ICL Reports Fourth Quarter and Full Year 2025 Results
Annual sales increase 5% to
Company advances strategic principles, with acquisition of
This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20260217956054/en/
In the fourth quarter, ICL incurred adjustments totaling
For the full year, consolidated sales were
“ICL delivered a solid finish to 2025, with fourth quarter sales increasing 6% to
“This momentum is expected to carry us into 2026, and we are looking forward to executing against our new strategic principles in the coming years. For this year, we expect our two growth engines – specialty crop nutrition, which is part of Growing Solutions, and specialty food solutions, part of our Phosphate Solutions – to help drive improvement, and this will be via M&A, like our recent acquisition of
“This focus has resulted in a review of our capital allocation priorities and an evaluation of non-synergistic and low-potential activities, including the discontinuation of our downstream expansion into cathode active materials for LFP batteries and a sales review of our Boulby operations in the
For 2026, the Company expects consolidated adjusted EBITDA to be between
The international earnings call will begin today at
Financial Figures and non-GAAP Financial Measures
|
10-12/2025 |
10-12/2024 |
1-12/2025 |
1-12/2024 |
|||||
|
|
$ millions |
% of Sales |
$ millions |
% of Sales |
$ millions |
% of Sales |
$ millions |
% of Sales |
|
Sales |
1,701 |
- |
1,601 |
- |
7,153 |
- |
6,841 |
- |
|
Gross profit |
468 |
28 |
535 |
33 |
2,186 |
31 |
2,256 |
33 |
|
Operating income (loss) |
(16) |
(1) |
147 |
9 |
580 |
8 |
775 |
11 |
|
Adjusted operating income (1) |
223 |
13 |
190 |
12 |
873 |
12 |
873 |
13 |
|
Net income (loss) attributable to the Company's shareholders |
(73) |
(4) |
70 |
4 |
226 |
3 |
407 |
6 |
|
Adjusted net income attributable to the Company’s shareholders (1) |
121 |
7 |
104 |
6 |
465 |
7 |
484 |
7 |
|
Diluted earnings per share (in dollars) |
(0.06) |
- |
0.06 |
- |
0.18 |
- |
0.32 |
- |
|
Diluted adjusted earnings per share (in dollars) (2) |
0.09 |
- |
0.08 |
- |
0.36 |
- |
0.38 |
- |
|
Adjusted EBITDA (2) |
380 |
22 |
347 |
22 |
1,488 |
21 |
1,469 |
21 |
|
Cash flows from operating activities (3) |
314 |
- |
452 |
- |
1,056 |
- |
1,468 |
- |
|
Purchases of property, plant and equipment and intangible assets (3) |
252 |
- |
267 |
- |
824 |
- |
713 |
- |
|
(1) |
See “Adjustments to Reported Operating and Net income (non-GAAP)” below. |
|
(2) |
See "Adjusted EBITDA and Diluted Adjusted Earnings Per Share for the periods of activity" below. |
|
(3) |
See “Condensed consolidated statements of cash flows (unaudited)” in the appendix below. |
Segment Information
Industrial Products
The Industrial Products segment produces bromine from a highly concentrated solution in the
Results of operations and key indicators
|
|
10-12/2025 |
10-12/2024 |
1-12/2025 |
1-12/2024 |
|
|
$ millions |
$ millions |
$ millions |
$ millions |
|
Segment Sales |
296 |
280 |
1,254 |
1,239 |
|
Sales to external customers |
294 |
275 |
1,238 |
1,220 |
|
Sales to internal customers |
2 |
5 |
16 |
19 |
|
Segment Operating Income |
52 |
55 |
220 |
224 |
|
Depreciation and amortization |
16 |
15 |
60 |
57 |
|
Segment EBITDA |
68 |
70 |
280 |
281 |
|
Capital expenditures |
28 |
38 |
81 |
94 |
Significant highlights for the fourth quarter
-
Flame retardants: Sales of bromine-based products remained flat year-over-year, as higher prices were offset by lower volumes due to continued weak demand. Sales of phosphorus-based products were also flat year-over-year, driven mainly by lower volumes in
Europe , offset by higher volumes and prices in the US following duties on imports of tris (2-chloro-1-methylethyl) phosphate (TCPP) fromChina . - Elemental bromine: Sales increased year-over-year, as higher prices offset lower volumes.
-
Clear brine fluids: Sales increased year-over-year, driven by higher demand in
South America andEurope . - Specialty minerals: Sales increased year-over-year, driven by higher demand for magnesium chloride for deicing in the US following an early snowfall, which resulted in strong pre-season sales. This was partially offset by lower sales in certain industrial applications.
Results analysis for the period October –
|
|
Sales |
Expenses |
Operating income |
|
|
$ millions |
||
|
Q4 2024 figures |
280 |
(225) |
55 |
|
Quantity |
(13) |
10 |
(3) |
|
Price |
24 |
- |
24 |
|
Exchange rates |
5 |
(13) |
(8) |
|
Raw materials |
- |
1 |
1 |
|
Energy |
- |
(1) |
(1) |
|
Transportation |
- |
4 |
4 |
|
Operating and other expenses |
- |
(20) |
(20) |
|
Q4 2025 figures |
296 |
(244) |
52 |
- Quantity – The negative impact on operating income was primarily due to lower sales volumes of bromine-based flame retardants and phosphorus-based industrial solutions, partially offset by higher sales volumes of clear brine fluids.
- Price – The positive impact on operating income was primarily due to higher selling prices of bromine-based industrial solutions, bromine-based flame retardants, specialty minerals, and phosphorus- based flame retardants.
- Exchange rates – The unfavorable impact on operating income was mainly driven by higher operational costs due to the appreciation of the average exchange rate of the Israeli shekel against the US dollar, which outweighed the positive impact on sales from the euro's appreciation.
- Operating and other expenses – The negative impact on operating income was mainly related to higher operational costs.
Potash
The Potash segment produces and sells mainly potash, salts, magnesium and electricity. Potash is produced in
Results of operations and key indicators
|
|
10-12/2025 |
10-12/2024 |
1-12/2025 |
1-12/2024 |
|
|
$ millions |
$ millions |
$ millions |
$ millions |
|
Segment Sales |
473 |
422 |
1,714 |
1,656 |
|
Potash sales to external customers |
370 |
315 |
1,308 |
1,237 |
|
Potash sales to internal customers |
27 |
30 |
89 |
95 |
|
Other and eliminations (1) |
76 |
77 |
317 |
324 |
|
Gross Profit |
163 |
61 |
622 |
650 |
|
Segment Operating Income |
86 |
69 |
298 |
250 |
|
Depreciation and amortization |
64 |
61 |
254 |
242 |
|
Segment EBITDA |
150 |
130 |
552 |
492 |
|
Capital expenditures |
124 |
116 |
367 |
332 |
|
Potash price - CIF ($ per tonne) |
348 |
285 |
316 |
299 |
|
(1) |
Primarily includes salt produced in |
Significant highlights for the fourth quarter
-
ICL's potash price (CIF) per tonne was
$348 in the fourth quarter, reflecting a 22% increase year-over-year. - The Grain Price Index declined by 4.4% in the fourth quarter. While corn, wheat, and soy increased quarter-over-quarter by 2.6%, 0.1%, and 5.1%, respectively, rice declined by 15.7% due to expectations of global oversupply. On a year-over-year basis, the Index declined by 13.9%, as corn and soy increased by 0.6% and 8.6%, respectively, while wheat and rice decreased by 10.7% and 31.1%, respectively.
-
The WASDE (World Agricultural Supply and Demand Estimates) report, published by the USDA in
January 2026 , showed a continued decrease in the expected ratio of global inventories of grains to consumption to 26.7% for the 2025/26 agriculture year, compared to 26.9% for the 2024/25 agriculture year, and 28.3% for the 2023/24 agriculture year. -
In
December 2025 , under ICL's 2025–2027 Chinese framework agreements, the Company signed contracts with its Chinese customers to supply 750,000 tonnes of potash, with a mutual option for an additional 330,000 tonnes, to be supplied during 2026 at a price of$348 per tonne. This rate was in line with recent industry contract settlements. - Metal Magnesium: Sales decreased year-over-year due to lower sales volumes.
Additional segment information
Global potash market - average prices and imports:
|
Average prices |
|
10-12/2025 |
10-12/2024 |
VS Q4 2024 |
7-9/2025 |
VS Q3 2025 |
|
Granular potash – |
CFR spot ($ per tonne) |
355 |
288 |
23.3% |
360 |
(1.4)% |
|
Granular potash – |
CIF spot/contract (€ per tonne) |
365 |
338 |
8.0% |
365 |
0.0% |
|
Standard potash – |
CFR spot ($ per tonne) |
373 |
292 |
27.7% |
370 |
0.8% |
|
Potash imports |
|
|
|
|
|
|
|
To |
million tonnes |
2.5 |
2.9 |
(13.8)% |
4.0 |
(37.5)% |
|
To |
million tonnes |
4.0 |
3.4 |
17.6% |
2.4 |
66.7% |
|
To |
million tonnes |
1.0 |
1.2 |
(16.7)% |
0.9 |
11.1% |
|
Sources: CRU (Fertilizer Week Historical Price: |
||||||
Potash – Production and Sales
|
Thousands of tonnes |
10-12/2025 |
10-12/2024 |
1-12/2025 |
1-12/2024 |
|
Production |
1,222 |
1,178 |
4,377 |
4,502 |
|
Total sales (including internal sales) |
1,200 |
1,259 |
4,320 |
4,556 |
|
Closing inventory |
286 |
229 |
286 |
229 |
Fourth quarter 2025
- Production – Production was 44 thousand tonnes higher year-over-year, mainly due to a planned production shutdown at our Spanish plant in Q4 2024 that reduced production in that period.
-
Sales - The quantity of potash sold decreased by 59 thousand tonnes year-over-year due to adverse weather conditions toward year-end that disrupted loading operations at
Ashdod Port and led to lower sales volumes mainly in the US andEurope .
Full year 2025
- Production – Production was 125 thousand tonnes lower year-over-year, mainly due to operational challenges.
-
Sales – The quantity of potash sold was 236 thousand tonnes lower year-over-year, mainly due to lower production in the first half of the year and adverse weather conditions toward year-end that disrupted loading operations at
Ashdod Port , leading to reduced sales volumes primarily in the US andSouth America .
Results analysis for the period October –
|
|
Sales |
Expenses |
Operating income |
|
|
$ millions |
||
|
Q4 2024 figures |
422 |
(353) |
69 |
|
Quantity |
(11) |
1 |
(10) |
|
Price |
55 |
- |
55 |
|
Exchange rates |
7 |
(13) |
(6) |
|
Raw materials |
- |
2 |
2 |
|
Energy |
- |
(6) |
(6) |
|
Transportation |
- |
(1) |
(1) |
|
Operating and other expenses |
- |
(17) |
(17) |
|
Q4 2025 figures |
473 |
(387) |
86 |
-
Quantity – The negative impact on operating income was primarily due to lower potash sales volumes in the US and
Europe , as well as decreased sales volumes of magnesium. This was partially offset by higher potash sales volumes inChina ,India andBrazil . -
Price – The positive impact on operating income was primarily driven by a
$63 year-over-year increase in the potash price (CIF) per tonne. - Exchange rates – The unfavorable impact on operating income was mainly due to higher operational costs resulting from the appreciation of the average exchange rate of the euro and the Israeli shekel against the US dollar, which outweighed their positive impact on sales.
- Energy – The negative impact on operating income was primarily driven by higher water fees and electricity prices.
- Operating and other expenses – The negative impact on operating income was primarily related to higher maintenance and operational costs, as well as higher royalty payments.
Phosphate Solutions
The Phosphate Solutions segment operates ICL’s phosphate value chain and uses phosphate rock and fertilizer-grade phosphoric acid to produce phosphate-based specialty products with higher added value, as well as to produce and sell phosphate-based fertilizers.
Results of operations and key indicators
|
|
10-12/2025 (1) |
10-12/2024 |
1-12/2025 (2) |
1-12/2024 |
|
|
$ millions |
$ millions |
$ millions |
$ millions |
|
Segment Sales |
518 |
507 |
2,333 |
2,215 |
|
Sales to external customers |
471 |
475 |
2,156 |
2,049 |
|
Sales to internal customers |
47 |
32 |
177 |
166 |
|
Segment Operating Income |
76 |
81 |
342 |
358 |
|
Depreciation and amortization |
45 |
51 |
186 |
191 |
|
Segment EBITDA |
121 |
132 |
528 |
549 |
|
Capital expenditures |
94 |
147 |
336 |
340 |
|
(1) |
For Q4 2025, Phosphate Specialties accounted for |
|
(2) |
For 2025, Phosphate Specialties accounted for |
Significant highlights for the fourth quarter
-
Commodity phosphate prices declined in Q4 2025, driven by seasonal slowdowns, high input costs, and mounting affordability concerns that triggered significant regional market shifts.
-
In
China , the phosphate export window closed inOctober 2025 . Weak demand and poor sentiment pushed DAP FOB prices down$88 /mt from September to December, while a severe sulphur shortage raised production costs, lifting domestic DAP prices by~$32 /mt (RMB225 /mt) and leading to tighter, longer export restrictions for 2026. -
In the US, DAP FOB NOLA fell
$209 /mt from anAugust 2025 peak of$887 /mt, mainly in Q4, driven by weak demand, affordability concerns, and sector uncertainty. Through September, DAP and MAP imports were down 41% year-over-year and 31% below the five-year average, with market dynamics further shaped by aSenate investigation and the removal of most fertilizer tariffs in November. -
In
Brazil , Q4 phosphate prices softened, with MAP CFR falling from$760 /mt in July to$630 /mt byDecember 2025 , as high prices and weak affordability weighed on consumption. Through November, DAP and MAP imports were well below the five-year average, partially offset by rising TSP and SSP imports as buyers sought cheaper alternatives.
-
In
-
Indian phosphoric acid prices, negotiated quarterly, rose
$32 /mt to$1,290 /mt P₂O₅ in Q4 2025. Q1 2026 prices are still under negotiation. -
Sulphur FOB Middle East ended the fourth quarter at
$515 /mt, up$188 /mt quarter-over-quarter. This increase was driven by strong demand from the metals sector inSoutheast Asia and the phosphate sector inChina , and by tight availability, particularly fromRussia and other countries in the formerSoviet Union . -
The broader functional food ingredients market—valued at approximately
$35 billion—is demonstrating strong growth, with a CAGR of 5% to 6%, fueled by global mega trends such as food security, health & lifestyle and dietary shifts towards protein enrichment. -
The industrial segment is being reshaped by the global energy transition, specifically the growth of Lithium Iron Phosphate (LFP) batteries, which is accelerating demand of purified phosphoric acid. This trend is most pronounced in
China , which remains the global epicenter for LFP cathode production. -
White phosphoric acid (WPA): Sales increased year-over-year, driven mainly by higher volumes and prices, particularly in
Asia . Sales of food grade white phosphoric acid (WPA FG) slightly decreased year-over-year, due to a shift in Chinese volumes toward products used in batteries. -
Sales of battery materials in
China increased year-over-year, driven by higher volumes and prices and as the Company expanded its business in response to increased industry demand.
As part of the Company’s strategic portfolio optimization efforts, ICL has shifted its approach to LFP battery materials. While the Company will continue supplying raw materials to battery customers, it will not move further downstream into cathode active materials. Accordingly, it discontinued its previously announced projects inSt. Louis andSpain , following a review of shifting market dynamics and recent changes in government policies.
-
Industrial salts: Sales increased slightly year-over-year, driven by higher prices in
Europe . -
Food specialties: Sales slightly increased versus the previous year and reflected growing volumes in
North America andAsia , as part of the Company’s regional expansion strategy.
InJanuary 2026 , the Company acquired 49.9% ofBartek Ingredients' shares, a global leader in food-grade malic and fumaric acids, serving hundreds of customers and distributors across the food, beverage, confectionery, bakery and other end-markets worldwide. These functional food ingredients are used by food and beverage companies to enhance flavour profiles, extend shelf life, and improve overall product quality.
Additional segment information
|
|
|
10-12/2025 |
10-12/2024 |
VS Q4 2024 |
7-9/2025 |
VS Q3 2025 |
|
DAP |
CFR India Bulk Spot |
721 |
637 |
13% |
807 |
(11)% |
|
TSP |
CFR Brazil Bulk Spot |
558 |
500 |
12% |
603 |
(7)% |
|
SSP |
CPT Brazil inland 18-20% P2O5 Bulk Spot |
287 |
270 |
6% |
303 |
(5)% |
|
Sulphur |
Bulk FOB Adnoc monthly Bulk contract |
394 |
139 |
183% |
271 |
45% |
|
Source: CRU (Fertilizer Week Historical Prices, |
||||||
Results analysis for the period October –
|
|
Sales |
Expenses |
Operating income |
|
|
$ millions |
||
|
Q4 2024 figures |
507 |
(426) |
81 |
|
Quantity |
(21) |
16 |
(5) |
|
Price |
23 |
- |
23 |
|
Exchange rates |
9 |
(13) |
(4) |
|
Raw materials |
- |
(36) |
(36) |
|
Energy |
- |
1 |
1 |
|
Transportation |
- |
(1) |
(1) |
|
Operating and other expenses |
- |
17 |
17 |
|
Q4 2025 figures |
518 |
(442) |
76 |
- Quantity – The negative impact on operating income was primarily due to lower sales volumes of phosphate fertilizers, partially offset by higher sales volumes of white phosphoric acid (WPA), phosphate-based food additives, and of MAP used as a raw material for energy storage solutions.
- Price – The positive impact on operating income was primarily due to higher selling prices of phosphate fertilizers and salts, partially offset by lower selling prices of phosphate-based food additives.
- Exchange rates - The unfavorable impact on operating income was mainly due to higher operational costs resulting from the appreciation of the average exchange rate of the euro, Chinese yuan and the Israeli shekel against the US dollar, partially offset by higher sales driven primarily by stronger euro and yuan.
- Raw materials – The negative impact on operating income was primarily due to higher sulphur costs.
- Operating and other expenses – The positive impact on operating income was primarily related to lower operational expenses.
Growing Solutions
The Growing Solutions segment aims to achieve global leadership in plant nutrition by enhancing its position in its core markets of agriculture, ornamental horticulture, turf and landscaping, and by targeting high-growth markets such as
Results of operations and key indicators
|
|
10-12/2025 |
10-12/2024 |
1-12/2025 |
1-12/2024 |
|
|
$ millions |
$ millions |
$ millions |
$ millions |
|
Segment Sales |
467 |
439 |
2,063 |
1,950 |
|
Sales to external customers |
465 |
435 |
2,048 |
1,932 |
|
Sales to internal customers |
2 |
4 |
15 |
18 |
|
Segment Operating Income |
41 |
31 |
135 |
128 |
|
Depreciation and amortization |
19 |
20 |
78 |
74 |
|
Segment EBITDA |
60 |
51 |
213 |
202 |
|
Capital expenditures |
41 |
44 |
95 |
98 |
Significant highlights for the fourth quarter
Regional highlights:
-
Brazil : Sales increased year-over-year, mainly due to higher prices and exchange rate fluctuations, resulting in strong gross profit. -
Europe : Sales increased year-over-year, as higher selling prices and exchange rate fluctuations offset lower sales volumes. Improved pricing and products mix partially offset higher raw materials costs and drove higher gross profit. -
North America : Sales decreased year-over-year due to lower volumes, while improved pricing and product mix supported higher gross profit. -
Asia : Sales increased year-over-year mainly due to higher volumes, while elevated raw material costs pressured gross profit.
Product highlights:
-
Specialty Agriculture (SA): Sales increased year-over-year, due to higher prices mainly for CRF, micronutrients and biostimulants in
Brazil , as well as favorable exchange rate fluctuations for the Brazilian real and euro. This was partially offset by lower sales volumes, mainly inBrazil andEurope . -
Turf and Ornamental (T&O): Sales increased year-over-year, driven by higher sales volumes mainly CRF in
Europe , as well as favorable exchange rate fluctuations of the euro. -
FertilizerpluS: Sales increased year-over-year, due to higher prices, mainly PK plus and potash pluS in
Europe , together with favorable euro exchange rate movements.
Results analysis for the period October –
|
|
Sales |
Expenses |
Operating income |
|
|
$ millions |
||
|
Q4 2024 figures |
439 |
(408) |
31 |
|
Quantity |
(9) |
9 |
- |
|
Price |
10 |
- |
10 |
|
Exchange rates |
27 |
(25) |
2 |
|
Raw materials |
- |
(14) |
(14) |
|
Energy |
- |
3 |
3 |
|
Transportation |
- |
1 |
1 |
|
Operating and other expenses |
- |
8 |
8 |
|
Q4 2025 figures |
467 |
(426) |
41 |
- Quantity – The impact on operating income was neutral, mainly as lower sales volumes of FertilizerpluS products offset higher sales volumes of turf and ornamental products.
- Price – The positive impact on operating income was due to higher selling prices of specialty agriculture and FertilizerpluS products. This impact was partially offset by lower prices of turf and ornamental products.
- Exchange rates – The favorable impact on operating income was mainly due to higher sales resulting from the appreciation of the Brazilian real and euro against the US dollar, which outweighed their negative impact on operational costs.
- Raw materials – The negative impact on operating income was primarily related to higher costs of sulphur, commodity fertilizers, and nitrogen.
- Operating and other expenses – The positive impact on operating income was primarily related to lower operational costs.
Financing expenses, net
Net financing expenses in the fourth quarter of 2025 totaled
Tax expenses
In the fourth quarter of 2025, the Company’s reported tax expenses amounted to
Liquidity and Capital Resources
As of
Outstanding net debt
As of
Debentures
In
Subsequent to date of the report, in
Credit facilities
Sustainability-linked Revolving Credit Facility (RCF)
As of
Securitization
In
Ratings and financial covenants
In
S&P Ratings
In
Financial covenants
As of
Dividend Distribution
In connection with ICL’s fourth quarter 2025 results, the Board of Directors declared a dividend of
About ICL
We disclose in this quarterly report non-IFRS financial measures titled adjusted operating income, adjusted net income attributable to the Company’s shareholders, diluted adjusted earnings per share, and adjusted EBITDA. Our management uses adjusted operating income, adjusted net income attributable to the Company’s shareholders, diluted adjusted earnings per share, and adjusted EBITDA to facilitate operating performance comparisons from period to period. We calculate our adjusted operating income by adjusting our operating income to add certain items, as set forth in the reconciliation table under “Adjustments to reported operating, and net income (non-GAAP)” below. Some of these items may recur. We calculate our adjusted net income attributable to the Company’s shareholders by adjusting our net income attributable to the Company’s shareholders to add certain items, as set forth in the reconciliation table under “Adjustments to reported operating, and net income (non-GAAP)” below, excluding the total tax impact of such adjustments. We calculate our diluted adjusted earnings per share by dividing adjusted net income by the weighted-average number of diluted ordinary shares outstanding. Our adjusted EBITDA is calculated as net income before financing expenses, net, taxes on income, share in earnings of equity-accounted investees, depreciation and amortization, and certain adjustments presented in the reconciliation table under “Consolidated adjusted EBITDA, and diluted adjusted Earnings Per Share for the periods of activity” below, which were adjusted for in calculating the adjusted operating income.
You should not view adjusted operating income, adjusted net income attributable to the Company’s shareholders, diluted adjusted earnings per share or adjusted EBITDA as a substitute for operating income or net income attributable to the Company’s shareholders determined in accordance with IFRS, and you should note that our definitions of adjusted operating income, adjusted net income attributable to the Company’s shareholders, diluted adjusted earnings per share, and adjusted EBITDA may differ from those used by other companies. Additionally, other companies may use other measures to evaluate their performance, which may reduce the usefulness of our non-IFRS financial measures as tools for comparison. However, we believe adjusted operating income, adjusted net income attributable to the Company’s shareholders, diluted adjusted earnings per share, and adjusted EBITDA provide useful information to both management and investors by excluding certain items that management believes are not indicative of our ongoing operations. Our management uses these non-IFRS measures to evaluate the Company's business strategies and management performance. We believe that these non-IFRS measures provide useful information to investors because they improve the comparability of our financial results between periods and provide for greater transparency of key measures used to evaluate our performance.
(1a) The Company only provides guidance on a non-GAAP basis. The Company does not provide a reconciliation of forward-looking adjusted EBITDA (non-GAAP) to GAAP net income (loss), due to the inherent difficulty in forecasting, and quantifying certain amounts that are necessary for such reconciliation, in particular, because special items such as restructuring, litigation, and other matters, used to calculate projected net income (loss) vary dramatically based on actual events, the Company is not able to forecast on a GAAP basis with reasonable certainty all deductions needed in order to provide a GAAP calculation of projected net income (loss) at this time. The amount of these deductions may be material and therefore could result in projected GAAP net income (loss) being materially less than projected adjusted EBITDA (non-GAAP). The guidance speaks only as of the date hereof. We undertake no obligation to update any of these forward-looking statements to reflect events or circumstances after the date of this news release or to reflect actual outcomes, unless required by law. The Company provides guidance for consolidated adjusted EBITDA and for its Potash business the company provides sales volumes guidance. The Company believes this information provides greater transparency, as the price of potash has stabilized over the past few years and consolidated adjusted EBITDA is now a more relevant metric for investors to evaluate the company’s performance and compare its financial results between periods.
We present a discussion in the period-to-period comparisons of the primary drivers of change in the Company’s results of operations. This discussion is based in part on management’s best estimates of the impact of the main trends on our businesses. We have based the following discussion on our financial statements. You should read such discussion together with our financial statements.
Adjustments to Reported Operating and Net income (non-GAAP)
|
|
10-12/2025 |
10-12/2024 |
1-12/2025 |
1-12/2024 |
|
|
$ millions |
$ millions |
$ millions |
$ millions |
|
Operating income (loss) |
(16) |
147 |
580 |
775 |
|
Charges related to the security situation in |
18 |
17 |
54 |
57 |
|
Impairment and write-off of assets and provision for site closure (2) |
122 |
20 |
131 |
35 |
|
Provision for early retirement (3) |
19 |
4 |
28 |
4 |
|
Legal proceedings (4) |
80 |
2 |
80 |
2 |
|
Total adjustments to operating income |
239 |
43 |
293 |
98 |
|
Adjusted operating income |
223 |
190 |
873 |
873 |
|
Net income (loss) attributable to the shareholders of the Company |
(73) |
70 |
226 |
407 |
|
Total adjustments to operating income |
239 |
43 |
293 |
98 |
|
Total tax adjustments (5) |
(45) |
(9) |
(54) |
(21) |
|
Total adjusted net income - shareholders of the Company |
121 |
104 |
465 |
484 |
|
(1) |
For 2025 and 2024, reflects charges relating to the security situation in |
|
(2) |
For 2025, reflects mainly asset write-offs resulting from the closure of LFP projects, impairment of assets in the Company’s |
|
(3) |
For 2025 and 2024, reflects provisions for early retirement due to restructuring at certain sites, as part of the Company’s global efficiency plan. |
|
(4) |
For 2025, reflects a provision for prior years following a Supreme Court ruling regarding water extraction fees in the |
|
(5) |
For 2025 and 2024, reflects the tax impact of adjustments made to operating income. |
Consolidated adjusted EBITDA and diluted adjusted Earnings Per Share for the periods of activity
Calculation of adjusted EBITDA was made as follows:
|
|
10-12/2025 |
10-12/2024 |
1-12/2025 |
1-12/2024 |
|
|
$ millions |
$ millions |
$ millions |
$ millions |
|
Net income (loss) |
(63) |
81 |
280 |
464 |
|
Financing expenses, net |
45 |
33 |
139 |
140 |
|
Taxes on income |
2 |
33 |
161 |
172 |
|
Less: Share in earnings of equity-accounted investees |
- |
- |
- |
(1) |
|
Operating income (loss) |
(16) |
147 |
580 |
775 |
|
Depreciation and amortization |
157 |
157 |
615 |
596 |
|
Adjustments (1) |
239 |
43 |
293 |
98 |
|
Total adjusted EBITDA |
380 |
347 |
1,488 |
1,469 |
|
(1) |
See "Adjustments to Reported Operating and Net income (non-GAAP)" above. |
Calculation of diluted adjusted earnings per share was made as follows:
|
|
10-12/2025 |
10-12/2024 |
1-12/2025 |
1-12/2024 |
|
|
$ millions |
$ millions |
$ millions |
$ millions |
|
Net income (loss) attributable to the Company's shareholders |
(73) |
70 |
226 |
407 |
|
Adjustments (1) |
239 |
43 |
293 |
98 |
|
Total tax adjustments |
(45) |
(9) |
(54) |
(21) |
|
Adjusted net income - shareholders of the Company |
121 |
104 |
465 |
484 |
|
Weighted-average number of diluted ordinary shares outstanding (in thousands) |
1,290,669 |
1,290,330 |
1,291,395 |
1,290,039 |
|
Diluted adjusted earnings per share (in dollars) (2) |
0.09 |
0.08 |
0.36 |
0.38 |
|
(1) |
See "Adjustments to Reported Operating and Net income (non-GAAP)" above. |
|
(2) |
The diluted adjusted earnings per share is calculated by dividing the adjusted net income‑shareholders of the Company by the weighted-average number of diluted ordinary shares outstanding (in thousands). |
ConsolidatedResults Analysis
Results analysis for the period October –
|
|
Sales |
Expenses |
Operating income |
|
|
$ millions |
||
|
Q4 2024 figures |
1,601 |
(1,454) |
147 |
|
Total adjustments Q4 2024* |
- |
43 |
43 |
|
Adjusted Q4 2024 figures |
1,601 |
(1,411) |
190 |
|
Quantity |
(49) |
36 |
(13) |
|
Price |
98 |
- |
98 |
|
Exchange rates |
51 |
(72) |
(21) |
|
Raw materials |
- |
(39) |
(39) |
|
Energy |
- |
(3) |
(3) |
|
Transportation |
- |
3 |
3 |
|
Operating and other expenses |
- |
8 |
8 |
|
Adjusted Q4 2025 figures |
1,701 |
(1,478) |
223 |
|
Total adjustments Q4 2025* |
- |
(239) |
(239) |
|
Q4 2025 figures |
1,701 |
(1,717) |
(16) |
|
* |
See "Adjustments to reported Operating and Net income (non-GAAP)" above. |
- Quantity – The negative impact on operating income was due to lower sales volumes of potash, magnesium, phosphate fertilizers and FertilizerpluS products. This was partially offset by higher sales volumes of white phosphoric acid (WPA) and food specialties.
-
Price – The positive impact on operating income was primarily related to an increase of
$63 in the potash price (CIF) per tonne, as well as higher selling prices for bromine-based industrial solutions, bromine-based flame retardants, phosphate fertilizers, specialty agriculture products and FertilizerpluS products. This was partially offset by lower selling prices for food specialties. - Exchange rates – The unfavorable impact on operating income was mainly due to higher operational costs resulting from the appreciation of the average exchange rate of the euro, the Israeli shekel and the Brazilian real against the US dollar, which outweighed the positive impact on sales from the appreciation of the average exchange rate of the euro and the Brazilian real against the US dollar.
- Raw materials – The negative impact on operating income was due to higher costs of sulphur, commodity fertilizers and nitrogen. This was partially offset by lower costs of ammonia.
- Operating and other expenses – The positive impact on operating income was primarily related to lower operational costs.
Security situation in
In
We continue to take measures to ensure the safety of our employees and business partners, as well as the communities in which we operate. We have also implemented supportive measures to accommodate those of our employees who are called for reserve duty, aiming to minimize any potential impact on our business, and to avoid disruptions to production activities at our facilities in
We continuously monitor developments and will take all necessary actions to minimize any negative consequences to our operations and assets. As of the reporting date, the security situation has not had a material impact on our business results. However, its future effects remain uncertain due to the unpredictable nature and duration of the conflict.
Forward-looking Statements
This announcement contains statements that constitute “forward‑looking statements”, many of which can be identified by the use of forward‑looking words such as “anticipate”, “believe”, “could”, “expect”, “should”, “plan”, “intend”, “estimate”, “strive”, “forecast”, “targets” and “potential”, among others. The company is relying on the safe harbor provided in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, in making such forward-looking statements.
Forward‑looking statements appear in a number of places in this announcement and include, but are not limited to, statements regarding the Company's intent, belief or current expectations. Forward‑looking statements are based on management’s beliefs and assumptions and on information currently available to management. Such statements are subject to risks and uncertainties, and the actual results may differ materially from those expressed or implied in the forward‑looking statements due to various factors, including, but not limited to:
Changes in exchange rates or prices compared to those we are currently experiencing; the effects of the ongoing security situation in
Forward-looking statements speak only as of the date they are made, and the Company does not undertake any obligation to update them in light of new information or future developments or to release publicly any revisions to these statements in order to reflect later events or circumstances or to reflect the occurrence of unanticipated events. Investors are cautioned to consider these risks and uncertainties and to not place undue reliance on such information. Forward-looking statements should not be read as a guarantee of future performance or results and are subject to risks and uncertainties, and the actual results may differ materially from those expressed or implied in the forward-looking statements.
This announcement for the fourth quarter of 2025 (the “Quarterly Report”) should be read in conjunction with the Annual Report and the report for the first, second and third quarters of 2025 published by the Company (the “prior quarterly reports”), including the description of the events occurring subsequent to the date of the statement of financial position, as filed with the US SEC.
Appendix:
Condensed Consolidated Statements of Financial Position as of (Unaudited)
|
|
2025 |
2024 |
|
|
$ millions |
$ millions |
|
Current assets |
|
|
|
Cash and cash equivalents |
291 |
327 |
|
Short-term investments and deposits |
205 |
115 |
|
Trade receivables |
1,365 |
1,260 |
|
Inventories |
1,934 |
1,626 |
|
Prepaid expenses and other receivables |
369 |
258 |
|
Total current assets |
4,164 |
3,586 |
|
|
|
|
|
Non-current assets |
|
|
|
Deferred tax assets |
180 |
143 |
|
Property, plant and equipment |
6,785 |
6,462 |
|
Intangible assets |
955 |
869 |
|
Other non-current assets |
329 |
261 |
|
Total non-current assets |
8,249 |
7,735 |
|
|
|
|
|
Total assets |
12,413 |
11,321 |
|
|
|
|
|
Current liabilities |
|
|
|
Short-term debt |
876 |
384 |
|
Trade payables |
1,157 |
1,002 |
|
Provisions |
58 |
63 |
|
Other payables |
1,040 |
867 |
|
Total current liabilities |
3,131 |
2,316 |
|
|
|
|
|
Non-current liabilities |
|
|
|
Long-term debt and debentures |
1,880 |
1,909 |
|
Deferred tax liabilities |
502 |
481 |
|
Long-term employee liabilities |
390 |
331 |
|
Long-term provisions and accruals |
231 |
242 |
|
Other |
36 |
55 |
|
Total non-current liabilities |
3,039 |
3,018 |
|
|
|
|
|
Total liabilities |
6,170 |
5,334 |
|
|
|
|
|
Equity |
|
|
|
Total shareholders’ equity |
5,983 |
5,724 |
|
Non-controlling interests |
260 |
263 |
|
Total equity |
6,243 |
5,987 |
|
|
|
|
|
Total liabilities and equity |
12,413 |
11,321 |
Condensed Consolidated Statements of Income (Unaudited)
(In millions except per share data)
|
|
For the three-month period ended D ecember 31 |
For the year ended
|
||
|
|
2025 |
2024 |
2025 |
2024 |
|
|
$ millions |
$ millions |
$ millions |
$ millions |
|
Sales |
1,701 |
1,601 |
7,153 |
6,841 |
|
Cost of sales |
1,233 |
1,066 |
4,967 |
4,585 |
|
|
|
|
|
|
|
Gross profit |
468 |
535 |
2,186 |
2,256 |
|
|
|
|
|
|
|
Selling, transport and marketing expenses |
286 |
281 |
1,114 |
1,114 |
|
General and administrative expenses |
73 |
68 |
299 |
259 |
|
Research and development expenses |
17 |
19 |
70 |
69 |
|
Other expenses |
131 |
33 |
161 |
60 |
|
Other income |
(23) |
(13) |
(38) |
(21) |
|
|
|
|
|
|
|
Operating income (loss) |
(16) |
147 |
580 |
775 |
|
|
|
|
|
|
|
Finance expenses |
93 |
71 |
298 |
181 |
|
Finance income |
(48) |
(38) |
(159) |
(41) |
|
Finance expenses, net |
45 |
33 |
139 |
140 |
|
|
|
|
|
|
|
Share in earnings of equity-accounted investees |
- |
- |
- |
1 |
|
|
|
|
|
|
|
Income (loss) before taxes on income |
(61) |
114 |
441 |
636 |
|
|
|
|
|
|
|
Taxes on income |
2 |
33 |
161 |
172 |
|
|
|
|
|
|
|
Net income (loss) |
(63) |
81 |
280 |
464 |
|
|
|
|
|
|
|
Net income attributable to non-controlling interests |
10 |
11 |
54 |
57 |
|
|
|
|
|
|
|
Net income (loss) attributable to shareholders of the Company |
(73) |
70 |
226 |
407 |
|
|
|
|
|
|
|
Earnings per share attributable to shareholders of the Company: |
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share (in dollars) |
(0.06) |
0.06 |
0.18 |
0.32 |
|
|
|
|
|
|
|
Diluted earnings per share (in dollars) |
(0.06) |
0.06 |
0.18 |
0.32 |
|
|
|
|
|
|
|
Weighted-average number of ordinary shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
Basic (in thousands) |
1,290,669 |
1,290,260 |
1,290,580 |
1,289,968 |
|
|
|
|
|
|
|
Diluted (in thousands) |
1,290,669 |
1,290,330 |
1,291,395 |
1,290,039 |
Condensed Consolidated Statements of Cash Flows (Unaudited)
|
|
For the three-month period ended |
For the year ended |
||
|
|
|
|
|
|
|
|
$ millions |
$ millions |
$ millions |
$ millions |
|
Cash flows from operating activities |
|
|
|
|
|
Net income (loss) |
(63) |
81 |
280 |
464 |
|
Adjustments for: |
|
|
|
|
|
Depreciation and amortization |
157 |
157 |
615 |
596 |
|
Fixed assets impairment |
111 |
7 |
111 |
14 |
|
Exchange rate, interest and derivative, net |
27 |
47 |
59 |
152 |
|
Tax expenses |
2 |
33 |
161 |
172 |
|
Change in provisions |
31 |
3 |
26 |
(50) |
|
Other |
4 |
7 |
18 |
13 |
|
|
332 |
254 |
990 |
897 |
|
|
|
|
|
|
|
Change in inventories |
(145) |
(102) |
(210) |
(7) |
|
Change in trade receivables |
45 |
68 |
(11) |
26 |
|
Change in trade payables |
110 |
87 |
100 |
104 |
|
Change in other receivables |
1 |
66 |
(22) |
39 |
|
Change in other payables |
71 |
39 |
80 |
43 |
|
Net change in operating assets and liabilities |
82 |
158 |
(63) |
205 |
|
|
|
|
|
|
|
Income taxes paid, net of refund |
(37) |
(41) |
(151) |
(98) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
314 |
452 |
1,056 |
1,468 |
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
Proceeds (payments) from deposits, net |
(82) |
(5) |
(86) |
56 |
|
Purchases of property, plant and equipment and intangible assets |
(252) |
(267) |
(824) |
(713) |
|
Proceeds (payments) from divestiture of assets and businesses, net of transaction expenses |
(3) |
- |
1 |
19 |
|
Proceeds (payments) from settlement of derivatives, net |
1 |
- |
(9) |
- |
|
Interest received |
3 |
3 |
15 |
17 |
|
Business combinations |
- |
(2) |
(12) |
(74) |
|
Other |
- |
1 |
- |
1 |
|
Net cash used in investing activities |
(333) |
(270) |
(915) |
(694) |
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
Dividends paid to the Company's shareholders |
(62) |
(68) |
(224) |
(251) |
|
Receipts of long-term debt |
152 |
278 |
1,666 |
889 |
|
Repayments of long-term debt |
(183) |
(383) |
(1,599) |
(1,302) |
|
Receipts (repayments) of short-term debt, net |
92 |
(8) |
146 |
(1) |
|
Interest paid |
(43) |
(43) |
(117) |
(122) |
|
Payments from transactions in derivatives |
(1) |
(3) |
(3) |
(2) |
|
Dividend paid to the non-controlling interests |
- |
- |
(64) |
(57) |
|
Net cash used in financing activities |
(45) |
(227) |
(195) |
(846) |
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
(64) |
(45) |
(54) |
(72) |
|
Cash and cash equivalents as of the beginning of the period |
356 |
393 |
327 |
420 |
|
Net effect of currency translation on cash and cash equivalents |
(1) |
(21) |
18 |
(21) |
|
Cash and cash equivalents as of the end of the period |
291 |
327 |
291 |
327 |
Operating segment data
|
Industrial Products |
Potash |
Phosphate Solutions |
Growing Solutions |
Other Activities |
Reconciliations |
Consolidated |
||||
|
$ millions |
||||||||||
|
For the three-month period ended |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
Sales to external parties |
294 |
427 |
471 |
465 |
44 |
- |
1,701 |
|||
|
Inter-segment sales |
2 |
46 |
47 |
2 |
1 |
(98) |
- |
|||
|
Total sales |
296 |
473 |
518 |
467 |
45 |
(98) |
1,701 |
|||
|
|
|
|
|
|
|
|
|
|||
|
Cost of sales |
195 |
310 |
360 |
333 |
46 |
(11) |
1,233 |
|||
|
Segment operating income (loss) |
52 |
86 |
76 |
41 |
(8) |
(24) |
223 |
|||
|
Other expenses not allocated to the segments |
|
|
|
|
|
|
(239) |
|||
|
Operating income (loss) |
|
|
|
|
|
|
(16) |
|||
|
|
|
|
|
|
|
|
|
|||
|
Financing expenses, net |
|
|
|
|
|
|
(45) |
|||
|
|
|
|
|
|
|
|
|
|||
|
Income (loss) before income taxes |
|
|
|
|
|
|
(61) |
|||
|
|
|
|
|
|
|
|
|
|||
|
Depreciation, amortization and impairment |
16 |
64 |
45 |
19 |
5 |
119 |
268 |
|||
|
Capital expenditures |
28 |
124 |
94 |
41 |
6 |
17 |
310 |
|||
|
|
|
|
|
|
|
|
|
|||
Operating segment data (cont'd)
|
Industrial Products |
Potash |
Phosphate Solutions |
Growing Solutions |
Other Activities |
Reconciliations |
Consolidated |
|
|
$ millions |
|||||||
|
For the three-month period ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales to external parties |
275 |
373 |
475 |
435 |
43 |
- |
1,601 |
|
Inter-segment sales |
5 |
49 |
32 |
4 |
- |
(90) |
- |
|
Total sales |
280 |
422 |
507 |
439 |
43 |
(90) |
1,601 |
|
|
|
|
|
|
|
|
|
|
Cost of sales |
177 |
260 |
344 |
313 |
44 |
(72) |
1,066 |
|
Segment operating income (loss) |
55 |
69 |
81 |
31 |
(8) |
(38) |
190 |
|
Other expenses not allocated to the segments |
|
|
|
|
|
|
(43) |
|
Operating income |
|
|
|
|
|
|
147 |
|
|
|
|
|
|
|
|
|
|
Financing expenses, net |
|
|
|
|
|
|
(33) |
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
|
|
|
|
114 |
|
|
|
|
|
|
|
|
|
|
Depreciation, amortization and impairment |
15 |
61 |
51 |
20 |
4 |
13 |
164 |
|
Capital expenditures |
38 |
116 |
147 |
44 |
3 |
12 |
360 |
|
Capital expenditures as part of business combination |
- |
- |
- |
4 |
- |
- |
4 |
Information based on geographical location
The following table presents the distribution of the operating segments sales by geographical location of the customer:
|
|
10-12/2025 |
10-12/2024 |
||
|
|
$ millions |
% of sales |
$ millions |
% of sales |
|
|
337 |
20 |
274 |
17 |
|
|
315 |
19 |
276 |
17 |
|
|
281 |
17 |
280 |
17 |
|
|
82 |
5 |
69 |
4 |
|
|
80 |
5 |
64 |
4 |
|
|
77 |
5 |
73 |
5 |
|
|
70 |
4 |
58 |
4 |
|
|
61 |
4 |
65 |
4 |
|
|
57 |
3 |
48 |
3 |
|
|
35 |
2 |
32 |
2 |
|
All other |
306 |
16 |
362 |
23 |
|
Total |
1,701 |
100 |
1,601 |
100 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260217956054/en/
Investor and Press Contact – Global
VP, Global Investor Relations
+1-314-983-7665
Peggy.ReillyTharp@icl-group.com
Investor and Press Contact -
VP, ICL Spokesperson and Israel IR
+972-3-6844459
Adi.Bajayo@icl-group.com
Source: