (2,058) |
|
Acquisition accounting adjustments |
(541) |
|
(520) |
|
(2,005) |
|
(2,058) |
|
Adjusted operating profit |
$ — |
|
$ — |
|
$ — |
|
$ — |
|
|
|
|
|
|
|
|
|
|
Net sales |
$ 24,238 |
|
$ 21,623 |
|
$ 88,603 |
|
$ 80,738 |
|
Total net significant and/or non-recurring items included in Net sales above (1) |
— |
|
— |
|
— |
|
(70) |
|
Adjusted net sales |
$ 24,238 |
|
$ 21,623 |
|
$ 88,603 |
|
$ 80,808 |
|
Operating profit |
$ 2,596 |
|
$ 2,111 |
|
$ 9,300 |
|
$ 6,538 |
|
Restructuring |
(44) |
|
(79) |
|
(246) |
|
(194) |
|
Acquisition accounting adjustments |
(541) |
|
(520) |
|
(2,005) |
|
(2,058) |
|
Total net significant and/or non-recurring items included in Operating profit above (1) |
214 |
|
(142) |
|
162 |
|
(1,393) |
|
Adjusted operating profit |
$ 2,967 |
|
$ 2,852 |
|
$ 11,389 |
|
$ 10,183 |
|
(1) Refer to "Non-GAAP Financial Adjustments" below for a description of these adjustments. |
|
Reconciliation of Adjusted (Non-GAAP) Results Adjusted Income, Earnings Per Share, and Effective Tax Rate |
|||||||
|
|
|||||||
|
|
Quarter Ended |
|
Twelve Months Ended |
||||
|
|
(Unaudited) |
|
(Unaudited) |
||||
|
(dollars in millions - Income (Expense)) |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Net income attributable to common shareowners |
$ 1,622 |
|
$ 1,482 |
|
$ 6,732 |
|
$ 4,774 |
|
Total Restructuring |
(44) |
|
(79) |
|
(246) |
|
(194) |
|
Total Acquisition accounting adjustments |
(541) |
|
(520) |
|
(2,005) |
|
(2,058) |
|
Total net significant and/or non-recurring items included in Operating profit (1) |
214 |
|
(142) |
|
162 |
|
(1,393) |
|
Significant and/or non-recurring items included in Non-service Pension Income |
|
|
|
|
|
|
|
|
Non-service pension restructuring |
— |
|
— |
|
— |
|
(9) |
|
Pension settlement charge (1) |
(260) |
|
— |
|
(260) |
|
— |
|
Pension curtailment related to sale of business |
(1) |
|
— |
|
(1) |
|
9 |
|
Significant non-recurring and non-operational items included in Interest Expense, Net |
|
|
|
|
|
|
|
|
Tax audit settlements and closures (1) |
— |
|
— |
|
54 |
|
78 |
|
Tax matters and related indemnification (1) |
— |
|
— |
|
— |
|
(11) |
|
International tax matter (1) |
35 |
|
— |
|
— |
|
— |
|
Tax effect of restructuring and net significant and/or non-recurring items above |
108 |
|
152 |
|
438 |
|
516 |
|
Significant and/or non-recurring items included in Income Tax Expense |
|
|
|
|
|
|
|
|
Tax audit settlements and closures (1) |
— |
|
— |
|
59 |
|
296 |
|
Tax matters and related indemnification (1) |
— |
|
— |
|
— |
|
(156) |
|
Significant and/or non-recurring items included in Noncontrolling Interest |
|
|
|
|
|
|
|
|
Noncontrolling interest share of charges related to an insurance settlement |
— |
|
— |
|
— |
|
(9) |
|
Less: Impact on net income attributable to common shareowners |
(489) |
|
(589) |
|
(1,799) |
|
(2,931) |
|
Adjusted net income attributable to common shareowners |
$ 2,111 |
|
$ 2,071 |
|
$ 8,531 |
|
$ 7,705 |
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share |
$ 1.19 |
|
$ 1.10 |
|
$ 4.96 |
|
$ 3.55 |
|
Impact on Diluted Earnings Per Share |
(0.36) |
|
(0.44) |
|
(1.33) |
|
(2.18) |
|
Adjusted Diluted Earnings Per Share |
$ 1.55 |
|
$ 1.54 |
|
$ 6.29 |
|
$ 5.73 |
|
|
|
|
|
|
|
|
|
|
Effective Tax Rate |
25.4 % |
|
22.3 % |
|
19.1 % |
|
19.1 % |
|
Impact on Effective Tax Rate |
1.5 % |
|
0.4 % |
|
(0.5) % |
|
0.3 % |
|
Adjusted Effective Tax Rate |
23.9 % |
|
21.9 % |
|
19.6 % |
|
18.8 % |
|
(1) Refer to "Non-GAAP Financial Adjustments" below for a description of these adjustments. |
|
Reconciliation of Adjusted (Non-GAAP) Results Segment Operating Profit Margin and Adjusted Segment Operating Profit Margin |
|||||||
|
|
|||||||
|
|
Quarter Ended |
|
Twelve Months Ended |
||||
|
|
(Unaudited) |
|
(Unaudited) |
||||
|
(dollars in millions) |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
$ 24,238 |
|
$ 21,623 |
|
$ 88,603 |
|
$ 80,738 |
|
Reconciliation to segment net sales: |
|
|
|
|
|
|
|
|
Eliminations and other |
651 |
|
640 |
|
2,552 |
|
2,325 |
|
Segment |
$ 24,889 |
|
$ 22,263 |
|
$ 91,155 |
|
$ 83,063 |
|
Reconciliation to adjusted segment net sales: |
|
|
|
|
|
|
|
|
Net significant and/or non-recurring items (1) |
— |
|
— |
|
— |
|
(70) |
|
Adjusted Segment |
$ 24,889 |
|
$ 22,263 |
|
$ 91,155 |
|
$ 83,133 |
|
|
|
|
|
|
|
|
|
|
Operating Profit |
$ 2,596 |
|
$ 2,111 |
|
$ 9,300 |
|
$ 6,538 |
|
Operating Profit Margin |
10.7 % |
|
9.8 % |
|
10.5 % |
|
8.1 % |
|
Reconciliation to segment operating profit: |
|
|
|
|
|
|
|
|
Eliminations and other |
(32) |
|
(7) |
|
(54) |
|
48 |
|
Corporate expenses and other unallocated items |
138 |
|
7 |
|
248 |
|
933 |
|
FAS/CAS operating adjustment |
(183) |
|
(197) |
|
(753) |
|
(833) |
|
Acquisition accounting adjustments |
541 |
|
520 |
|
2,005 |
|
2,058 |
|
Segment Operating Profit |
$ 3,060 |
|
$ 2,434 |
|
$ 10,746 |
|
$ 8,744 |
|
Segment Operating Profit Margin |
12.3 % |
|
10.9 % |
|
11.8 % |
|
10.5 % |
|
Reconciliation to adjusted segment operating profit: |
|
|
|
|
|
|
|
|
Restructuring |
(38) |
|
(79) |
|
(229) |
|
(185) |
|
Net significant and/or non-recurring items (1) |
214 |
|
(139) |
|
126 |
|
(576) |
|
Adjusted Segment Operating Profit |
$ 2,884 |
|
$ 2,652 |
|
$ 10,849 |
|
$ 9,505 |
|
Adjusted Segment Operating Profit Margin |
11.6 % |
|
11.9 % |
|
11.9 % |
|
11.4 % |
|
(1) Refer to "Non-GAAP Financial Adjustments" below for a description of these adjustments. |
|
Free Cash Flow Reconciliation |
|||
|
|
|||
|
|
Quarter Ended |
||
|
|
(Unaudited) |
||
|
(dollars in millions) |
2025 |
|
2024 |
|
Net cash flows provided by operating activities |
$ 4,165 |
|
$ 1,561 |
|
Capital expenditures |
(970) |
|
(1,069) |
|
Free cash flow |
$ 3,195 |
|
$ 492 |
|
|
|
|
|
|
|
Twelve Months Ended |
||
|
|
(Unaudited) |
||
|
(dollars in millions) |
2025 |
|
2024 |
|
Net cash flows provided by operating activities |
$ 10,567 |
|
$ 7,159 |
|
Capital expenditures |
(2,627) |
|
(2,625) |
|
Free cash flow |
$ 7,940 |
|
$ 4,534 |
|
Reconciliation of Adjusted (Non-GAAP) Results Organic Sales Reconciliation |
|||||||
|
|
|||||||
|
|
Quarter ended |
||||||
|
|
(Unaudited) |
||||||
|
(dollars in millions) |
Total Reported |
Acquisitions & |
FX / Other |
Organic Change |
|
Prior Year |
Organic Change |
|
|
$ 199 |
$ (428) |
$ 27 |
$ 600 |
|
$ 7,537 |
8 % |
|
|
1,927 |
— |
38 |
1,889 |
|
7,569 |
25 % |
|
|
500 |
— |
5 |
495 |
|
7,157 |
7 % |
|
Eliminations and Other (3) |
(11) |
26 |
(25) |
(12) |
|
(640) |
2 % |
|
Consolidated |
$ 2,615 |
$ (402) |
$ 45 |
$ 2,972 |
|
$ 21,623 |
14 % |
|
(1) |
For the full Non-GAAP reconciliation of adjusted sales refer to "Reconciliation of Adjusted (Non-GAAP) Results - Adjusted Sales, Adjusted Operating Profit & Operating Profit Margin." |
|
(2) |
Includes other significant non-operational items and/or significant operational items that may occur at irregular intervals. |
|
(3) |
FX/Other Change includes the transactional impact of foreign exchange hedging at |
|
|
Twelve Months Ended |
||||||
|
|
(Unaudited) |
||||||
|
(dollars in millions) |
Total Reported |
Acquisitions & |
FX / Other |
Organic Change |
|
Prior Year |
Organic Change |
|
|
$ 1,912 |
$ (754) |
$ 60 |
$ 2,606 |
|
$ 28,284 |
9 % |
|
|
4,850 |
— |
40 |
4,810 |
|
28,066 |
17 % |
|
|
1,330 |
(460) |
75 |
1,715 |
|
26,783 |
6 % |
|
Eliminations and Other (3) |
(227) |
35 |
(25) |
(237) |
|
(2,325) |
10 % |
|
Consolidated |
$ 7,865 |
$ (1,179) |
$ 150 |
$ 8,894 |
|
$ 80,808 |
11 % |
|
(1) |
For the full Non-GAAP reconciliation of adjusted sales refer to "Reconciliation of Adjusted (Non-GAAP) Results - Adjusted Sales, Adjusted Operating Profit & Operating Profit Margin." |
|
(2) |
Includes other significant non-operational items and/or significant operational items that may occur at irregular intervals. |
|
(3) |
FX/Other Change includes the transactional impact of foreign exchange hedging at |
Non-GAAP Financial Adjustments
|
Non-GAAP Adjustments |
Description |
|
Segment and portfolio transformation and divestiture costs |
The twelve months ended |
|
Charge associated with initiating alternative titanium sources |
The twelve months ended |
|
Impairment of contract fulfillment costs |
The quarter and twelve months ended |
|
Expected settlement of a litigation matter |
The twelve months ended |
|
Customer bankruptcy |
The twelve months ended |
|
Contract termination |
The twelve months ended |
|
Gain on sale of businesses, net of transaction and other related costs |
The quarter and twelve months ended |
|
|
The quarter and twelve months ended |
|
Gain on investment |
The twelve months ended |
|
Tax audit settlements and closures |
The twelve months ended |
|
Legal matters |
The twelve months ended |
|
International tax matter |
During the quarter ended |
|
Tax matters and related indemnification |
The twelve months ended |
|
Pension settlement charge |
The quarter and twelve months ended |
|
Media Contact |
|
202.384.2474 |
|
|
|
Investor Contact |
|
781.522.5123 |
View original content:https://www.prnewswire.com/news-releases/rtx-reports-2025-results-and-announces-2026-outlook-302671134.html
SOURCE