Novavax Reports Fourth Quarter and Full Year 2025 Financial Results and Operational Highlights
-
Pfizer agreement announced in
January 2026 for non-exclusive license to utilize Matrix-M® in two infectious disease areas - Multiple Material Transfer Agreements signed in 2025 and Q1 2026 with pharmaceutical companies, including major global pharmaceutical companies exploring the utility of Matrix-M for their vaccine portfolios
-
Successful execution of Sanofi partnership with
$225 million in milestones earned in full year 2025 -
Total revenue of
$147 million in the fourth quarter of 2025 and$1.1 billion for the full year 2025 - Continued advancement of early-stage pipeline with the intention to enter the clinic as early as 2027
-
Year end 2025 Cash of
$751 million -
exceeded its full year 2025 R&D and SG&A expense reduction goals and is improving future targetsNovavax
"In 2025, we made significant progress on our corporate strategy, marked with the successful achievement of key milestones under our Sanofi agreement, progress towards potential new partnerships, in the form of multiple MTAs signed with other parties enabling experimentation with our Matrix-M® adjuvant technology and the advancement of our own R&D efforts," said
Fourth Quarter 2025 and Recent Highlights
Key Business Highlights
- In
January 2026 ,Novavax entered into a license agreement with Pfizer for use ofNovavax's Matrix-M adjuvant in vaccine development. Under the terms of the agreement, Pfizer was granted a non-exclusive license for Matrix-M use in two infectious disease areas.Novavax received an upfront payment of$30 million in the first quarter of 2026 and has the potential for up to$500 million in additional development and sales milestones. In addition,Novavax is eligible to receive high-mid-single digit percentage royalties on sales products incorporating Matrix-M.- Pfizer will be solely responsible for the development and commercialization of its products utilizing Matrix-M and
Novavax will be responsible for the supply of Matrix-M. - This partnership has the potential to generate billions of dollars of revenue for
Novavax over the life of the agreement.
-
Novavax continued successful execution of the Sanofi partnership with$225 million in milestones earned in full year 2025, including$50 million earned in the fourth quarter of 2025, upon marketing authorization transfers forEuropean Union andU.S. markets.- In
December 2025 , Sanofi shared positive Phase 1/2 data from their influenza-COVID-19 combination programs and their belief that these data support the high probability of demonstrating non-inferiority in Phase 3 trials that would compare the new vaccine against the widely used regimen where both the flu and COVID-19 vaccines are co-administered. - Sanofi has stated they are working with regulators on next steps for these combination programs.
- In
-
Novavax has multiple material transfer agreements (MTA) with pharmaceutical companies, including major global pharmaceutical companies, who are evaluating the potential of Matrix-M in their portfolio of vaccine products.- In the fourth quarter of 2025,
Novavax signed a new MTA with a large pharmaceutical company to explore the utility of Matrix-M in its portfolio. - In
February 2026 ,Novavax expanded an existing MTA with a major global pharmaceutical company to explore an additional field. - In
February 2026 ,Novavax signed a new MTA with an oncology company.
- In the fourth quarter of 2025,
- Other partners continue to demonstrate the value of
Novavax's technology with Takeda achieving 12% market share with Nuvaxovid® inJapan and the R21/Matrix-M, malaria vaccine, marketed bySerum Institute of India , continues its successful launch with 30 million doses sold since its launch in mid-2024, achieving over 80% market share. - The Company continued advancement of early-stage candidates and Matrix-M technology.
- Preclinical research ongoing for Clostridioides difficile colitis (C. diff), varicella-zoster virus (shingles), and respiratory syncytial virus combinations vaccine candidates.
- Significant progress made on preclinical candidates, for example the newest preclinical data from C. diff vaccine candidate provided encouraging results.
Novavax intends to enter the clinic with at least one program as early as 2027.Novavax continued exploration of its adjuvant technology to expand its utility both within infectious disease and potentially beyond, such as oncology.
-
Novavax exceeded its full year 2025 GAAP and Non-GAAP research and development (R&D) and selling, general and administrative (SG&A) expense reduction goals and is improving future targets.- Non-GAAP full year R&D and SG&A expenses, net of R&D reimbursements and at midpoint of range, are now targeted to be
$325 million and$225 million for 2026 and 2027, respectively, and newly added 2028 is targeted to be at$200 million or below.
- Non-GAAP full year R&D and SG&A expenses, net of R&D reimbursements and at midpoint of range, are now targeted to be
Fourth Quarter and Full Year 2025 Revenue
|
|
Fourth Quarter |
|
Full Year |
||||||||
|
$ in millions |
Q4 2025 |
Q4 2024 |
|
Q4 Chg. |
% |
|
FY 2025 |
FY 2024 |
|
FY Chg. |
% |
|
Nuvaxovid™ Sales 1 |
|
|
|
( |
NM |
|
|
|
|
|
NM |
|
Supply Sales 2 |
19 |
9 |
|
10 |
NM |
|
60 |
23 |
|
37 |
NM |
|
Product Sales |
39 |
59 |
|
(20) |
(34 %) |
|
685 |
213 |
|
472 |
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sanofi 3 |
98 |
30 |
|
68 |
NM |
|
386 |
459 |
|
(73) |
(16 %) |
|
Takeda |
8 |
(4) |
|
12 |
NM |
|
42 |
1 |
|
41 |
NM |
|
Other Partners 4 |
2 |
3 |
|
(1) |
NM |
|
10 |
9 |
|
1 |
11 % |
|
Licensing, Royalties and Other Revenue |
108 |
29 |
|
79 |
NM |
|
438 |
469 |
|
(31) |
(7 %) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
|
|
|
67 % |
|
|
|
|
|
65 % |
|
Notes |
|
|
1. |
Nuvaxovid Sales reflects product sales where |
|
2. |
Supply Sales includes sales of finished product, adjuvant and other supplies from |
|
3. |
Sanofi includes revenue recognized under the license agreement including upfront payments, milestones, royalties and transition services reimbursement. |
|
4. |
Other Partners include upfront payments, royalties and milestone revenue under licensing agreements including |
Fourth Quarter and Full Year 2025 Financial Results
-
Total revenue for the fourth quarter of 2025 was
$147 million , a 67% increase compared to$88 million in the same period in 2024. Total revenue for the full year 2025 was$1,123 million , a 65% increase compared to$682 million for the full year 2024. Full year 2025 total revenue included$625 million of Nuvaxovid product sales, the vast majority of which were associated with settlement of Advance Purchase Agreements and related to cash received in prior years. -
Cost of sales for the fourth quarter of 2025 was
$22 million , compared to$37 million in the same period in 2024. Cost of sales for the full year 2025 was$73 million , compared to$203 million for the full year 2024. The decrease in both periods was mainly driven by cost reductions resulting from the sale ofNovavax's Czech Republic manufacturing facility, lower manufacturing overhead, scrap and inventory write-offs, and decreased sales volumes. -
R&D expenses for the fourth quarter of 2025 were
$76 million , compared to$104 million in the same period in 2024. R&D expenses for the full year 2025 were$342 million , compared to$391 million for the full year 2024. R&D transition services expenses reimbursed by Sanofi in the fourth quarter and full year of 2025 were$28 million and$92 million , respectively. For the fourth quarter and full year of 2025, Non-GAAP R&D expenses, net of Sanofi reimbursement, decreased by 50% and 33%, respectively when compared to the prior periods. These reductions were driven by the ongoingNovavax cost reduction program as it streamlines operations to make targeted R&D investments. -
SG
&A expenses for the fourth quarter of 2025 were
$34 million , a 56% decrease compared to$78 million for the same period in 2024. SG&A expenses for the full year 2025 were$157 million , a 53% decrease compared to$337 million for the full year 2024. The decrease in both periods was primarily due to the transition of lead commercial activities to Sanofi and the elimination of commercial infrastructure plus the ongoing general administrative cost reduction program. -
Net income for the fourth quarter of 2025 was
$18 million , compared to net loss of$81 million in the same period in 2024. Net income for the full year 2025 was$440 million compared to a net loss of$187 million for the full year 2024. -
Cash, cash equivalents, marketable securities and restricted cash
(Cash) were
$751 million as ofDecember 31, 2025 , compared to$938 million as ofDecember 31, 2024 . InFebruary 2026 ,Novavax announced a$330 million credit facility withMidCap Financial , including an initial capital draw of$50 million . The credit facility was put in place to further strengthenNovavax's balance sheet and provide access to non-dilutive capital asNovavax advances its growth strategy.Leerink Partners acted as exclusive financial advisor andLatham & Watkins acted as legal advisor toNovavax on the credit facility.
Financial Framework
Full Year 2026 Financial Guidance
|
$ in millions |
Full Year 2026
(as of |
|
Combined R&D and SG&A Expenses |
|
|
Less: R&D Reimbursements |
( |
|
Non-GAAP Combined R&D and SG&A Expenses |
|
Non-GAAP Combined R&D and SG&A Expenses exclude R&D Reimbursements, which are amounts reimbursed by
Full Year 2026 Revenue Framework
|
|
$ in millions |
Full Year 2026
(as of |
|
|
Nuvaxovid Product Sales1 |
|
|
|
Adjusted Supply Sales2 |
|
|
|
|
|
|
|
Adjusted Total Revenue4 |
|
|
|
|
|
|
|
Sanofi Supply Sales, Sanofi Royalties and Sanofi |
No guidance |
|
Revenue Category |
Revenue Framework Footnotes |
|
Nuvaxovid Product Sales1 |
|
|
Adjusted Supply Sales2 |
|
|
|
o
o
o |
|
Adjusted Total Revenue4 |
o Adjusted Total Revenue is a Non-GAAP Financial Measure. Adjusted |
Components of Revenue excluded from the Full Year 2026 Revenue Framework are described below.
Sanofi Supply Sales
-
Novavax will sell Nuvaxovid commercial supply to Sanofi for the 2026-2027 COVID-19 vaccination season and the reimbursement for this supply will be recorded as product sales.
Sanofi Royalties
- Sanofi will lead commercial activities for the 2026-2027 COVID-19 vaccination season in select markets, including the
U.S. Novavax is eligible to receive royalties in the high teens to low twenties percent on Sanofi sales.
Sanofi Influenza-COVID-19 Combination and Matrix-M Related Milestones
-
Novavax is eligible to receive up to$350 million in Phase 3 development and commercial launch milestone payments associated with Sanofi influenza-COVID-19 combination products. - For each new vaccine using Matrix-M,
Novavax is eligible to receive up to$200 million in launch and sales milestones and mid-single digit sales royalties for 20 years.
Conference Call
A webcast of the conference call can also be accessed on the
About Novavax
Non-GAAP Financial Measures
The Company presents the following non-GAAP financial measures in this press release: Non-GAAP Combined R&D and SG&A Expenses, Adjusted Total Revenue and
Forward-Looking Statements
This press release contains forward-looking statements relating to the future of
|
|
|||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share information) |
|||||||||||||
|
|
|
||||||||||||
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|||||||||
|
|
|
|
|
|
|||||||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|||||
|
|
|
(unaudited) |
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Revenue: |
|
|
|
|
|
|
|
|||||
|
|
Product sales |
$ 39,197 |
|
$ 59,250 |
|
$ 685,041 |
|
$ 213,202 |
|||||
|
|
Licensing, royalties and other |
107,942 |
|
29,061 |
|
438,438 |
|
468,960 |
|||||
|
|
Total revenue |
147,139 |
|
88,311 |
|
1,123,479 |
|
682,162 |
|||||
|
|
Expenses: |
|
|
|
|
|
|
|
|||||
|
|
Cost of sales |
22,104 |
|
36,669 |
|
73,040 |
|
202,739 |
|||||
|
|
Research and development |
75,876 |
|
104,380 |
|
342,320 |
|
391,169 |
|||||
|
Selling, general and administrative |
34,122 |
|
78,342 |
|
157,479 |
|
337,185 |
||||||
|
|
Impairment of assets held for sale |
807 |
|
- |
|
97,845 |
|
- |
|||||
|
|
Total expenses |
132,909 |
|
219,391 |
|
670,684 |
|
931,093 |
|||||
|
|
Income (loss) from operations |
14,230 |
|
(131,080) |
|
452,795 |
|
(248,931) |
|||||
|
|
Interest expense |
(5,824) |
|
(7,585 |
|
(22,547) |
|
(20,075) |
|||||
|
|
Loss on debt extinguishment |
- |
|
- |
|
(28,714) |
|
- |
|||||
|
|
Gain on disposition of |
- |
|
51,949 |
|
- |
|
51,949 |
|||||
|
|
Other income, net |
9,497 |
|
13,135 |
|
40,633 |
|
40,442 |
|||||
|
|
Income (loss) before income tax expense |
17,903 |
|
(73,581) |
|
442,167 |
|
(176,615) |
|||||
|
|
Income tax expense |
(376) |
|
(7,449) |
|
(1,865) |
|
(10,884) |
|||||
|
|
Net income (loss) |
$ 17,527 |
|
$ (81,030) |
|
$ 440,302 |
|
$ (187,499) |
|||||
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Net income (loss) per share: |
|
|
|
|
|
|
|
|||||
|
Basic |
$ 0.11 |
|
$ (0.51) |
|
$ 2.72 |
|
$ (1.23) |
||||||
|
Diluted |
$ 0.11 |
|
$ (0.51) |
|
$ 2.58 |
|
$ (1.23) |
||||||
|
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|||||
|
|
Basic |
162,527 |
|
160,241 |
|
161,991 |
|
152,190 |
|||||
|
|
Diluted |
165,182 |
|
160,241 |
|
173,103 |
|
152,190 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SELECTED CONSOLIDATED BALANCE SHEET DATA (in thousands)
|
||||
|
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ 240,634 |
|
$ 530,230 |
|
|
Marketable securities |
494,450 |
|
392,888 |
|
|
Total restricted cash |
15,418 |
|
15,062 |
|
|
Total current assets |
978,276 |
|
1,128,942 |
|
|
Working capital |
518,326 |
|
(25,474) |
|
|
Total assets |
1,176,512 |
|
1,560,418 |
|
|
Convertible notes payable |
244,213 |
|
169,684 |
|
|
Total stockholders' deficit |
(127,753) |
|
(623,841) |
|
|
|
|||||
|
Reconciliation of GAAP to NON-GAAP Financial Results |
|||||
|
(unaudited) |
|||||
|
|
|
|
|
|
|
|
($ in millions) |
Three Months Ended |
|
Twelve Months Ended |
||
|
|
|
|
|
||
|
|
2025 |
2024 |
|
2025 |
2024 |
|
Total Revenue |
$ 147.1 |
$ 88.3 |
|
|
$ 682.2 |
|
Adjustments: |
|
|
|
|
|
|
Sanofi Supply Sales |
9.2 |
- |
|
15.7 |
- |
|
Sanofi Royalties |
1.6 |
- |
|
5.8 |
- |
|
Adjusted Total Revenue |
$ 136.4 |
$ 88.3 |
|
|
$ 682.2 |
|
|
|
|
|
|
|
|
R&D Expenses |
$ 75.9 |
$ 104.4 |
|
$ 342.3 |
$ 391.2 |
|
Adjustments: |
|
|
|
|
|
|
R&D Reimbursement |
28.1 |
8.7 |
|
91.6 |
19.4 |
|
Non-GAAP R&D Expenses |
$ 47.8 |
$ 95.7 |
|
$ 250.7 |
$ 371.7 |
|
|
|
|
|
|
|
|
Combined R&D and SG&A Expenses |
$ 110.0 |
$ 82.7 |
|
$ 499.8 |
$ 728.4 |
|
Adjustments: |
|
|
|
|
|
|
R&D Reimbursement |
28.1 |
8.7 |
|
91.6 |
19.4 |
|
Non-GAAP Combined R&D and SG&A Expenses |
$ 81.9 |
$ 174.0 |
|
$ 408.2 |
$ 708.9 |
Contacts:
Investors
240-268-2022
ir@novavax.com
Media
844-264-8571
media@novavax.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/novavax-reports-fourth-quarter-and-full-year-2025-financial-results-and-operational-highlights-302697821.html
SOURCE