Chartwell Announces Fourth Quarter and Year End 2025 Results, Provides an Update on Growth and Portfolio Optimization Activities, and Increase to Distributions
- Property revenue increased
$73.8 million or 33.8% in Q4 2025, and$279.1 million or 34.9% for the year. - Net income increased
$3.7 million in Q4 2025, and$7.1 million for the year. - Funds from operations ("FFO")(1) increased
$23.6 million or 40.9% in Q4 2025, and$80.6 million or 40.8% for the year. - Same property adjusted net operating income ("NOI")(1) increased 16.9% in Q4 2025, and 18.4% for the year.
- Same property adjusted operating margin increased 310 basis points ("bps") to 41.6% in Q4 2025, and 330 bps to 41.7% for the year.
- Weighted average same property occupancy increased 430 bps to 94.7% in Q4 2025, and 480 bps to 92.8% for the year, ending at 95.2% on
December 31 , exceeding our occupancy target of 95.0%. - Same property adjusted NOI per occupied suite ("NOIPOS")(1) increased 11.6% in Q4 2025 on higher adjusted resident revenue per occupied suite ("REVPOS")(1) and lower adjusted direct property operating expense per occupied suite ("DOEPOS")(1), and increased 12.2% for the year on higher REVPOS and lower DOEPOS.
- Distribution increase of 2.0% effective
March 31, 2026 .
"2025 was a record year for Chartwell, and a powerful reflection of the dedication, care and professionalism of our people. Our teams delivered strong operating and financial performance and achieved all our 2025 strategic targets. We continued to grow our portfolio with over
|
($000s, except per unit amounts, number of units, per occupied suite |
Three Months Ended |
Year Ended |
|||||
|
amounts, and percentages) |
2025 |
2024 |
Change |
2025 |
2024 |
Change |
|
|
Property revenue |
292,258 |
218,445 |
73,813 |
1,079,035 |
799,923 |
279,112 |
|
|
Direct property operating expense |
174,944 |
138,707 |
36,237 |
650,076 |
509,179 |
140,897 |
|
|
Net income |
7,244 |
3,544 |
3,700 |
29,495 |
22,378 |
7,117 |
|
|
FFO(1) |
81,241 |
57,663 |
23,578 |
278,020 |
197,462 |
80,558 |
|
|
FFO per unit(1) |
0.26 |
0.21 |
0.05 |
0.95 |
0.76 |
0.19 |
|
|
Weighted average number of units outstanding (000s)(2) |
310,769 |
275,494 |
35,275 |
293,288 |
260,119 |
33,169 |
|
|
G&A expenses |
12,714 |
10,334 |
2,380 |
56,601 |
49,460 |
7,141 |
|
|
Same property: |
|
|
|
|
|
|
|
|
Adjusted property revenue(1) |
182,391 |
168,452 |
13,939 |
705,927 |
647,327 |
58,600 |
|
|
Adjusted resident revenue(1) |
179,526 |
165,273 |
14,253 |
694,304 |
634,103 |
60,201 |
|
|
Adjusted other property revenue(1) |
2,865 |
3,179 |
(314) |
11,623 |
13,224 |
(1,601) |
|
|
Adjusted direct property operating expense(1) |
106,567 |
103,586 |
2,981 |
411,629 |
398,774 |
12,855 |
|
|
Adjusted NOI(1) |
75,824 |
64,866 |
10,958 |
294,298 |
248,553 |
45,745 |
|
|
Adjusted operating margin(1) |
41.6 % |
38.5 % |
3.1pp |
41.7 % |
38.4 % |
3.3pp |
|
|
Weighted average occupancy rate(3) |
94.7 % |
90.4 % |
4.3pp |
92.8 % |
88.0 % |
4.8pp |
|
|
REVPOS(1) |
5,026 |
4,848 |
178 |
4,959 |
4,778 |
181 |
|
|
DOEPOS(1) |
2,984 |
3,039 |
(55) |
2,940 |
3,005 |
(65) |
|
|
NOIPOS(1) |
2,123 |
1,903 |
220 |
2,102 |
1,873 |
229 |
|
|
|
|
|
|
|
|
|
|
Fourth Quarter Results
For Q4 2025, property revenue increased
For Q4 2025, net income was
- higher property revenue, and
- reversal of impairment expense,
partially offset by:
- higher direct property operating expense,
- higher depreciation of property, plant and equipment ("PP&E"),
- negative changes in fair value of financial instruments in Q4 2025 as compared to positive changes in fair value of financial instruments in Q4 2024,
- higher deferred tax expense,
- higher finance costs
- lower net income from joint ventures, and
- higher general, administrative, and Trust ("G&A") expenses.
For Q4 2025, FFO was
- higher adjusted NOI of
$28.8 million , and - higher adjusted interest income of
$1.5 million , and - higher other lease revenue of
$1.2 million ,
partially offset by:
- higher adjusted finance costs of
$3.3 million , - higher G&A expenses of
$2.4 million , and - lower management fees of
$2.2 million .
Annual / Year End Results
For 2025, property revenue increased
For 2025, net income was
- higher property revenue,
- reversal of impairment expense, and
- higher gain on disposal of assets,
partially offset by:
- higher direct property operating expense,
- higher depreciation of PP&E,
- higher finance costs,
- higher deferred tax expense,
- lower net income from joint ventures,
- higher G&A expenses, and
- higher negative changes in fair value of financial instruments.
For 2025, FFO was
- higher adjusted NOI of
$109.8 million , - higher adjusted interest income of
$3.7 million , - higher other lease revenue of
$2.2 million , and - lower depreciation of PP&E and amortization of intangibles assets used for administrative purposes of
$0.5 million ,
partially offset by:
- higher adjusted finance costs of
$20.0 million , - lower management fees of
$7.6 million , - higher G&A expenses of
$7.1 million , and - lower other income of
$0.9 million .
Financial Position
|
|
|
|
|
|
Net Debt to Adjusted EBITDA(4) |
6.9x |
8.4x |
10.2x |
|
Interest Coverage Ratio(4) |
3.5x |
2.7x |
2.3x |
|
Available liquidity(1)( |
504,043 |
314,295 |
348,631 |
|
Weighted average interest rate (consolidated) |
3.92 % |
4.30 % |
3.84 % |
As at
A discussion of our business outlook can be found in the "2026 Outlook" section of our Management's Discussion and Analysis for the year ended
Figure 1 provides an update in respect of our same property occupancy (NOTE: Same property for the purpose of this graph is in accordance with our 2026 definition. Same property references elsewhere in this document reflect the 2025 composition of our same property portfolio).
We experienced a seasonal occupancy dip during the 2026 winter that is more in-line with historical periods given severe weather conditions and a more pronounced flu season. We expect to see strong spring permanent move-in activity given the robust industry supply and demand fundamentals and expect to achieve our full year average occupancy target of 95%.
We continue to execute on our portfolio strategy of enhancing our asset base to generate increased NOI, acquiring new strategic properties in core markets, selling non-core properties, and repositioning underperforming properties. We are also pursuing new developments that support future growth of our asset base in line with our strategy. Recent activities include:
- On
December 1, 2025 , we acquired a 334-suite retirement residence (rebranded Chartwell Azalis) inRepentigny, Quebec for$111.0 million . The purchase price was settled in cash. - On
December 2, 2025 , we acquired the newly developed 155-suite retirement residence (rebrandedChartwell Edgewater ) inNanaimo, British Columbia for$102.7 million . The purchase price was settled in cash. - On
December 15, 2025 , we acquired The Edward, a 90-suite retirement residence inCalgary, Alberta for$53.0 million . The purchase price was settled in cash. - On
December 18, 2025 , we acquired the remaining 15% ownership interest in Résidence Légende, a 368-suite retirement residence inLongueuil, Quebec from Batimo for$17.9 million before working capital adjustments and closing costs. The purchase price included the proportionate assumption of the$10.1 million mortgage in place at closing, with the balance settled in cash. We now have 100% ownership interest in this residence. - On
February 19, 2026 , we entered into a definitive agreement to sell one non-core property inOntario , for$49.0 million with closing expected in Q1 2026.
On
During the year ended
As at
As of the date of this release, for the remainder of 2026, we have
On
We invite you to review our Q4 and Year End 2025 investor materials on our website at investors.chartwell.com
2025 Financial Statements
2025 MD&A
2025 Investor Presentation
A conference call hosted by Chartwell's senior management will be held
A replay of the webcast will be available following the conference call on the Investor Relations section of Chartwell's website at investors.chartwell.com.
|
(1) |
FFO, FFO per unit, adjusted property revenue, adjusted resident revenue, adjusted other property revenue, adjusted direct property operating expense, adjusted NOI, adjusted operating margin, NOIPOS, REVPOS, DOEPOS, liquidity, interest coverage ratio, Imputed Cost of Debt, and net debt to adjusted EBITDA ratio are non-GAAP measures. These measures do not have standardized meanings prescribed by GAAP and, therefore, may not be comparable to similar measures used by other issuers. These measures are used by management in evaluating operating and financial performance. Please refer to the heading "Non-GAAP Financial Measures" on page 6 of this press release. Certain information about non-GAAP financial measures, non-GAAP ratios, capital management measures, and supplementary measures found in Chartwell's 2025 MD&A, is incorporated by reference. Full definitions of FFO and FFO per unit can be found on page 20, same property adjusted NOI on page 21, adjusted NOI on page 21, adjusted operating margin, NOIPOS, REVPOS, and DOEPOS on page 21, liquidity on page 28, interest coverage ratio on page 43, and net debt to adjusted EBITDA ratio on page 44 of the 2025 MD&A available on Chartwell's website, and under Chartwell's profile on the System for Electronic Document and Analysis Retrieval ("SEDAR+") website at sedarplus.com. The definitions of these measures have been incorporated by reference. |
|
(2) |
Includes Trust Units, Class |
|
(3) |
'pp' means percentage points. |
|
(4) |
Non-GAAP; calculated in accordance with the Trust indentures for Chartwell's 6.000% Series C senior unsecured debentures, 4.400% Series D senior unsecured debentures, 3.650% Series E senior unsecured debentures, and 4.500% Series F senior unsecured debentures and may not be comparable to similar metrics used by other issuers or to any GAAP measures. |
|
(5) |
Forecast includes leases and notices as at |
Chartwell is in the business of serving and caring for
This press release contains forward-looking information that reflects the current expectations, estimates and projections of management about the future results, performance, achievements, prospects or opportunities for Chartwell and the seniors housing industry. Forward-looking statements are based upon a number of assumptions and are subject to a number of known and unknown risks and uncertainties, many of which are beyond our control, and that could cause actual results to differ materially from those that are disclosed in or implied by such forward-looking statements. Examples of forward-looking information in this document include, but are not limited to, statements regarding our business strategies, operational sales, marketing and portfolio optimization strategies including targets, and the expected results of such strategies, predictions and expectations with respect to industry trends including growth in the senior population, a deficit of long term care beds and the pace of new construction starts, expectations with respect to taxes that are expected to be payable in the current and future years and statements regarding the tax classification of distributions, occupancy and rate forecasts, and
the ATM Program, including the expected benefits thereof and intended use of net proceeds
.
Forward-looking information can be generally identified by the use of words such as "anticipate," "continue," "estimate," "expect," "expected," "intend," "may," "will," "project," "plan," "should," "believe," and similar expressions.
There can be no assurance that forward-looking information will prove to be accurate, as actual results and future events could differ materially from those expected or estimated in such statements. Accordingly, readers should not place undue reliance on forward-looking information. These factors are more fully described in the "Risks and Uncertainties and Forward-Looking Information" section in
Chartwell's Management's Discussion and Analysis for the year ended
For more information, please contact:
Chartwell Retirement Residences
Tel: (905) 501-6777
Email: investorrelations@chartwell.com
Chartwell's audited consolidated financial statements are prepared in accordance with International Financial Reporting Standards ("IFRS"). Management uses certain financial measures to assess Chartwell's operating and financial performance, which are measures not defined in generally accepted accounting principles ("GAAP") under IFRS. The following measures: FFO, FFO per unit, same property adjusted NOI , adjusted NOI, adjusted operating margin, REVPOS, DOEPOS, NOIPOS, liquidity, interest coverage ratio and net debt to adjusted EBITDA ratio as well as other measures discussed elsewhere in this release, do not have a standardized definition prescribed by IFRS. They are presented because management believes these non-GAAP measures are relevant and meaningful measures of Chartwell's performance and as computed may differ from similar computations as reported by other issuers and may not be comparable to similarly titled measures reported by such issuers. For a full definition of these measures, please refer to the 2025 MD&A available on Chartwell's website and on SEDAR+.
The following table reconciles property revenue and direct property operating expense from our financial statements to adjusted property revenue and adjusted direct property operating expense, and NOI to Adjusted NOI, and identifies contributions from our same property portfolio, our growth portfolio, and our repositioning portfolio:
|
($000s, except occupancy rates) |
Q4 2025 |
Q4 2024 |
Change |
2025 |
2024 |
Change |
|
Property revenue |
292,258 |
218,445 |
73,813 |
1,079,035 |
799,923 |
279,112 |
|
Add (Subtract): |
|
|
|
|
|
|
|
Share from joint ventures (1) |
11,468 |
39,485 |
(28,017) |
54,726 |
142,430 |
(87,704) |
|
Share from non-controlling interest (2) |
- |
(1,382) |
1,382 |
(3,070) |
(2,710) |
(360) |
|
Adjusted property revenue (3) |
303,726 |
256,548 |
47,178 |
1,130,691 |
939,643 |
191,048 |
|
Comprised of: |
|
|
|
|
|
|
|
Same property |
182,391 |
168,452 |
13,939 |
705,927 |
647,327 |
58,600 |
|
Growth |
93,614 |
42,290 |
51,324 |
315,971 |
112,200 |
203,771 |
|
Repositioning |
27,721 |
45,806 |
(18,085) |
108,793 |
180,116 |
(71,323) |
|
Adjusted property revenue |
303,726 |
256,548 |
47,178 |
1,130,691 |
939,643 |
191,048 |
|
Resident revenue |
287,861 |
214,699 |
73,162 |
1,061,351 |
784,266 |
277,085 |
|
Add (Subtract): |
|
|
|
|
|
|
|
Share from joint ventures (1) |
11,355 |
39,136 |
(27,781) |
54,139 |
141,050 |
(86,911) |
|
Share from non-controlling interest (2) |
- |
(1,364) |
1,364 |
(3,028) |
(2,673) |
(355) |
|
Adjusted resident revenue |
299,216 |
252,471 |
46,745 |
1,112,462 |
922,643 |
189,819 |
|
Comprised of: |
|
|
|
|
|
|
|
Same property |
179,526 |
165,273 |
14,253 |
694,304 |
634,103 |
60,201 |
|
Growth |
92,125 |
41,697 |
50,428 |
310,792 |
110,687 |
200,105 |
|
Repositioning |
27,565 |
45,501 |
(17,936) |
107,366 |
177,853 |
(70,487) |
|
Adjusted resident revenue |
299,216 |
252,471 |
46,745 |
1,112,462 |
922,643 |
189,819 |
|
Other property revenue |
4,397 |
3,746 |
651 |
17,684 |
15,657 |
2,027 |
|
Add (Subtract): |
|
|
|
|
|
|
|
Share from joint ventures (1) |
113 |
349 |
(236) |
587 |
1,380 |
(793) |
|
Share from non-controlling interest (2) |
- |
(18) |
18 |
(42) |
(37) |
(5) |
|
Adjusted other property revenue |
4,510 |
4,077 |
433 |
18,229 |
17,000 |
1,229 |
|
Comprised of: |
|
|
|
|
|
|
|
Same property |
2,865 |
3,179 |
(314) |
11,623 |
13,224 |
(1,601) |
|
Growth |
1,489 |
593 |
896 |
5,179 |
1,513 |
3,666 |
|
Repositioning |
156 |
305 |
(149) |
1,427 |
2,263 |
(836) |
|
Adjusted other property revenue |
4,510 |
4,077 |
433 |
18,229 |
17,000 |
1,229 |
|
Direct property operating expense |
174,944 |
138,707 |
36,237 |
650,076 |
509,179 |
140,897 |
|
Add (Subtract): |
|
|
|
|
|
|
|
Share from joint ventures |
6,594 |
25,137 |
(18,543) |
32,694 |
92,177 |
(59,483) |
|
Share from non-controlling interest |
- |
(697) |
697 |
(1,528) |
(1,374) |
(154) |
|
Adjusted direct property operating expense |
181,538 |
163,147 |
18,391 |
681,242 |
599,982 |
81,260 |
|
Comprised of: |
|
|
|
|
|
|
|
Same property |
106,567 |
103,586 |
2,981 |
411,629 |
398,774 |
12,855 |
|
Growth |
52,843 |
25,713 |
27,130 |
182,983 |
67,550 |
115,433 |
|
Repositioning |
22,128 |
33,848 |
(11,720) |
86,630 |
133,658 |
(47,028) |
|
Adjusted direct property operating expense |
181,538 |
163,147 |
18,391 |
681,242 |
599,982 |
81,260 |
|
NOI |
117,314 |
79,738 |
37,576 |
428,959 |
290,744 |
138,215 |
|
Add (Subtract): |
|
|
|
|
|
|
|
Share from joint ventures |
4,874 |
14,348 |
(9,474) |
22,032 |
50,253 |
(28,221) |
|
Share from non-controlling interest |
- |
(685) |
685 |
(1,542) |
(1,336) |
(206) |
|
Adjusted NOI |
122,188 |
93,401 |
28,787 |
449,449 |
339,661 |
109,788 |
|
Comprised of: |
|
|
|
|
|
|
|
Same property |
75,824 |
64,866 |
10,958 |
294,298 |
248,553 |
45,745 |
|
Growth |
40,771 |
16,577 |
24,194 |
132,988 |
44,650 |
88,338 |
|
Repositioning |
5,593 |
11,958 |
(6,365) |
22,163 |
46,458 |
(24,295) |
|
Adjusted NOI |
122,188 |
93,401 |
28,787 |
449,449 |
339,661 |
109,788 |
|
Weighted average occupancy rate: |
|
|
|
|
|
|
|
Same property portfolio |
94.7 % |
90.4 % |
4.3pp |
92.8 % |
88.0 % |
4.8pp |
|
Growth portfolio |
91.8 % |
88.4 % |
3.4pp |
90.1 % |
87.5 % |
2.6pp |
|
Repositioning portfolio |
88.7 % |
84.0 % |
4.7pp |
86.1 % |
83.8 % |
2.3pp |
|
Total portfolio |
93.0 % |
88.7 % |
4.3pp |
90.7 % |
87.1 % |
3.6pp |
|
(1) |
Non-GAAP; represents Chartwell's proportionate share of the property revenue and direct property operating expense of our Equity-Accounted JVs, respectively. |
|
(2) |
Non-GAAP; represents Chartwell's proportionate share of the resident revenue and direct property operating expense of our non-controlling interest, respectively. |
The following table provides a reconciliation of net income/(loss) to FFO:
|
($000s, except per unit amounts and number of units) |
Q4 2025 |
Q4 2024 |
Change |
2025 |
2024 |
Change |
|
|
|
Net income/(loss) |
7,244 |
3,544 |
3,700 |
29,495 |
22,378 |
7,117 |
|
|
Add (Subtract): |
|
|
|
|
|
|
|
B |
Depreciation of PP&E |
71,693 |
49,225 |
22,468 |
245,509 |
166,371 |
79,138 |
|
D |
Amortization of limited life intangible assets |
399 |
485 |
(86) |
1,739 |
2,195 |
(456) |
|
B |
Depreciation of PP&E and amortization of intangible assets used for administrative purposes included in |
(1,039) |
(1,125) |
86 |
(3,626) |
(4,092) |
466 |
|
E |
Loss/(gain) on disposal of assets |
(1,128) |
941 |
(2,069) |
(62,918) |
(53,963) |
(8,955) |
|
J |
Transaction costs arising on dispositions |
266 |
491 |
(225) |
6,719 |
5,518 |
1,201 |
|
H |
Impairment losses/(reversals) |
(11,000) |
- |
(11,000) |
(12,963) |
- |
(12,963) |
|
F |
Tax on gains or losses on disposal of properties |
(2,535) |
(2,744) |
209 |
1,066 |
(255) |
1,321 |
|
G |
Deferred income tax |
11,492 |
7,166 |
4,326 |
43,675 |
34,752 |
8,923 |
|
O |
Distributions on Class |
223 |
231 |
(8) |
898 |
927 |
(29) |
|
M |
Changes in fair value of financial instruments |
4,528 |
(1,660) |
6,188 |
24,348 |
19,875 |
4,473 |
|
Q |
FFO adjustments for Equity-Accounted JVs |
1,098 |
1,196 |
(98) |
4,332 |
3,887 |
445 |
|
U |
Non-controlling interest |
- |
(87) |
87 |
(254) |
(131) |
(123) |
|
|
FFO |
81,241 |
57,663 |
23,578 |
278,020 |
197,462 |
80,558 |
|
|
Weighted average number of units (000) |
310,769 |
275,494 |
35,275 |
293,288 |
260,119 |
33,169 |
|
|
FFO per unit |
0.26 |
0.21 |
0.05 |
0.95 |
0.76 |
0.19 |
The following table provides details of the weighted average number of occupied suites used in calculations of REVPOS, DOEPOS, and NOIPOS:
|
|
Q4 2025 |
Q4 2024 |
Change |
2025 |
2024 |
Change |
|
Weighted average number of occupied suites |
11,906 |
11,363 |
543 |
11,667 |
11,059 |
608 |
SOURCE Chartwell Retirement Residences (IR)