Dominion Energy announces 2025 financial results
-
Full year 2025 GAAP net income of
$3.45 per share; operating earnings (non-GAAP) of$3.42 per share -
Fourth-quarter 2025 GAAP net income of
$0.65 per share; operating earnings (non-GAAP) of$0.68 per share -
Company announces full-year 2026 operating earnings guidance range of
$3.45 to$3.69 per share, midpoint of$3.57 per share - Company extends its existing guidance for long-term annual operating EPS growth rate of 5% to 7%, with a bias to the upper half for 2028 to 2030
- Company also reaffirms existing credit & dividend guidance
Operating earnings (non-GAAP) for the three months ended
Differences between GAAP and operating earnings for the period include gains and losses on nuclear decommissioning trust funds, mark-to-market impact of economic hedging activities and other adjustments. Details of operating earnings as compared to prior periods, business segment results and detailed descriptions of items included in reported earnings but excluded from operating earnings can be found on Schedules 1, 2, 3, and 4 of this release.
Guidance
The company announced its 2026 operating earnings guidance range of
Webcast today
The company will host its fourth-quarter 2025 earnings call at
A live webcast of the conference call, including accompanying slides and other financial information, will be available on the investor information pages at investors.dominionenergy.com.
For individuals who prefer to join via telephone, domestic callers should dial 1-800-445-7795 and international callers should dial 1-785-424-1699. The conference ID for the telephonic earnings call is DOMINION. Participants should dial in 10 to 15 minutes prior to the scheduled start time.
A replay of the webcast will be available on the investor information pages by the end of the day
Important note to investors regarding operating, reported earnings
About
This release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to various risks and uncertainties. Factors that could cause actual results to differ include, but are not limited to: unusual weather conditions and their effect on energy sales to customers and energy commodity prices; extreme weather events and other natural disasters; extraordinary external events, such as the pandemic health event resulting from COVID-19; federal, state and local legislative and regulatory developments; changes in or interpretations of federal and state tax laws and regulations; changes to regulated rates collected by
News Category:
Consolidated Statements of Income (GAAP)
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
(millions, except per share amounts) |
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
|
Operating Revenue |
$ |
4,093 |
|
|
$ |
3,400 |
|
|
$ |
16,506 |
|
|
$ |
14,459 |
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
||||
|
Electric fuel and other energy-related purchases |
|
1,244 |
|
|
|
827 |
|
|
|
4,489 |
|
|
|
3,614 |
|
|
Purchased electric capacity |
|
19 |
|
|
|
17 |
|
|
|
82 |
|
|
|
74 |
|
|
Purchased gas |
|
76 |
|
|
|
62 |
|
|
|
297 |
|
|
|
260 |
|
|
Other operations and maintenance(1) |
|
1,207 |
|
|
|
1,374 |
|
|
|
4,064 |
|
|
|
4,188 |
|
|
Depreciation and amortization |
|
616 |
|
|
|
554 |
|
|
|
2,387 |
|
|
|
2,345 |
|
|
Other taxes |
|
175 |
|
|
|
175 |
|
|
|
773 |
|
|
|
731 |
|
|
Total operating expenses |
|
3,337 |
|
|
|
3,009 |
|
|
|
12,092 |
|
|
|
11,212 |
|
|
Income (loss) from operations |
|
756 |
|
|
|
391 |
|
|
|
4,414 |
|
|
|
3,247 |
|
|
Other income (expense) |
|
335 |
|
|
|
127 |
|
|
|
1,219 |
|
|
|
841 |
|
|
Interest and related charges |
|
509 |
|
|
|
444 |
|
|
|
2,022 |
|
|
|
1,893 |
|
|
Income (loss) from continuing operations including
|
|
582 |
|
|
|
74 |
|
|
|
3,611 |
|
|
|
2,195 |
|
|
Income tax expense (benefit) |
|
56 |
|
|
|
(10 |
) |
|
|
532 |
|
|
|
411 |
|
|
Net Income (loss) from continuing operations |
|
526 |
|
|
|
84 |
|
|
|
3,079 |
|
|
|
1,784 |
|
|
Net Income (loss) from discontinued operations |
|
(14 |
) |
|
|
(3 |
) |
|
|
(14 |
) |
|
|
197 |
|
|
Net Income (loss) including noncontrolling interests |
|
512 |
|
|
|
81 |
|
|
|
3,065 |
|
|
|
1,981 |
|
|
Noncontrolling interests |
|
(55 |
) |
|
|
(53 |
) |
|
|
67 |
|
|
|
(53 |
) |
|
Net Income (loss) attributable to |
$ |
567 |
|
|
$ |
134 |
|
|
$ |
2,998 |
|
|
$ |
2,034 |
|
|
Amounts attributable to |
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net Income (loss) from continuing operations |
$ |
581 |
|
|
$ |
137 |
|
|
$ |
3,012 |
|
|
$ |
1,837 |
|
|
Net Income (loss) from discontinued operations |
|
(14 |
) |
|
|
(3 |
) |
|
|
(14 |
) |
|
|
197 |
|
|
Net Income (loss) attributable to |
$ |
567 |
|
|
$ |
134 |
|
|
$ |
2,998 |
|
|
$ |
2,034 |
|
|
Reported Income (loss) per common share from continuing
|
$ |
0.66 |
|
|
$ |
0.14 |
|
|
$ |
3.47 |
|
|
$ |
2.09 |
|
|
Reported Income (loss) per common share from discontinued
|
|
(0.01 |
) |
|
|
- |
|
|
|
(0.02 |
) |
|
|
0.24 |
|
|
Reported Income (loss) per common share - diluted |
$ |
0.65 |
|
|
$ |
0.14 |
|
|
$ |
3.45 |
|
|
$ |
2.33 |
|
|
Average shares outstanding, diluted |
|
860.4 |
|
|
|
842.2 |
|
|
|
855.3 |
|
|
|
839.4 |
|
|
(1) |
Includes impairment of assets and other charges (benefits).
|
|
*The notes contained in Amounts for 2024 through Q1 2025 reflect an immaterial revision related to income taxes on the Companies' nuclear decommissioning trusts. See Form 10-K for more information. |
|
Schedule 1 - Segment Reported and Operating Earnings
Unaudited
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||
|
(millions, except per share amounts) |
2025 |
|
2024 |
|
Change |
|
2025 |
|
2024 |
|
Change |
|
REPORTED EARNINGS(1) |
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax loss (income)(2) |
34 |
|
481 |
|
(447) |
|
(112) |
|
416 |
|
(528) |
|
Income tax(2) |
(8) |
|
(111) |
|
103 |
|
80 |
|
(58) |
|
138 |
|
Adjustments to reported earnings |
26 |
|
370 |
|
(344) |
|
(32) |
|
358 |
|
(390) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EARNINGS (non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
|
By segment: |
|
|
|
|
|
|
|
|
|
|
|
|
Dominion Energy Virginia |
|
|
|
|
|
|
|
|
|
|
|
|
|
106 |
|
102 |
|
4 |
|
535 |
|
398 |
|
137 |
|
Contracted Energy |
117 |
|
54 |
|
63 |
|
438 |
|
359 |
|
79 |
|
Corporate and Other |
(166) |
|
(92) |
|
(74) |
|
(332) |
|
(376) |
|
44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share (EPS)(3): |
|
|
|
|
|
|
|
|
|
|
|
|
REPORTED EARNINGS(1) |
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reported earnings (after-tax) |
0.03 |
|
0.44 |
|
(0.41) |
|
(0.03) |
|
0.44 |
|
(0.47) |
|
OPERATING EARNINGS (non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
|
By segment: |
|
|
|
|
|
|
|
|
|
|
|
|
Dominion Energy Virginia |
|
|
|
|
|
|
|
|
|
|
|
|
|
0.12 |
|
0.12 |
|
- |
|
0.63 |
|
0.47 |
|
0.16 |
|
Contracted Energy |
0.14 |
|
0.07 |
|
0.07 |
|
0.51 |
|
0.43 |
|
0.08 |
|
Corporate and Other |
(0.21) |
|
(0.13) |
|
(0.08) |
|
(0.44) |
|
(0.53) |
|
0.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Shares Outstanding (average, diluted) |
860.4 |
|
842.2 |
|
|
|
855.3 |
|
839.4 |
|
|
|
(1) |
Determined in accordance with Generally Accepted Accounting Principles (GAAP). |
|
(2) |
Adjustments to reported earnings are included in Corporate and Other segment reported GAAP earnings. Refer to Schedules 2 and 3 for details or find "GAAP Reconciliation" in the Earnings Release Kit on |
|
(3) |
The calculation of reported and operating earnings per share on a consolidated basis utilizes shares outstanding on a diluted basis with all dilutive impacts, primarily consisting of potential shares which had not yet been issued, reflected in the Corporate and Other segment. During each quarter of 2025 and 2024, the calculation of reported and operating earnings per share includes the impact of preferred dividends associated with Series C preferred stock of |
|
Amounts for 2024 through Q1 2025 reflect an immaterial revision related to income taxes on the Companies' nuclear decommissioning trusts. See Form 10-K for more information. |
|
Schedule 2 - Reconciliation of 2025 Reported Earnings to Operating Earnings
2025 Earnings (Twelve Months Ended
The
-
$485 million net market benefit primarily associated with$507 million from nuclear decommissioning trusts (NDT) and$131 million on pension and other postretirement benefit (OPEB) plans offset by$153 million in economic hedging activities. -
$258 million of regulated asset retirements and other charges primarily associated with Virginia Power’s share of costs not expected to be recovered from customers on the Coastal Virginia Offshore Wind (CVOW) Commercial project.
|
(millions, except per share amounts) |
1Q25 |
|
2Q25 |
|
3Q25 |
|
4Q25 |
|
YTD 2025(4) |
|
|||||
|
Reported earnings |
$ |
665 |
|
$ |
760 |
|
$ |
1,006 |
|
$ |
567 |
|
$ |
2,998 |
|
|
Adjustments to reported earnings(1): |
|
|
|
|
|
|
|
|
|
|
|||||
|
Pre-tax loss (income) |
|
217 |
|
|
(217 |
) |
|
(146 |
) |
|
34 |
|
|
(112 |
) |
|
Income tax (benefit) |
|
(79 |
) |
|
106 |
|
|
61 |
|
|
(8 |
) |
|
80 |
|
|
|
|
138 |
|
|
(111 |
) |
|
(85 |
) |
|
26 |
|
|
(32 |
) |
|
Operating earnings (non-GAAP) |
$ |
803 |
|
$ |
649 |
|
$ |
921 |
|
$ |
593 |
|
$ |
2,966 |
|
|
Common shares outstanding (average, diluted) |
|
852.2 |
|
|
853.2 |
|
|
855.4 |
|
|
860.4 |
|
|
855.3 |
|
|
Reported earnings per share(2) |
$ |
0.77 |
|
$ |
0.88 |
|
$ |
1.16 |
|
$ |
0.65 |
|
$ |
3.45 |
|
|
Adjustments to reported earnings per share(2) |
|
0.16 |
|
|
(0.13 |
) |
|
(0.10 |
) |
|
0.03 |
|
|
(0.03 |
) |
|
Operating earnings (non-GAAP) per share(2) |
$ |
0.93 |
|
$ |
0.75 |
|
$ |
1.06 |
|
$ |
0.68 |
|
$ |
3.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
(1) Adjustments to reported earnings are reflected in the following table: |
|
|
|
|
|
|
|
|
|
||||||
|
|
1Q25 |
|
2Q25 |
|
3Q25 |
|
4Q25 |
|
YTD 2025 |
|
|||||
|
Pre-tax loss (income): |
|
|
|
|
|
|
|
|
|
|
|||||
|
Net loss (gain) on NDT funds |
$ |
133 |
|
$ |
(289 |
) |
$ |
(259 |
) |
$ |
(92 |
) |
$ |
(507 |
) |
|
Mark-to-market of pension and OPEB plans |
|
- |
|
|
- |
|
|
- |
|
|
(131 |
) |
|
(131 |
) |
|
Mark-to-market impact of economic hedging activities |
|
(22 |
) |
|
21 |
|
|
47 |
|
|
107 |
|
|
153 |
|
|
Discontinued operations |
|
1 |
|
|
2 |
|
|
2 |
|
|
4 |
|
|
9 |
|
|
DEV severe weather impacts |
|
82 |
|
|
24 |
|
|
- |
|
|
- |
|
|
106 |
|
|
Regulated asset retirements and other charges |
|
23 |
|
|
25 |
|
|
64 |
|
|
146 |
|
|
258 |
|
|
|
$ |
217 |
|
$ |
(217 |
) |
$ |
(146 |
) |
$ |
34 |
|
$ |
(112 |
) |
|
Income tax expense (benefit): |
|
|
|
|
|
|
|
|
|
|
|||||
|
Tax effect of above adjustments to reported earnings(3) |
|
(79 |
) |
|
106 |
|
|
61 |
|
|
(8 |
) |
|
80 |
|
|
|
$ |
(79 |
) |
$ |
106 |
|
$ |
61 |
|
$ |
(8 |
) |
$ |
80 |
|
|
(2) |
The calculation of reported and operating earnings per share on a consolidated basis utilizes shares outstanding on a diluted basis with all dilutive impacts, primarily consisting of potential shares which had not yet been issued, reflected in the Corporate and Other segment. During each quarter of 2025, the calculation of reported and operating earnings per share includes the impact of preferred dividends associated with Series C preferred stock of |
|
(3) |
Income taxes for individual pre-tax items include current and deferred taxes using a transactional effective tax rate. For interim reporting purposes, calculation of such amounts may be adjusted in connection with the calculation of the Company’s year-to-date income tax provision based on its estimated annual effective tax rate. |
|
(4) |
YTD EPS may not equal sum of quarters due to share count differences. |
|
Amounts for 2024 through Q1 2025 reflect an immaterial revision related to income taxes on the Companies' nuclear decommissioning trusts. See Form 10-K for more information. |
|
Schedule 3 - Reconciliation of 2024 Reported Earnings to Operating Earnings
2024 Earnings (Twelve Months Ended
The
-
$11 million net market loss primarily associated with$372 million on pension and other postretirement benefit (OPEB) plans and$198 million in economic hedging activities offset by$559 million from nuclear decommissioning trusts (NDT). -
$228 million of net benefit from discontinued operations primarily related to a$247 million benefit associated with gas distribution operations (inclusive of a$130 million net loss on sales related to theEast Ohio ,Questar Gas and PSNC Transactions). -
$276 million of regulated asset retirements and other charges primarily associated with a$103 million charge for Virginia Power’s share of costs not expected to be recovered from customers on the Coastal Virginia Offshore Wind (CVOW) Commercial project, a$58 million charge from theSouth Carolina electric rate case,$40 million in demolition and decommissioning costs atVirginia Power and a$30 million write off of certain early stage development costs for potential electric generation projects inVirginia no longer under consideration. -
$229 million of nonregulated asset impairments and other charges related to a$122 million ARO revision at Millstone nuclear power station,$60 million of impairment charges associated with certain nonregulated renewable natural gas facilities and a$47 million charge in connection with the settlement of an agreement.
|
(millions, except per share amounts) |
1Q24 |
|
2Q24 |
|
3Q24 |
|
4Q24 |
|
YTD 2024(5) |
|
|||||
|
Reported earnings |
$ |
403 |
|
$ |
563 |
|
$ |
934 |
|
$ |
134 |
|
$ |
2,034 |
|
|
Adjustments to reported earnings(1): |
|
|
|
|
|
|
|
|
|
|
|||||
|
Pre-tax loss (income) |
|
50 |
|
|
35 |
|
|
(150 |
) |
|
481 |
|
|
416 |
|
|
Income tax (benefit) |
|
32 |
|
|
(31 |
) |
|
52 |
|
|
(111 |
) |
|
(58 |
) |
|
|
|
82 |
|
|
4 |
|
|
(98 |
) |
|
370 |
|
|
358 |
|
|
Operating earnings (non-GAAP) |
$ |
485 |
|
$ |
567 |
|
$ |
836 |
|
$ |
504 |
|
$ |
2,392 |
|
|
Common shares outstanding (average, diluted) |
|
837.6 |
|
|
838.3 |
|
|
839.3 |
|
|
842.2 |
|
|
839.4 |
|
|
Reported earnings per share(2) |
$ |
0.46 |
|
$ |
0.64 |
|
$ |
1.09 |
|
$ |
0.14 |
|
$ |
2.33 |
|
|
Adjustments to reported earnings per share(2) |
|
0.09 |
|
|
0.01 |
|
|
(0.11 |
) |
|
0.44 |
|
|
0.44 |
|
|
Operating earnings (non-GAAP) per share(2) |
$ |
0.55 |
|
$ |
0.65 |
|
$ |
0.98 |
|
$ |
0.58 |
|
$ |
2.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
(1) Adjustments to reported earnings are reflected in the following table: |
|
|
|
|
|
|
|
|
|
||||||
|
|
1Q24 |
|
2Q24 |
|
3Q24 |
|
4Q24 |
|
YTD 2024 |
|
|||||
|
Pre-tax loss (income): |
|
|
|
|
|
|
|
|
|
|
|||||
|
Net loss (gain) on NDT funds |
$ |
(265 |
) |
$ |
(83 |
) |
$ |
(167 |
) |
$ |
(44 |
) |
$ |
(559 |
) |
|
Mark-to-market impact of economic hedging activities |
|
108 |
|
|
104 |
|
|
(137 |
) |
|
123 |
|
|
198 |
|
|
Mark-to-market of pension and OPEB plans |
|
320 |
|
|
16 |
|
|
(6 |
) |
|
42 |
|
|
372 |
|
|
Discontinued operations |
|
(172 |
) |
|
(83 |
) |
|
24 |
|
|
3 |
|
|
(228 |
) |
|
Business review costs |
|
29 |
|
|
15 |
|
|
7 |
|
|
54 |
|
|
105 |
|
|
Net loss (gain) on real estate dispositions |
|
- |
|
|
17 |
|
|
1 |
|
|
5 |
|
|
23 |
|
|
Regulated asset retirements and other charges |
|
(17 |
) |
|
16 |
|
|
101 |
|
|
176 |
|
|
276 |
|
|
Nonregulated asset impairments and other charges |
|
47 |
|
|
33 |
|
|
27 |
|
|
122 |
|
|
229 |
|
|
|
$ |
50 |
|
$ |
35 |
|
$ |
(150 |
) |
$ |
481 |
|
$ |
416 |
|
|
Income tax expense (benefit): |
|
|
|
|
|
|
|
|
|
|
|||||
|
Tax effect of above adjustments to reported earnings(3) |
|
541 |
|
|
(55 |
) |
|
402 |
|
|
(111 |
) |
|
777 |
|
|
Deferred taxes associated with sale of gas distribution
|
|
(509 |
) |
|
24 |
|
|
(350 |
) |
|
- |
|
|
(835 |
) |
|
|
$ |
32 |
|
$ |
(31 |
) |
$ |
52 |
|
$ |
(111 |
) |
$ |
(58 |
) |
|
(2) |
The calculation of reported and operating earnings per share on a consolidated basis utilizes shares outstanding on a diluted basis with all dilutive impacts, primarily consisting of potential shares which had not yet been issued, reflected in the Corporate and Other segment. The calculation of operating earnings per share for the three months ended |
|
(3) |
Excludes a |
|
(4) |
Represents the reversal of previously established deferred taxes related to the basis in the stock of the gas distribution operations. |
|
(5) |
YTD EPS may not equal sum of quarters due to share count differences. |
|
Amounts for 2024 through Q1 2025 reflect an immaterial revision related to income taxes on the Companies' nuclear decommissioning trusts. See Form 10-K for more information. |
|
Schedule 4 - Reconciliation of 4Q25 Earnings to 4Q24
Preliminary, Unaudited
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
2025 vs. 2024 |
|
|
2025 vs. 2024 |
|
||||||||||
|
(millions, except per share amounts) |
Increase / (Decrease) |
|
|
Increase / (Decrease) |
|
||||||||||
|
Reconciling Items |
Amount |
|
|
EPS |
|
|
Amount |
|
|
EPS |
|
||||
|
Change in reported earnings (GAAP) |
$ |
433 |
|
|
$ |
0.51 |
|
|
$ |
964 |
|
|
$ |
1.12 |
|
|
Change in Pre-tax loss (income)(1) |
|
(447 |
) |
|
|
(0.53 |
) |
|
|
(528 |
) |
|
|
(0.63 |
) |
|
Change in Income tax(1) |
|
103 |
|
|
|
0.12 |
|
|
|
138 |
|
|
|
0.16 |
|
|
Adjustments to reported earnings |
$ |
(344 |
) |
|
$ |
(0.41 |
) |
|
$ |
(390 |
) |
|
$ |
(0.47 |
) |
|
Change in consolidated operating earnings (non-GAAP) |
$ |
89 |
|
|
$ |
0.10 |
|
|
$ |
574 |
|
|
$ |
0.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Dominion Energy Virginia |
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weather |
$ |
16 |
|
|
$ |
0.02 |
|
|
$ |
18 |
|
|
$ |
0.02 |
|
|
Customer usage and other factors |
|
42 |
|
|
|
0.05 |
|
|
|
173 |
|
|
|
0.21 |
|
|
Customer-elected rate impacts |
|
- |
|
|
|
- |
|
|
|
(7 |
) |
|
|
(0.01 |
) |
|
Rider equity return |
|
96 |
|
|
|
0.11 |
|
|
|
507 |
|
|
|
0.60 |
|
|
Storm damage and service restoration |
|
(1 |
) |
|
|
- |
|
|
|
10 |
|
|
|
0.01 |
|
|
Planned outage costs |
|
6 |
|
|
|
0.01 |
|
|
|
14 |
|
|
|
0.02 |
|
|
Nuclear production tax credits |
|
(6 |
) |
|
|
(0.01 |
) |
|
|
- |
|
|
|
- |
|
|
Depreciation and amortization |
|
(10 |
) |
|
|
(0.01 |
) |
|
|
(32 |
) |
|
|
(0.04 |
) |
|
Salaries, wages, and benefits & administrative costs |
|
(20 |
) |
|
|
(0.02 |
) |
|
|
(84 |
) |
|
|
(0.10 |
) |
|
Interest expense, net |
|
(3 |
) |
|
|
- |
|
|
|
(47 |
) |
|
|
(0.06 |
) |
|
Sale of noncontrolling interest |
|
(40 |
) |
|
|
(0.05 |
) |
|
|
(275 |
) |
|
|
(0.33 |
) |
|
Other |
|
16 |
|
|
|
0.02 |
|
|
|
37 |
|
|
|
0.05 |
|
|
Share dilution |
|
- |
|
|
|
(0.01 |
) |
|
|
- |
|
|
|
(0.05 |
) |
|
Change in contribution to operating earnings |
$ |
96 |
|
|
$ |
0.11 |
|
|
$ |
314 |
|
|
$ |
0.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weather |
$ |
(5 |
) |
|
$ |
(0.01 |
) |
|
$ |
2 |
|
|
$ |
- |
|
|
Customer usage and other factors |
|
1 |
|
|
|
- |
|
|
|
32 |
|
|
|
0.04 |
|
|
Customer-elected rate impacts |
|
2 |
|
|
|
- |
|
|
|
11 |
|
|
|
0.01 |
|
|
Base & RSA rate case impacts |
|
3 |
|
|
|
- |
|
|
|
127 |
|
|
|
0.15 |
|
|
Depreciation and amortization |
|
(5 |
) |
|
|
(0.01 |
) |
|
|
(17 |
) |
|
|
(0.02 |
) |
|
Salaries, wages, and benefits & administrative costs |
|
(9 |
) |
|
|
(0.01 |
) |
|
|
(29 |
) |
|
|
(0.03 |
) |
|
Interest expense, net |
|
8 |
|
|
|
0.01 |
|
|
|
4 |
|
|
|
- |
|
|
Other |
|
9 |
|
|
|
0.02 |
|
|
|
7 |
|
|
|
0.02 |
|
|
Share dilution |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(0.01 |
) |
|
Change in contribution to operating earnings |
$ |
4 |
|
|
$ |
- |
|
|
$ |
137 |
|
|
$ |
0.16 |
|
|
Contracted Energy |
|
|
|
|
|
|
|
|
|
|
|
||||
|
Margin |
$ |
27 |
|
|
$ |
0.03 |
|
|
$ |
34 |
|
|
$ |
0.04 |
|
|
Planned Millstone outages(2) |
|
53 |
|
|
|
0.06 |
|
|
|
(4 |
) |
|
|
- |
|
|
Unplanned Millstone outages(2) |
|
(10 |
) |
|
|
(0.01 |
) |
|
|
8 |
|
|
|
0.01 |
|
|
Depreciation and amortization |
|
(18 |
) |
|
|
(0.02 |
) |
|
|
(31 |
) |
|
|
(0.04 |
) |
|
Salaries, wages, and benefits & administrative costs |
|
(6 |
) |
|
|
(0.01 |
) |
|
|
(27 |
) |
|
|
(0.03 |
) |
|
Interest expense, net |
|
(12 |
) |
|
|
(0.01 |
) |
|
|
(14 |
) |
|
|
(0.02 |
) |
|
Renewable energy investment tax credits |
|
21 |
|
|
|
0.03 |
|
|
|
63 |
|
|
|
0.08 |
|
|
Renewable energy production tax credits(3) |
|
44 |
|
|
|
0.05 |
|
|
|
91 |
|
|
|
0.11 |
|
|
Other |
|
(36 |
) |
|
|
(0.05 |
) |
|
|
(41 |
) |
|
|
(0.06 |
) |
|
Share dilution |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(0.01 |
) |
|
Change in contribution to operating earnings |
$ |
63 |
|
|
$ |
0.07 |
|
|
$ |
79 |
|
|
$ |
0.08 |
|
|
Corporate and Other |
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense, net |
$ |
(47 |
) |
|
$ |
(0.06 |
) |
|
$ |
18 |
|
|
$ |
0.02 |
|
|
Equity method investments |
|
3 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Pension and other postretirement benefit plans |
|
(10 |
) |
|
|
(0.01 |
) |
|
|
(45 |
) |
|
|
(0.05 |
) |
|
Corporate service company costs |
|
(2 |
) |
|
|
- |
|
|
|
27 |
|
|
|
0.03 |
|
|
Other |
|
(18 |
) |
|
|
(0.02 |
) |
|
|
44 |
|
|
|
0.06 |
|
|
Share dilution |
|
- |
|
|
|
0.01 |
|
|
|
- |
|
|
|
0.03 |
|
|
Change in contribution to operating earnings |
$ |
(74 |
) |
|
$ |
(0.08 |
) |
|
$ |
44 |
|
|
$ |
0.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Change in consolidated operating earnings (non-GAAP) |
$ |
89 |
|
|
$ |
0.10 |
|
|
$ |
574 |
|
|
$ |
0.65 |
|
|
Change in adjustments included in reported earnings(1) |
$ |
344 |
|
|
$ |
0.41 |
|
|
$ |
390 |
|
|
$ |
0.47 |
|
|
Change in consolidated reported earnings |
$ |
433 |
|
|
$ |
0.51 |
|
|
$ |
964 |
|
|
$ |
1.12 |
|
|
(1) |
Adjustments to reported earnings are included in Corporate and Other segment reported GAAP earnings. Refer to Schedules 2 and 3 for details, or find "GAAP Reconciliation" in the Earnings Release Kit on |
|
(2) |
Includes earnings impact from outage costs and lower energy margins. |
|
(3) |
Includes an increase from renewable natural gas facilities of |
|
NOTE: Figures may not sum due to rounding. |
|
|
Amounts for 2024 through Q1 2025 reflect an immaterial revision related to income taxes on the Companies' nuclear decommissioning trusts. See Form 10-K for more information. |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260222539245/en/
For further information:Media:
Investor Relations:
Source: