Standard Motor Products, Inc. Releases 2025 Fourth Quarter and Year-End Results
-
Fourth Quarter
net sales of
$385.1 million up 12.2%, and up 4.3% excluding Nissens -
Full year net sales of
$1.79 billion , up 22.4%, with growth of 4.0% excluding Nissens - Adjusted diluted earnings per share up 19.1% in Q4 and up 26.8% for the full year
- Adjusted EBITDA margin improved 130 bps in Q4 and 160 bps for the full year
- Guidance of low to mid-single digit sales growth with adjusted EBITDA margin of 11%-12%
Net sales for the fourth quarter of 2025 were
Consolidated net sales for the twelve months ended
Mr.
Fourth Quarter Highlights:
North American Aftermarket
-
Vehicle Control sales increased 3.3% in the fourth quarter, with full-year performance of 3.0% growth. The solid results in the quarter were due to a combination of factors including favorable customer order patterns, general strength across our non-discretionary categories, and the on-going benefit from our customers' footprint expansion activities. Customer POS remained healthy in the quarter, continuing a trend we have seen throughout the year.
-
Temperature Control sales increased an impressive 5.9% in the quarter versus a challenging compare of 30% in last year's fourth quarter and finished the year up 12.2%. This has been another very strong year for the segment, as the season for this business appears to be starting earlier and lasting longer. In addition to weather patterns that drive demand, we believe our strong brand recognition among professional installers has helped increase our customers' share of the market. - Both North American aftermarket segments experienced a modest sales lift from tariff passthroughs implemented in the second half of the year, tempered by some compression of gross margins from passing through tariffs at cost.
Nissens
Nissens delivered another solid quarterly performance with sales of
Engineered Solutions
Engineered Solutions sales saw some rebound in the quarter with 6.3% growth over last year's quarter, primarily driven by timing of orders in our powersports-related categories. For the full year, the segment posted a 3.8% decline in sales as it was impacted by cyclical softness across global end markets, but we were pleased to see sequential recovery in the second half of the year. We also made the decision to wind down certain customer programs in the quarter, for which we incurred some one-time costs. We believe the segment has seen demand stabilize and should experience more stable quarterly performance moving into 2026.
Profitability & Balance Sheet
Adjusted EBITDA for the quarter increased to
From a balance sheet perspective, our cash flows and borrowings were in line with expectations. Total net debt at quarter-end stood at
2026 Guidance
Our outlook for the full year of 2026 includes an expectation that sales growth will be in the low to mid-single digit range driven by ongoing tailwinds for professional grade non-discretionary products in the North American aftermarket, continuing momentum in our European business, and while always the most volatile, a more stable performance in Engineered Solutions. Further, we expect Adjusted EBITDA will be in a range of 11.0%-12.0% that should be aided by initiatives we have underway to drive ongoing profitability gains. As we lap the implementation of tariff-related pricing, we expect a slight increase in sales from higher pricing, but some continued margin compression from pass-through at our cost.
This guidance is based on tariffs in place before the recent Supreme Court ruling on IEEPA tariffs and the announcement of new Section 122 tariffs, and any impact thereof. We will continue to monitor the shifting tariff landscape, and plan to implement changes as necessary.
Dividends
The Board of Directors has approved an increase in its quarterly common stock dividend from
Closing Remarks
In closing,
Conference Call
Under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995,
|
|
|||||||
|
Consolidated Statements of Operations |
|||||||
|
|
|||||||
|
|
Three Months Ended
|
|
Twelve Months Ended
|
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
(In thousands, except share and per share data) |
(Unaudited) |
|
|
|
|
||
|
Net sales |
$ 385,090 |
|
$ 343,352 |
|
$ 1,791,158 |
|
$ 1,463,849 |
|
Cost of sales |
263,087 |
|
242,366 |
|
1,231,750 |
|
1,040,528 |
|
Gross profit |
122,003 |
|
100,986 |
|
559,408 |
|
423,321 |
|
Selling, general and administrative expenses |
99,906 |
|
95,282 |
|
420,659 |
|
335,104 |
|
Restructuring and integration expenses |
543 |
|
1,894 |
|
2,580 |
|
7,668 |
|
Other income, net |
19 |
|
70 |
|
338 |
|
75 |
|
Operating income |
21,573 |
|
3,880 |
|
136,507 |
|
80,624 |
|
Other non-operating income (expense), net |
(502) |
|
1,730 |
|
5,355 |
|
6,877 |
|
Interest expense |
7,889 |
|
5,548 |
|
31,339 |
|
13,512 |
|
Earnings from continuing operations before income taxes |
13,182 |
|
62 |
|
110,523 |
|
73,989 |
|
Provision for income taxes |
3,750 |
|
667 |
|
30,617 |
|
19,385 |
|
Earnings (loss) from continuing operations |
9,432 |
|
(605) |
|
79,906 |
|
54,604 |
|
Loss from discontinued operations, net of income taxes |
(1,329) |
|
(1,401) |
|
(37,698) |
|
(26,128) |
|
Net earnings (loss) |
8,103 |
|
(2,006) |
|
42,208 |
|
28,476 |
|
Net earnings attributable to noncontrolling interest |
241 |
|
191 |
|
873 |
|
976 |
|
Net earnings (loss) attributable to |
$ 7,862 |
|
$ (2,197) |
|
$ 41,335 |
|
$ 27,500 |
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) attributable to |
|
|
|
|
|
|
|
|
Continuing operations |
$ 9,191 |
|
$ (796) |
|
$ 79,033 |
|
$ 53,628 |
|
Discontinued operations |
(1,329) |
|
(1,401) |
|
(37,698) |
|
(26,128) |
|
Net earnings (loss) attributable to |
$ 7,862 |
|
$ (2,197) |
|
$ 41,335 |
|
$ 27,500 |
|
|
|
|
|
|
|
|
|
|
Per common share data |
|
|
|
|
|
|
|
|
Basic: |
|
|
|
|
|
|
|
|
Continuing operations |
$ 0.42 |
|
$ (0.04) |
|
$ 3.59 |
|
$ 2.46 |
|
Discontinued operations |
(0.06) |
|
(0.06) |
|
(1.71) |
|
(1.20) |
|
Net earnings (loss) attributable to |
$ 0.36 |
|
$ (0.10) |
|
$ 1.88 |
|
$ 1.26 |
|
|
|
|
|
|
|
|
|
|
Diluted: |
|
|
|
|
|
|
|
|
Continuing operations |
$ 0.41 |
|
$ (0.04) |
|
$ 3.52 |
|
$ 2.41 |
|
Discontinued operations |
(0.06) |
|
(0.06) |
|
(1.68) |
|
(1.17) |
|
Net earnings (loss) attributable to |
$ 0.35 |
|
$ (0.10) |
|
$ 1.84 |
|
$ 1.24 |
|
|
|
|
|
|
|
|
|
|
Dividend declared per common share |
$ 0.31 |
|
$ 0.29 |
|
$ 1.24 |
|
$ 1.16 |
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares, basic |
22,080,526 |
|
21,798,092 |
|
21,986,301 |
|
21,801,141 |
|
Weighted average number of common shares, diluted |
22,669,246 |
|
22,286,577 |
|
22,483,591 |
|
22,237,060 |
|
|
||||||||||||||
|
Segment Revenues |
||||||||||||||
|
|
||||||||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
|||||||||||
|
|
|
|||||||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|||||||
|
(in thousands) |
(Unaudited) |
|
|
|
|
|||||||||
|
Vehicle Control |
|
|
|
|
|
|
|
|||||||
|
Engine Management (Ignition, Emissions and Fuel Delivery) |
$ 118,184 |
|
$ 114,414 |
|
$ 486,203 |
|
$ 467,460 |
|||||||
|
Electrical and Safety |
63,599 |
|
56,589 |
|
241,938 |
|
229,361 |
|||||||
|
Wire Sets and Other |
11,886 |
|
16,415 |
|
57,251 |
|
65,739 |
|||||||
|
Total Vehicle Control |
193,669 |
|
187,418 |
|
785,392 |
|
762,560 |
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
AC System Components |
30,780 |
|
29,298 |
|
316,781 |
|
274,926 |
|||||||
|
Other |
30,682 |
|
28,716 |
|
109,586 |
|
105,162 |
|||||||
|
|
61,462 |
|
58,014 |
|
426,367 |
|
380,088 |
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Air Conditioning |
22,711 |
|
9,214 |
|
126,727 |
|
9,214 |
|||||||
|
Engine Cooling |
31,366 |
|
19,287 |
|
126,389 |
|
19,287 |
|||||||
|
Engine Efficiency |
10,044 |
|
7,244 |
|
52,261 |
|
7,244 |
|||||||
|
|
64,121 |
|
35,745 |
|
305,377 |
|
35,745 |
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Engineered Solutions |
|
|
|
|
|
|
|
|||||||
|
Light Vehicle |
19,726 |
|
20,772 |
|
84,887 |
|
91,548 |
|||||||
|
Commercial Vehicle |
19,687 |
|
20,155 |
|
81,239 |
|
89,171 |
|||||||
|
Construction/Agriculture |
7,763 |
|
8,201 |
|
35,618 |
|
35,832 |
|||||||
|
All Other |
18,886 |
|
13,047 |
|
72,740 |
|
68,905 |
|||||||
|
Total Engineered Solutions |
66,062 |
|
62,175 |
|
274,484 |
|
285,456 |
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Other |
(224) |
|
— |
|
(462) |
|
— |
|||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Total |
$ 385,090 |
|
$ 343,352 |
|
$ 1,791,158 |
|
$ 1,463,849 |
|||||||
|
|
||||||||||||
|
Segment Operating Profit |
||||||||||||
|
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||
|
|
|
|
||||||||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||
|
(in thousands; percentage of net sales) |
|
(Unaudited) |
|
|
|
|
|
|
||||
|
Gross Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicle Control |
|
$ 62,130 |
32.1 % |
|
$ 59,565 |
31.8 % |
|
$ 247,105 |
31.5 % |
|
|
32.0 % |
|
|
|
22,914 |
37.3 % |
|
19,171 |
33.0 % |
|
144,821 |
34.0 % |
|
117,792 |
31.0 % |
|
|
|
27,160 |
42.4 % |
|
14,590 |
40.8 % |
|
126,640 |
41.5 % |
|
14,590 |
40.8 % |
|
Engineered Solutions |
|
11,879 |
18.0 % |
|
10,725 |
17.2 % |
|
49,132 |
17.9 % |
|
49,919 |
17.5 % |
|
All Other |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Subtotal |
|
$ 124,083 |
32.2 % |
|
$ 104,051 |
30.3 % |
|
$ 567,698 |
31.7 % |
|
|
29.1 % |
|
Acquisition & Integration Expenses |
|
— |
— % |
|
(3,065) |
-0.9 % |
|
(6,210) |
-0.3 % |
|
(3,065) |
-0.2 % |
|
Customer Program Wind Down |
|
(2,080) |
-0.5 % |
|
— |
— % |
|
(2,080) |
-0.1 % |
|
— |
— % |
|
Gross Margin |
|
$ 122,003 |
31.7 % |
|
$ 100,986 |
29.4 % |
|
$ 559,408 |
31.2 % |
|
|
28.9 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, General & Administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicle Control |
|
$ 45,209 |
23.3 % |
|
$ 42,402 |
22.6 % |
|
$ 178,885 |
22.8 % |
|
|
22.6 % |
|
|
|
15,660 |
25.5 % |
|
15,369 |
26.5 % |
|
83,519 |
19.6 % |
|
82,010 |
21.6 % |
|
|
|
23,575 |
36.8 % |
|
14,205 |
39.7 % |
|
91,832 |
30.1 % |
|
14,205 |
39.7 % |
|
Engineered Solutions |
|
8,384 |
12.7 % |
|
8,832 |
14.2 % |
|
34,370 |
12.5 % |
|
34,323 |
12.0 % |
|
All Other |
|
4,854 |
|
|
5,467 |
|
|
27,693 |
|
|
21,630 |
|
|
Subtotal |
|
$ 97,682 |
25.4 % |
|
$ 86,275 |
25.1 % |
|
$ 416,299 |
23.2 % |
|
|
22.2 % |
|
Acquisition & Integration Expenses |
|
237 |
0.1 % |
|
9,007 |
2.6 % |
|
2,373 |
0.1 % |
|
10,411 |
0.7 % |
|
Customer Program Wind Down |
|
1,987 |
0.5 % |
|
— |
— % |
|
1,987 |
0.1 % |
|
— |
— % |
|
Selling, General & Administrative |
|
$ 99,906 |
25.9 % |
|
$ 95,282 |
27.8 % |
|
$ 420,659 |
23.5 % |
|
|
22.9 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicle Control |
|
$ 16,921 |
8.7 % |
|
$ 17,163 |
9.2 % |
|
$ 68,220 |
8.7 % |
|
$ 71,560 |
9.4 % |
|
|
|
7,254 |
11.8 % |
|
3,802 |
6.6 % |
|
61,302 |
14.4 % |
|
35,782 |
9.4 % |
|
|
|
3,585 |
5.6 % |
|
385 |
1.1 % |
|
34,808 |
11.4 % |
|
385 |
1.1 % |
|
Engineered Solutions |
|
3,495 |
5.3 % |
|
1,893 |
3.0 % |
|
14,762 |
5.4 % |
|
15,596 |
5.5 % |
|
All Other |
|
(4,854) |
|
|
(5,467) |
|
|
(27,693) |
|
|
(21,630) |
|
|
Subtotal |
|
$ 26,401 |
6.9 % |
|
$ 17,776 |
5.2 % |
|
$ 151,399 |
8.5 % |
|
|
6.9 % |
|
Restructuring |
|
(543) |
-0.1 % |
|
(1,894) |
-0.6 % |
|
(2,580) |
-0.1 % |
|
(7,668) |
-0.5 % |
|
Acquisition & Integration Expenses |
|
(237) |
-0.1 % |
|
(12,072) |
-3.5 % |
|
(8,583) |
-0.5 % |
|
(13,476) |
-0.9 % |
|
Customer Program Wind Down |
|
(4,067) |
-1.1 % |
|
— |
— % |
|
(4,067) |
-0.2 % |
|
— |
— % |
|
Other Income, Net |
|
19 |
— % |
|
70 |
— % |
|
338 |
— % |
|
75 |
— % |
|
Operating Income |
|
$ 21,573 |
5.6 % |
|
$ 3,880 |
1.1 % |
|
$ 136,507 |
7.6 % |
|
$ 80,624 |
5.5 % |
|
|
||||||||
|
Reconciliation of GAAP and Non-GAAP Measures |
||||||||
|
|
||||||||
|
|
|
Three Months Ended |
|
Twelve Months Ended |
||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
(In thousands, except per share amounts; unaudited) |
|
(Unaudited) |
|
|
|
|
||
|
Earnings from Continuing Operations Attributable To SMP |
|
|
|
|
|
|
|
|
|
GAAP Earnings (Loss) from Continuing Operations |
|
$ 9,191 |
|
$ (796) |
|
$ 79,033 |
|
$ 53,628 |
|
|
|
|
|
|
|
|
|
|
|
Restructuring Expenses |
|
543 |
|
1,894 |
|
2,580 |
|
7,668 |
|
Acquisition & Integration Expenses |
|
237 |
|
13,041 |
|
8,583 |
|
15,245 |
|
Customer Program Wind Down |
|
4,067 |
|
— |
|
4,067 |
|
— |
|
Certain Tax Credits And Production Deductions Finalized In Period |
|
— |
|
— |
|
— |
|
(380) |
|
Income Tax Effect Related To Reconciling Items |
|
(1,260) |
|
(3,631) |
|
(3,960) |
|
(5,705) |
|
Non-GAAP Earnings from Continuing Operations |
|
$ 12,778 |
|
$ 10,508 |
|
$ 90,303 |
|
$ 70,456 |
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share from Continuing Operations Attributable to |
|
|
|
|
|
|
|
|
|
GAAP Diluted Earnings (Loss) Per Share from Continuing Operations |
|
$ 0.41 |
|
$ (0.04) |
|
$ 3.52 |
|
$ 2.41 |
|
Restructuring Expenses |
|
0.02 |
|
0.08 |
|
0.11 |
|
0.34 |
|
Acquisition & Integration Expenses |
|
0.01 |
|
0.59 |
|
0.38 |
|
0.69 |
|
Customer Program Wind Down |
|
0.18 |
|
— |
|
0.18 |
|
— |
|
Certain Tax Credits And Production Deductions Finalized In Period |
|
— |
|
— |
|
— |
|
(0.02) |
|
Income Tax Effect Related To Reconciling Items |
|
(0.06) |
|
(0.16) |
|
(0.17) |
|
(0.25) |
|
Non-GAAP Diluted Earnings Per Share from Continuing Operations |
|
$ 0.56 |
|
$ 0.47 |
|
$ 4.02 |
|
$ 3.17 |
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
|
|
|
|
|
|
|
GAAP Operating Income |
|
$ 21,573 |
|
$ 3,880 |
|
$ 136,507 |
|
$ 80,624 |
|
|
|
|
|
|
|
|
|
|
|
Restructuring Expenses |
|
543 |
|
1,894 |
|
2,580 |
|
7,668 |
|
Acquisition & Integration Expenses |
|
237 |
|
12,072 |
|
8,583 |
|
13,476 |
|
Customer Program Wind Down |
|
4,067 |
|
— |
|
4,067 |
|
— |
|
Other Income, Net |
|
(19) |
|
(70) |
|
(338) |
|
(75) |
|
Non-GAAP Operating Income |
|
$ 26,401 |
|
$ 17,776 |
|
$ 151,399 |
|
$ 101,693 |
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
|
|
|
|
|
|
|
|
GAAP Earnings from Continuing Operations Before Taxes |
|
$ 13,182 |
|
$ 62 |
|
$ 110,523 |
|
$ 73,989 |
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
|
11,455 |
|
9,405 |
|
43,848 |
|
31,413 |
|
Interest Expense |
|
7,889 |
|
5,548 |
|
31,339 |
|
13,512 |
|
EBITDA |
|
32,526 |
|
15,015 |
|
185,710 |
|
118,914 |
|
|
|
|
|
|
|
|
|
|
|
Restructuring Expenses |
|
543 |
|
1,894 |
|
2,580 |
|
7,668 |
|
Acquisition & Integration Expenses |
|
237 |
|
12,072 |
|
8,583 |
|
13,476 |
|
Customer Program Wind Down |
|
4,067 |
|
— |
|
4,067 |
|
— |
|
Special Items |
|
4,847 |
|
13,966 |
|
15,230 |
|
21,144 |
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
$ 37,373 |
|
$ 28,981 |
|
$ 200,940 |
|
$ 140,058 |
|
|
||||||||
|
Management believes that Non-GAAP earnings from continuing operations and Non-GAAP diluted earnings per share from continuing operations which are attributable to |
|
|
||||||||||||
|
Reconciliation of GAAP and Non-GAAP Measures by Segments |
||||||||||||
|
|
||||||||||||
|
|
|
Three Months Ended |
||||||||||
|
(In thousands, unaudited) |
|
Vehicle |
|
Temperature |
|
Nissens |
|
Engineered |
|
All Other |
|
Consolidated |
|
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating Income (Loss) |
|
$ 16,339 |
|
$ 7,315 |
|
$ 3,468 |
|
$ (587) |
|
$ (4,962) |
|
$ 21,573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Expenses |
|
531 |
|
— |
|
— |
|
13 |
|
(1) |
|
543 |
|
Acquisition & Integration Expenses |
|
— |
|
— |
|
129 |
|
— |
|
108 |
|
237 |
|
Customer Program Wind Down |
|
— |
|
— |
|
— |
|
4,067 |
|
— |
|
4,067 |
|
Other (Income) Expense, Net |
|
52 |
|
(61) |
|
(14) |
|
4 |
|
— |
|
(19) |
|
Non-GAAP Operating Income (Loss) |
|
$ 16,922 |
|
$ 7,254 |
|
$ 3,583 |
|
$ 3,497 |
|
$ (4,855) |
|
$ 26,401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Earnings (Loss) from Continuing Operations Before Taxes |
|
$ 15,292 |
|
$ 6,466 |
|
$ (2,658) |
|
$ (882) |
|
$ (5,036) |
|
$ 13,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
|
4,265 |
|
938 |
|
3,290 |
|
2,587 |
|
375 |
|
11,455 |
|
Interest Expense |
|
1,365 |
|
581 |
|
5,705 |
|
554 |
|
(316) |
|
7,889 |
|
EBITDA |
|
20,922 |
|
7,985 |
|
6,337 |
|
2,259 |
|
(4,977) |
|
32,526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Expenses |
|
531 |
|
— |
|
— |
|
13 |
|
(1) |
|
543 |
|
Acquisition & Integration Expenses |
|
— |
|
— |
|
129 |
|
— |
|
108 |
|
237 |
|
Customer Program Wind Down |
|
— |
|
— |
|
— |
|
4,067 |
|
— |
|
4,067 |
|
Special Items |
|
531 |
|
— |
|
129 |
|
4,080 |
|
107 |
|
4,847 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
$ 21,453 |
|
$ 7,985 |
|
$ 6,466 |
|
$ 6,339 |
|
$ (4,870) |
|
$ 37,373 |
|
% of |
|
11.1 % |
|
13.0 % |
|
10.1 % |
|
9.6 % |
|
|
|
9.7 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
||||||||||
|
(In thousands, unaudited) |
|
Vehicle |
|
Temperature |
|
Nissens |
|
Engineered |
|
All Other |
|
Consolidated |
|
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating Income (Loss) |
|
$ 15,621 |
|
$ 3,635 |
|
$ (2,768) |
|
$ 1,766 |
|
$ (14,374) |
|
$ 3,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Expenses |
|
1,536 |
|
169 |
|
— |
|
189 |
|
— |
|
1,894 |
|
Acquisition & Integration Expenses |
|
— |
|
— |
|
3,165 |
|
— |
|
8,907 |
|
12,072 |
|
Other Income, Net |
|
6 |
|
(2) |
|
(12) |
|
(62) |
|
— |
|
(70) |
|
Non-GAAP Operating Income (Loss) |
|
$ 17,163 |
|
$ 3,802 |
|
$ 385 |
|
$ 1,893 |
|
$ (5,467) |
|
$ 17,776 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Earnings (Loss) from Continuing Operations Before Taxes |
|
$ 14,893 |
|
$ 4,216 |
|
$ (6,087) |
|
$ 2,184 |
|
$ (15,144) |
|
$ 62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation And Amortization |
|
3,860 |
|
827 |
|
1,943 |
|
2,368 |
|
407 |
|
9,405 |
|
Interest Expense |
|
484 |
|
312 |
|
4,147 |
|
560 |
|
45 |
|
5,548 |
|
EBITDA |
|
19,237 |
|
5,355 |
|
3 |
|
5,112 |
|
(14,692) |
|
15,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Expenses |
|
1,536 |
|
169 |
|
— |
|
189 |
|
— |
|
1,894 |
|
Acquisition & Integration Expenses |
|
— |
|
— |
|
3,165 |
|
— |
|
8,907 |
|
12,072 |
|
Special Items |
|
1,536 |
|
169 |
|
3,165 |
|
189 |
|
8,907 |
|
13,966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
$ 20,773 |
|
$ 5,524 |
|
$ 3,168 |
|
$ 5,301 |
|
$ (5,785) |
|
$ 28,981 |
|
% of |
|
11.1 % |
|
9.5 % |
|
8.9 % |
|
8.5 % |
|
|
|
8.4 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Management believes that Non-GAAP operating income and EBITDA without special items, each of which are Non-GAAP measurements and are adjusted for special items, are meaningful to investors because they provide a view of the company with respect to ongoing operating results. Special items represent significant charges or credits that are important to an understanding of the company's overall operating results in the periods presented. Such Non-GAAP measurements are not recognized in accordance with generally accepted accounting principles and should not be viewed as an alternative to GAAP measures of performance. |
|
|
||||||||||||
|
Reconciliation of GAAP and Non-GAAP Measures by Segments |
||||||||||||
|
|
||||||||||||
|
|
|
Twelve Months Ended |
||||||||||
|
(In thousands; unaudited) |
|
Vehicle |
|
Temperature |
|
Nissens |
|
Engineered |
|
All Other |
|
Consolidated |
|
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating Income (Loss) |
|
$ 65,796 |
|
$ 61,485 |
|
$ 26,900 |
|
$ 10,598 |
|
$ (28,272) |
|
$ 136,507 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Expenses |
|
2,271 |
|
190 |
|
— |
|
118 |
|
1 |
|
2,580 |
|
Acquisition & Integration Expenses |
|
— |
|
— |
|
8,006 |
|
— |
|
577 |
|
8,583 |
|
Customer Program Wind Down |
|
— |
|
— |
|
— |
|
4,067 |
|
— |
|
4,067 |
|
Other (Income) Expense, Net |
|
154 |
|
(373) |
|
(99) |
|
(20) |
|
— |
|
(338) |
|
Non-GAAP Operating Income (Loss) |
|
$ 68,221 |
|
$ 61,302 |
|
$ 34,807 |
|
$ 14,763 |
|
$ (27,694) |
|
$ 151,399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Earnings (Loss) from Continuing Operations Before Taxes |
|
$ 62,040 |
|
$ 61,139 |
|
$ 5,384 |
|
$ 10,776 |
|
$ (28,816) |
|
$ 110,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization |
|
16,178 |
|
3,285 |
|
12,935 |
|
10,088 |
|
1,362 |
|
43,848 |
|
Interest Expense |
|
5,185 |
|
2,469 |
|
22,160 |
|
2,071 |
|
(546) |
|
31,339 |
|
EBITDA |
|
83,403 |
|
66,893 |
|
40,479 |
|
22,935 |
|
(28,000) |
|
185,710 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Expenses |
|
2,271 |
|
190 |
|
— |
|
118 |
|
1 |
|
2,580 |
|
Acquisition & Integration Expenses |
|
— |
|
— |
|
8,006 |
|
— |
|
577 |
|
8,583 |
|
Customer Program Wind Down |
|
— |
|
— |
|
— |
|
4,067 |
|
— |
|
4,067 |
|
Special Items |
|
2,271 |
|
190 |
|
8,006 |
|
4,185 |
|
578 |
|
15,230 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
$ 85,674 |
|
$ 67,083 |
|
$ 48,485 |
|
$ 27,120 |
|
$ (27,422) |
|
$ 200,940 |
|
% of |
|
10.9 % |
|
15.7 % |
|
15.9 % |
|
9.9 % |
|
|
|
11.2 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended |
||||||||||
|
(In thousands; unaudited) |
|
Vehicle |
|
Temperature |
|
Nissens |
|
Engineered |
|
All Other |
|
Consolidated |
|
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating Income (Loss) |
|
$ 67,306 |
|
$ 34,937 |
|
$ (2,768) |
|
$ 14,820 |
|
$ (33,671) |
|
$ 80,624 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and Integration Expenses |
|
4,248 |
|
847 |
|
— |
|
843 |
|
1,730 |
|
7,668 |
|
Acquisition Expenses |
|
— |
|
— |
|
3,165 |
|
— |
|
10,311 |
|
13,476 |
|
Other Income (Loss), Net |
|
6 |
|
(2) |
|
(12) |
|
(67) |
|
— |
|
(75) |
|
Non-GAAP Operating Income |
|
$ 71,560 |
|
$ 35,782 |
|
$ 385 |
|
$ 15,596 |
|
$ (21,630) |
|
$ 101,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Earnings (Loss) from Continuing Operations Before Taxes |
|
$ 61,119 |
|
$ 36,612 |
|
$ (6,087) |
|
$ 16,666 |
|
$ (34,321) |
|
$ 73,989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation And Amortization |
|
14,841 |
|
3,307 |
|
1,943 |
|
9,608 |
|
1,714 |
|
31,413 |
|
Interest Expense |
|
5,976 |
|
2,360 |
|
4,147 |
|
2,364 |
|
(1,335) |
|
13,512 |
|
EBITDA |
|
81,936 |
|
42,279 |
|
3 |
|
28,638 |
|
(33,942) |
|
118,914 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and Integration Expenses |
|
4,248 |
|
847 |
|
— |
|
843 |
|
1,730 |
|
7,668 |
|
Acquisition Expenses |
|
— |
|
— |
|
3,165 |
|
— |
|
10,311 |
|
13,476 |
|
Special Items |
|
4,248 |
|
847 |
|
3,165 |
|
843 |
|
12,041 |
|
21,144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA without Special Items |
|
$ 86,184 |
|
$ 43,126 |
|
$ 3,168 |
|
$ 29,481 |
|
$ (21,901) |
|
$ 140,058 |
|
% of |
|
11.3 % |
|
11.3 % |
|
8.9 % |
|
10.3 % |
|
|
|
9.6 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Management believes that Non-GAAP operating income and EBITDA without special items, each of which are Non-GAAP measurements and are adjusted for special items, are meaningful to investors because they provide a view of the company with respect to ongoing operating results. Special items represent significant charges or credits that are important to an understanding of the company's overall operating results in the periods presented. Such Non-GAAP measurements are not recognized in accordance with generally accepted accounting principles and should not be viewed as an alternative to GAAP measures of performance. |
|
|
||||
|
Condensed Consolidated Balance Sheets |
||||
|
|
||||
|
(In thousands) |
|
|
|
|
|
ASSETS |
||||
|
Cash |
|
$ 72,031 |
|
$ 44,426 |
|
|
|
|
|
|
|
Accounts Receivable, Gross |
|
242,063 |
|
216,191 |
|
Allowance For Expected Credit Losses |
|
10,043 |
|
5,472 |
|
Accounts Receivable, Net |
|
232,020 |
|
210,719 |
|
|
|
|
|
|
|
Inventories |
|
712,151 |
|
624,913 |
|
Unreturned Customer Inventory |
|
15,771 |
|
16,163 |
|
Other Current Assets |
|
18,477 |
|
25,703 |
|
Total Current Assets |
|
1,050,450 |
|
921,924 |
|
|
|
|
|
|
|
Property, Plant And Equipment, Net |
|
188,562 |
|
168,735 |
|
Operating Lease Right-of-use Assets |
|
105,178 |
|
109,899 |
|
|
|
256,159 |
|
241,418 |
|
Customer Relationships Intangibles, Net |
|
212,056 |
|
210,430 |
|
Other Intangibles, Net |
|
99,102 |
|
90,540 |
|
Deferred Income Taxes |
|
25,384 |
|
13,199 |
|
Investment In Unconsolidated Affiliates |
|
26,310 |
|
24,842 |
|
Other Assets |
|
32,040 |
|
33,139 |
|
Total Assets |
|
$ 1,995,241 |
|
$ 1,814,126 |
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||
|
Current Portion Of Revolving Credit Facility |
|
$ 30,000 |
|
$ 10,800 |
|
Current Portion Of Term Loan And Other Debt |
|
21,988 |
|
16,317 |
|
Accounts Payable |
|
169,089 |
|
148,009 |
|
Sundry Payables And Accrued Expenses |
|
79,526 |
|
84,936 |
|
Accrued Customer Returns |
|
49,554 |
|
46,471 |
|
Accrued Core Liability |
|
12,528 |
|
12,807 |
|
Accrued Rebates |
|
84,494 |
|
76,168 |
|
Payroll And Commissions |
|
46,135 |
|
40,964 |
|
Total Current Liabilities |
|
493,314 |
|
436,472 |
|
|
|
|
|
|
|
Long-term Debt |
|
566,727 |
|
535,197 |
|
Noncurrent Operating Lease Liabilities |
|
93,381 |
|
98,214 |
|
Accrued Asbestos Liabilities |
|
112,625 |
|
84,568 |
|
Other Accrued Liabilities |
|
30,932 |
|
29,593 |
|
|
|
|
|
|
|
Total Liabilities |
|
1,296,979 |
|
1,184,044 |
|
|
|
|
|
|
|
Total SMP Stockholders' Equity |
|
683,699 |
|
615,745 |
|
Noncontrolling Interest |
|
14,563 |
|
14,337 |
|
Total Stockholders' Equity |
|
698,262 |
|
630,082 |
|
|
|
|
|
|
|
Total Liabilities And Stockholders' Equity |
|
$ 1,995,241 |
|
$ 1,814,126 |
|
|
|||
|
Condensed Consolidated Statements of Cash Flows |
|||
|
|
|
|
|
|
|
Twelve Months Ended |
||
|
|
|
||
|
(In thousands) |
2025 |
|
2024 |
|
Cash Flows From Operating Activities |
|
|
|
|
Net Earnings |
$ 42,208 |
|
$ 28,476 |
|
Adjustments To Reconcile Net Earnings To |
|
|
|
|
Depreciation And Amortization |
43,848 |
|
31,413 |
|
Loss From Discontinued Operations, Net Of Taxes |
37,698 |
|
26,128 |
|
Other |
14,918 |
|
2,212 |
|
Change In Assets And Liabilities: |
|
|
|
|
Accounts Receivable |
(16,767) |
|
(8,753) |
|
Inventory |
(81,629) |
|
(36,883) |
|
Accounts Payable |
14,601 |
|
8,166 |
|
Prepaid Expenses And Other Current Assets |
6,655 |
|
856 |
|
Sundry Payables And Accrued Expenses |
(6,110) |
|
24,170 |
|
Other |
2,018 |
|
908 |
|
Net Cash Provided by Operating Activities |
57,440 |
|
76,693 |
|
|
|
|
|
|
Cash Flows From Investing Activities |
|
|
|
|
Acquisitions of and Investments in Businesses |
— |
|
(372,491) |
|
Capital Expenditures |
(38,724) |
|
(44,018) |
|
Other Investing Activities |
3,060 |
|
(2,174) |
|
|
(35,664) |
|
(418,683) |
|
|
|
|
|
|
Cash Flows From Financing Activities |
|
|
|
|
Net Change In Debt |
27,725 |
|
392,630 |
|
Purchase Of Treasury Stock |
— |
|
(10,428) |
|
Dividends Paid |
(27,272) |
|
(25,341) |
|
Dividends Paid to Noncontrolling Interest |
(785) |
|
(2,347) |
|
Payments Of Debt Issuance Costs |
— |
|
(5,133) |
|
Other Financing Activities |
63 |
|
166 |
|
Net Cash Provided by (Used In) Investing Activities |
(269) |
|
349,547 |
|
|
|
|
|
|
Effect Of Exchange Rate Changes On Cash |
6,098 |
|
4,343 |
|
Net Increase In Cash |
27,605 |
|
11,900 |
|
Cash At Beginning Of Period |
44,426 |
|
32,526 |
|
Cash At End Of Period |
$ 72,031 |
|
$ 44,426 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/standard-motor-products-inc-releases-2025-fourth-quarter-and-year-end-results-302698223.html
SOURCE