Pason Reports Fourth Quarter 2025 Results and Declares Quarterly Dividend
Financial Highlights
|
|
Three Months Ended |
Twelve Months Ended |
||||
|
|
2025 |
2024 |
Change |
2025 |
2024 |
Change |
|
(000s, except per share data) |
($) |
($) |
( %) |
($) |
($) |
( %) |
|
North American Drilling Revenue |
67,509 |
71,754 |
(6) |
274,518 |
283,264 |
(3) |
|
International Drilling Revenue |
11,955 |
15,009 |
(20) |
52,055 |
60,252 |
(14) |
|
Completions Revenue |
13,004 |
13,624 |
(5) |
58,998 |
52,587 |
12 |
|
Solar and Energy Storage Revenue |
16,244 |
7,242 |
124 |
33,696 |
18,030 |
87 |
|
Total Revenue |
108,712 |
107,629 |
1 |
419,267 |
414,133 |
1 |
|
Adjusted EBITDA (1) |
38,109 |
42,119 |
(10) |
153,401 |
161,827 |
(5) |
|
As a % of revenue |
35.1 |
39.1 |
(400) bps |
36.6 |
39.1 |
(250) bps |
|
Funds flow from operations |
8,341 |
32,124 |
(74) |
102,190 |
131,133 |
(22) |
|
Per share – basic |
0.11 |
0.40 |
(73) |
1.30 |
1.65 |
(21) |
|
Per share – diluted |
0.11 |
0.40 |
(73) |
1.30 |
1.64 |
(21) |
|
Cash from operating activities |
28,086 |
35,825 |
(22) |
117,684 |
123,190 |
(4) |
|
Net capital expenditures (2) |
11,982 |
18,179 |
(34) |
54,343 |
69,126 |
(21) |
|
Free cash flow (1) |
16,104 |
17,646 |
(9) |
63,341 |
54,064 |
17 |
|
Cash dividends declared (per share) |
0.13 |
0.13 |
— |
0.52 |
0.52 |
— |
|
Net income |
8,107 |
16,585 |
(51) |
51,602 |
119,709 |
(57) |
|
Net income attributable to Pason |
7,969 |
16,927 |
(53) |
53,152 |
121,504 |
(56) |
|
Per share – basic |
0.10 |
0.21 |
(52) |
0.68 |
1.53 |
(56) |
|
Per share – diluted |
0.10 |
0.21 |
(52) |
0.68 |
1.52 |
(55) |
|
|
|
|
|
|
|
|
|
As at |
|
|
Change |
|||
|
(CDN 000s) |
($) |
($) |
( %) |
|||
|
Cash and cash equivalents |
75,705 |
77,197 |
(2) |
|||
|
Short-term investments |
1,430 |
3,581 |
(60) |
|||
|
Total Cash (1) |
77,135 |
80,778 |
(5) |
|||
|
Working capital |
90,416 |
120,583 |
(25) |
|||
|
Total interest bearing debt |
— |
— |
— |
|||
|
Shares outstanding end of period (#) |
77,791,365 |
79,426,065 |
(2) |
|||
|
(1) Non-GAAP and supplementary financial measures are defined under Non-GAAP Financial Measures in this press release. |
|
(2) Includes additions to property, plant, and equipment, development costs and changes in non-cash working capital, net of proceeds on disposal from Pason's Consolidated Statements of Cash Flows |
For the twelve months ended
In the fourth quarter of 2025 Pason generated $108.7 million in revenue, representing a 1% increase from the prior year comparative period, driven by record quarterly revenue from the Company's Solar and Energy Storage segment.
The North American drilling industry continued to be challenging in Q4 2025 with reductions in both US and Canadian land rig counts when compared to the prior year period. North American land drilling activity fell by 6% from the fourth quarter of 2024 to the fourth quarter of 2025. During that time,
The Company's International Drilling segment also experienced industry challenges in the regions in which it operates, with ongoing macroeconomic uncertainty impacting drilling activity levels. In addition, in
Industry conditions for completions activity in
Revenue generated by the Solar and Energy Storage business unit was
The Company recorded net income attributable to
Sequentially, consolidated revenue was
In the fourth quarter of 2025,
President's Message
The compound effect of outperformance over time has been significant. Over the past 10 years, the North American rig count has decreased by 35% from 2015 levels. Notwithstanding this decline,
In 2025, revenue from our non-drilling segments – Completions and Solar and Energy Storage – contributed more than 20% of consolidated revenue for the first time. Notably, while the earlier stage development of these segments puts downward pressure on consolidated margins, our consolidated Adjusted EBITDA margin in 2025 was higher than in 2015.
Over that ten-year period, we reduced our share count by 7%, completed the acquisition of Intelligent Wellhead Systems (IWS) without shareholder dilution, and returned over
In North American Drilling, Revenue per Industry Day of
In Completions, IWS revenue grew 12%, significantly outpacing a 24% reduction in the average number of active US frac spreads during the year. Importantly, we were able to offset activity reductions among larger, incumbent customers through the addition of new customers. We have narrowed our focus in the market by shifting away from jobs which only utilize a small number of ancillary products, choosing instead to focus on larger jobs which are more closely aligned with our unique equipment and capabilities. This resulted in a reduction in IWS Active Jobs while increasing Revenue per IWS Day. We are expanding our presence in the completions market with our valve management and automation technologies, and we are working to develop compelling data management products and services for completions that leverage
Our International Drilling revenue decreased by 14% in 2025 from 2024 levels, primarily driven by the shift from a large customer in
In our Solar and Energy Storage segment, revenue increased by 87% in 2025 to
Our expectation is that revenue growth across these various initiatives will not be linear. Several of our newer product and service offerings will likely benefit from revenue acceleration that comes from greater market presence and awareness over time. Given the earlier stage market adoption of our completions technologies, our near-term revenue trajectory is more closely tied to activity levels of particular customers rather than the overall market. We expect industry conditions to remain relatively flat over the next few quarters driven by ongoing macroeconomic uncertainty and concerns about the potential for oversupplied oil markets. Increasing adoption of existing products and rolling out new products are both significantly more difficult during challenging industry conditions.
We see several supportive industry trends that should provide tailwinds to our efforts over the medium and longer term.
Artificial intelligence is driving increased demand for both power and data, both of which benefit
The resiliency of US land crude oil production highlights the impressive achievements our customers have made in deploying technologies and efficiency improvements to offset growing concerns around the degradation of reservoir quality and reduced inventories of top tier drilling locations. As customers look to achieve further efficiency gains, demand for data and technology are expected to further increase. We also anticipate that over time, the efficiency gains from technology will see diminishing returns while geological degradation will accelerate as top tier locations are drilled, resulting in additional drilling and completions activity to maintain production.
Across markets, we are seeing greater development of unconventional resources, higher production from offshore developments and more natural gas-directed activity. History has shown that decline rates are higher for unconventional resources than conventional resources, higher for offshore production as compared to onshore production, and higher for gas than for oil. As such, we anticipate that overall decline rates for global oil and gas production are likely to increase over time, further necessitating higher levels of drilling and completions activity.
Our capital allocation priorities remain unchanged. We are making investments in areas where we can generate high returns on capital which are not directly available to shareholders in the market, and we are returning excess capital to shareholders in a disciplined, flexible manner.
The highest expected returns on capital come from the investments we are making to generate additional free cash flow in our existing businesses. Our experience through previous cycles has been that maintaining investments focused on technology development and service quality through periods of uncertainty provides the greatest opportunity to enhance our competitive position. We intend to ensure our product and service offerings continue to evolve so we can capitalize on those opportunities.
We continue to manage our operating and capital costs in a disciplined manner and our 2025 capital expenditures came in below the low end of our previously provided range of
Our approach to shareholder returns is unchanged. We favour flexibility, which includes both disciplined returns through our regular quarterly dividend, which we are maintaining at
Our priorities in navigating the current environment of uncertainty are centered on expanding our service and technology advantages, maintaining a strong balance sheet, and returning capital to shareholders in a disciplined manner.
Quarterly Dividend
Fourth Quarter Conference Call
An archived audio webcast of the conference call will also be available on
Non-GAAP Financial Measures
A non-GAAP financial measure has the definition set out in National Instrument 52-112 "Non-GAAP and Other Financial Measures Disclosure".
The following non-GAAP measures may not be comparable to measures used by other companies. Management believes these non-GAAP measures provide readers with additional information regarding the Company's operating performance, and ability to generate funds to finance its operations, fund its research and development and capital expenditure program, and return capital to shareholders through dividends or share repurchases.
EBITDA and Adjusted EBITDA
EBITDA is defined as net income before interest income and expense, income taxes, stock-based compensation expense, and depreciation and amortization expense. Adjusted EBITDA is defined as EBITDA, adjusted for foreign exchange, impairment of property, plant, and equipment, restructuring costs, net monetary adjustments, government wage assistance, revaluation of put obligation, gain on previously held equity interest and other items, which the Company does not consider to be in the normal course of continuing operations.
Management believes that EBITDA and Adjusted EBITDA are useful supplemental measures as they provide an indication of the results generated by the Company's principal business activities prior to the consideration of how these results are taxed in multiple jurisdictions, how the results are impacted by foreign exchange or how the results are impacted by the Company's accounting policies for equity-based compensation plans.
Reconcile Net Income to EBITDA
|
Three Months Ended |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
2025 |
2025 |
|
(000s) |
($) |
($) |
($) |
($) |
($) |
($) |
($) |
($) |
|
Net income |
69,123 |
10,284 |
23,717 |
16,585 |
19,646 |
12,008 |
11,841 |
8,107 |
|
Add: Income taxes |
9,057 |
6,048 |
6,148 |
2,404 |
8,214 |
4,445 |
4,545 |
2,514 |
|
Depreciation and amortization |
11,730 |
12,901 |
13,659 |
13,889 |
14,184 |
13,901 |
15,680 |
15,095 |
|
Stock-based compensation |
3,011 |
4,634 |
(117) |
3,370 |
2,892 |
1,929 |
2,527 |
2,562 |
|
Net interest (income) |
(1,411) |
(522) |
(803) |
(218) |
(512) |
(804) |
(567) |
1,392 |
|
EBITDA |
91,510 |
33,345 |
42,604 |
36,030 |
44,424 |
31,479 |
34,026 |
29,670 |
Reconcile EBITDA to Adjusted EBITDA
|
Three Months Ended |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
2025 |
2025 |
|
(000s) |
($) |
($) |
($) |
($) |
($) |
($) |
($) |
($) |
|
EBITDA |
91,510 |
33,345 |
42,604 |
36,030 |
44,424 |
31,479 |
34,026 |
29,670 |
|
Add: |
|
|
|
|
|
|
|
|
|
Foreign exchange loss (gain) |
714 |
(1,202) |
(1,245) |
5,574 |
(170) |
(1,174) |
3,352 |
(948) |
|
Put option revaluation |
— |
— |
— |
(1,413) |
— |
— |
— |
(1,200) |
|
Gain on previously held equity interest |
(50,830) |
— |
— |
— |
— |
— |
— |
— |
|
Other expenses |
1,031 |
992 |
2,789 |
1,928 |
958 |
1,269 |
1,128 |
10,587 |
|
Adjusted EBITDA |
42,425 |
33,135 |
44,148 |
42,119 |
45,212 |
31,574 |
38,506 |
38,109 |
Free cash flow
Free cash flow is defined as cash from operating activities plus proceeds on disposal of property, plant, and equipment, less capital expenditures (including changes to non-cash working capital associated with capital expenditures), and deferred development costs. This metric provides a key measure on the Company's ability to generate cash from its principal business activities after funding capital expenditure programs, and provides an indication of the amount of cash available to finance, among other items, the Company's dividend and other investment opportunities.
Reconcile cash from operating activities to free cash flow
|
Three Months Ended |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
2025 |
2025 |
|
(000s) |
($) |
($) |
($) |
($) |
($) |
($) |
($) |
($) |
|
Cash from operating activities |
31,014 |
25,976 |
30,375 |
35,825 |
39,942 |
20,231 |
29,425 |
28,086 |
|
Less: |
|
|
|
|
|
|
|
|
|
Net additions to property, plant and |
|
|
|
|
|
|
|
|
|
equipment |
(17,834) |
(16,695) |
(12,444) |
(16,707) |
(15,268) |
(13,562) |
(9,444) |
(10,676) |
|
Deferred development costs |
(1,447) |
(1,250) |
(1,277) |
(1,472) |
(1,440) |
(1,393) |
(1,254) |
(1,306) |
|
Free cash flow |
11,733 |
8,031 |
16,654 |
17,646 |
23,234 |
5,276 |
18,727 |
16,104 |
Supplementary Financial Measures
A supplementary financial measure: (a) is, or is intended to be, disclosed on a periodic basis to depict the historical or expected future financial performance, financial position or cash flow of the
Revenue per Industry Day is defined as the total revenue generated from the North American Drilling segment over all active drilling rig days in the North American market. This metric provides a key measure of the North American Drilling segment's ability to evaluate and manage product adoption, pricing, and market share penetration. Drilling rig days are calculated by using accepted industry sources.
IWS Active Jobs represents the average number of jobs per day that IWS is generating revenue on through the rental of its technology offering to customers during the reporting period. This metric provides a key measure of IWS' market penetration.
Revenue per IWS Day is defined as the total revenue generated by the Completions segment over all IWS active days during the quarter. IWS active days are calculated by using IWS Active Jobs in the reporting period. This metric provides a key measure of the IWS' ability to evaluate and manage product adoption and pricing.
Adjusted EBITDA as a percentage of revenue
Calculated as adjusted EBITDA divided by revenue.
T otal Cash
Calculated as the sum of cash and cash equivalents, and short-term investments from the Company's Consolidated Balance Sheets. The Company's short term-investments are comprised of US dollar bonds.
Forward Looking Information
Certain statements contained herein constitute "forward-looking statements" and/or "forward-looking information" under applicable securities laws (collectively referred to as "forward-looking statements"). Forward-looking statements can generally be identified by the words "anticipate," "expect," "believe," "may," "could," "should," "will," "estimate," "project," "intend," "plan," "outlook," "forecast" or expressions of a similar nature suggesting a future outcome or outlook.
Without limiting the foregoing, the forward-looking statements in this document include, but are not limited to, the following: the Company's growth strategy and related schedules; divergence in activity levels between the geographic regions in which we operate; demand fluctuations for our products and services; the Company's ability to increase or maintain market share; projected future value, forecasted operating and financial results; planned capital expenditures; expected product performance and adoption, including the timing, growth and profitability thereof; potential dividends and dividend growth strategy; potential repurchases under the Company's NCIB; future use and development of technology; our financial ability to meet long-term commitments not included in liabilities; the collectability of accounts receivable; the application of critical accounting estimates and judgements; treatment under governmental regulatory and taxation regimes; and projected increasing shareholder value.
These forward-looking statements reflect the current views of
Although we believe these forward-looking statements are reasonable based on the information available on the date such statements are made and processes used to prepare the information, such statements are not guarantees of future performance and readers are cautioned against placing undue reliance on forward-looking statements. By their nature, these statements involve a variety of assumptions, known and unknown risks and uncertainties and other factors, which may cause actual results, levels of activity and achievements to differ materially from those expressed or implied by such statements. Such risks and uncertainties include, but are not limited to: the state of the economy; volatility in industry activity levels and resulting customer expenditures on E&P activities; customer demand for existing and new products; the industry shift towards more efficient drilling and completions activity and technology to assist in that efficiency; the impact of competition; the loss of key customers; the loss of key personnel; cybersecurity risks; reliance on proprietary technology and ability to protect the Company's proprietary technologies; reliance on renewable energy; changes to government regulations (including those related to safety, environmental, or taxation); the impact of extreme weather events and seasonality on our suppliers and on customer operations; and war, terrorism, pandemics, social or political unrest that disrupts global markets.
These risks, uncertainties and assumptions include, but are not limited to, those discussed in this document under the heading, "Risk Factors" and in the Company's other filings with Canadian securities regulators. These documents are on file with the Canadian securities regulatory authorities and may be accessed through the SEDAR+ website (www.sedarplus.ca) or through
Forward-looking statements contained in this document are expressly qualified by this cautionary statement. There is no representation by
Pason Systems Inc.
Additional information on risks and uncertainties and other factors that could affect
SOURCE