Elastic Reports Third Quarter Fiscal 2026 Financial Results
Q3 Revenue of
Third Quarter Fiscal 2026 Financial Highlights
-
Total revenue was
$450 million , an increase of 18% year-over-year, or 16% on a constant currency basis -
Total subscription revenue was
$426 million , an increase of 19% year-over-year, or 17% on a constant currency basis -
Sales-led subscription revenue (calculated as subscription revenue excluding Monthly Elastic Cloud) was
$376 million , an increase of 21% year-over-year, or 19% on a constant currency basis -
Current remaining performance obligations were
$1.055 billion , an increase of 19% year-over-year, or 15% on a constant currency basis -
GAAP operating income was
$1 million ; GAAP operating margin was 0% -
Non-GAAP operating income was
$83 million ; non-GAAP operating margin was 18.6% -
GAAP diluted earnings per share was
$0.07 ; non-GAAP diluted earnings per share was$0.73 -
Operating cash flow was
$43 million with adjusted free cash flow of$54 million -
Cash, cash equivalents, and marketable securities were
$1.248 billion as ofJanuary 31, 2026
“Elastic delivered yet another outstanding quarter, beating the high end of guidance across all key metrics and showcasing the power of our platform and our business model,” said
Third Quarter Fiscal 2026 Key Metrics and Recent Business Highlights
Key Customer Metrics
-
Total customer count with Annual Contract Value (ACV) greater than
$100,000 was over 1,660 compared to over 1,600 in Q2 FY26, and over 1,460 in Q3 FY25 - Net Expansion Rate was approximately 112%
Product Innovations and Updates
-
Announced general availability of Agent Builder, an addition to the
Elasticsearch context engineering platform that helps developers quickly create custom AI agents and have a conversation with their data -
Launched Elastic Workflows in technical preview, a native automation engine of
Elasticsearch that provides reliable, scripted automation for straightforward tasks and AI-driven automation for complex problems that require reasoning, and also extends Agent Builder’s functionality by giving agents built-in, rule-based automation -
Introduced NVIDIA cuVS integration for GPU-accelerated vector indexing in technical preview, offloading index building to GPUs vs CPUs to accelerate
Elasticsearch indexing by up to 12x - Added two Jina Reranker models and an embedding model available on Elastic Inference Service (EIS) to deliver low-latency, high-precision multilingual reranking for hybrid search and Agentic workloads
-
Delivered EIS to Cloud Connect, giving Enterprise self-managed
Elasticsearch customers on-demand access to cloud-hosted, GPU accelerated inference capabilities while maintaining their core infrastructure and data on-premises - Upgraded the performance of Elastic Cloud Serverless on AWS through new virtual compute units to deliver higher indexing throughput and lower search latency
- Integrated Elastic Observability with Amazon Bedrock AgentCore to help developers and SREs monitor, optimize, and troubleshoot agents running on Amazon Bedrock AgentCore
Other Business Highlights
-
Partnered with the
Cybersecurity and Infrastructure Security Agency (CISA) to offer a unified SIEM-as-a-Service platform on Elastic Cloud, helping to standardize cyber defense acrossU.S. federal civilian agencies - Awarded the AWS Agentic AI Specialization based on our advanced Agentic AI capabilities and customer case studies, deepening our partnership with AWS
-
Engaged with thousands of customers and partners across ElasticONs in
Paris andLondon , and the AWS re:Invent industry conference
Share Repurchase Program
In
Financial Outlook
The Company is providing the following guidance:
For the fourth quarter of fiscal 2026 (ending
-
Total revenue is expected to be between
$445 million and$447 million , representing 15% year-over-year growth at the midpoint (13% year-over-year constant currency growth at the midpoint) -
Sales-led subscription revenue is expected to be between
$371 million and$373 million , representing 18% year-over-year growth at the midpoint (15% year-over-year constant currency growth at the midpoint) - Non-GAAP operating margin is expected to be approximately 14.5%
-
Non-GAAP diluted earnings per share is expected to be between
$0.55 and$0.57 , assuming between 105.5 million and 106.5 million diluted weighted average ordinary shares outstanding
For fiscal 2026 (ending
-
Total revenue is expected to be between
$1.734 billion and$1.736 billion , representing 17% year-over-year growth at the midpoint (15% year-over-year constant currency growth at the midpoint) -
Sales-led subscription revenue is expected to be between
$1.434 billion and$1.436 billion , representing 20% year-over-year growth at the midpoint (18% year-over-year constant currency growth at the midpoint) - Non-GAAP operating margin is expected to be approximately 16.3%
-
Non-GAAP diluted earnings per share is expected to be between
$2.50 and$2.54 , assuming between 107.0 million and 108.0 million diluted weighted average ordinary shares outstanding
The diluted weighted average ordinary shares outstanding reflect only share buybacks completed as of
The guidance assumes, among others, the following exchange rates:
See the section titled “Forward-Looking Statements” below for information on the risks and uncertainties that could cause our actual results to differ materially from those expressed or implied in our forward-looking statements. We present historical and forward-looking non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. See the section entitled “Statement Regarding Use of Non-GAAP Financial Measures” below for an explanation of these non-GAAP measures. A reconciliation of forward-looking non-GAAP measures to the corresponding GAAP measures for sales-led subscription revenue, operating margin and net earnings/(loss) per share is not available without unreasonable effort due to the uncertainty regarding, and the potential variability of, many of the costs and expenses that may be incurred in the future. These items necessary to reconcile such non-GAAP measures could be material and have a significant impact on the Company’s results computed in accordance with GAAP.
Conference Call and Webcast
As previously announced, Elastic’s executive management team will host a conference call today at
About Elastic
Elastic (NYSE: ESTC), the
Elastic and associated marks are trademarks or registered trademarks of
Forward-Looking Statements
This press release contains forward-looking statements that involve substantial risks and uncertainties, which include, but are not limited to, statements regarding our expected financial results for the fiscal quarter and fiscal year ending
Any additional or unforeseen effects from the evolving macroeconomic and geopolitical environments may exacerbate these risks. Additional risks and uncertainties that could cause actual outcomes and results to differ materially from those expressed or implied in our forward-looking statements are included in our filings with the Securities and Exchange Commission (the “SEC”), including our Annual Report on Form 10-K for the fiscal year ended
Statement Regarding Use of Non-GAAP Financial Measures
In addition to our results determined in accordance with
Reconciliations of historical GAAP financial measures to their respective historical non-GAAP financial measures are included below. In relation to constant currency non-GAAP financial measures, the only reconciling item between GAAP financial measures and non-GAAP financial measures is the effect of foreign currency rate fluctuations. Further details on how we calculate such effects can be found in the definition of “Constant Currency” below.
Sales-led Subscription Revenue
Sales-led subscription revenue is a non-GAAP financial measure that we calculate as total subscription revenue excluding Monthly Elastic Cloud. We believe sales-led subscription revenue provides management and our investors with a consistent metric with which to measure the health of our business.
Non-GAAP Gross Profit and Non-GAAP Gross Margin
We define non-GAAP gross profit and non-GAAP gross margin as GAAP gross profit and GAAP gross margin, respectively, excluding stock-based compensation expense and related employer taxes, and amortization of acquired intangible assets. We believe non-GAAP gross profit and non-GAAP gross margin provide our management and investors consistency and comparability with our past financial performance and facilitate period-to-period comparisons of operations, as these metrics generally eliminate the effects of certain variables from period to period for reasons unrelated to overall operating performance.
Non-GAAP Operating Income and Non-GAAP Operating Margin
We define non-GAAP operating income and non-GAAP operating margin as GAAP operating income/(loss) and GAAP operating margin, respectively, excluding stock-based compensation expense and related employer taxes, amortization of acquired intangible assets, acquisition-related expenses, and restructuring and other related charges. We believe non-GAAP operating income and non-GAAP operating margin provide our management and investors consistency and comparability with our past financial performance and facilitate period-to-period comparisons of operations, as these metrics generally eliminate the effects of certain variables from period to period for reasons unrelated to overall operating performance.
Non-GAAP Net Income and Non-GAAP Earnings Per Share
We define non-GAAP net income as GAAP income/(loss), excluding stock-based compensation expense and related employer taxes, amortization of acquired intangible assets, acquisition-related expenses, and restructuring and other related charges. Additionally, non-GAAP net income and non-GAAP earnings per share are adjusted for an assumed provision for income taxes based on a projected non-GAAP annual effective tax rate of 13%. We define non-GAAP earnings per share, basic, as non-GAAP net income divided by weighted average shares outstanding and non-GAAP earnings per share, diluted, as non-GAAP net income divided by weighted average diluted shares outstanding, which includes the potentially dilutive effect of the company’s employee equity incentive plan awards. We believe non-GAAP earnings per share provides our management and investors consistency and comparability with our past financial performance and facilitates period-to-period comparisons of operations, as this metric generally eliminates the effects of certain variables from period to period for reasons unrelated to overall operating performance.
Adjusted Free Cash Flow and Adjusted Free Cash Flow Margin
Adjusted free cash flow is a non-GAAP financial measure that we define as net cash provided by operating activities adjusted for cash paid for interest on long-term debt less cash used for investing activities for purchases of property and equipment. Adjusted free cash flow margin is calculated as adjusted free cash flow divided by total revenue. Adjusted free cash flow does not represent residual cash flow available for discretionary expenditures since, among other things, we have mandatory debt service requirements.
Constant Currency
We compare the percent change in certain results from one period to another period using constant currency information to provide a framework for assessing how our business performed excluding the effect of foreign currency rate fluctuations. In presenting this information, current and comparative prior period results are converted into
Contact Information
Elastic Investor Relations
ir@elastic.co
PR-Team@elastic.co
|
Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited) |
|||||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
|
Revenue |
|
|
|
|
|
|
|
||||||||
|
Subscription |
$ |
425,727 |
|
|
$ |
358,198 |
|
|
$ |
1,212,009 |
|
|
$ |
1,022,779 |
|
|
Services |
|
24,154 |
|
|
|
23,885 |
|
|
|
76,641 |
|
|
|
72,085 |
|
|
Total revenue |
|
449,881 |
|
|
|
382,083 |
|
|
|
1,288,650 |
|
|
|
1,094,864 |
|
|
Cost of revenue |
|
|
|
|
|
|
|
||||||||
|
Subscription |
|
81,352 |
|
|
|
72,205 |
|
|
|
227,292 |
|
|
|
210,493 |
|
|
Services |
|
25,087 |
|
|
|
24,947 |
|
|
|
77,920 |
|
|
|
71,595 |
|
|
Total cost of revenue |
|
106,439 |
|
|
|
97,152 |
|
|
|
305,212 |
|
|
|
282,088 |
|
|
Gross profit |
|
343,442 |
|
|
|
284,931 |
|
|
|
983,438 |
|
|
|
812,776 |
|
|
Operating expenses |
|
|
|
|
|
|
|
||||||||
|
Research and development |
|
114,390 |
|
|
|
93,598 |
|
|
|
331,664 |
|
|
|
271,093 |
|
|
Sales and marketing |
|
176,796 |
|
|
|
153,749 |
|
|
|
524,426 |
|
|
|
455,380 |
|
|
General and administrative |
|
51,645 |
|
|
|
42,222 |
|
|
|
144,413 |
|
|
|
128,980 |
|
|
Restructuring and other related charges |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
225 |
|
|
Total operating expenses |
|
342,831 |
|
|
|
289,569 |
|
|
|
1,000,503 |
|
|
|
855,678 |
|
|
Operating income (loss) |
|
611 |
|
|
|
(4,638 |
) |
|
|
(17,065 |
) |
|
|
(42,902 |
) |
|
Other income, net |
|
|
|
|
|
|
|
||||||||
|
Interest expense |
|
(6,254 |
) |
|
|
(6,475 |
) |
|
|
(18,897 |
) |
|
|
(19,463 |
) |
|
Other income, net |
|
11,808 |
|
|
|
15,184 |
|
|
|
43,426 |
|
|
|
35,498 |
|
|
Income (loss) before income taxes |
|
6,165 |
|
|
|
4,071 |
|
|
|
7,464 |
|
|
|
(26,867 |
) |
|
(Benefit from) provision for income taxes |
|
(1,588 |
) |
|
|
21,127 |
|
|
|
75,598 |
|
|
|
64,866 |
|
|
Net income (loss) |
$ |
7,753 |
|
|
$ |
(17,056 |
) |
|
$ |
(68,134 |
) |
|
$ |
(91,733 |
) |
|
Net earnings (loss) per share attributable to ordinary shareholders |
|
|
|
|
|
|
|
||||||||
|
Basic |
$ |
0.07 |
|
|
$ |
(0.16 |
) |
|
$ |
(0.64 |
) |
|
$ |
(0.89 |
) |
|
Diluted |
$ |
0.07 |
|
|
$ |
(0.16 |
) |
|
$ |
(0.64 |
) |
|
$ |
(0.89 |
) |
|
Weighted-average shares used to compute net earnings (loss) per share attributable to ordinary shareholders |
|
|
|
|
|
|
|
||||||||
|
Basic |
|
104,501,837 |
|
|
|
104,085,183 |
|
|
|
105,683,461 |
|
|
|
103,202,786 |
|
|
Diluted |
|
106,195,666 |
|
|
|
104,085,183 |
|
|
|
105,683,461 |
|
|
|
103,202,786 |
|
|
Condensed Consolidated Balance Sheets (in thousands, except share and per share data) (unaudited) |
|||||||
|
|
As of J anuary 31, 2026 |
|
As of A pril 30, 2025 |
||||
|
Assets |
|
|
|
||||
|
Current assets: |
|
|
|
||||
|
Cash and cash equivalents |
$ |
737,238 |
|
|
$ |
727,543 |
|
|
Restricted cash |
|
3,691 |
|
|
|
3,671 |
|
|
Marketable securities |
|
510,808 |
|
|
|
669,717 |
|
|
Accounts receivable, net of allowance for credit losses of |
|
357,399 |
|
|
|
375,613 |
|
|
Deferred contract acquisition costs |
|
92,931 |
|
|
|
86,205 |
|
|
Prepaid expenses and other current assets |
|
85,476 |
|
|
|
68,258 |
|
|
Total current assets |
|
1,787,543 |
|
|
|
1,931,007 |
|
|
Property and equipment, net |
|
6,363 |
|
|
|
6,589 |
|
|
|
|
358,506 |
|
|
|
319,417 |
|
|
Operating lease right-of-use assets |
|
18,819 |
|
|
|
22,334 |
|
|
Intangible assets, net |
|
15,572 |
|
|
|
11,404 |
|
|
Deferred contract acquisition costs, non-current |
|
127,827 |
|
|
|
117,762 |
|
|
Deferred tax assets |
|
107,344 |
|
|
|
168,045 |
|
|
Other assets |
|
16,441 |
|
|
|
16,295 |
|
|
Total assets |
$ |
2,438,415 |
|
|
$ |
2,592,853 |
|
|
Liabilities and Shareholders’ Equity |
|
|
|
||||
|
Current liabilities: |
|
|
|
||||
|
Accounts payable |
$ |
29,262 |
|
|
$ |
17,150 |
|
|
Accrued expenses and other liabilities |
|
86,122 |
|
|
|
86,347 |
|
|
Accrued compensation and benefits |
|
96,894 |
|
|
|
93,714 |
|
|
Operating lease liabilities |
|
7,092 |
|
|
|
8,928 |
|
|
Deferred revenue |
|
763,874 |
|
|
|
802,117 |
|
|
Total current liabilities |
|
983,244 |
|
|
|
1,008,256 |
|
|
Deferred revenue, non-current |
|
44,856 |
|
|
|
50,340 |
|
|
Long-term debt, net |
|
570,599 |
|
|
|
569,729 |
|
|
Operating lease liabilities, non-current |
|
13,985 |
|
|
|
16,357 |
|
|
Other liabilities, non-current |
|
34,740 |
|
|
|
20,937 |
|
|
Total liabilities |
|
1,647,424 |
|
|
|
1,665,619 |
|
|
Shareholders’ equity: |
|
|
|
||||
|
Preference shares, €0.01 par value; 165,000,000 shares authorized, 0 shares issued and outstanding as of |
|
— |
|
|
|
— |
|
|
Ordinary shares, par value €0.01 per share: 165,000,000 shares authorized; 107,952,032 shares issued and 104,148,188 shares outstanding as of |
|
1,139 |
|
|
|
1,112 |
|
|
|
|
(300,444 |
) |
|
|
(369 |
) |
|
Additional paid-in capital |
|
2,283,341 |
|
|
|
2,049,416 |
|
|
Accumulated other comprehensive loss |
|
(25,190 |
) |
|
|
(23,204 |
) |
|
Accumulated deficit |
|
(1,167,855 |
) |
|
|
(1,099,721 |
) |
|
Total shareholders’ equity |
|
790,991 |
|
|
|
927,234 |
|
|
Total liabilities and shareholders’ equity |
$ |
2,438,415 |
|
|
$ |
2,592,853 |
|
|
Condensed Consolidated Statements of Cash Flows (in thousands) (unaudited) |
|||||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
|
Cash flows from operating activities |
|
|
|
|
|
|
|
||||||||
|
Net income (loss) |
$ |
7,753 |
|
|
$ |
(17,056 |
) |
|
$ |
(68,134 |
) |
|
$ |
(91,733 |
) |
|
Adjustments to reconcile net income (loss) to cash provided by operating activities: |
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization |
|
3,407 |
|
|
|
2,286 |
|
|
|
8,617 |
|
|
|
10,024 |
|
|
Amortization of premium and accretion of discount on marketable securities, net |
|
(521 |
) |
|
|
(1,659 |
) |
|
|
(3,038 |
) |
|
|
(5,785 |
) |
|
Amortization of deferred contract acquisition costs |
|
28,155 |
|
|
|
24,312 |
|
|
|
81,333 |
|
|
|
71,487 |
|
|
Amortization of debt issuance costs |
|
293 |
|
|
|
280 |
|
|
|
870 |
|
|
|
833 |
|
|
Non-cash operating lease cost |
|
1,839 |
|
|
|
2,305 |
|
|
|
7,323 |
|
|
|
7,760 |
|
|
Stock-based compensation expense |
|
78,141 |
|
|
|
64,634 |
|
|
|
220,969 |
|
|
|
192,242 |
|
|
Deferred income taxes |
|
6,350 |
|
|
|
17,799 |
|
|
|
61,072 |
|
|
|
56,175 |
|
|
Unrealized foreign currency transaction loss (gain) |
|
1,016 |
|
|
|
(914 |
) |
|
|
841 |
|
|
|
1,302 |
|
|
Other |
|
— |
|
|
|
— |
|
|
|
33 |
|
|
|
(14 |
) |
|
Changes in operating assets and liabilities, net of impact of business acquisitions: |
|
|
|
|
|
|
|
||||||||
|
Accounts receivable, net |
|
(94,815 |
) |
|
|
(16,544 |
) |
|
|
20,552 |
|
|
|
51,537 |
|
|
Deferred contract acquisition costs |
|
(42,014 |
) |
|
|
(29,792 |
) |
|
|
(97,175 |
) |
|
|
(66,970 |
) |
|
Prepaid expenses and other current assets |
|
(7,167 |
) |
|
|
(14,080 |
) |
|
|
(16,721 |
) |
|
|
(12,906 |
) |
|
Other assets |
|
1,643 |
|
|
|
(1,267 |
) |
|
|
2,558 |
|
|
|
(2,719 |
) |
|
Accounts payable |
|
(8,146 |
) |
|
|
(14,375 |
) |
|
|
12,072 |
|
|
|
(16,710 |
) |
|
Accrued expenses and other liabilities |
|
(8,566 |
) |
|
|
(4,664 |
) |
|
|
(425 |
) |
|
|
(12,800 |
) |
|
Accrued compensation and benefits |
|
6,978 |
|
|
|
11,269 |
|
|
|
2,738 |
|
|
|
(10,211 |
) |
|
Operating lease liabilities |
|
(2,487 |
) |
|
|
(3,082 |
) |
|
|
(8,341 |
) |
|
|
(9,489 |
) |
|
Deferred revenue |
|
70,878 |
|
|
|
68,606 |
|
|
|
(50,960 |
) |
|
|
17,166 |
|
|
Net cash provided by operating activities |
|
42,737 |
|
|
|
88,058 |
|
|
|
174,184 |
|
|
|
179,189 |
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
||||||||
|
Purchases of property and equipment |
|
(936 |
) |
|
|
(766 |
) |
|
|
(2,197 |
) |
|
|
(2,228 |
) |
|
Business acquisitions, net of cash acquired |
|
— |
|
|
|
— |
|
|
|
(36,828 |
) |
|
|
— |
|
|
Purchases of marketable securities |
|
(72,852 |
) |
|
|
(222,518 |
) |
|
|
(362,425 |
) |
|
|
(388,771 |
) |
|
Sales, maturities, and redemptions of marketable securities |
|
157,124 |
|
|
|
64,506 |
|
|
|
523,712 |
|
|
|
242,988 |
|
|
Other |
|
— |
|
|
|
— |
|
|
|
(521 |
) |
|
|
— |
|
|
Net cash provided by (used in) investing activities |
|
83,336 |
|
|
|
(158,778 |
) |
|
|
121,741 |
|
|
|
(148,011 |
) |
|
Cash flows from financing activities |
|
|
|
|
|
|
|
||||||||
|
Proceeds from issuance of ordinary shares under employee stock purchase plan |
|
— |
|
|
|
— |
|
|
|
11,501 |
|
|
|
10,464 |
|
|
Proceeds from issuance of ordinary shares upon exercise of stock options |
|
519 |
|
|
|
1,486 |
|
|
|
1,482 |
|
|
|
8,013 |
|
|
Repurchases of ordinary shares |
|
(190,900 |
) |
|
|
— |
|
|
|
(300,075 |
) |
|
|
— |
|
|
Net cash (used in) provided by financing activities |
|
(190,381 |
) |
|
|
1,486 |
|
|
|
(287,092 |
) |
|
|
18,477 |
|
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
|
1,183 |
|
|
|
(4,987 |
) |
|
|
882 |
|
|
|
(5,137 |
) |
|
Net (decrease) increase in cash, cash equivalents, and restricted cash |
|
(63,125 |
) |
|
|
(74,221 |
) |
|
|
9,715 |
|
|
|
44,518 |
|
|
Cash, cash equivalents, and restricted cash, beginning of period |
|
804,054 |
|
|
|
661,828 |
|
|
|
731,214 |
|
|
|
543,089 |
|
|
Cash, cash equivalents, and restricted cash, end of period |
$ |
740,929 |
|
|
$ |
587,607 |
|
|
$ |
740,929 |
|
|
$ |
587,607 |
|
|
Revenue by Type (in thousands, except percentages) (unaudited) |
|||||||||||||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||||||||||||||
|
|
Amount |
|
% of T otal R evenue |
|
Amount |
|
% of T otal R evenue |
|
Amount |
|
% of T otal R evenue |
|
Amount |
|
% of T otal R evenue |
||||||||
|
Annual Elastic Cloud |
$ |
168,561 |
|
37 |
% |
|
$ |
132,908 |
|
35 |
% |
|
$ |
471,341 |
|
37 |
% |
|
$ |
367,341 |
|
34 |
% |
|
Monthly Elastic Cloud |
|
49,924 |
|
12 |
% |
|
|
47,088 |
|
12 |
% |
|
|
148,569 |
|
11 |
% |
|
|
138,771 |
|
12 |
% |
|
Total Elastic Cloud |
|
218,485 |
|
49 |
% |
|
|
179,996 |
|
47 |
% |
|
|
619,910 |
|
48 |
% |
|
|
506,112 |
|
46 |
% |
|
Other subscription |
|
207,242 |
|
46 |
% |
|
|
178,202 |
|
47 |
% |
|
|
592,099 |
|
46 |
% |
|
|
516,667 |
|
47 |
% |
|
Total subscription |
|
425,727 |
|
95 |
% |
|
|
358,198 |
|
94 |
% |
|
|
1,212,009 |
|
94 |
% |
|
|
1,022,779 |
|
93 |
% |
|
Services |
|
24,154 |
|
5 |
% |
|
|
23,885 |
|
6 |
% |
|
|
76,641 |
|
6 |
% |
|
|
72,085 |
|
7 |
% |
|
Total revenue |
$ |
449,881 |
|
100 |
% |
|
$ |
382,083 |
|
100 |
% |
|
$ |
1,288,650 |
|
100 |
% |
|
$ |
1,094,864 |
|
100 |
% |
|
Reconciliation of GAAP to Non-GAAP Data Supplementary Information (in thousands, except percentages) (unaudited) |
|||||||||||||||
|
|
Three Months Ended J anuary 31, 2026 |
|
% Change Year Over Year |
|
% Change Year Over Year Excluding Currency Changes |
|
% Change Quarter Over Quarter |
|
% Change Quarter Over Quarter Excluding Currency Changes |
||||||
|
Revenue |
|
|
|
|
|
|
|
|
|
||||||
|
Annual Elastic Cloud |
$ |
168,561 |
|
27 |
% |
|
26 |
% |
|
7 |
% |
|
8 |
% |
|
|
Monthly Elastic Cloud |
|
49,924 |
|
6 |
% |
|
6 |
% |
|
2 |
% |
|
2 |
% |
|
|
Total Elastic Cloud |
|
218,485 |
|
21 |
% |
|
21 |
% |
|
6 |
% |
|
6 |
% |
|
|
Other subscription |
|
207,242 |
|
16 |
% |
|
13 |
% |
|
8 |
% |
|
8 |
% |
|
|
Total subscription |
|
425,727 |
|
19 |
% |
|
17 |
% |
|
7 |
% |
|
7 |
% |
|
|
Total revenue |
$ |
449,881 |
|
18 |
% |
|
16 |
% |
|
6 |
% |
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total sales-led subscription revenue |
$ |
375,803 |
|
21 |
% |
|
19 |
% |
|
8 |
% |
|
8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total deferred revenue |
$ |
808,730 |
|
14 |
% |
|
11 |
% |
|
10 |
% |
|
10 |
% |
|
|
Total remaining performance obligations |
$ |
1,650,619 |
|
22 |
% |
|
18 |
% |
|
10 |
% |
|
9 |
% |
|
|
Remaining performance obligations due within 12 months |
$ |
1,055,074 |
|
19 |
% |
|
15 |
% |
|
9 |
% |
|
8 |
% |
|
|
|
Nine Months Ended J anuary 31, 2026 |
|
% Change Year Over Year |
|
% Change Year Over Year Excluding Currency Changes |
|
|||||||||
|
Revenue |
|
|
|
|
|
|
|||||||||
|
Annual Elastic Cloud |
$ |
471,341 |
|
28 |
% |
|
28 |
% |
|
||||||
|
Monthly Elastic Cloud |
|
148,569 |
|
7 |
% |
|
7 |
% |
|
||||||
|
Total Elastic Cloud |
|
619,910 |
|
22 |
% |
|
22 |
% |
|
||||||
|
Other subscription |
|
592,099 |
|
15 |
% |
|
12 |
% |
|
||||||
|
Total subscription |
|
1,212,009 |
|
19 |
% |
|
17 |
% |
|
||||||
|
Total revenue |
$ |
1,288,650 |
|
18 |
% |
|
16 |
% |
|
||||||
|
|
|
|
|
|
|
|
|||||||||
|
Total sales-led subscription revenue |
$ |
1,063,440 |
|
20 |
% |
|
19 |
% |
|
||||||
|
Reconciliation of GAAP to Non-GAAP Data Adjusted Free Cash Flow (in thousands, except percentages) (unaudited) |
|||||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
|
Net cash provided by operating activities |
$ |
42,737 |
|
|
$ |
88,058 |
|
|
$ |
174,184 |
|
|
$ |
179,189 |
|
|
Less: Purchases of property and equipment |
|
(936 |
) |
|
|
(766 |
) |
|
|
(2,197 |
) |
|
|
(2,228 |
) |
|
Add: Interest paid on long-term debt |
|
11,859 |
|
|
|
11,859 |
|
|
|
23,719 |
|
|
|
23,719 |
|
|
Adjusted free cash flow |
$ |
53,660 |
|
|
$ |
99,151 |
|
|
$ |
195,706 |
|
|
$ |
200,680 |
|
|
Net cash provided by (used in) investing activities |
$ |
83,336 |
|
|
$ |
(158,778 |
) |
|
$ |
121,741 |
|
|
$ |
(148,011 |
) |
|
Net cash (used in) provided by financing activities |
$ |
(190,381 |
) |
|
$ |
1,486 |
|
|
$ |
(287,092 |
) |
|
$ |
18,477 |
|
|
Net cash provided by operating activities (as a percentage of total revenue) |
|
9 |
% |
|
|
23 |
% |
|
|
14 |
% |
|
|
16 |
% |
|
Less: Purchases of property and equipment (as a percentage of total revenue) |
|
— |
% |
|
|
— |
% |
|
|
— |
% |
|
|
— |
% |
|
Add: Interest paid on long-term debt (as a percentage of total revenue) |
|
3 |
% |
|
|
3 |
% |
|
|
1 |
% |
|
|
2 |
% |
|
Adjusted free cash flow margin |
|
12 |
% |
|
|
26 |
% |
|
|
15 |
% |
|
|
18 |
% |
|
Reconciliation of GAAP to Non-GAAP Data (in thousands, except percentages, share and per share data) (unaudited) |
|||||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
|
Gross Profit Reconciliation: |
|
|
|
|
|
|
|
||||||||
|
GAAP gross profit |
$ |
343,442 |
|
|
$ |
284,931 |
|
|
$ |
983,438 |
|
|
$ |
812,776 |
|
|
Stock-based compensation expense and related employer taxes |
|
6,939 |
|
|
|
6,654 |
|
|
|
20,242 |
|
|
|
18,871 |
|
|
Amortization of acquired intangibles |
|
2,598 |
|
|
|
1,577 |
|
|
|
6,332 |
|
|
|
7,687 |
|
|
Non-GAAP gross profit |
$ |
352,979 |
|
|
$ |
293,162 |
|
|
$ |
1,010,012 |
|
|
$ |
839,334 |
|
|
Gross Margin Reconciliation(1): |
|
|
|
|
|
|
|
||||||||
|
GAAP gross margin |
|
76.3 |
% |
|
|
74.6 |
% |
|
|
76.3 |
% |
|
|
74.2 |
% |
|
Stock-based compensation expense and related employer taxes |
|
1.5 |
% |
|
|
1.7 |
% |
|
|
1.6 |
% |
|
|
1.7 |
% |
|
Amortization of acquired intangibles |
|
0.6 |
% |
|
|
0.4 |
% |
|
|
0.5 |
% |
|
|
0.7 |
% |
|
Non-GAAP gross margin |
|
78.5 |
% |
|
|
76.7 |
% |
|
|
78.4 |
% |
|
|
76.7 |
% |
|
Operating Income (Loss) Reconciliation: |
|
|
|
|
|
|
|
||||||||
|
GAAP operating income (loss) |
$ |
611 |
|
|
$ |
(4,638 |
) |
|
$ |
(17,065 |
) |
|
$ |
(42,902 |
) |
|
Stock-based compensation expense and related employer taxes |
|
79,851 |
|
|
|
67,054 |
|
|
|
227,957 |
|
|
|
200,302 |
|
|
Amortization of acquired intangibles |
|
2,598 |
|
|
|
1,577 |
|
|
|
6,332 |
|
|
|
7,687 |
|
|
Acquisition-related expenses |
|
436 |
|
|
|
29 |
|
|
|
1,195 |
|
|
|
181 |
|
|
Restructuring and other related charges |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
225 |
|
|
Non-GAAP operating income |
$ |
83,496 |
|
|
$ |
64,022 |
|
|
$ |
218,419 |
|
|
$ |
165,493 |
|
|
Operating Margin Reconciliation(1): |
|
|
|
|
|
|
|
||||||||
|
GAAP operating margin |
|
0.1 |
% |
|
|
(1.2 |
)% |
|
|
(1.3 |
)% |
|
|
(3.9 |
)% |
|
Stock-based compensation expense and related employer taxes |
|
17.7 |
% |
|
|
17.5 |
% |
|
|
17.7 |
% |
|
|
18.3 |
% |
|
Amortization of acquired intangibles |
|
0.6 |
% |
|
|
0.4 |
% |
|
|
0.5 |
% |
|
|
0.7 |
% |
|
Acquisition-related expenses |
|
0.1 |
% |
|
|
— |
% |
|
|
0.1 |
% |
|
|
— |
% |
|
Restructuring and other related charges |
|
— |
% |
|
|
— |
% |
|
|
— |
% |
|
|
— |
% |
|
Non-GAAP operating margin |
|
18.6 |
% |
|
|
16.8 |
% |
|
|
16.9 |
% |
|
|
15.1 |
% |
|
Net Income (Loss) Reconciliation: |
|
|
|
|
|
|
|
||||||||
|
GAAP net income (loss) |
$ |
7,753 |
|
|
$ |
(17,056 |
) |
|
$ |
(68,134 |
) |
|
$ |
(91,733 |
) |
|
Stock-based compensation expense and related employer taxes |
|
79,851 |
|
|
|
67,054 |
|
|
|
227,957 |
|
|
|
200,302 |
|
|
Amortization of acquired intangibles |
|
2,598 |
|
|
|
1,577 |
|
|
|
6,332 |
|
|
|
7,687 |
|
|
Acquisition-related expenses |
|
436 |
|
|
|
29 |
|
|
|
1,195 |
|
|
|
181 |
|
|
Restructuring and other related charges |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
225 |
|
|
Income tax effects and adjustments(2) |
|
(13,165 |
) |
|
|
15,579 |
|
|
|
44,015 |
|
|
|
50,543 |
|
|
Non-GAAP net income |
$ |
77,473 |
|
|
$ |
67,183 |
|
|
$ |
211,365 |
|
|
$ |
167,205 |
|
|
Non-GAAP earnings per share attributable to ordinary shareholders, basic(1) |
$ |
0.74 |
|
|
$ |
0.65 |
|
|
$ |
2.00 |
|
|
$ |
1.62 |
|
|
Non-GAAP earnings per share attributable to ordinary shareholders, diluted(1) |
$ |
0.73 |
|
|
$ |
0.63 |
|
|
$ |
1.96 |
|
|
$ |
1.57 |
|
|
Weighted-average shares used to compute non-GAAP earnings per share attributable to ordinary shareholders, basic |
|
104,501,837 |
|
|
|
104,085,183 |
|
|
|
105,683,461 |
|
|
|
103,202,786 |
|
|
Weighted-average shares used to compute non-GAAP earnings per share attributable to ordinary shareholders, diluted |
|
106,195,666 |
|
|
|
106,884,748 |
|
|
|
107,698,011 |
|
|
|
106,439,570 |
|
|
(1) Totals may not sum, due to rounding. Gross margin, operating margin, and earnings per share are calculated based upon the respective underlying, non-rounded data. |
|||||||||||||||
|
(2) Effective |
|||||||||||||||
|
Reconciliation of GAAP to Non-GAAP Data (in thousands) (unaudited) |
|||||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
|
Cost of revenue reconciliation: |
|
|
|
|
|
|
|
||||||||
|
GAAP subscription |
$ |
81,352 |
|
|
$ |
72,205 |
|
|
$ |
227,292 |
|
|
$ |
210,493 |
|
|
Stock-based compensation expense and related employer taxes |
|
(2,730 |
) |
|
|
(2,597 |
) |
|
|
(7,946 |
) |
|
|
(7,478 |
) |
|
Amortization of acquired intangibles |
|
(2,598 |
) |
|
|
(1,577 |
) |
|
|
(6,332 |
) |
|
|
(7,687 |
) |
|
Non-GAAP subscription |
$ |
76,024 |
|
|
$ |
68,031 |
|
|
$ |
213,014 |
|
|
$ |
195,328 |
|
|
GAAP services |
$ |
25,087 |
|
|
$ |
24,947 |
|
|
$ |
77,920 |
|
|
$ |
71,595 |
|
|
Stock-based compensation expense and related employer taxes |
|
(4,209 |
) |
|
|
(4,057 |
) |
|
|
(12,296 |
) |
|
|
(11,393 |
) |
|
Non-GAAP services |
$ |
20,878 |
|
|
$ |
20,890 |
|
|
$ |
65,624 |
|
|
$ |
60,202 |
|
|
Operating expenses reconciliation: |
|
|
|
|
|
|
|
||||||||
|
GAAP research and development expense |
$ |
114,390 |
|
|
$ |
93,598 |
|
|
$ |
331,664 |
|
|
$ |
271,093 |
|
|
Stock-based compensation expense and related employer taxes |
|
(30,050 |
) |
|
|
(25,900 |
) |
|
|
(86,257 |
) |
|
|
(76,399 |
) |
|
Acquisition-related expenses |
|
(238 |
) |
|
|
(22 |
) |
|
|
(310 |
) |
|
|
(76 |
) |
|
Non-GAAP research and development expense |
$ |
84,102 |
|
|
$ |
67,676 |
|
|
$ |
245,097 |
|
|
$ |
194,618 |
|
|
GAAP sales and marketing expense |
$ |
176,796 |
|
|
$ |
153,749 |
|
|
$ |
524,426 |
|
|
$ |
455,380 |
|
|
Stock-based compensation expense and related employer taxes |
|
(24,724 |
) |
|
|
(22,946 |
) |
|
|
(72,979 |
) |
|
|
(66,829 |
) |
|
Non-GAAP sales and marketing expenses |
$ |
152,072 |
|
|
$ |
130,803 |
|
|
$ |
451,447 |
|
|
$ |
388,551 |
|
|
GAAP general and administrative expense |
$ |
51,645 |
|
|
$ |
42,222 |
|
|
$ |
144,413 |
|
|
$ |
128,980 |
|
|
Stock-based compensation expense and related employer taxes |
|
(18,138 |
) |
|
|
(11,554 |
) |
|
|
(48,479 |
) |
|
|
(38,203 |
) |
|
Acquisition-related expenses |
|
(198 |
) |
|
|
(7 |
) |
|
|
(885 |
) |
|
|
(105 |
) |
|
Non-GAAP general and administrative expense |
$ |
33,309 |
|
|
$ |
30,661 |
|
|
$ |
95,049 |
|
|
$ |
90,672 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260226919094/en/
Elastic Investor Relations
ir@elastic.co
PR-Team@elastic.co
Source: