Personalis Reports Fourth Quarter and Full Year 2025 Results and Recent Highlights
- Clinical test volume surged 41% in Q4 over Q3 to 6,183 tests and full year increased nearly 400% to 16,233 tests
- Secured Medicare coverage for breast and lung cancer surveillance, validating ultrasensitive MRD technology
-
Strong cash position of approximately
$240 million provides capital for commercial expansion -
Full year 2026 revenue guidance of
$78 to$80 million , driven by expected growth of approximately 5x for clinical revenue
Fourth Quarter and Recent Strategic and Operational Highlights
-
Secured Milestone Medicare Coverages for Breast &
Lung Cancer : Received Medicare coverage approval in the fourth quarter for the surveillance of cancer recurrence in breast cancer patients, and also, received Medicare coverage for Stage I to III non-small cell lung cancer (NSCLC) in the first quarter of 2026; both are expected to be key catalysts for clinical revenue generation and market share growth in the MRD space. - Published Landmark TRACERx Data: Highlighted data from one of the largest and most comprehensive NSCLC patient cohorts to date in the journal Cell, demonstrating the clinical importance of Personalis’ ultrasensitive MRD approach.
-
Validated ctDNA Dynamics: Published VHIO data in
Clinical Cancer Research titled "Broad Utility of Ultrasensitive Analysis of ctDNA Dynamics across Solid Tumors Treated with Immunotherapy," further reinforcing the clinical validity of the NeXT Personal® platform in a broad array of cancer types.
Full Year 2025 Financial Results Compared with 2024
-
Total Revenue:
$69.6 million compared with$84.6 million . -
Clinical Momentum: Clinical test revenue of
$2.0 million , more than double the$0.8 million . - Volume Performance: Clinical test volume reached 16,233 tests, a nearly 400% increase over the 3,285 test volume in 2024.
-
Core Revenue Streams: Pharma testing services and all other customers contributed
$49.0 million . Revenue from enterprise sales (Natera) and population sequencing (theU.S. Department of Veterans Affairs Million Veterans Program (VA MVP)) totaled$17.6 million . Other revenue included a$1.0 million royalty payment for the patents licensed by the Company.
Fourth Quarter 2025 Financial Results Compared with 2024
-
Quarterly Revenue:
$17.3 million compared with$16.8 million . - Accelerating Volume: Delivered 6,183 clinical tests in the fourth quarter, representing a 41% sequential increase over the third quarter of 2025.
-
Clinical Revenue: Clinical test revenue of
$0.9 million , compared with$0.2 million . -
Core Revenue Streams: Pharma testing services and all other customers contributed
$10.9 million . Revenue from enterprise sales (Natera) and population sequencing (the VA MVP) totaled approximately$4.5 million . Other revenue included a$1.0 million royalty payment for the patents licensed by the Company. -
Strong Cash Position: Ended the year with approximately
$240.0 million in cash, cash equivalents, and short-term investments. This includes approximately$109.0 million in net proceeds from the Company’s At-The-Market (ATM) sales program, executed at a weighted-average price of$8.43 per share.
CEO Commentary
“Our performance in 2025 was transformative, demonstrated by 400% year-over-year clinical volume growth and pivotal Medicare coverage for breast and lung cancer,” said
Full Year 2026 Outlook
-
Total company revenue in the range of
$78.0 to$80.0 million . -
Clinical revenue of
$10.0 to$11.0 million , including Medicare reimbursement from breast and lung cancer surveillance; clinical volume expected to be in the range of 43,000 to 45,000 tests. -
Revenue from pharma testing services and all other customers in the range of
$55.0 to$56.0 million . -
Revenue from population sequencing and enterprise sales of approximately
$13.0 million . - Gross margin in the range of 15% to 20%, reflecting the strategic decision to accelerate clinical volume adoption ahead of full reimbursement coverage to establish market share.
-
Net loss of approximately
$105.0 million . -
Cash usage of approximately
$100.0 million , driven by commercial investments to support the projected 5x clinical revenue growth.
About
At
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include all statements that are not historical facts and can generally be identified by terms such as “anticipate,” “estimate,” “expect,” “if,” “may,” “future,” “will” or similar expressions. These statements include statements relating to: Personalis’ full year 2026 guidance for revenue, gross margin, net loss, and cash usage, the sufficiency of Personalis’ capital to support rapid commercial expansion, the expected growth in clinical revenue and clinical test volume in 2026 and Personalis’ commercial investments driving clinical revenue growth to 5x, the drive in volume now securing long-term market leadership, and the clinical relevance of the NeXT Personal test and the potential impact or expected benefits of the TRACERx and VHIO studies. Such forward-looking statements involve known and unknown risks and uncertainties and other factors that may cause actual results to differ materially from any anticipated results or expectations expressed or implied by such statements, including the risks, uncertainties and other factors that relate to the timing and pace of new orders from customers, including from
|
|
|
|||||||||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS |
|
|||||||||||||||
|
(in thousands, except share and per share data) |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended |
|
|
Year Ended |
|
||||||||||
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
|
|
|
(unaudited) |
|
|
|
|
|
|
||||||||
|
Revenue (1) |
|
$ |
17,345 |
|
|
$ |
16,800 |
|
|
$ |
69,648 |
|
|
$ |
84,614 |
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of revenue |
|
|
15,446 |
|
|
|
12,250 |
|
|
|
53,871 |
|
|
|
57,789 |
|
|
Research and development |
|
|
13,071 |
|
|
|
11,494 |
|
|
|
50,264 |
|
|
|
48,905 |
|
|
Selling, general and administrative (2) |
|
|
14,094 |
|
|
|
11,168 |
|
|
|
53,570 |
|
|
|
46,187 |
|
|
Total costs and expenses |
|
|
42,611 |
|
|
|
34,912 |
|
|
|
157,705 |
|
|
|
152,881 |
|
|
Loss from operations |
|
|
(25,266 |
) |
|
|
(18,112 |
) |
|
|
(88,057 |
) |
|
|
(68,267 |
) |
|
Interest income |
|
|
1,570 |
|
|
|
1,631 |
|
|
|
7,155 |
|
|
|
5,510 |
|
|
Interest expense |
|
|
(65) |
|
|
|
1 |
|
|
|
(205 |
) |
|
|
(24 |
) |
|
Other income (expense), net (3) |
|
|
(41) |
|
|
|
59 |
|
|
|
(142 |
) |
|
|
(18,485 |
) |
|
Loss before income taxes |
|
|
(23,802 |
) |
|
|
(16,421 |
) |
|
|
(81,249 |
) |
|
|
(81,266 |
) |
|
Provision for income taxes |
|
|
10 |
|
|
|
4 |
|
|
|
21 |
|
|
|
18 |
|
|
Net loss |
|
$ |
(23,812 |
) |
|
$ |
(16,425 |
) |
|
$ |
(81,270 |
) |
|
$ |
(81,284 |
) |
|
Net loss per share, basic and diluted |
|
$ |
(0.26 |
) |
|
$ |
(0.23 |
) |
|
$ |
(0.91 |
) |
|
$ |
(1.37 |
) |
|
Weighted-average shares outstanding, basic and diluted |
|
|
92,281,225 |
|
|
|
72,879,436 |
|
|
|
89,240,435 |
|
|
|
59,251,013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(1) Includes related party revenue of |
|
|||||||||||||||
|
(2) Includes related party sales and marketing expenses of |
|
|||||||||||||||
|
(3) Includes related party other expense of |
|
|||||||||||||||
|
|
|
|||||||||||||||
|
SUPPLEMENTAL REVENUE INFORMATION |
|
|||||||||||||||
|
(in thousands) |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended |
|
|
Year Ended |
|
||||||||||
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
|
|
|
(unaudited) |
|
|
|
|
|
|
||||||||
|
Pharma testing services (1) |
|
$ |
10,905 |
|
|
$ |
12,232 |
|
|
$ |
48,661 |
|
|
$ |
50,939 |
|
|
Enterprise sales |
|
|
456 |
|
|
|
4,170 |
|
|
|
5,885 |
|
|
|
25,364 |
|
|
Population sequencing |
|
|
4,011 |
|
|
|
219 |
|
|
|
11,766 |
|
|
|
7,430 |
|
|
Clinical diagnostic |
|
|
857 |
|
|
|
176 |
|
|
|
2,018 |
|
|
|
759 |
|
|
Other |
|
|
1,116 |
|
|
|
3 |
|
|
|
1,318 |
|
|
|
122 |
|
|
Total revenue |
|
$ |
17,345 |
|
|
$ |
16,800 |
|
|
$ |
69,648 |
|
|
$ |
84,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(1) Includes related party revenue of |
|
|||||||||||||||
|
|
||||||||
|
CONSOLIDATED BALANCE SHEETS |
||||||||
|
(in thousands, except share and per value data) |
||||||||
|
|
|
|
|
|
|
|
||
|
Assets |
|
|
|
|
|
|
||
|
Current assets |
|
|
|
|
|
|
||
|
Cash and cash equivalents |
|
$ |
124,245 |
|
|
$ |
91,415 |
|
|
Short-term investments |
|
|
115,708 |
|
|
|
93,594 |
|
|
Accounts receivable, net (1) |
|
|
16,203 |
|
|
|
8,140 |
|
|
Inventory and other deferred costs |
|
|
6,144 |
|
|
|
5,939 |
|
|
Prepaid expenses and other current assets |
|
|
5,651 |
|
|
|
3,927 |
|
|
Total current assets |
|
|
267,951 |
|
|
|
203,015 |
|
|
Property and equipment, net |
|
|
44,815 |
|
|
|
48,274 |
|
|
Operating lease right-of-use assets |
|
|
15,118 |
|
|
|
16,453 |
|
|
Other long-term assets |
|
|
6,280 |
|
|
|
2,526 |
|
|
Total assets |
|
$ |
334,164 |
|
|
$ |
270,268 |
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
||
|
Current liabilities |
|
|
|
|
|
|
||
|
Accounts payable (2) |
|
$ |
12,989 |
|
|
$ |
6,397 |
|
|
Accrued and other current liabilities (2) |
|
|
25,079 |
|
|
|
21,629 |
|
|
Contract liabilities |
|
|
1,562 |
|
|
|
3,100 |
|
|
Total current liabilities |
|
|
39,630 |
|
|
|
31,126 |
|
|
Long-term operating lease liabilities |
|
|
31,866 |
|
|
|
34,882 |
|
|
Other long-term liabilities (3) |
|
|
1,483 |
|
|
|
1,303 |
|
|
Total liabilities |
|
|
72,979 |
|
|
|
67,311 |
|
|
Commitments and contingencies |
|
|
|
|
|
|
||
|
Stockholders’ equity |
|
|
|
|
|
|
||
|
Preferred stock, |
|
|
— |
|
|
|
— |
|
|
Common stock, |
|
|
10 |
|
|
|
9 |
|
|
Additional paid-in capital |
|
|
892,331 |
|
|
|
752,961 |
|
|
Accumulated other comprehensive income (loss) |
|
|
104 |
|
|
|
(23 |
) |
|
Accumulated deficit |
|
|
(631,260 |
) |
|
|
(549,990 |
) |
|
Total stockholders’ equity |
|
|
261,185 |
|
|
|
202,957 |
|
|
Total liabilities and stockholders’ equity |
|
$ |
334,164 |
|
|
$ |
270,268 |
|
| (1) Includes related party accounts receivable of |
||||||||
| (2) Includes related party liabilities of |
||||||||
| (3) Includes related party liabilities of |
||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260226102081/en/
Investor Relations:
investors@personalis.com
646-277-1279
Media:
pr@personalis.com
Source: