DIAMOND HILL INVESTMENT GROUP, INC. REPORTS 2025 FINANCIAL RESULTS
The following are selected highlights for the year ended
- Assets under management ("AUM") and assets under advisement ("AUA") combined were
$31.0 billion , compared to$31.9 billion as ofDecember 31, 2024 . - Average AUM and AUA combined were 31.8 billion, compared to
$31.6 billion during 2024. - Net client outflows were
$2.7 billion , compared to$0.3 billion of net outflows during 2024. - Revenue was
$147.1 million , compared to$151.1 million in 2024. - Net operating profit margin was 25% in 2025, compared to 29% in 2024, respectively.
- Adjusted net operating profit margin1 was 29% in 2025 compared to 32% in 2024.
- Transaction-related expenses of
$2.9 million associated with the Company's pending merger withFirst Eagle Investment Management, LLC ("First Eagle") reduced net operating profit margin and adjusted net operating profit margin by approximately 2 percentage points year-over-year. - Net investment income was
$30.5 million in 2025, compared to net investment income of$15.1 million in 2024. - Net income attributable to common shareholders was
$48.8 million , compared to$43.2 million in 2024. - Earnings per share attributable to common shareholders - diluted was
$17.91 , compared to$15.66 in 2024. - Adjusted earnings per share attributable to common shareholders - diluted2 was
$11.56 , compared to$12.92 in 2024. - The Company returned approximately
$44.1 million to its shareholders -$16.9 million through the repurchase of 120,081 common shares and$27.2 million through a dividend of$10.00 per common share.
The fourth quarter was punctuated with the announcement of our partnership with First Eagle. "This partnership is a testament to the strength and resilience of our business and delivers immediate value to our shareholders," said
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
A
djusts the financial measure calculated in accordance with |
|||||||||||
|
|
|||||||||||
|
2 Adjusts the financial measure calculated in accordance with GAAP for the impact of any mutual funds the Company consolidates and investment income related to certain other investments. See the reconciliation to the comparable GAAP financial measure at the end of this earnings release. |
|||||||||||
|
Selected Income Statement Data |
||||||||||||||||||||
|
|
||||||||||||||||||||
|
|
|
Three Months Ended |
|
|
|
|
Year Ended |
|
|
|
||||||||||
|
|
|
2025 |
|
|
2024 |
|
|
% Change |
|
2025 |
|
|
2024 |
|
|
% Change |
||||
|
Revenue |
|
$ |
36,553 |
|
|
$ |
39,121 |
|
|
(7) % |
|
$ |
147,098 |
|
|
$ |
151,095 |
|
|
(3) % |
|
Compensation and related costs, |
|
|
18,223 |
|
|
|
18,602 |
|
|
(2) % |
|
|
72,467 |
|
|
|
74,589 |
|
|
(3) % |
|
Deferred compensation expense |
|
|
1,967 |
|
|
|
204 |
|
|
864 % |
|
|
6,095 |
|
|
|
4,776 |
|
|
28 % |
|
Other expenses |
|
|
10,185 |
|
|
|
7,076 |
|
|
44 % |
|
|
31,800 |
|
|
|
27,838 |
|
|
14 % |
|
Total operating expenses |
|
|
30,375 |
|
|
|
25,882 |
|
|
17 % |
|
|
110,362 |
|
|
|
107,203 |
|
|
3 % |
|
Net operating income |
|
|
6,178 |
|
|
|
13,239 |
|
|
(53) % |
|
|
36,736 |
|
|
|
43,892 |
|
|
(16) % |
|
Investment income (loss), net |
|
|
6,377 |
|
|
|
(3,261) |
|
|
NM |
|
|
30,545 |
|
|
|
15,119 |
|
|
102 % |
|
Net income before taxes |
|
|
12,555 |
|
|
|
9,978 |
|
|
26 % |
|
|
67,281 |
|
|
|
59,011 |
|
|
14 % |
|
Income tax expense |
|
|
(3,292) |
|
|
|
(2,586) |
|
|
27 % |
|
|
(17,921) |
|
|
|
(15,833) |
|
|
13 % |
|
Net income |
|
9,263 |
|
|
|
7,392 |
|
|
25 % |
|
|
49,360 |
|
|
|
43,178 |
|
|
14 % |
|
|
Net income attributable to redeemable |
|
|
15 |
|
|
|
— |
|
|
NM |
|
|
(598) |
|
|
|
— |
|
|
NM |
|
Net income attributable to common |
|
$ |
9,278 |
|
|
$ |
7,392 |
|
|
26 % |
|
$ |
48,762 |
|
|
$ |
43,178 |
|
|
13 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Earnings per share attributable to |
|
$ |
3.41 |
|
|
$ |
2.73 |
|
|
25 % |
|
$ |
17.91 |
|
|
$ |
15.66 |
|
|
14 % |
|
Selected Assets Under Management and Assets Under Advisement Data |
||||||||
|
|
||||||||
|
|
|
Change in AUM and AUA |
|
|||||
|
|
|
For the Year |
|
|||||
|
(in millions) |
|
2025 |
|
|
2024 |
|
||
|
AUM at beginning of the year |
|
$ |
30,012 |
|
|
$ |
27,418 |
|
|
Net cash inflows (outflows) |
|
|
|
|
|
|
||
|
Proprietary Funds |
|
|
(613) |
|
|
|
726 |
|
|
Separately managed accounts |
|
|
(1,341) |
|
|
|
(1,269) |
|
|
Collective investment trusts |
|
|
(306) |
|
|
|
403 |
|
|
Other pooled vehicles |
|
|
(481) |
|
|
|
(149) |
|
|
|
|
|
(2,741) |
|
|
|
(289) |
|
|
Net market appreciation and income |
|
|
2,111 |
|
|
|
2,883 |
|
|
Increase (decrease) during the year |
|
|
(630) |
|
|
|
2,594 |
|
|
AUM at end of the year |
|
|
29,382 |
|
|
|
30,012 |
|
|
AUA at end of the year |
|
|
1,580 |
|
|
|
1,913 |
|
|
Total AUM and AUA at end of year |
|
$ |
30,962 |
|
|
$ |
31,925 |
|
|
Average AUM during the year |
|
$ |
30,039 |
|
|
$ |
29,718 |
|
|
Average AUA during the year |
|
|
1,797 |
|
|
|
1,892 |
|
|
Total Average AUM and AUA during the year |
|
$ |
31,836 |
|
|
$ |
31,610 |
|
|
|
|
|||||||
|
|
|
Net Cash Inflows (Outflows) Further |
|
|||||
|
|
|
For the Year Ended |
|
|||||
|
(in millions) |
|
2025 |
|
|
2024 |
|
||
|
Net cash inflows (outflows) |
|
|
|
|
|
|
||
|
Equity |
|
$ |
(5,031) |
|
|
$ |
(2,544) |
|
|
Fixed Income |
|
|
2,290 |
|
|
|
2,255 |
|
|
|
|
$ |
(2,741) |
|
|
$ |
(289) |
|
About Diamond Hill:
Diamond Hill invests on behalf of clients through a shared commitment to its valuation-driven investment principles, long-term perspective, capacity discipline and client alignment. An independent active asset manager with significant employee ownership, Diamond Hill's investment strategies include differentiated
Non-GAAP Financial Measures and Reconciliation
As supplemental information, the Company is providing certain financial measures that are based on methodologies other than GAAP ("non-GAAP"). Management believes the non-GAAP financial measures below are useful measures of the Company's core business activities, are important metrics in estimating the value of an asset management business, and help facilitate comparisons to Company operating performance across periods. These non-GAAP financial measures are presented for supplemental informational purposes only, should not be used as a substitute for financial measures calculated in accordance with GAAP and may be calculated differently from similarly titled non-GAAP measures used by other companies. The following schedules reconcile the differences between financial measures calculated in accordance with GAAP and non-GAAP financial measures for 2025 and 2024. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures, as well as the Company's condensed consolidated financial statements and related notes in its annual report on Form 10-K for the year ended
|
|
|
Year Ended |
|
|||||||||||||||||||||||||
|
(in thousands, except percentages and per |
|
Total |
|
|
Net operating |
|
|
Total non- |
|
|
Income tax |
|
|
Net income |
|
|
Earnings per |
|
|
Net |
|
|||||||
|
GAAP Basis |
|
$ |
110,362 |
|
|
$ |
36,736 |
|
|
$ |
30,545 |
|
|
$ |
17,921 |
|
|
$ |
48,762 |
|
|
$ |
17.91 |
|
|
|
25 |
% |
|
Non-GAAP Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Deferred compensation liability(1) |
|
|
(6,095) |
|
|
|
6,095 |
|
|
|
(6,095) |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4 |
% |
|
Consolidated Funds(2) |
|
|
— |
|
|
|
215 |
|
|
|
(3,623) |
|
|
|
(755) |
|
|
|
(2,055) |
|
|
|
(0.75) |
|
|
|
— |
|
|
Other investment income(3) |
|
|
— |
|
|
|
— |
|
|
|
(20,827) |
|
|
|
(5,597) |
|
|
|
(15,230) |
|
|
|
(5.60) |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Adjusted Non-GAAP basis |
|
$ |
104,267 |
|
|
$ |
43,046 |
|
|
$ |
— |
|
|
$ |
11,569 |
|
|
$ |
31,477 |
|
|
$ |
11.56 |
|
|
|
29 |
% |
|
|
||||||||||||||||||||||||||||
|
|
|
Year Ended |
|
|||||||||||||||||||||||||
|
(in thousands, except percentages and per |
|
Total |
|
|
Net operating |
|
|
Total non- |
|
|
Income tax |
|
|
Net income |
|
|
Earnings per |
|
|
Net |
|
|||||||
|
GAAP Basis |
|
$ |
107,203 |
|
|
$ |
43,892 |
|
|
$ |
15,119 |
|
|
$ |
15,833 |
|
|
$ |
43,178 |
|
|
$ |
15.66 |
|
|
|
29 |
% |
|
Non-GAAP Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Deferred compensation liability (1) |
|
|
(4,776) |
|
|
|
4,776 |
|
|
|
(4,776) |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
% |
|
Consolidated Funds(2) |
|
|
— |
|
|
|
28 |
|
|
|
199 |
|
|
|
61 |
|
|
|
165 |
|
|
|
0.06 |
|
|
|
— |
|
|
Other investment income(3) |
|
|
— |
|
|
|
— |
|
|
|
(10,542) |
|
|
|
(2,825) |
|
|
|
(7,717) |
|
|
|
(2.80) |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Adjusted Non-GAAP basis |
|
$ |
102,427 |
|
|
$ |
48,696 |
|
|
$ |
— |
|
|
$ |
13,069 |
|
|
$ |
35,626 |
|
|
$ |
12.92 |
|
|
|
32 |
% |
|
|
|
(1) This non-GAAP adjustment removes the compensation expense resulting from market valuation changes in the Company's deferred compensation plans' liability and the related net gains/losses on investments designated as an economic hedge against the related liability. Amounts deferred under the deferred compensation plans are adjusted for appreciation/depreciation of investments chosen by participants. The Company believes it is useful to offset the non-operating investment income or loss realized on the hedges against the related compensation expense and remove the net impact to help readers understand the Company's core operating results and to improve comparability from period to period. |
|
|
|
(2) This non-GAAP adjustment removes the impact that the consolidation of majority owned mutual funds has on the Company's GAAP consolidated statements of income. Specifically, the Company adds back the operating expenses and subtracts the investment income of the mutual funds the Company consolidates. The adjustment to net operating income represents the operating expenses of the consolidated mutual funds, net of the elimination of related management and administrative fees. The adjustment to net income attributable to common shareholders represents the net income of the consolidated mutual funds, net of redeemable non-controlling interests. The Company believes removing the impact of the consolidated mutual funds helps readers understand its core operating results and improves comparability from period to period. |
|
|
|
(3) This non-GAAP adjustment represents the net gains or losses earned on the Company's non-consolidated investment portfolio that are not designated as economic hedges of the Company's deferred compensation plans' liability, non-consolidated seed investments, and other investments. The Company believes adjusting for these non-operating income or loss items helps readers understand the Company's core operating results and improves comparability from period to period. |
|
|
|
(4) The income tax expense impacts were calculated and resulted in the overall non-GAAP effective tax rates of 26.9% for 2025 and 26.8% for 2024. |
The Company does not recommend that investors consider non-GAAP financial measures alone, or as a substitute for, financial information prepared in accordance with GAAP.
Cautionary Note Regarding Forward-Looking Statements
Throughout this press release, the Company may make "forward-looking statements" within the meaning of the
Factors that could cause the Company's actual results or experiences to differ materially from those expressed or implied by the forward-looking statements are discussed under Part I, Item 1A (Risk Factors) and elsewhere in the Company's Annual Report on Form 10-K for the fiscal year ended
In light of the significant uncertainties in forward-looking statements, the inclusion of such information should not be regarded as a representation by the Company or any other person that its expectations, objectives and plans will be achieved. All forward-looking statements made in this press release are based on information presently available to the management of the Company and speak only as of the date hereof. Readers are cautioned not to place undue reliance on forward-looking statements. New risks and uncertainties arise from time to time, and factors that the Company currently deems immaterial may become material, and it is impossible for the Company to predict these events or how they may affect it. The Company assumes no obligation to update any forward-looking statements after the date they are made, whether as a result of new information, future events or developments or otherwise, except as required by law, although it may do so from time to time. The Company does not endorse any projections regarding future performance that may be made by third parties.
View original content to download multimedia:https://www.prnewswire.com/news-releases/diamond-hill-investment-group-inc-reports-2025-financial-results-302698592.html
SOURCE