IonQ Announces Fourth Quarter and Full Year 2025 Financial Results
Achieves
-
Reported
$130.0 Million of Annual Revenue, Representing 202% Year-Over-Year Growth, Fueled by Organic Growth and Commercial Traction - Beats Guidance for Both Top and Bottom Line
-
First Quantum Company with More Than$100 Million of Annual GAAP Revenue -
Announced Agreement to Acquire SkyWater Technology, Creating Well Capitalized Merchant Supplier for Entire
U.S. Quantum Industry -
Expanded Agreement with QuantumBasel to Over
$60 Million , Spanning Four Years and Four Generations of IonQ Systems -
Sold
Fifth-Generation , 100-Qubit System to KISTI, Anchoring the Country’s Largest Quantum-Classical Compute Platform and Positioning Hybrid AI, HPC, and NVIDIA Acceleration at the Core of Korea’s Next-Generation Compute Strategy -
Scaled to Become the World’s
First Full-Stack Quantum Platform Company – Leading in Quantum Computing, Quantum Networking, Quantum Sensing, Quantum Security, and Quantum Merchant Supply -
Cash, Cash Equivalents, and Investments as of
December 31, 2025 of$3.3 Billion
“I am pleased to share that IonQ has once again significantly outperformed our revenue guidance range, exceeding the midpoint by 55% for the fourth quarter and 20% for the full year by delivering
“2025 was a year of tremendous accomplishments and both a strategic and financial inflection point for IonQ. We became the first public quantum company in history with more than
Fourth Quarter and Full Year 2025 Financial Highlights
-
Recognized revenue of
$61.9 million for the fourth quarter, which is 55% above the midpoint of the implied range and represents 429% year-over-year growth -
Recognized revenue of
$130.0 million for the full year, which is 20% above the midpoint of the previously provided range and represents 202% year-over-year growth -
Cash, cash equivalents, and investments were
$3.3 billion as ofDecember 31, 2025 -
Net income was
$753.7 million and GAAP EPS was$2.13 for the fourth quarter. For the full year 2025, net loss was($510.4) million and GAAP EPS was ($1.82 ) -
Adjusted EBITDA loss was
($67.4) million for the fourth quarter, and($186.8) million for the full year* -
Adjusted EPS was (
$0.20 ) for the fourth quarter and ($0.60 ) for the full year*
*Adjusted EBITDA and Adjusted EPS are non-GAAP financial measures defined under “Non-GAAP Financial Measures,” below, and are reconciled to net loss and GAAP EPS, the closest comparable GAAP measures, respectively, at the end of this release.
Fourth Quarter and Recent Business Highlights
-
Expanded Agreement with QuantumBasel to Over
$60 Million , Spanning Four Years and Four Generations of IonQ Systems -
Sold
Fifth-Generation , 100-Qubit System to KISTI, Anchoring the Country’s Largest Quantum-Classical Compute Platform and Positioning Hybrid AI, HPC, and NVIDIA Acceleration at the Core of Korea’s Next-Generation Compute Strategy -
Continued Innovation in Quantum-Enabled Life Sciences via Strategic Collaboration with CCRM to
Accelerate Development of Advanced Therapeutics -
Deployed Large-Scale, Operational, National Quantum Networks in
Switzerland ,Slovakia andRomania -
Selected by
DARPA for Phase B of the Quantum Benchmarking Initiative, Reflecting IonQ’s Demonstrated Quantum Capabilities
2026 Financial Outlook
-
For the full year 2026, IonQ expects revenue to be between
$225 million and$245 million , with between$48 million and$51 million for the first quarter -
For the full year 2026, IonQ anticipates an Adjusted EBITDA loss of between
($330) million and($310) million *
*Adjusted EBITDA is a non-GAAP financial measure defined under “Non-GAAP Financial Measures,” below. The Company is unable to provide a reconciliation of forward-looking Adjusted EBITDA without unreasonable effort because of the uncertainty and potential variability in amount and timing of certain charges, including the change in the fair value of warrant liabilities, which are reconciling items between GAAP net income (loss) and Adjusted EBITDA and could significantly impact GAAP results.
Fourth Quarter and Full Year 2025 Conference Call
IonQ will host a conference call at
Upcoming Q1 2026 Conference Participation
-
IonQ to participate in the Morgan Stanley
Technology, Media & Telecom Conference taking place onWednesday March 4, 2026 . A webcast link to the fireside chat will be available on our investor relations website. -
IonQ to participate in the
Cantor Global Technology & Industrial Growth Conference , taking place onWednesday March 11, 2026 . A webcast link will be available on our investor relations website.
Non-GAAP Financial Measures
To supplement IonQ’s condensed consolidated financial statements presented in accordance with GAAP, IonQ uses non-GAAP measures of certain components of financial performance. Adjusted EBITDA and Adjusted EPS are financial measures that are not required by or presented in accordance with GAAP. Management believes that these measures provide investors additional meaningful methods to evaluate certain aspects of the Company’s results period over period.
Adjusted EBITDA is defined as net loss attributable to
The presentation of these non-GAAP financial measures is not meant to be considered in isolation or as a substitute for the financial results prepared in accordance with GAAP, and IonQ’s non-GAAP measures may be different from non-GAAP measures used by other companies. IonQ shows a reconciliation of its non-GAAP measures to the most directly comparable GAAP measures at the end of this release.
About IonQ
Headquartered in
Note to Investors Regarding Forward-Looking Statements
This press release contains forward-looking statements. All statements contained in this press release other than statements of historical fact are forward-looking statements, including statements regarding our guidance as to future financial and operational results, and the expected timing of the closing of our planned acquisition of SkyWater Technology, Inc., or SkyWater. In some cases, you can identify these statements by forward-looking words such as “pending,” “look forward,” “accelerate,” “anticipate,” “expect,” “suggest,” “plan,” “believe,” “intend,” “estimate,” “target,” “project,” “should,” “could,” “would,” “may,” “will,” “forecast,” “confident,” “position” and other similar expressions. These statements are only predictions based on our expectations and projections about future events as of the date of this press release and are subject to a number of risks, uncertainties and assumptions that may prove incorrect, any of which could cause actual results to differ materially from those expressed or implied by such statements, including, among others, those described under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended
Notes on SkyWater Technology, Inc.
The financial results and outlook disclosed in this press release do not reflect the impact of the pending acquisition of SkyWater, which was announced on
Important Information and Where to Find It
In connection with the pending acquisition (the “Merger”) of SkyWater by
Participants in the Solicitation
The Company, SkyWater and certain of their respective directors and executive officers may be deemed to be participants in the solicitation of proxies from the stockholders of SkyWater in connection with the Merger under the rules of the
No Offer or Solicitation
This communication is for informational purposes only and does not constitute, or form a part of, an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended, and otherwise in accordance with applicable law.
|
Condensed Consolidated Statements of Operations (unaudited) (in thousands, except share and per share data) |
||||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
||
| Revenue |
$ |
61,890 |
|
$ |
11,710 |
|
$ |
130,016 |
|
$ |
43,073 |
|
||||
| Costs and expenses: | ||||||||||||||||
| Cost of revenue (excluding depreciation and amortization) |
|
43,593 |
|
|
5,045 |
|
|
77,488 |
|
|
20,597 |
|
||||
| Research and development |
|
96,095 |
|
|
40,077 |
|
|
305,705 |
|
|
136,827 |
|
||||
| Sales and marketing |
|
19,519 |
|
|
8,927 |
|
|
53,447 |
|
|
28,395 |
|
||||
| General and administrative |
|
90,669 |
|
|
29,660 |
|
|
245,087 |
|
|
71,055 |
|
||||
| Depreciation and amortization |
|
40,645 |
|
|
5,504 |
|
|
82,004 |
|
|
18,654 |
|
||||
| Total operating costs and expenses |
|
290,521 |
|
|
89,213 |
|
|
763,731 |
|
|
275,528 |
|
||||
| Loss from operations |
|
(228,631 |
) |
|
(77,503 |
) |
|
(633,715 |
) |
|
(232,455 |
) |
||||
| Gain (loss) on change in fair value of warrant liabilities |
|
949,640 |
|
|
(128,505 |
) |
|
66,710 |
|
|
(117,107 |
) |
||||
| Interest income, net |
|
29,528 |
|
|
4,141 |
|
|
55,997 |
|
|
18,249 |
|
||||
| Offering costs associated with warrants |
|
(22,867 |
) |
|
— |
|
|
(45,714 |
) |
|
— |
|
||||
| Other income (expense), net |
|
726 |
|
|
(111 |
) |
|
29 |
|
|
(275 |
) |
||||
| Income (loss) before income tax expense |
|
728,396 |
|
|
(201,978 |
) |
|
(556,693 |
) |
|
(331,588 |
) |
||||
| Income tax benefit (expense) |
|
24,877 |
|
|
(20 |
) |
|
44,572 |
|
|
(59 |
) |
||||
| Net income (loss) |
$ |
753,273 |
|
$ |
(201,998 |
) |
$ |
(512,121 |
) |
$ |
(331,647 |
) |
||||
| Net income (loss) attributable to noncontrolling interests |
|
(394 |
) |
|
— |
|
|
(1,743 |
) |
|
— |
|
||||
|
Net income (loss) attributable to |
$ |
753,667 |
|
$ |
(201,998 |
) |
$ |
(510,378 |
) |
$ |
(331,647 |
) |
||||
| Net income (loss) per share attributable to |
||||||||||||||||
| Basic |
$ |
2.13 |
|
$ |
(0.93 |
) |
$ |
(1.82 |
) |
$ |
(1.56 |
) |
||||
| Diluted |
$ |
1.93 |
|
$ |
(0.93 |
) |
$ |
(1.82 |
) |
$ |
(1.56 |
) |
||||
| Weighted average shares used in computing net income (loss) per share attributable to |
||||||||||||||||
| Basic |
|
345,739,278 |
|
|
217,947,427 |
|
|
280,345,046 |
|
|
213,029,365 |
|
||||
| Diluted |
|
368,982,917 |
|
|
217,947,427 |
|
|
280,345,046 |
|
|
213,029,365 |
|
||||
|
Condensed Consolidated Balance Sheets (unaudited) (in thousands) |
||||||||
|
|
|
|
||||||
|
|
2025 |
|
|
|
2024 |
|
||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents |
$ |
1,030,865 |
|
$ |
54,393 |
|
||
| Short-term investments |
|
1,361,291 |
|
|
285,896 |
|
||
| Accounts receivable, net |
|
66,532 |
|
|
10,188 |
|
||
| Prepaid expenses and other current assets |
|
127,751 |
|
|
28,325 |
|
||
| Total current assets |
|
2,586,439 |
|
|
378,802 |
|
||
| Long-term investments |
|
944,643 |
|
|
23,545 |
|
||
| Property and equipment, net |
|
120,145 |
|
|
52,761 |
|
||
| Operating lease right-of-use assets |
|
22,724 |
|
|
9,470 |
|
||
| Intangible assets, net |
|
767,432 |
|
|
29,469 |
|
||
|
|
|
1,963,584 |
|
|
9,904 |
|
||
| Other noncurrent assets |
|
165,391 |
|
|
4,437 |
|
||
| Total Assets |
$ |
6,570,358 |
|
$ |
508,388 |
|
||
| Liabilities and Stockholders’ Equity | ||||||||
| Current liabilities: | ||||||||
| Accounts payable |
$ |
26,138 |
|
$ |
5,230 |
|
||
| Accrued expenses and other current liabilities |
|
89,721 |
|
|
16,811 |
|
||
| Current portion of operating lease liabilities |
|
8,850 |
|
|
3,366 |
|
||
| Unearned revenue |
|
42,116 |
|
|
10,678 |
|
||
| Total current liabilities |
|
166,825 |
|
|
36,085 |
|
||
| Operating lease liabilities, net of current portion |
|
21,171 |
|
|
14,359 |
|
||
| Unearned revenue, net of current portion |
|
1,921 |
|
|
— |
|
||
| Warrant liabilities |
|
2,471,577 |
|
|
70,688 |
|
||
| Other noncurrent liabilities |
|
95,172 |
|
|
3,394 |
|
||
| Total liabilities |
$ |
2,756,666 |
|
$ |
124,526 |
|
||
| Stockholders’ Equity: | ||||||||
| Common stock |
$ |
36 |
|
$ |
22 |
|
||
| Additional paid-in capital |
|
5,006,250 |
|
|
1,067,403 |
|
||
| Accumulated deficit |
|
(1,194,098 |
) |
|
(683,720 |
) |
||
| Accumulated other comprehensive income (loss) |
|
(12,671 |
) |
|
157 |
|
||
|
|
|
3,799,517 |
|
|
383,862 |
|
||
| Noncontrolling interests |
|
14,175 |
|
|
— |
|
||
| Total stockholders’ equity |
|
3,813,692 |
|
|
383,862 |
|
||
| Total Liabilities and Stockholders’ Equity |
$ |
6,570,358 |
|
$ |
508,388 |
|
||
|
Condensed Consolidated Statements of Cash Flows (unaudited) (in thousands) |
||||||||
|
Year Ended
|
||||||||
|
|
2025 |
|
|
|
2024 |
|
||
| Cash flows from operating activities: | ||||||||
| Net loss |
$ |
(512,121 |
) |
$ |
(331,647 |
) |
||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
| Depreciation and amortization |
|
82,004 |
|
|
18,654 |
|
||
| Stock-based compensation |
|
312,032 |
|
|
106,878 |
|
||
| (Gain) loss on change in fair value of warrant liabilities |
|
(66,710 |
) |
|
117,107 |
|
||
| Offering costs associated with warrants |
|
45,714 |
|
|
— |
|
||
| Deferred income taxes |
|
(44,868 |
) |
|
— |
|
||
| Amortization of premiums and accretion of discounts on available-for-sale securities |
|
(8,323 |
) |
|
(8,804 |
) |
||
| Other, net |
|
18,366 |
|
|
5,323 |
|
||
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable |
|
(37,667 |
) |
|
1,609 |
|
||
| Prepaid expenses and other current assets |
|
(72,171 |
) |
|
(15,200 |
) |
||
| Accounts payable |
|
(7,636 |
) |
|
(601 |
) |
||
| Accrued expenses and other current liabilities |
|
7,382 |
|
|
(411 |
) |
||
| Unearned revenue |
|
9,285 |
|
|
(1,752 |
) |
||
| Other assets and liabilities |
|
(8,474 |
) |
|
3,161 |
|
||
| Net cash provided by (used in) operating activities |
$ |
(283,187 |
) |
$ |
(105,683 |
) |
||
| Cash flows from investing activities: | ||||||||
| Purchases of property and equipment |
|
(16,417 |
) |
|
(17,992 |
) |
||
| Purchases of available-for-sale securities |
|
(2,669,300 |
) |
|
(296,329 |
) |
||
| Maturities of available-for-sale securities |
|
682,830 |
|
|
418,082 |
|
||
| Purchases of privately-held securities |
|
(88,500 |
) |
|
— |
|
||
| Businesses acquired, net of cash paid and acquired |
|
523 |
|
|
(15,454 |
) |
||
| Other investing, net |
|
(4,224 |
) |
|
(5,577 |
) |
||
| Net cash provided by (used in) investing activities |
$ |
(2,095,088 |
) |
$ |
82,730 |
|
||
| Cash flows from financing activities: | ||||||||
| Proceeds from common stock and warrant issuance, net of issuance costs |
|
3,312,541 |
|
|
— |
|
||
| Proceeds from stock options exercised |
|
26,744 |
|
|
8,012 |
|
||
| Proceeds from warrants exercised |
|
11,436 |
|
|
33,437 |
|
||
| Other financing, net |
|
7,881 |
|
|
238 |
|
||
| Net cash provided by (used in) financing activities |
$ |
3,358,602 |
|
$ |
41,687 |
|
||
| Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash |
|
581 |
|
|
25 |
|
||
| Net change in cash, cash equivalents and restricted cash |
|
980,908 |
|
|
18,759 |
|
||
| Cash, cash equivalents and restricted cash at the beginning of the period |
|
56,840 |
|
|
38,081 |
|
||
| Cash, cash equivalents and restricted cash at the end of the period |
$ |
1,037,748 |
|
$ |
56,840 |
|
||
|
Reconciliation of Non-GAAP Financial Measures (unaudited) (in thousands, except per share data) |
||||||||||||||||
| Net Loss to Adjusted EBITDA | ||||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
||
|
Net income (loss) attributable to |
$ |
753,667 |
|
$ |
(201,998 |
) |
$ |
(510,378 |
) |
$ |
(331,647 |
) |
||||
| Net income (loss) attributable to noncontrolling interests |
|
(394 |
) |
|
— |
|
|
(1,743 |
) |
|
— |
|
||||
| Interest income, net |
|
(29,528 |
) |
|
(4,141 |
) |
|
(55,997 |
) |
|
(18,249 |
) |
||||
| Interest expense |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
||||
| Income tax (benefit) expense |
|
(24,877 |
) |
|
20 |
|
|
(44,572 |
) |
|
59 |
|
||||
| Depreciation and amortization |
|
40,645 |
|
|
5,504 |
|
|
82,004 |
|
|
18,654 |
|
||||
| Stock-based compensation |
|
106,666 |
|
|
39,271 |
|
|
312,032 |
|
|
106,878 |
|
||||
| Executive cash based-severance |
|
2,026 |
|
|
— |
|
|
9,418 |
|
|
— |
|
||||
| (Gain) loss on change in fair value of warrant liabilities |
|
(949,640 |
) |
|
128,505 |
|
|
(66,710 |
) |
|
117,107 |
|
||||
| Offering costs associated with warrants |
|
22,867 |
|
|
— |
|
|
45,714 |
|
|
— |
|
||||
| Acquisition transaction and integration costs |
|
11,175 |
|
|
1,526 |
|
|
43,479 |
|
|
1,526 |
|
||||
| Adjusted EBITDA |
$ |
(67,393 |
) |
$ |
(31,313 |
) |
$ |
(186,753 |
) |
$ |
(105,672 |
) |
||||
| Net Loss per Share to Adjusted EPS | ||||||||||||||||
|
Three Months Ended
|
||||||||||||||||
|
2025 |
|
2024 |
||||||||||||||
|
Amount |
|
Per Share |
|
Amount |
|
Per Share |
||||||||||
|
Net income (loss) per share attributable to |
$ |
2.13 |
|
$ |
(0.93 |
) |
||||||||||
| Stock-based compensation |
$ |
106,666 |
|
|
0.31 |
|
$ |
39,271 |
|
|
0.18 |
|
||||
| Executive cash-based severance |
|
2,026 |
|
|
0.01 |
|
|
— |
|
|
— |
|
||||
| (Gain) loss on change in fair value of warrant liabilities |
|
(949,640 |
) |
|
(2.75 |
) |
|
128,505 |
|
|
0.59 |
|
||||
| Offering costs associated with warrants |
|
22,867 |
|
|
0.07 |
|
|
— |
|
|
— |
|
||||
| Acquisition transaction and integration costs |
|
11,175 |
|
|
0.03 |
|
|
1,526 |
|
|
0.01 |
|
||||
| Adjusted EPS |
$ |
(0.20 |
) |
$ |
(0.15 |
) |
||||||||||
|
Year Ended
|
||||||||||||||||
|
2025 |
|
2024 |
||||||||||||||
|
Amount |
|
Per Share |
|
Amount |
|
Per Share |
||||||||||
|
Net income (loss) per share attributable to |
$ |
(1.82 |
) |
$ |
(1.56 |
) |
||||||||||
| Stock-based compensation |
$ |
312,032 |
|
|
1.11 |
|
$ |
106,878 |
|
|
0.50 |
|
||||
| Executive cash-based severance |
|
9,418 |
|
|
0.03 |
|
|
— |
|
|
— |
|
||||
| (Gain) loss on change in fair value of warrant liabilities |
|
(66,710 |
) |
|
(0.24 |
) |
|
117,107 |
|
|
0.55 |
|
||||
| Offering costs associated with warrants |
|
45,714 |
|
|
0.16 |
|
|
— |
|
|
— |
|
||||
| Acquisition transaction and integration costs |
|
43,479 |
|
|
0.16 |
|
|
1,526 |
|
|
0.01 |
|
||||
| Adjusted EPS |
$ |
(0.60 |
) |
$ |
(0.50 |
) |
||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260225290197/en/
IonQ Media contacts:
cheryl.krauss@ionq.co
tor.constantino@ionq.co
IonQ Investor Contact:
investors@ionq.com
Source: IonQ