Veolia Environnement: 2025, a Pivotal Year: Record Results Above Guidance
Acceleration of Portfolio Transformation Towards an Even
- Excellent 2025 results, with a compelling fourth quarter, exceeding annual guidance, supported by Boosters(1) activities and International growth
- GreenUp plan kicked-off with tremendous momentum: ROCE objective reached 2 years ahead of plan at 9.4% after tax and 150bps of additional margin in 2 years
- Acceleration of portfolio transformation with 2 major acquisitions in Water Technologies and Hazardous Waste in the US(2), thus accelerating the growth profile of the Group, making it more technological and international
- Attractive shareholder return with proposal to increase the dividend to €1.50 per share, combined with share buyback dedicated to the employee shareholding program
- Strong demand and a unique model combining global technologies and innovations with a multilocal presence, ensuring resilience and growth, allow an ambitious guidance for 2026. Full confirmation of GreenUp plan trajectory
▁▁▁
Key figures: All annual guidance KPIs were achieved or exceeded
|
In €M |
FY 2024 |
FY 2025 |
Variation |
|
Revenue |
44,692 |
44,396 |
+1.4% at constant scope and forex +2.8% and excluding energy prices |
|
EBITDA |
6,788 |
7,050 |
+6.3% at constant scope and forex |
|
EBITDA margin |
15.2% |
15.9% |
+70bps |
|
Current EBIT (3) |
3,547 |
3,740 |
+8.9% at constant scope and forex |
|
Current net income group share (3) |
1,530 |
1,643 |
+9.1% at constant forex |
|
Net income group share |
1,098 |
1,217 |
+10.9% |
|
Net capex |
3,836 |
3,855 |
|
|
|
1,156 |
1,178 |
|
|
Net Financial Debt (3) |
17,819 |
19,657 |
|
|
Leverage ratio (3) |
2.63x |
2.79x |
|
|
ROCE after taxes |
8.8% |
9.4% |
|
|
(1) Boosters: water technologies, hazardous waste, bioenergies, flexibility and energy efficiency (2) Subject to the satisfaction of customary conditions to a transaction of this nature, including approval by Enviri’s shareholders and receipt of the necessary authorizations and regulatory approvals (3) Before Suez PPA |
|||
▁▁▁
“2025 has truly been a pivotal year, as we’ve successfully closed the chapter of Suez integration and we’ve performed a major strategic refocusing of the group portfolio towards accelerated growth and international positioning.
2025 was also another year of outperformance, with an organic EBITDA growth of +6.3%(1), above the target range of +5% to +6%(1), despite a complex environment, with a particularly robust fourth quarter.
Through the first two years of GreenUp, we have demonstrated the power of our unique positioning as an international leader of environmental services and the strength of our local foundations ensuring exceptional resilience in an uncertain world.
We are perfectly in line with GreenUp trajectory and we succeeded in growing significantly our profitability and value creation, with +11.8%(2) growth in current net income Group share between 2023 and 2025, combined with a spectacular improvement of our ROCE post tax to a record high 9.4% in 2025, ahead of our plan.
In 2025, we resolutely resumed external growth with two major acquisitions in Water technologies and US hazardous waste, accelerating the group transformation towards more international and technology driven: more than 8.5b€ of assets will have been rotated during GreenUp. We start 2026 stronger, more agile, with significant growth potential ahead.
Demand for our services has never been higher worldwide. From
We are hence fully confident for 2026 and beyond.”
“Indeed 2025 results were above our expectations, and that on many grounds: first the strong improvement of our operating performance leading to an EBITDA margin close to 16%, up 150 basis points in 2 years, thanks to our multi local model; a robust operational leverage leading to an increase in current net income at a faster pace; a strong cash generation and an outstanding value creation above expectations; finally, the completion of the Suez synergies above expectations thanks to constant monitoring. We are starting 2026 in good conditions, perfectly launched for another year of solid growth of our results.”
KEY 2025 FACTS
Sustained Revenue growth of +2.8% (3) to €44,396M:
- Strong growth in Water (+3.5%(4)) and in Energy (+3.0%(3)). Good resilience in Waste (+1.4%(4))
-
Enhanced International growth (+4.1%(3) inAmericas ,Asia Pacific ,Africa Middle-East ) - Boosters (+4.3%(3) and +8% incl. tuck-ins) growing almost twice faster than Strongholds (+2.2%(3))
- Including the impact of lower energy prices, total Group Revenue is up by +1.4%(4)
Operational Performance above annual guidance: EBITDA of €7,050M, an organic growth of +6.3% (4) , above the target range of +5% to +6% (4) , and margin increase of +70bps, with:
- Growth fueled by commerce, pricing and contractual efficiencies. Total efficiency gains amounted to €399M, above with the annual target of €350M, with Digital and AI gains representing 23% of recurring operational efficiencies
- Outstanding delivery of Suez synergies thanks to strong mobilization and monitoring at €100M in 2025, leading to €534M completed over 2022-2025, above expectations
Current EBIT(5 ) up +8.9 % (4) , to €3,740M.
Current net income Group share of €1,643M(5) up +9.1%(6), in line with the annual target of c.+9%(6).
Net income Group share of €1,217M, up +10.9%.
ROCE after tax target achieved 2 years ahead of plan, with a historical high level of 9.4%.
Net capex of €3,855M, with priority given to growth investments, particularly in hazardous waste treatment and decarbonisation, while maintenance investments remained stable.
Strong net Free Cash-Flow, at €1,178M and Net financial debt( 5) under control at €19,657M, with leverage ratio well below 3x.
Proposal to increase the dividend to €1.50 per share. At the AGM on
Share buyback plan dedicated to employee share ownership plan for c.€400M in 2025.
STRATEGY AND GUIDANCE
The demand for environmental services has never been stronger. On the global scale, the fundamental trends driving demand for our services are the needs of our customers, businesses, and communities, who are facing growing challenges in terms of water scarcity, health (pollution control), and a growing determination to achieve strategic independence, secure supply chains thanks to access to local resources and accelerate industrial reshoring.
GreenUp plan kicked off with tremendous momentum
In 2 years, delivery of the GreenUp plan, combining resilience and growth, was above our own expectations, both in terms of growth, performance and strategic transformation. And this, in spite of a complex economic and political context, which impacted foreign exchange rates, fiscal stability, and production costs, notably energy costs.
We achieved these results thanks to the three pillars of GreenUp: Growth, Performance and Capital allocation.
1/ Enhanced Growth profile
The international profile of the Group has been reinforced with enhanced growth outside of
Our Booster activities (Water Technologies, Hazardous Waste, Bioenergies) have continued to grow at a steady pace in 2025, supported by attractive megatrends, notably water scarcity and health. In 2025, Boosters grew by +4.3%(8) and +8%(8) incl. tuck-ins, i.e. almost twice faster than Strongholds (Municipal Water, Solid Waste, District Heating), which, on the other hand, confirmed their resilience with a +2.2%(8) growth.
New technologies and offers were successfully launched, notably BeyondPFAS, an end-to-end PFAS management solutions, from detection to disposal, combining Water Technologies and Hazardous Waste and including proprietary technologies ; and more recently Ecothermal Grid for carbon-neutral heating and cooling for existing or greenfield networks.
2/ Strong operational performance
The first two years of GreenUp were marked by a strong improvement in our profitability and value creation, with +11.8%(9) growth in current net income Group share between 2023 and 2025, combined with a spectacular improvement of our ROCE post tax to a record high 9.4% in 2025.
Our performance during these two first years was also augmented by the completion of the Suez synergy plan, which evidences our superior capacity to boost the profitability of the businesses we integrate. We will continue with Water Technologies and Clean Earth synergies.
3/ Capital allocation: Acceleration of portfolio transformation
In terms of capital allocation, our first 2 years were extremely active.
In 2024, we divested
In that sense, 2025 was a pivotal year, as it is the last year of Suez integration and the first year of the acceleration of the strategic refocusing of GreenUp towards high growth and technology activities supported by ecological transformation and safety challenges.
25% of Veolia Capital Employed assets should rotate during GreenUp, refocusing towards high growth and technology:
- Water Technologies acquisition of CDPQ minority interests for €1.5bn: The full ownership of a global WaterTech segment of €5bn of revenues with leading worldwide positions will enable us to accelerate growth, increase operational efficiency and synergies within the Water Technologies segment and with the other businesses of the Group. This strategic move should therefore enhance the value of Water Technologies at the level of our peers
-
Significant boost of Veolia’s anchoring in
the United States and in Hazardous Waste activities:Veolia to build a major Hazardous Waste US player with the acquisition of Clean Earth ($3bn ) and unlock further international growth - €3bn of divestments of which €2bn+ to be executed in two years post closing of Clean Earth acquisition
Ambitious guidance for 2026 and full confirmation of GreenUp trajectory
- Higher EBITDA growth in certain activities, such as Hazardous Waste and Water Technologies
- Continued efforts on pricing, efficiency and cost control
- Complemented by integration synergies from external growth
Our 2026 targets are:
- Solid organic(10) revenue growth excl. energy prices
- Organic(10) EBITDA growth of +5% to +6%
- Current net income Group share(11) growth of minimum +8% at constant forex and excl. Clean Earth
-
Current
EPS Group share(11) to grow in line with current net income Group share(11) (thanks to share buyback plan to compensate the impact of the employee shareholding program) -
Dividend growth in line with current
EPS Group share growth(11) - Leverage ratio equal or below 3x excluding Clean Earth (equal or slightly above 3x with Clean Earth)
In addition,
- Assuming Clean Earth acquisition closing mid 2026, the transaction will be accretive to current net income from 2027 (before PPA) and synergies will start in 2027
- The €2bn+ disposal program will be delivered in the two-years post closing of Clean Earth acquisition
GreenUp trajectory is fully confirmed.
NEW BUSINESS DEVELOPMENTS
- In Massachusetts, the Group acquired a hazardous waste treatment site and emergency response operations through New England Disposal Technologies, as well as the state’s only permitted medical waste treatment and storage facility, Bio-Med Technologies, formerly operated by New England MedWaste.
- On the
- In the semiconductor industry,
In
DETAILED RESULTS AT
Sustained Revenue growth to €44,396M, up +1.4% on a like-for-like basis, and by +2.8% excluding the impact of energy prices.
EBITDA growth to €7,050M compared with €6,788M at
▁▁▁
The organic growth of revenues by operating segments was as follows:
|
In €M |
2024 |
2025 |
Variation at constant scope and forex |
|
Water Technologies |
4,973 |
4,954 |
+3.6% |
|
|
11,945 |
11,316 |
+4.1% |
|
|
18,619 |
19,206 |
+0.1%/+3.3% excluding energy prices |
|
|
9,145 |
8,914 |
-0.7% |
|
TOTAL (12) |
44,692 |
44,396 |
+1.4%/+2.8% excluding energy prices |
The Water Technologies activity reported revenue of
In the
-
In
North America , revenue reached3,145 million euros , up +3.6% on a like-for-like basis. This growth was mainly driven by the Hazardous Waste activity, supported by strong commercial momentum accompanied by favorable mix, as well as a solid performance in the Regulated Water business with favorable tariff revisions. -
Latin America revenue stood at1,889 million euros in, up +9.9% on a like-for-like basis. This growth was driven by tariff indexations and increase in Water volumes inChile and by a strong Waste activity inBrazil andColombia . -
In
Asia , revenue amounted to2,427 million euros , up +0.4% on a like-for-like basis. Revenue increased inJapan was driven by municipal water (price increases, as well as good order book), inSouth East Asia and inIndia (waste volumes increase and strong commercial momentum). Revenue inChina is slightly down but waste activity has rebounded, notably plastic volumes, and hazardous waste volumes as well, offset by continued price pressure. -
In the Pacific region, revenue amounted to
2,027 million euros , up +0.9% on a like-for-like basis, and up by +2.6% including tuck-ins which complement the good commercial momentum, in spite of intense competitive pressure in municipal, commercial and industrial Waste collection. -
In
Africa Middle-East , revenue totaled1,828 million euros , up +7.2% on a like-for-like basis. This growth was driven by the sustained level of activity inMorocco , as well as the development of energy services in theMiddle-East , supported by favorable commercial and pricing momentum.
Revenue in
-
In Central and
Eastern Europe , revenue stood at10,969 million euros , slightly down -1.6% and up +3.5% excluding the effect of energy prices (on a like-for-like basis). Revenue increase is attributable to Water progression (increased volumes and price indexations), good volumes in Energy (supported by favorable weather), and stabilized Waste activity. The year was marked by the successful integration of newly acquired electricity flexibility activity inHungary and the commissioning of a new multi-energy cogeneration unit in Poznan, as part of the coal exit plan inEurope . -
In Northern
Europe , revenue, mostly in Waste activity, of4,272 million euros rose by +0.9% on a like-for-like basis. In theUnited Kingdom , revenue increased by +0.4% at constant scope and forex, despite lower tariff indexation and maintenance outage of waste to energy facilities. -
In Iberia, revenue stood at
2,987 million euros , up +4.9% on a like-for-like basis. This positive momentum was mainly driven by the strong performance of the Water activities, which benefited from favorable tariff revision and an increase in consumption: inSpain , where removal of draught restrictions contributed to volume rebound (+2.8%). Energy activities also contributed to this growth through award of new contracts and completion of project works. -
Italy generated revenue of978 million euros , up +1.4% on a like-for-like basis, driven by a strong momentum in Energy.
Revenue in
-
Water revenue of
3,163 million euros was stable on a like-for-like basis despite lower tariff indexations (-0.8%). This activity is supported by good commercial activity combined with higher volumes (+2.6%). -
Waste revenue stood at
2,853 million euros . The decrease of -3.7% on a like-for-like basis is mainly due to lower landfill volumes, decrease in electricity revenue, commercial selectivity, partially offset by favorable price effect. -
Hazardous Waste Europe revenue reached
2,375 million euros , up +3.3% on a like-for-like basis. This performance was mainly driven by the price increase and positive momentum in the storage businesses.
▁▁▁
2025 EBITDA evolution by segment was as follows:
|
In €M |
2024 |
2025 |
Variation at constant scope and forex |
|
Water Technologies |
612 |
669 |
+14.1% |
|
|
2,025 |
2,009 |
+9.3% |
|
|
2,642 |
2,758 |
+1.8% |
|
|
1,392 |
1,475 |
+6.3% |
|
TOTAL (13) |
6,788 |
7,050 |
+6.3% |
- Water Technologies (+14.1% at constant scope and forex): The segment recorded a significant increase in profitability (+120bps EBITDA margin). This result is the fruit of a refocusing on high value-added activities combined with synergies generated by One WaterTech.
-
Americas ,Asia Pacific ,Africa Middle-East (+9.3% at constant scope and forex): Strong organic growth momentum across all regions, particularly inAsia (+13% at constant scope and exchange rates) thanks to good volumes in waste, and inNorth America (+8.8% at constant scope and exchange rates). This performance was driven by the full implementation of tariff revisions (regulated water in the US andLatin America ) and the effectiveness of performance plans designed to protect margins. -
Europe (+1.8% at constant scope and forex): Solid performance driven bySouthern Europe , with organic growth of 12% in Iberia and 8.8% inItaly thanks to tariff renegotiations and operational efficiency.Northern Europe saw a slight decline due to the impact of maintenance shutdowns at incinerators and lower electricity prices in theUnited Kingdom . InCentral Europe , business remained steady, with the impact of energy prices offset by good volumes and the positive effect of the climate. -
France and Hazardous Waste Europe (+6.3% at constant scope and forex): EBITDA growth reflects excellent operational control. It is the result of the ramp-up of operational efficiency plans and the resilience of our activities. The business is also benefiting from positive volume momentum in Water and a strong performance in the Hazardous Waste division.
▁▁▁
The organic growth of revenues by business was as follows:
|
In €M |
2024 |
2025 |
Variation at constant scope and forex |
|
Water |
18,033 |
17,693 |
+3.5% |
|
Municipal Water |
13,060 |
12,739 |
+3.5% |
|
Water Technologies |
4,973 |
4,954 |
+3.6% |
|
Waste |
15,662 |
15,443 |
+1.4% |
|
Solid Waste |
11,387 |
11,226 |
+0.5% |
|
Hazardous Waste |
4,276 |
4,217 |
+3.8% |
|
Energy |
10,997 |
11,260 |
-2.1%/+3.0% excluding energy prices |
|
District Heating and Cooling Networks |
7,525 |
7,240 |
-5.4%/+1.7% excluding energy prices |
|
Bioenergies, Flexibility and Energy Efficiency |
3,471 |
4,021 |
+5.1%/+5.8% excluding energy prices |
|
TOTAL |
44,692 |
44,396 |
+1.4%/+2.8% excluding energy prices |
Water activities recorded revenue growth of +3.5% on a like-for-like basis, driven by tariff increases of +1.5%, as well as improved volumes and good commercial momentum of +2.1%.
-
Revenue from stronghold Municipal Water rose by +3.5% on a like-for-like basis, with tariff increases in most geographies (particularly in
Spain , Central andEastern Europe ,North America andChile ) and a favorable commercial effect. - Revenue from the Water Technologies booster business was up +3.6% on a like-for-like basis. This change is due to the growth of higher-margin activities, such as Products & Technologies and Services, offset by timing of project milestones.
Revenue from Waste activityrevenues increased by +1.4 % on a like-for-like basis, thanks to favorable tariff revisions (+2.2%), a slight decrease in commodities (-0.5%) and Commerce/Volume/Works effect (-0.3%).
-
Revenue from the stronghold Solid Waste rose by +0.5% on a like-for-like basis. This growth was mainly driven by tariff revaluations, particularly in the British and French markets, and good volumes in
Asia andLatin America , offsetting the negative effect of energy prices. -
Revenue from the Hazardous Waste booster rose by +3.8% on a like-for-like basis. This performance is particularly strong in
North America andEurope , whereVeolia benefits from its unique ability to handle the most difficult pollution, supported by tariff increases and improved volume mix.
Energy revenue was down -2.1% on a like-for-like basis, but up +3.0% excluding the impact of energy prices. The unfavourable energy price effect of -5.0% was partially offset by a favorable climate impact of +1.7% and by the commerce/volume effect of +1.2%.
-
Revenue from the stronghold District Heating and Cooling Networks, mainly located in Central and
Eastern Europe , rose by +1.7% on a like-for-like basis after neutralizing the impact of energy prices. This growth was driven by good volumes combined with a favorable climate effect. -
Revenue of the Bioenergies, Flexibility and Energy Efficiency booster grew by +5.8% on a like-for-like basis, excluding the impact of energy prices, thanks to volume increase in the
Middle-East , inItaly , inSpain and inBelgium .
▁▁▁
The main changes in EBITDA by business at constant scope and exchange rates can be analyzed as follows:
|
In €M |
2024 |
2025 |
Variation at constant scope and forex |
|
Water |
3,340 |
3,398 |
+7.6% |
|
Municipal Water |
2,727 |
2,729 |
+6.1% |
|
Water Technologies |
612 |
669 |
+14.1% |
|
Waste |
2,110 |
2,252 |
+8.6% |
|
Solid Waste |
1,503 |
1,566 |
+6.8% |
|
Hazardous Waste |
609 |
686 |
+13.0% |
|
Energy |
1,338 |
1,400 |
-0.3% |
|
District Heating and Cooling Networks |
1,091 |
1,087 |
-1.5% |
|
Bioenergies, Flexibility and Energy Efficiency |
246 |
312 |
+5.0% |
|
TOTAL |
6,788 |
7,050 |
+6.3% |
Water EBITDA was up +7.6% at constant scope and forex, driven by solid Municipal Water (+6.1% at constant scope and forex) and very strong acceleration in Water Technologies (+14.1% at constant scope and forex). This performance reflects the improved operational profitability, with Water Technologies EBITDA margin now reaching 13.5%.
Waste activitiesrecorded a remarkable EBITDA growth of +8.6% at constant scope and forex, driven by efficiency plans in Solid Waste (+6.8% at constant scope and forex) and good momentum in Hazardous Waste (+13.0% at constant scope and forex). Pricing effect and mix improvement enabled an EBITDA margin increase of +110 basis points to 14.6%, with a 13.9% EBITDA margin in Solid Waste and 16.3% in Hazardous Waste.
Energy EBITDA was roughly stable (-0.3% at constant scope and forex). The sustained growth in Bioenergies, Flexibility and Energy Efficiency (+5.0% at constant scope and forex) and a favorable climate effect offset the impact of contractual phase in
▁▁▁
Revenue growth by effect breaks down as follows:
-
The currency effect was -
771 million euros (-1.7%), mainly reflecting the international dimension of the Group (c. 60% of non-euro revenue) and corresponding to depreciation of US, Argentinian, Australian and Chilean currencies, partially offset by improvement in Polish and Czech currencies(14). It should be noted that these are translation impacts and not transaction impacts, with no impact on margins. -
The perimeter effect of -
154 million euros (-0.3%), out of which -839 million euros (-1.9%) of disposals impact and+685 million euros (+1.5%) of acquisitions impact. It mainly includes the impact of the disposals of SADE (France and Special Waste Europe) onFebruary 29, 2024 , of RGS (North America ) onAugust 1 st, 2024 and ofLydec (Morocco ) onSeptember 4th, 2024 . These impacts were partly offset by the acquisition of power flexibility activity inHungary onJanuary 6th, 2025 and of hazardous waste assets inJapan and in the US. -
The commodity price effect (corresponding to changes in energy and recyclate prices) amounted to
-638 million euros (-1.4%), due to lower energy prices (-630 million euros ), mainly in Central andEastern Europe , as well as the negative effect of recyclate prices (-7 million euros ). -
The climate effect amounted to
+183 million euros (+0.4%), mainly in Central andEastern Europe , due to a colder winter this beginning of the year compared to 2024. -
The Commerce /Volumes / Works effect amounted to
+466 million euros (+1.0%), driven by good commercial momentum, healthy water volumes, as well as construction work progress. -
Favorable price effects amounted to
+618 million euros (+1.4%), mainly due to tariff indexations and price increases in water and waste activities.
▁▁▁
EBITDA growth by effect breaks down as follows:
-
The currency impact on EBITDA amounted to
-124 million euros (-1.8%). This mainly reflects the international dimension of the Group and corresponds to the depreciation of US, Australian, Chilean and Argentinian currencies, partially offset by improvement in Czech and Polish currencies(15). It should be noted that these are translation impacts and not transaction impacts, with no impact on margins. -
The perimeter impact of -
44 million euros (-0.6 %), out of which -135 million euros (-2.0%) of disposals impact and+92 million euros (+1.4%) of acquisitions impact. This mainly includes the impact of the disposals of SADE onFebruary 29, 2024 , of RGS (North America ) onAugust 1 st, 2024 and ofLydec onSeptember 4th, 2024 . These impacts were partly offset by the acquisition of power flexibility activity inHungary onJanuary 6th, 2025 and of hazardous waste assets inJapan and in the US. -
Changes in commodity prices (energy and recycled materials) had a net unfavorable impact on EBITDA of -
30 million euros (-0.4%), mainly due to lower energy prices (-40 million euros ). -
The climate impact was
+35 million euros (+0.5%), mainly in Central andEastern Europe , due to a colder winter in the first quarter of 2025. -
Growth and Performance of
+326 million euros (+4.8%) thanks to the favorable Commerce/Volumes/Works effect at+137 million euros (+2.0%) and Pricing, Productivity and Efficiency (net of gains shared with customers, contract renegotiations and timing effects on the passing on of costs) of189 million euros (+2.8%). This represents a retention rate of 47% out of399 million euros generated by the Group as part of its efficiency plan, above with the annual target of350 million euros . One WaterTech synergies amounted to20 million euros at the end of 2025. -
Synergies generated at the end of
December 2025 as part of the integration of Suez amounted to100 million euros , thanks in particular to optimization in purchasing and in the Water technologies activities. These new synergies, together with those already realized in 2022 to 2024, amounted to534 million euros , exceeding the initial objective of530 million euros , raised to530 million euros .
▁▁▁
Current EBIT (16) growth of +8.9% at €3,740M, at constant scope and forex
The increase in current EBIT(16) compared with
-
a strong growth in EBITDA (
+431 million euros at constant scope and forex); -
a rise in amortization(16), including the repayment of operating financial assets (
-66 millions euros on a like-for-like basis); - a stable “provisions net of capital gains on disposals, and others” (+6 million euros at constant scope and forex) ;
-
a decrease in the item "share of current net income of joint ventures and associates" (
-36 million euros at constant scope and exchange rates) due to a litigation provision in the Africa Middle-East area and an impairment inAsia .
The currency effect on current EBIT(16) was negative by -
▁▁▁
Current net income group share
(16)
reached €1,643M at 31st
-
Current financial result was -
991 million euros atDecember 31, 2025 , up -25 million euros vsDecember 31, 2024 .-
It includes the cost of net financial debt, reaching -
692 million euros atDecember 31, 2025 . Excluding IFRS 16 impact, the Group's borrowing rate was 3.83% atDecember 31, 2025 , compared with 3.76% atDecember 31, 2024 . - Other current financial income and expenses amounted to
-313 million euros atDecember 31, 2025 , improving by+61 million euros compared toDecember 31, 2024 , mainly thanks to a favorable variation in foreign exchange gains. - Gains and losses on financial disposals amounted to
+14 million euros , compared with+60 million euros atDecember 31, 2024 . In 2024, it mainly included the gain on the disposal of the SADE group inFebruary 2024 .
-
It includes the cost of net financial debt, reaching -
-
Current taxes totaled -
675 million euros atDecember 31, 2025 , compared with -664 million euros atDecember 31, 2024 . The current tax rate was 25.4% atDecember 31, 2025 , compared with 27.1% atDecember 31, 2024 . -
Minority interests amounted to
-431 million euros vs. -387 million euros atDecember 31, 2024 . They followed variation in net result of Group activities, in particular in Central andEastern Europe and in Regulated Water, partly offset by WTS minority buy-back inJune 2025 .
▁▁▁
Current EPS group share (17) amounted to €2.25, vs. €2.13, an increase of +7.6% at constant forex.
▁▁▁
Net income group share was €1,217M vs. €1,098M at 31st
▁▁▁
Return on Capital Employed (ROCE) after tax was 9.4 % at 31st
▁▁▁
Net Financial debt
(17)
of €19,657M at 31st
Net financial debt(17) stood at
-
Net Free cash-flow at+1,178 million euros . The change in net free cash flow compared with31 December 2024 is explained by-
The increase in EBITDA of
263 million euros , driven by organic growth and the gains generated by the operational and commercial efficiency plans, as well as by Suez synergies; -
Net capital expenditure of
3,855 million euros , up+19 million euros compared to31 December 2024 (+2.1% at current exchange rates). These include notably the decarbonisation projects currently under way in Central andEastern Europe , as well as investments in hazardous waste and PFAS treatment projects; -
The -
120 million euros change in operating working capital.
-
The increase in EBITDA of
-
Financial investments net of disposals of -
2,301 million euros following significant acquisitions in the first half, including the purchase of WTS minority interests inJune 2025 , investments in Hazardous Waste projects in the US,Brazil andJapan in May, June andAugust 2025 , as well as the acquisition of power flexibility asset inHungary inJanuary 2025 ; -
The payment of dividends approved by the Combined General Meeting of
24 April 2025 for an amount of -1,023 million euros ; -
Issuance of the first green hybrid bond for a net amount of
497 million euros ; -
The capital increase in connection with the Sequoia 2025 employee shareholding plan for a net amount of
318 million euros ; -
The simultaneous capital reduction through the cancellation of treasury shares, purchased as part of share buyback plan for an amount of -
402 million euros , in order to compensate for the dilutive impact of Sequoia operation.
Net financial debt(18) was also impacted by a favourable exchange rate effect and changes in fair value adjustment of
▁▁▁
Leverage ratio (18) at 2.79x, below target.
AGENDA
Agenda
-
23 March 2026 : Multifaceted performance and value creation webinar -
14 April 2026 : Thema - Innovation, Technologies and AI inLondon -
23 April 2026 : AGM -
6 May 2026 : Q1 2026 Key Figures -
30 July 2026 : H1 2026 Results -
6 November 2026 : 9M 2026 Key Figures -
February 2027 : FY 2026 Results
▁▁▁
This press release presents the results for the fourth quarter of 2025 and the full year of 2025, from the consolidated financial statements of
▁▁
ABOUT
▁▁
IMPORTANT DISCLAIMER
This document contains "non‐GAAP financial measures". These "non‐GAAP financial measures" might be defined differently from similar financial measures made public by other groups and should not replace GAAP financial measures prepared pursuant to IFRS standards.
1
At constant scope and forex
2
At constant forex
3
At constant scope and forex and excluding energy prices
4
At constant scope and forex
5
Before
Suez PPA
6
At constant forex
7
At constant scope and forex
8
At constant scope and forex and excluding energy prices
9
At constant forex
10
Atconstant scope and forex
11
Before
PPA
12
Including
Others
13
Including Others
14
Main
currency impacts: US dollar (-222 million euros), Argentinian peso (-139 million euros), Australian dollar (-138 million euros), Chilean peso (-42 million euros), Polish zloty (+46 million euros) and Czech kron (
15
Mai
n currency impacts: US dollar (-41 million euros), Australian dollar (-19 million euros), Chilean peso (-18 million euros), Argentinian peso (-17 million euros), Czech koruna (+9 million euros) and Polish zloty (+6 million euros)
16
Bef
ore Suez PPA
17
Be
f
ore
Suez PPA
18
Before
Suez PPA
View source version on businesswire.com: https://www.businesswire.com/news/home/20260225241172/en/
MEDIA RELATION
Aurélien Sarrosquy
presse.groupe@veolia.com
INVESTORS RELATIONS
Tel. + 33 (0) 1 85 57 84 76 / 84 80
investor-relations@veolia.com
Source: