FIRST CAPITAL REIT REPORTS STRONG FOURTH QUARTER AND FULL-YEAR 2025 RESULTS
KEY HIGHLIGHTS FROM THE FOURTH QUARTER:
-
Operating FFO per unit of
$0.34 , representing YoY growth of 7% - Same Property NOI growth of 5.7%, excluding bad debt expense (recovery) and lease termination fees
- Lease renewal lift of 15.8% on strong leasing volume
- Total portfolio occupancy of 97.1%, representing an increase of 30 basis points year-over-year
"Strong fundamentals for FCR's grocery anchored portfolio together with the disciplined execution of our capital allocation strategy delivered solid results again in 2025," said
"Healthy leasing metrics including same property NOI growth of more than 5%, lease renewal spreads of nearly 15% and occupancy of 97.1% contributed to normalized Operating FFO per unit growth of 5.5% for the year".
|
Key Earnings Metrics |
Three months ended |
|
Year ended
|
||
|
($ millions unless otherwise noted) |
2025 |
2024 |
|
2025 |
2024 |
|
Operating FFO (1) |
72.3 |
67.7 |
|
285.6 |
291.0 |
|
Operating FFO per diluted unit (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO (1) |
68.4 |
67.5 |
|
279.2 |
289.7 |
|
FFO per diluted unit (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to unitholders |
849.5 |
32.1 |
|
1,064.0 |
204.9 |
|
Net income (loss) attributable to unitholders per diluted unit |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average diluted units for FFO and net income (000s) |
214,897 |
214,355 |
|
214,735 |
214,234 |
|
(1) |
Refer to "Non-IFRS Financial Measures" section of this press release. |
|
Key Operating Performance and Capital Allocation Metrics |
Three months ended |
|
Year ended
|
||
|
($ millions unless otherwise noted) |
2025 |
2024 |
|
2025 |
2024 |
|
Operating Metrics |
|
|
|
|
|
|
Total Same Property NOI growth excluding lease termination fees |
5.7 % |
3.4 % |
|
5.9 % |
3.3 % |
|
Total Same Property NOI growth (1)(2) |
7.9 % |
2.7 % |
|
5.2 % |
4.4 % |
|
|
|
|
|
|
|
|
Total portfolio occupancy (3) |
|
|
|
97.1 % |
96.8 % |
|
Total Same Property occupancy (1)(3) |
|
|
|
97.2 % |
97.0 % |
|
|
|
|
|
|
|
|
Lease renewal volume (square feet) |
522,000 |
749,000 |
|
2,201,000 |
2,372,000 |
|
Lease renewal lift (first year rent of renewal term) |
15.8 % |
12.7 % |
|
14.8 % |
12.5 % |
|
Lease renewal lift (average rent of renewal term) |
20.2 % |
18.5 % |
|
19.7 % |
17.3 % |
|
Average Net Rental Rate per occupied square foot |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Allocation |
|
|
|
|
|
|
Acquisition of investment properties |
— |
— |
|
27.7 |
33.5 |
|
Development expenditures (4) |
30.5 |
18.9 |
|
93.7 |
61.4 |
|
Investment in residential inventory (4) |
16.3 |
14.1 |
|
69.0 |
55.2 |
|
Property disposition proceeds (4) |
67.0 |
65.2 |
|
176.0 |
217.1 |
|
Key Balance Sheet Metrics |
|
|
|
|
($ millions unless otherwise noted) |
2025 |
|
2024 |
|
Total assets (5) |
9,230.1 |
|
9,181.2 |
|
Assets held for sale (5) |
106.0 |
|
196.6 |
|
Net Debt (4) |
4,052.9 |
|
4,019.1 |
|
|
|
|
|
|
Increase (decrease) in fair value of investment properties, net (1)(7) |
44.2 |
|
(49.6) |
|
Unencumbered assets (4) |
6,267.6 |
|
6,249.8 |
|
|
|
|
|
|
Net Asset Value per unit |
|
|
|
|
Net debt to total assets (4)(6) |
44.1 % |
|
44.5 % |
|
Net debt to Adjusted EBITDA (4) |
9.1x |
|
8.7x |
|
(1) |
Refer to "Non-IFRS Financial Measures" section of this press release. |
|
(2) |
Prior periods as reported; not restated to reflect current period categories. |
|
(3) |
As at |
|
(4) |
Reflects joint ventures proportionately consolidated. |
|
(5) |
Presented in accordance with IFRS. |
|
(6) |
Total assets excludes cash balances. |
|
(7) |
For the year ended |
FOURTH QUARTER EARNINGS HIGHLIGHTS
-
Operating FFO per Diluted Unit of
$0 .34: Operating Funds from Operations of$72.3 million increased$4.6 million , or$0.02 per unit, over prior year. Supported by strong operating metrics, the increase in Operating FFO year-over-year was primarily due to higher NOI of$3.3 million and interest expense savings of$2.1 million , partially offset by higher corporate G&A and lower interest and other income. Net operating income in the fourth quarter of 2025 included$2.6 million of lease termination income. -
FFO per Diluted Unit of
$0 .32: Funds From Operations of$68.4 million , or$0.32 per unit, remained consistent with prior year. On a year-over-year basis, Funds From Operations was driven by higher Operating FFO of$4.6 million , largely offset by a year-over-year decrease in other gains (losses) and (expenses) of$3.8 million , which included$4.8 million ($0.02 per unit) of restructuring and advisory costs related to the Trust's internal tax reorganization. -
Net Income (Loss) Attributable to Unitholders: For the three months ended
December 31, 2025 ,First Capital recognized net income (loss) attributable to Unitholders of$849 .5 million or$3.95 per diluted unit compared to$32 .1 million or$0.15 per diluted unit for the prior year period. The increase in net income over prior year was primarily due to the remeasurement of deferred income taxes in the fourth quarter of 2025 as a result of the Trust's internal tax reorganization resulting in a deferred income tax recovery of$746 .7 million versus$39 .3 million of deferred income tax expense in the fourth quarter of 2024. Additionally, the fair value of investment property increased$36 .1 million in the fourth quarter of 2025 versus a$3 .6 million increase in fair value of investment property recognized in the fourth quarter of 2024, on a proportionate basis.
FOURTH QUARTER OPERATING PERFORMANCE AND CAPITAL ALLOCATION HIGHLIGHTS
-
Same Property NOI Growth: Total Same Property NOI increased 7.9% over the prior year period. The growth was primarily due to rental rate growth, higher year-over-year occupancy, and a year-over-year increase in lease termination fees of
$2.1 million . Same Property NOI excluding bad debt expense (recovery) and lease termination fees increased 5.7%. -
Portfolio Occupancy: On a quarter-over-quarter basis, total portfolio occupancy remained consistent at 97.1% compared to
September 30, 2025 . - Lease Renewal Rate Increase: During the quarter, net rental rates increased 15.8% on a volume of 522,000 square feet of lease renewals, when comparing the rental rate in the first year of the renewal term to the rental rate in the last year of the expiring term. Net rental rates on leases renewed in the quarter increased 20.2% when comparing the average rental rate over the renewal term to the rental rate in the last year of the expiring term owing to higher contractual growth rates embedded within the renewed lease terms.
-
Average Net Rental Rate: The portfolio average net rental rate increased by 0.7% or
$0.16 per square foot over the prior quarter to a record$24.73 per square foot, primarily due to rent escalations and renewal lifts. -
Property Investments: During the fourth quarter,
First Capital invested approximately$47 million into property development, redevelopment and residential inventory. -
Property Dispositions: During the fourth quarter,
First Capital completed property dispositions totalling$67 million , including the previously announced sale of theMontgomery Assembly inToronto for$42 million . In addition, during the fourth quarter the Trust entered into firm agreements to sell four properties having a total value of$43 million . The largest of these transactions is a residential development site inToronto which closed during the fourth quarter. The other three property sales are expected to close in the first and third quarters of 2026.
ANNUAL EARNINGS HIGHLIGHTS
-
Operating FFO per Diluted Unit of
$1 .33: Operating Funds from Operations of$285.6 million decreased$5.3 million , or$0.03 per unit, over prior year. The decrease was primarily due to non-recurring items recognized in the prior year, including a$9.5 million assignment fee related to a small development parcel located inMontreal as well as a density bonus of$11.3 million in connection with a previously sold property. Excluding these amounts, Operating FFO increased$15.4 million , or$0.07 per unit, over prior year primarily due to higher NOI of$11.2 million . -
FFO per Diluted Unit of
$1 .30: Funds From Operations of$279.2 million decreased$10.5 million , or$0.05 per unit, over prior year. The decrease was driven by lower Operating FFO of$5.3 million , and a year-over-year decrease in other gains (losses) and (expenses) of$5.2 million , which included$6.8 million ($0.03 per unit) of restructuring and advisory costs related to the Trust's internal tax reorganization. -
Net Income (Loss) Attributable to Unitholders: For the year ended
December 31, 2025 ,First Capital recognized net income of$1 .1 billion or$4.96 per diluted unit compared to$204 .9 million or$0.96 per diluted unit for the prior year. The increase in net income over prior year was primarily due to the remeasurement of deferred income taxes as a result of the Trust's internal tax reorganization resulting in a deferred income tax recovery of$763 .5 million for the year versus$14 .3 million of deferred income tax expense in 2024. Additionally, the fair value of investment property increased$44 .2 million in 2025 versus a$49 .6 million decrease in fair value of investment property recognized in 2024, on a proportionate basis.
ANNUAL OPERATING PERFORMANCE AND CAPITAL ALLOCATION HIGHLIGHTS
-
Same Property NOI Growth: Total Same Property NOI increased 5.2% over prior year, primarily due to rental rate growth and higher year-over-year occupancy, partially offset by a year-over-year decrease in lease termination fees of
$2.5 million . Same Property NOI excluding bad debt expense (recovery) and lease termination fees increased 5.9%. -
Portfolio Occupancy: On a year-over-year basis, total portfolio occupancy increased by 0.3%, to 97.1% at
December 31, 2025 , from 96.8% atDecember 31, 2024 . - Lease Renewal Rate Increase: Net rental rates increased 14.8% on 2,201,000 square feet of lease renewals when comparing the rental rate in the first year of the renewal term to the rental rate in the last year of the expiring term. Net rental rates on leases renewed during 2025 increased 19.7% when comparing the average rental rate over the renewal term to the rental rate in the last year of the expiring term owing to higher contractual growth rates embedded within the renewed lease terms.
-
Average Net Rental Rate: The portfolio average net rental rate increased
$0.73 to$24.73 per square foot representing year-over-year growth of 3.0%. The strong growth was primarily due to rent escalations, renewal lifts and dispositions. -
Property Investments:
First Capital invested approximately$190 million into its properties during 2025, primarily through development, redevelopment, residential inventory and strategic acquisitions. -
Property Dispositions: During 2025,
First Capital completed or entered into firm agreements for$194 million of property dispositions. Reflecting FCR's disciplined approach to asset sales, the collective transaction values equated to an in-place yield that is less than 3% and an average premium to IFRS carrying value of more than 40%. As atDecember 31, 2025 , the Trust classified$106 million of investment properties as held for sale.
BALANCE SHEET HIGHLIGHTS
ADVANCING ENVIRONMENTAL AND SOCIAL INITIATIVES
- Recognized by the Globe and Mail as one of "
Greater Toronto's Top Employers" for 2026 - Named one of "
Canada's Top Small and Medium Employers" for 2025 - Included in the Globe and Mail's "2025 Report on Business Women Lead Here" list
- Selected for inclusion in "The Career Directory" for 2025 as one of
Canada's Best Employers for recent graduates - Awarded "Gold Green Lease Leader Recognition" by the
Institute for Market Transformation (IMT) for 2025 - Achieved a 19% reduction in Scope 1 & 2 absolute GHG emissions since 2019 base year (2019 to 2024)
- Received a score of 94 (2-point improvement over 2024) in the 2025 GRESB Development Benchmark (
Peer Group : Global, Retail) - Earned a score of 80 (1-point improvement over 2024) in the 2025 GRESB Standing Investments Benchmark (
Peer Group :North America , Retail Centres, Listed) - Received an "A" rating in the
Morgan Stanley Capital International (MSCI) ESG Ratings assessment in 2025, the highest rating achieved in our peer group - Secured a "B" in the 2025 CDP Climate Change Questionnaire (up from a "C" in 2024)
- Awarded Prime Status for Corporate ESG Performance by
Institutional Shareholder Services in 2025 - Raised more than
$280,000 for various national and regional partner charities in 2025 through theFCR Thriving Neighbourhoods Foundation . In addition to funds raised, over 97% ofFirst Capital's employees volunteered with organizations acrossCanada throughout 2025
SUBSEQUENT EVENTS
On
MANAGEMENT CONFERENCE CALL AND WEBCAST
Teleconference
You can attend the live conference call by dialing 1-289-815-3444 or toll-free 1-800-715-9871. The call will be accessible for replay until
Webcast
To access the live audio webcast and conference call presentation, please go to
ABOUT FIRST CAPITAL REIT (TSX: FCR.UN)
NON-IFRS FINANCIAL MEASURES
Funds from Operations ("FFO")
FFO is a recognized measure that is widely used by the real estate industry, particularly by publicly traded entities that own and operate income-producing properties.
Operating Funds from Operations ("OFFO")
In addition to REALPAC FFO described above, Management also discloses OFFO. Management considers OFFO as its key operating performance measure that, when compared period over period, reflects the impact of certain factors on its core operations, such as changes in net operating income, interest expense, corporate expenses and interest and other income. OFFO excludes the impact of the items in other gains (losses) and (expenses) that are not considered part of
A reconciliation from net income (loss) attributable to Unitholders to FFO and OFFO can be found in the table below:
|
Three months and years ended |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Net income (loss) attributable to Unitholders |
$ 849.5 |
|
$ 32.1 |
|
$ 1,064.0 |
|
$ 204.9 |
|
Add (deduct): |
|
|
|
|
|
|
|
|
(Increase) decrease in fair value of investment properties (1) |
(36.1) |
|
(3.6) |
|
(44.2) |
|
49.6 |
|
Adjustment for equity accounted joint ventures (2) |
0.1 |
|
0.1 |
|
0.3 |
|
0.4 |
|
Adjustment for capitalized interest related to equity accounted joint ventures (2) |
1.2 |
|
1.1 |
|
4.5 |
|
4.1 |
|
Incremental leasing costs (3) |
2.1 |
|
1.8 |
|
8.1 |
|
7.6 |
|
Increase (decrease) in value of unit-based compensation (4) |
(1.3) |
|
(3.9) |
|
7.5 |
|
5.4 |
|
Investment property selling costs (1) |
(0.4) |
|
0.6 |
|
2.5 |
|
3.4 |
|
Deferred income taxes (recovery) (1) |
(746.7) |
|
39.3 |
|
(763.5) |
|
14.3 |
|
FFO |
$ 68.4 |
|
$ 67.5 |
|
$ 279.2 |
|
$ 289.7 |
|
Other gains (losses) and (expenses) (5) |
4.0 |
|
0.2 |
|
6.4 |
|
1.3 |
|
OFFO |
$ 72.3 |
|
$ 67.7 |
|
$ 285.6 |
|
$ 291.0 |
|
(1) |
At FCR's proportionate interest. |
|
(2) |
Adjustment related to FCR's equity accounted joint ventures in accordance with the recommendations of REALPAC. |
|
(3) |
Adjustment to capitalize incremental leasing costs in accordance with the recommendations of REALPAC. |
|
(4) |
Adjustment to exclude fair value adjustments on unit-based compensation plans in accordance with the recommendations of REALPAC. |
|
(5) |
At FCR's proportionate interest, adjusted to exclude investment property selling costs in accordance with the recommendations of REALPAC. |
Net Debt
Net debt is a measure used by Management in the computation of certain debt metrics, providing information with respect to certain financial ratios used in assessing
|
As at ($ millions) |
|
|
||
|
Liabilities (principal amounts outstanding) |
|
|
|
|
|
Mortgages (1) |
|
$ 1,269.0 |
|
$ 1,336.6 |
|
Credit facilities (1) |
|
546.4 |
|
741.4 |
|
Senior unsecured debentures |
|
2,300.0 |
|
2,100.0 |
|
Total Debt (1) |
|
$ 4,115.4 |
|
$ 4,178.0 |
|
Cash and cash equivalents (1) |
|
(62.4) |
|
(158.9) |
|
Net Debt (1) (2) |
|
$ 4,052.9 |
|
$ 4,019.1 |
|
Equity market capitalization (3) |
|
4,015.4 |
|
3,601.0 |
|
Enterprise value (1) |
|
$ 8,068.3 |
|
$ 7,620.1 |
|
Trust Units outstanding (000's) |
|
212,452 |
|
212,323 |
|
Closing market price |
|
$ 18.90 |
|
$ 16.96 |
|
(1) |
At |
|
(2) |
Net Debt is a non-IFRS measure that is calculated as the sum of total debt including principal amounts outstanding on credit facilities and mortgages, bank indebtedness and the par value of senior unsecured debentures reduced by the cash balances at the end of the period on a proportionate basis. |
|
(3) |
Equity market capitalization is the market value of FCR's units outstanding at a point in time. The measure is not defined by IFRS, does not have a standard definition and, as such, may not be comparable to similar measures disclosed by other issuers. |
Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA")
Adjusted EBITDA is a measure used by Management in the computation of certain debt metrics. Adjusted EBITDA, is calculated as net income (loss), adding back income tax expense, interest expense and amortization and excluding the increase or decrease in the fair value of investment properties, fair value gains or losses on unit-based compensation and other non-cash or non-recurring items on a proportionate basis. FCR also adjusts for incremental leasing costs, which is a recognized adjustment to FFO, in accordance with the recommendations of REALPAC. Management believes Adjusted EBITDA is useful in assessing the Trust's ability to service its debt, finance capital expenditures and provide for distributions to its Unitholders.
A reconciliation from net income (loss) attributable to Unitholders to Adjusted EBITDA can be found in the table below:
|
Three months and years ended |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Net income (loss) attributable to Unitholders |
$ 849.5 |
|
$ 32.1 |
|
$ 1,064.0 |
|
$ 204.9 |
|
Add (deduct) (1): |
|
|
|
|
|
|
|
|
Deferred income tax expense (recovery) |
(746.7) |
|
39.3 |
|
(763.5) |
|
14.3 |
|
Interest Expense |
41.3 |
|
43.3 |
|
162.5 |
|
170.1 |
|
Amortization expense |
0.8 |
|
0.8 |
|
2.8 |
|
3.0 |
|
(Increase) decrease in fair value of investment properties |
(36.1) |
|
(3.6) |
|
(44.2) |
|
49.6 |
|
Increase (decrease) in value of unit-based compensation |
(1.3) |
|
(3.9) |
|
7.5 |
|
5.4 |
|
Incremental leasing costs |
2.1 |
|
1.8 |
|
8.1 |
|
7.6 |
|
Other non-cash and/or non-recurring items |
3.5 |
|
0.8 |
|
9.0 |
|
4.7 |
|
Adjusted EBITDA (1) |
$ 113.2 |
|
$ 110.6 |
|
$ 446.1 |
|
$ 459.5 |
|
(1) |
At |
FORWARD-LOOKING STATEMENT ADVISORY
This press release contains forward-looking statements and information within the meaning of applicable securities law, including with respect to the anticipated execution and impact of the REIT's three-year business plan on its stated objectives, including FFO growth, distribution growth and improved debt ratios, as well as the REIT's ability to execute its disposition program and the anticipated contribution of dispositions to the REIT's three-year business plan objectives. These forward-looking statements are not historical facts but, rather, reflect
TSX: FCR.UN
SOURCE