Bank of Botetourt Exceeds Budget Expectations, Records Profitable 2025; Board Votes to Increase Dividend by 11.1%
At
- Return on average assets of 1.22%
- Return on average equity of 12.29%
- Book value of
$44.19 - Total deposit growth of 7.28%
- Total asset growth of 7.70%
- Total loan growth of 11.73%
- Community Bank Leverage Ratio of 10.42%
- Net Interest Margin of 3.64%
The Board of Directors voted to pay the 7.00% preferred dividend, which calculates to
Results of Operations
Net income for the three months ended
For the three months ended
At
Noninterest income increased by
Noninterest expense increased
Income tax expense for the three months ended
Financial Condition
At
Stockholders' equity totaled
Asset Quality
The Bank had no foreclosed properties at
Net charge-offs during the fourth quarter of 2025 were
Capital Ratios
About
Chartered in 1899,
|
|
|
(unaudited) |
|
(audited) |
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
Cash and Due from banks |
|
$ 13,045,000 |
|
$ 12,439,000 |
|
Interest-bearing deposits with banks |
|
42,103,000 |
|
53,381,000 |
|
Federal funds sold |
|
1,282,000 |
|
936,000 |
|
Total cash and cash equivalents |
|
56,430,000 |
|
66,756,000 |
|
Debt securities held to maturity, net of allowance |
|
9,182,000 |
|
9,982,000 |
|
for credit losses of |
|
|
|
|
|
|
|
|
|
|
|
Debt securities available for sale |
|
69,962,000 |
|
73,159,000 |
|
Restricted equity securities |
|
681,000 |
|
634,000 |
|
Loans, net of allowance for credit losses of |
|
750,368,000 |
|
671,590,000 |
|
|
|
|
|
|
|
Loans held for sale |
|
1,737,000 |
|
- |
|
Premises and fixed assets, net |
|
16,515,000 |
|
17,356,000 |
|
Bank ownded life insurnace |
|
7,787,000 |
|
7,544,000 |
|
Accrued interest receivable |
|
2,886,000 |
|
2,633,000 |
|
Other assets |
|
7,549,000 |
|
7,419,000 |
|
Total assets |
|
$ 923,097,000 |
|
$ 857,073,000 |
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
Liabilities |
|
|
|
|
|
Noninterest-bearing deposits |
|
$ 164,542,000 |
|
$ 179,420,000 |
|
Interest-bearing deposits |
|
658,516,000 |
|
587,801,000 |
|
Total deposits |
|
823,058,000 |
|
767,221,000 |
|
|
|
|
|
|
|
Accrued interest payable |
|
2,484,000 |
|
3,544,000 |
|
Other liabilities |
|
4,038,000 |
|
3,798,000 |
|
Total liabilities |
|
829,580,000 |
|
774,563,000 |
|
|
|
|
|
|
|
Commitments and contingencies |
|
- |
|
- |
|
|
|
|
|
|
|
Stockholders' Equity |
|
|
|
|
|
Preferred stock, |
|
|
|
|
|
authorized; 243,659 issued and outstanding |
|
|
|
|
|
at |
|
244,000 |
|
244,000 |
|
Common stock, |
|
|
|
|
|
authorized; 1,970,230 and 1,960,879 issued and |
|
|
|
|
|
outstanding at |
|
|
|
|
|
respectively |
|
2,955,000 |
|
2,941,000 |
|
Additional paid-in capital |
|
24,504,000 |
|
24,198,000 |
|
Retained earnings |
|
67,834,000 |
|
59,277,000 |
|
Accumulated other comprehensive loss |
|
(2,020,000) |
|
(4,150,000) |
|
Total stockholders' equity |
|
93,517,000 |
|
82,510,000 |
|
Total liabilities and stockholders' equity |
|
$ 923,097,000 |
|
$ 857,073,000 |
|
|
|||||||
|
Consolidated Income Statement |
|||||||
|
For the twelve months ended and three months ended December, 2025 and 2024 (Unaudited) |
|||||||
|
|
|||||||
|
|
Twelve Months Ended
|
|
Three Months Ended
|
||||
|
|
|
||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Interest income |
|
|
|
|
|
|
|
|
Loans and fees on loans |
$ 44,455,000 |
|
$ 37,603,000 |
|
$ 11,822,000 |
|
$ 10,234,000 |
|
Federal funds sold |
34,000 |
|
23,000 |
|
8,000 |
|
7,000 |
|
Securities: |
|
|
|
|
|
|
|
|
Taxable |
1,411,000 |
|
1,572,000 |
|
365,000 |
|
360,000 |
|
Exempt from federal income tax |
244,000 |
|
207,000 |
|
65,000 |
|
53,000 |
|
Dividend income |
48,000 |
|
107,000 |
|
11,000 |
|
28,000 |
|
Deposits with banks |
1,774,000 |
|
2,295,000 |
|
412,000 |
|
534,000 |
|
Total Interest income |
47,966,000 |
|
41,807,000 |
|
12,683,000 |
|
11,216,000 |
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
Deposits |
15,764,000 |
|
15,029,000 |
|
4,120,000 |
|
4,220,000 |
|
Other borrowings |
19,000 |
|
825,000 |
|
1,000 |
|
82,000 |
|
Total Interest expense |
15,783,000 |
|
15,854,000 |
|
4,121,000 |
|
4,302,000 |
|
Net Interest Income |
32,183,000 |
|
25,953,000 |
|
8,562,000 |
|
6,914,000 |
|
|
|
|
|
|
|
|
|
|
Provision for credit losses |
1,221,000 |
|
918,000 |
|
408,000 |
|
364,000 |
|
Net Interest Income after credit loss expense |
30,962,000 |
|
25,035,000 |
|
8,154,000 |
|
6,550,000 |
|
|
|
|
|
|
|
|
|
|
Noninterest income |
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
1,368,000 |
|
1,284,000 |
|
377,000 |
|
316,000 |
|
ATM and debit card |
2,140,000 |
|
1,871,000 |
|
516,000 |
|
479,000 |
|
Other service charges and fees |
896,000 |
|
818,000 |
|
218,000 |
|
217,000 |
|
Mortgage origination fees |
334,000 |
|
198,000 |
|
90,000 |
|
57,000 |
|
Other income, net of gains |
1,196,000 |
|
1,220,000 |
|
309,000 |
|
417,000 |
|
Total noninterest income |
5,934,000 |
|
5,391,000 |
|
1,510,000 |
|
1,486,000 |
|
|
|
|
|
|
|
|
|
|
Noninterest expense |
|
|
|
|
|
|
|
|
Salaries and employee benefits |
9,850,000 |
|
8,947,000 |
|
2,677,000 |
|
2,356,000 |
|
Occupancy |
1,233,000 |
|
1,002,000 |
|
276,000 |
|
233,000 |
|
Equipment |
1,277,000 |
|
1,077,000 |
|
318,000 |
|
319,000 |
|
Foreclosed assets, net |
- |
|
45,000 |
|
163,000 |
|
46,000 |
|
Outside services |
3,171,000 |
|
2,771,000 |
|
819,000 |
|
770,000 |
|
|
504,000 |
|
477,000 |
|
126,000 |
|
125,000 |
|
ATM and debit card |
1,650,000 |
|
1,455,000 |
|
412,000 |
|
375,000 |
|
Franchise tax |
682,000 |
|
657,000 |
|
160,000 |
|
167,000 |
|
Telephone and communication |
351,000 |
|
320,000 |
|
87,000 |
|
76,000 |
|
Other professional fees |
277,000 |
|
240,000 |
|
72,000 |
|
56,000 |
|
Marketing |
1,234,000 |
|
870,000 |
|
357,000 |
|
286,000 |
|
Other operating expenses |
3,032,000 |
|
2,594,000 |
|
781,000 |
|
775,000 |
|
Total noninterest expense |
23,261,000 |
|
20,455,000 |
|
6,248,000 |
|
5,584,000 |
|
Income before income taxes |
13,635,000 |
|
9,971,000 |
|
3,416,000 |
|
2,452,000 |
|
|
|
|
|
|
|
|
|
|
Income tax expense |
2,833,000 |
|
2,029,000 |
|
707,000 |
|
498,000 |
|
Net income |
10,802,000 |
|
7,942,000 |
|
2,709,000 |
|
1,954,000 |
|
Preferred stock dividends |
478,000 |
|
478,000 |
|
119,000 |
|
119,000 |
|
Net income available to common shareholders |
$ 10,324,000 |
|
$ 7,464,000 |
|
$ 2,590,000 |
|
$ 1,835,000 |
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
$ 5.25 |
|
$ 3.82 |
|
$ 1.32 |
|
$ 0.94 |
|
Diluted earnings per share |
$ 5.25 |
|
$ 3.82 |
|
$ 1.32 |
|
$ 0.94 |
|
Dividends declared per share |
$ 0.90 |
|
$ 0.80 |
|
$ 0.225 |
|
$ 0.20 |
|
Basic weighted average shares outstanding |
1,965,975 |
|
1,956,428 |
|
1,969,240 |
|
1,959,791 |
|
Diluted weighted average shares outstanding |
1,965,975 |
|
1,956,428 |
|
1,969,240 |
|
1,959,791 |
View original content:https://www.prnewswire.com/news-releases/bank-of-botetourt-exceeds-budget-expectations-records-profitable-2025-board-votes-to-increase-dividend-by-11-1-302673202.html
SOURCE