Petra Diamonds Limited - Interim results for the six months ended 31 December 2025

 

 

 

A picture containing text, clipartDescription automatically generated

        27 February 2026 LSE: PDL



 

 

Petra Diamonds Limited

 

Interim results for the six months ended 31 December 2025

 

Vivek Gadodia and Juan Kemp, joint CEOs at Petra Diamonds, commented:

 

“H1 FY 2026 signalled a pivotal period for the Group, with the successful refinancing and extension of our debt facilities, providing greater stability to the Group’s capital structure. We were also pleased with the continued improvement to our product mix throughout the Period, and especially excited by the recovery of a 41.82 carat Type IIb blue stone at our Cullinan Mine in late December 2025, which demonstrates the quality of our ore bodies.

 

Our financial results for H1 FY 2026 reflect the discipline in managing our costs and capital, as well as the anticipated improvement in product mix, especially at Cullinan Mine, offset by the continuing weaker market and the strength of the South African Rand. We closed H1 FY 2026 with a net debt of US$284m (inclusive of fair value adjustments) with a negative operational cashflow of US$6m, largely due to the tender timings during December, when sales were carried over into H2 FY 2026.

 

Operations at Cullinan Mine stabilised during Q2 after the initial transition during Q1 when it moved from a continuous operation to a 3-shift operation. Finsch had largely steady operations during H1 FY 2026. Both the mines, however, did suffer from adverse weather-related conditions leading to enhanced rainfall and lightning induced power dips (especially at Cullinan Mine) from about mid-November 2025 up until mid-January 2026, that resulted in some production disruptions.

 

Looking at external factors, the diamond market remained subdued during H1 FY 2026, with the smaller sizes coming under further strain during Q2 FY 2026, with average like-for-like prices down 20% from Q1 FY 2026 to Q2 FY 2026. This was partially offset by the improved product mix.

 

The significant appreciation of the Rand against the US Dollar is another major headwind facing the Business. While we partly mitigated the stronger Rand through hedges in H1 FY 2026, the continued strength of the Rand going forward remains a risk to the Business. Management continues to enforce strict cost control, assessing capital deferral or alternate capital sequencing opportunities and ensuring we mine the areas that have the highest contained revenue to mitigate for both the weaker market in the smalls as well as the stronger Rand.

 

Looking ahead, we remain focused on consistent production, disciplined cost and working capital optimisation, and the effective execution of our capital programme.”

 

Summary of financial results  

 ____________________________________________________________________________
|US$m unless stated otherwise                |H1 FY 2026|H1 FY 2025|FY 2025  |
|____________________________________________|__________|__________|_________|
|Rough diamonds sold (carats)                |963,523   |1,113,383 |2,359,905|
|____________________________________________|__________|__________|_________|
|Revenue, including revenue from profit share|100       |115       |207      |
|arrangements                                |          |          |         |
|____________________________________________|__________|__________|_________|
|Average realised price per carat (US$/carat)|104       |103       |87       |
|____________________________________________|__________|__________|_________|
|Adjusted mining and processing costs        |72        |98        |175      |
|____________________________________________|__________|__________|_________|
|Adjusted EBITDA1                            |26        |15        |27       |
|____________________________________________|__________|__________|_________|
|Adjusted EBITDA margin (%)1                 |26%       |13%       |13%      |
|____________________________________________|__________|__________|_________|
|Adjusted loss before tax1                   |(17)      |(30)      |(77)     |
|____________________________________________|__________|__________|_________|
|Adjusted loss after tax1                    |(13)      |(24)      |(68)     |
|____________________________________________|__________|__________|_________|
|Net loss after tax                          |(188)     |(69)      |(116)    |
|____________________________________________|__________|__________|_________|
|Basic loss per share (USc)                  |(70)      |(30)      |(64)     |
|____________________________________________|__________|__________|_________|
|Adjusted loss per share1 (USc)              |(10)      |(13)      |(29)     |
|____________________________________________|__________|__________|_________|
|Capital expenditure                         |34        |30        |63       |
|____________________________________________|__________|__________|_________|
|Operational free cash flow                  |(6)       |16        |(27)     |
|____________________________________________|__________|__________|_________|
|Consolidated net debt                       |284       |215       |261      |
|____________________________________________|__________|__________|_________|
|Unrestricted cash                           |36        |51        |34       |
|____________________________________________|__________|__________|_________|
|Consolidated net debt:Adjusted EBITDA1,2    |10.9x     |4.5x      |9.7x     |
|____________________________________________|__________|__________|_________|


Note 1: For all non-GAAP measures, refer to the Summary of Results table within the Financial Review section below.  

Note 2: Net debt for loan covenant compliance only includes senior secured debt. The consolidated net debt; adjusted EBITDA in this table is therefore not reflective of the loan covenants. There were no loan covenant breaches at this reporting period.

Note 3: Throughout the report, all results exclude discontinued operations, except where specifically mentioned.

H1 FY 2026 highlights

 

Financial highlights (H1 FY 2026 vs. H1 FY 2025)

 

    --  Revenue amounted to US$100 million (H1 FY 2025: US$115 million), with
        the lower revenue mainly due to the timing of the December 2025 and
        January 2026 tenders. Diamonds on hand at 31 December 2025 were 608,217
        carats (US$46 million), compared to 385,878 carats at 31 December 2024
        (US$40 million)
    --  An average realised price of US$104/ct in line with H1 FY 2025,
        reflecting the positive impact of product mix over the Period offsetting
        the overall weaker diamond pricing environment
    --  The USD weakened further during the Period, averaging ZAR17.38:US$1 (H1
        FY 2025: ZAR17.93:US$1)
    --  Adjusted mining and processing costs are 27% lower at US$72 million (H1
        FY 2025: US$98 million), due to diamond inventory movements of US$24
        million, reductions in on-mine cash costs of US$7 million, and partly
        offset by the impact of the weaker Dollar on the cost base of US$3
        million and inflation of US$5 million
    --  Adjusted EBITDA of US$26 million is US$11 million higher than the US$15
        million in H1 FY 2025, largely due to the US$26 million reduction in
        adjusted mining and processing costs, partly offset by US$15 million
        lower revenue and US$2 million in other costs
    --  Basic loss per share from continuing operations of USc70 and USc10 on an
        adjusted basis after accounting for non-controlling interests
    --  Capital expenditure up 13% to US$34 million (H1 FY 2025: US$30 million),
        with guidance weighted towards the second half of FY 2026
    --  Operational free cash outflow of US$6 million compared to US$16 million
        inflow in H1 FY 2025, largely due to a non-recurring release of diamond
        debtors during H1 FY 2025, a build-up of diamond inventory in H1 FY 2026
        resulting in lower revenues, and lower operating cost and capital
        expenditure.
    --  In November 2025, Petra announced the completion of the Company’s
        Refinancing, comprising the extension of the Company’s Senior Secured
        bank debt to December 2029, the extension of the maturity date of the
        Company’s Loan Notes to 2030, and a successful Rights Issue, raising
        c.US$25 million at 16.5p per share to be used for general working
        capital purposes, as required by the Group. Total cash cost of
        refinancing the debt facilities and the costs related to the rights
        issue was c. US$8 million
    --  At Period-end, an amount of US$11 million remained available for
        drawdown on the RCF, with repayments of US$17 million and drawdowns of
        US$6 million made during H1 FY 2026 relating to working capital needs
    --  Consolidated net debt increased to US$284 million as at 31 December 2025
        (30 June 2025: US$261 million). Consolidated net debt includes fair
        value adjustments on the 2030 Loan Notes of US$20 million, less costs
        capitalised to the senior secured debt facility of US$3 million. The
        total nominal value of net debt is US$269 million (which compares to the
        June 2025 net debt number). The Group’s unrestricted cash balances were
        US$36 million.

Operational highlights (H1 FY 2026 vs. H1 FY 2025)

 

    --  LTIFR and LTIs decreased to 0.21 and 3, respectively (H1 FY 2025: 0.36
        and 6, respectively), reflecting increased safety training and
        interventions carried out during the Period as well as stability across
        the operations following the implementation of the FY 2025 Business
        Restructuring Plan
    --  Recovery of a 41.82 carat Type IIb blue stone at Cullinan Mine in late
        December 2025
    --  Ore processed increased 3% to 3.5Mt from 3.4Mt as a result of the
        stabilisation of operations following the completion of the shift
        configuration transition at Cullinan Mine
    --  Total diamond production increased 4% to 1.24Mcts during H1 FY 2026 from
        1.20Mcts in H1 FY 2025, despite adverse weather-related production
        disruptions, with continued steady improvement of product mix identified
        at Cullinan Mine in line with expectations, as we started mining fresh
        ore from the eastern part of the C-Cut
    --  The Group remains committed to an ongoing focus on safety, cost control,
        and productivity

 

INVESTOR WEBCAST 3 March 2026

 

Joint CEOs Vivek Gadodia and Juan Kemp, and CFO Johan Snyman will provide a live presentation to discuss the H1 FY 2026 Interim Results for the Period on 3 March 2026, 14:00 GMT.

 

The presentation is open to all existing and potential shareholders. Questions can be submitted pre-event via your Investor Meet Company dashboard up until 2 March 202609:00 GMT, or at any time during the live presentation.

 

Investors can sign up to Investor Meet Company for free and add to meet PETRA DIAMONDS LIMITED via:

 

https://www.investormeetcompany.com/petra-diamonds-limited/register-investor

 

A recording of the webcast will be made available soon after the event on Petra’s website at:   https://www.petradiamonds.com/investors/results-reports-presentations/      

 

FURTHER INFORMATION

 

Petra Diamonds, London

Julia Stone               Telephone: +44 (0)7495 470 187

Kelsey Traynor                       investorrelations@petradiamonds.com

       

ABOUT PETRA DIAMONDS

 

Petra Diamonds is a leading independent diamond mining group and a supplier of gem quality rough diamonds to the international market. The Company's portfolio incorporates interests in two underground mines in South Africa (Cullinan Mine and Finsch).

 

Petra's strategy is to focus on value rather than volume production by optimising recoveries from its high-quality asset base in order to maximise their efficiency and profitability. The Group has a significant resource base which supports the potential for long-life operations.

 

Petra strives to conduct all operations according to the highest ethical standards and only operates in countries which are members of the Kimberley Process. The Company aims to generate tangible value for each of its stakeholders, thereby contributing to the socio-economic development of its host countries and supporting long-term sustainable operations to the benefit of its employees, partners and communities.

 

Petra's Ordinary Shares are admitted to the equity shares (commercial companies) category of the FCA's Official List and are admitted to trading on the Main Market of the London Stock Exchange under the ticker "PDL". The Company's loan notes, due in 2030, are listed on Euronext Dublin (Irish Stock Exchange). For more information, visit www.petradiamonds.com .

OPERATING & SALES REVIEW

 

Operating Summary


Safety, sales        H1 FY 2026                    H1 FY 2025
and           Unit
production           Q2        Q1        Total     Q2        Q1        Total

Safety

LTIFR         -      0.14      0.27      0.21      0.26      1.32      0.36

LTIs          Number 1         2         3         2         4         6

Sales

Diamonds sold Carats 494,237   469,286   963,523   1,113,364 19        1,113,383

Revenue1      US$m   48        52        100       78        37        115

Production

ROM tonnes    Tonnes 1,564,679 1,587,809 3,152,488 1,640,636 1,566,836 3,207,472

Tailings and  Tonnes 193,850   154,756   348,606   110,625   98,002    208,627
other tonnes

Total tonnes  Tonnes 1,758,529 1,742,565 3,501,094 1,751,261 1,664,839 3,416,100
treated

ROM diamonds  Carats 579,087   565,750   1,144,837 567,301   518,364   1,085,665

Tailings and
other         Carats 54,999    43,586    98,585    65,143    48,857    114,000
diamonds

Total         Carats 634,086   609,336   1,243,422 632,444   567,221   1,199,665
diamonds



1 Revenue reflects proceeds from the sale of rough diamonds and excludes revenue from profit share arrangements

 

H1 FY 2026 demonstrated a steady operating performance, with total processed ore for H1 FY 2026 of 3.5Mt, 3% up from H1 FY 2025. This reflects an increase of 16% at Finsch as a result of now steady production following the transition from continuous operations to a 2-shift configuration. The lower ROM ore processed at Cullinan Mine is in line with the 3-shift configuration expectations when compared to H1 FY2025’s continuous operations. This operational performance was achieved despite disruption caused by adverse weather conditions, particularly at Cullinan Mine, where above average rainfall and increased lightning activity caused power outages that disrupted production. Employee safety is of critical importance to everyone at Petra, and we are satisfied that our safety performance tracked against key indicators during the Period. The Group recorded a LTIFR of 0.21, which is an improvement on H1 FY 2025.

 

Capital development at Cullinan Mine remains largely on track, while Finsch experienced a shortfall in development metres to the 3L SLC project that has resulted in a delayed handover of production tunnels in the 3L-SLC project, largely due to unforeseen ground conditions. This has been mitigated somewhat by enhanced carat contribution from 81L, with plans underway to catch up the development meters shortfall to date.

Mine-by-mine tables:

 

Cullinan MineSouth Africa


                     H1 FY 2026           H1 FY 2025
              Unit
                     Q2        Q1        Total     Q2        Q1        Total

Sales

Revenue       US$m   33        36        69        69        9         78

Diamonds sold Carats 271,983   278,968   550,951   640,050   19        640,069

Average price US$    120       130       125       108       450,928   121
per carat

ROM
Production

Tonnes        Tonnes 1,006,998 959,257   1,966,255 1,107,787 1,089,570 2,197,357
treated

Diamonds      Carats 321,564   286,897   608,461   331,079   314,126   645,205
produced

Grade1        Cpht   31.9      29.9      30.9      29.9      28.8      29.4

Tailings
Production

Tonnes        Tonnes 193,850   154,756   348,606   110,625   98,002    208,627
treated

Diamonds      Carats 54,999    43,586    98,585    65,143    48,857    114,000
produced

Grade1        Cpht   28.4      28.2      28.3      58.9      49.9      54.6

Total
Production

Tonnes        Tonnes 1,200,848 1,114,013 2,314,861 1,218,412 1,187,572 2,405,984
treated

Diamonds      Carats 376,563   330,483   707,046   396,222   362,983   759,205
produced



 

Note: 1. Petra is not able to precisely measure the ROM / tailings grade split because ore from both sources is processed through the same plant; the Company therefore back-calculates the grade with reference to resource grades.

 

Finsch – South Africa


                         H1 FY 2026                H1 FY 2025
                  Unit
                         Q2      Q1      Total     Q2      Q1      Total

Sales

Revenue           US$m   16      15      31        36.9    -       36.9

Diamonds sold     Carats 222,254 190,318 412,572   473,314 -       473,314

Average price per US$    72      81      76        78      -       78
carat

ROM Production

Tonnes treated    Tonnes 557,681 628,552 1,186,233 532,849 477,267 1,010,116

Diamonds produced Carats 257,523 278,853 536,376   236,222 204,238 440,460

Grade             Cpht   46.2    44.4    45.2      44.3    42.8    43.6



 

Notes:

  1. The following definitions have been used in this announcement:

  a. cpht: carats per hundred tonnes
  b. LTIs: lost time injuries
  c. LTIFR: lost time injury frequency rate, calculated as the number of LTIs
     multiplied by 200,000 and divided by the number of hours worked
  d. FY: financial year ending 30 June
  e. CY: calendar year ending 31 December
  f. H: half of the financial year
  g. ROM: run-of-mine (i.e. production from the primary orebody)
  h. m: million
  i. Mt: million tonnes
  j. Mcts: million carats
  k. ktcs: thousand carats

 

Sales

 

We sold 963,523 carats during H1 FY 2026, which resulted in lower revenue at US$100 million, compared with US$115 million in H1 FY 2025, mainly due to the timing of the December 2025 and January 2026 tenders. The average price achieved in Q2 FY 2026 was US$98 per carat, 11% lower than the US$110 per carat achieved in Q1 FY 2026. This pricing was affected by a 20% reduction in like-for-like 1 prices across all product sizes, partly offset by an improved product mix.

 

We have continued to see steady improvement in product mix at Cullinan Mine, with CC1-East now contributing largely as planned, and the eastern drawpoints in Tunnel 41 starting to produce as well. In late December 2025, the Company recovered a 41.82 carat Type IIb blue diamond at Cullinan Mine, assessed as being of exceptional quality based on its colour and clarity. The Company intends to market the blue diamond to proven industry players and will share further details as appropriate.  

 

At Finsch, the average price was impacted by lower prices for the smaller product as well as the weaker product mix during H1 FY 2026. Finsch has now started producing from 86L (first production from the 3L-SLC project under development) and is anticipated to ramp up production further from the 3L-SLC project areas. This is expected to improve the product mix at Finsch during H2 FY 2026.

 

The Company also announces it has partnered with the Bonas Group, one of the world’s leading independent rough diamond and gemstone tender and auction houses, to provide diamond sales and marketing services to Petra. This will provide Petra the flexibility to market our diamonds not only in Johannesburg, but also in Antwerp and Dubai.

 

Group rough diamond sales results for the respective periods are set out in the table below:

 

 ____________________________________________________________________
|                      |FY 2026             |FY 2025       |FY 2025  |
|______________________|____________________|______________|_________|
|                      |Q2     |Q1     |Var.|Q2       |Var.|         |
|______________________|_______|_______|____|_________|____|_________|
|Diamonds sold (carats)|494,237|469,286|5%  |1,113,364|-56%|2,359,904|
|______________________|_______|_______|____|_________|____|_________|
|Sales (US$m)          |49     |51     |-6% |106      |-54%|206      |
|______________________|_______|_______|____|_________|____|_________|
|Average price (US$/Ct)|98     |110    |-11%|95       |3%  |87       |
|______________________|_______|_______|____|_________|____|_________|


 

On a H1 FY 2026 vs H1 FY 2025 basis:

 

 _________________________________________________
|                      |H1 FY 2026|H1 FY 2025|Var.|
|______________________|__________|__________|____|
|Diamonds sold (carats)|963,523   |1,113,383 |-13%|
|______________________|__________|__________|____|
|Sales (US$ million)   |100       |115       |-12%|
|______________________|__________|__________|____|
|Average price (US$/Ct)|104       |103       |1%  |
|______________________|__________|__________|____|


 

Price comparison by operation

Mine by mine average prices for the respective periods are set out in the table below:

 

 ___________________________________________
|             |FY 2026     |FY 2025 |FY 2025|
|_____________|____________|________|_______|
|US$/carat    |Q2 |Q1 |Var.|Q2 |Var.|       |
|_____________|___|___|____|___|____|_______|
|Cullinan Mine|120|130|-8% |108|11% |96     |
|_____________|___|___|____|___|____|_______|
|Finsch       |72 |81 |-11%|78 |-8% |74     |
|_____________|___|___|____|___|____|_______|


 

 ________________________________________
|US$/carat    |H1 FY 2026|H1 FY 2025|Var.|
|_____________|__________|__________|____|
|Cullinan Mine|125       |121       |3%  |
|_____________|__________|__________|____|
|Finsch       |76        |78        |-3% |
|_____________|__________|__________|____|


 

Pricing assumptions for FY 2026 remain unchanged:

 ______________________
|US$/carat    |FY 2026 |
|_____________|________|
|Cullinan Mine|85 – 105|
|_____________|________|
|Finsch       |75 – 95 |
|_____________|________|


 

Future diamond prices are influenced by a range of factors outside of Petra’s control and so these assumptions are internal estimates only and no reliance should be placed on them. The Company’s pricing assumptions will be considered on an ongoing basis and may be updated as appropriate.

 

1 Like-for-like refers to the change in realised prices between tenders and excludes revenue from all single stones, while normalising for product mix impact

 

 

FINANCIAL REVIEW

 

Corporate and financial summary 31 December 2025

 

 __________________________________________________________________________
|                |      |As at 31|As at 30 |As at 30 June|As at 31 December|
|                |Unit  |December|September|             |                 |
|                |      |        |         |2025         |2024             |
|                |      |2025    |2025     |             |                 |
|________________|______|________|_________|_____________|_________________|
|Total cash at   |US$m  |55      |46       |52           |52               |
|bank2           |      |        |         |             |                 |
|________________|______|________|_________|_____________|_________________|
|Diamond debtors |US$m  |—       |2        |12           |—                |
|________________|______|________|_________|_____________|_________________|
|Diamond         |US$m  |46      |44       |26           |40               |
|inventories3    |      |        |         |             |                 |
|                |Carats|608,217 |468,733  |328,689      |385,878          |
|________________|______|________|_________|_____________|_________________|
|2026 Loan Notes4|US$m  |—       |233      |226          |225              |
|________________|______|________|_________|_____________|_________________|
|2030 Loan Notes4|US$m  |246     |n/a      |n/a          |n/a              |
|________________|______|________|_________|_____________|_________________|
|Bank loans and  |US$m  |92      |102      |99           |43               |
|borrowings5     |      |        |         |             |                 |
|________________|______|________|_________|_____________|_________________|
|Consolidated Net|US$m  |284     |287      |261          |215              |
|Debt6           |      |        |         |             |                 |
|________________|______|________|_________|_____________|_________________|
|Bank facilities |      |        |         |             |                 |
|undrawn and     |US$m  |11      |—        |—            |50               |
|available4      |      |        |         |             |                 |
|________________|______|________|_________|_____________|_________________|


 

Notes:

  1. The following exchange rates have been used for this announcement: average
     for 6M FY 2026 US$1:ZAR17.38 (FY 2025: US$1:ZAR18.15); closing rate as at
     31 December 2025 US$1:ZAR16.56 (30 September 2025: ZAR17.25; 30 June 2025:
     ZAR17.75; 31 March 2025ZAR18.30 and 31 December 2024: ZAR18.85)
  2. The Group’s cash balances comprise unrestricted balances of US$36 million,
     and restricted cash balances of US$19 million.
  3. Recorded at the lower of cost and net realisable value. The increase in
     number of carats held is on account of deferring a tender from December
     2025 to January 2026, as well as inventory on hand related to diamonds sold
     into a partnership, the sales of which is expected to realise during H2 FY
     2026.
  4. The 2030 Loan Notes have a carrying value of US$246 million which
     represents the nominal value of US$228 million, plus fair value adjustments
     at modification date in terms of IFRS 9 and net of any unamortised
     transaction costs capitalised, issued following the Refinancing completed
     during November 2025.

The 2026 Loan Notes represent the gross capital of US$228 million (including PIK), plus accrued and unpaid interest for the relevant periods

  1. Bank loans and borrowings represent amounts drawn under the Group’s
     refinanced Group’s ZAR1.75 billion (c. US$106 million) Revolving Credit
     Facility (RCF) and comprise capital drawndown of c. US$94 million, net of
     unamortised transaction costs capitalised (c. US$3 million) and includes
     accrued interest of c. US$2 million. As at 31 December 2025, a total of
     US$94 million was drawn leaving a further balance of US$11 million
     available for drawdown.
  2. Consolidated Net Debt is bank loans and borrowings plus loan notes, less
     cash and diamond debtors.

 

Adjusted profit contribution per mine

 

 ______________________________________________________________________
|US$ millions                          |H1 FY 20261    |H1 FY 20251    |
|______________________________________|_______________|_______________|
|                                      |CDM |FDM |Total|CDM |FDM |Total|
|______________________________________|____|____|_____|____|____|_____|
|Revenue                               |69  |31  |100  |78  |37  |115  |
|______________________________________|____|____|_____|____|____|_____|
|Adjusted mining and processing costs2 |(38)|(34)|(72) |(53)|(45)|(98) |
|______________________________________|____|____|_____|____|____|_____|
|Other direct income                   |1   |—   |1    |—   |1   |1    |
|______________________________________|____|____|_____|____|____|_____|
|Adjusted profit from mining activities|32  |(3) |29   |25  |(7) |18   |
|______________________________________|____|____|_____|____|____|_____|
|Adjusted profit margin                |46% |—   |29%  |32% |—   |16%  |
|______________________________________|____|____|_____|____|____|_____|
|Adjusted Group G&A                    |Not      |(3)  |Not      |(3)  |
|______________________________________|allocated|_____|allocated|_____|
|Adjusted EBITDA1                      |per mine |26   |per mine |15   |
|______________________________________|_________|_____|_________|_____|


Note 1: For all non-GAAP measures refer to the Summary of Results table within the Financial Results section below

Note 2: Adjusted mining and processing costs include certain technical and support activities which are conducted on a centralised basis; these include sales & marketing, human resources, finance & supply chain, technical, and other functions. These costs have been allocated 60% to Cullinan Mine and 40% to Finsch. For more information, refer to operational cost reconciliation available on the analyst guidance pages on our website.

 

Adjusted profit from mining activities increased to US$29 million (H1 FY 2025: US$18 million), largely due to diamond inventory movements of US$24 million and reductions in on-mine cash costs of US$7 million, partly offset by lower revenue of US$15 million, the impact of the weaker Dollar of US$3 million, and inflation of US$5 million.

 

Capital expenditure breakdown

 

 ____________________________________________________________________________
|US$ millions    |H1 FY 2026                   |H1 FY 2025                   |
|________________|_____________________________|_____________________________|
|                |Cullinan|      |       |     |Cullinan|      |       |     |
|                |        |Finsch|Central|Total|        |Finsch|Central|Total|
|                |Mine    |      |       |     |Mine    |      |       |     |
|________________|________|______|_______|_____|________|______|_______|_____|
|Extension       |16      |14    |—      |30   |15      |11    |—      |26   |
|________________|________|______|_______|_____|________|______|_______|_____|
|Stay in Business|3       |1     |—      |4    |1       |2     |1      |4    |
|________________|________|______|_______|_____|________|______|_______|_____|
|Total           |19      |15    |—      |34   |16      |13    |1      |30   |
|________________|________|______|_______|_____|________|______|_______|_____|


 

Capital expenditure for the Period totalled US$34 million, related mainly to ongoing underground extension projects at Cullinan Mine and Finsch.

 

OUTLOOK AND FY 2026 GUIDANCE

 

We remain on track to deliver on group production guidance for FY 2026.

 

In H2 FY 2026, we will continue our focus on operational delivery, including opportunities to improve on our carat recoveries, maintaining safe and stable operations as we continue to develop our expansion projects as planned. As these projects progress, we anticipate continued improvement of grade and product mix across our operations, which should help us mitigate the continued subdued market conditions, especially in the smaller size fractions.

 

We remain vigilant of current fluctuations in the foreign exchange rate. We will continue to target margin improvement initiatives in the second half of FY 2026 to offset the impact of the stronger Rand.

 

SUMMARY RESULTS (unaudited)

 


             6 months to 31 December  6 months to 31 December Year ended 30 June
 US$ million 2025                     2024                    2025

             (“H1 FY 2026”)           (“H1 FY 2025”)          (“FY 2025”)

Revenue                         100   115  207

Adjusted mining and processing  (72)  (98) (175)
costs1

Other net direct mining income  1     1    1

Adjusted profit from mining     29    18   33
activity2

Other corporate income          —     1    1

Adjusted corporate overhead3    (3)   (4)  (7)

Adjusted EBITDA4                26    15   27

Depreciation and amortisation   (29)  (32) (75)

Share-based payment expense     —     (1)  (1)

Net finance expense             (14)  (12) (28)

Adjusted loss before tax        (17)  (30) (77)

Tax credit (excluding taxation  4     6    9
credit on impairment charge)5

Adjusted net loss after tax6    (13)  (24) (68)

Accelerated depreciation        —     (1)  (1)

Change in rehabilitation        (6)   —    —
provision

Diamond royalty refund          —     —    12
settlement (including interest)

Impairment charge – operations  —     —    (1)
and other receivables7

Impairment charge – operations  (157) (48) (107)
and non-financial receivables 7

Impairment charge – BEE         (11)  (5)  (23)
receivables7

Labour restructure costs        —     (2)  (6)

Gain on extinguishment of Notes —     5    5

Net loss on modification of
loan notes and related          (7)   —    —
transactions

Settlement of human rights      (6)   1    (2)
claims

Net unrealised foreign exchange 10    (12) 9
gain / (loss)

Taxation charge on unrealised   —     —    (1)
foreign exchange gain

Taxation credit on impairment   —     13   29
charge

Loss from continuing operations (190) (73) (154)

Profit on discontinued          —     4    38
operations, net of tax

Net loss after tax              (190) (69) (116)

Loss per share attributable to
equity holders of the Company –
US cents

Basic loss per share – from     (70)  (30) (64)
continuing operations

Adjusted loss per share8        (10)  (13) (29)



 

Notes :

The Group uses several non-GAAP measures above and throughout this report to focus on actual trading activity by removing certain non-cash or non-recurring items. These measures include adjusted mining and processing costs, profit from mining activities, adjusted EBITDA, adjusted net profit after tax, adjusted earnings per share, adjusted US$ loan note, and consolidated net debt for covenant measurement purposes.   As these are non-GAAP measures, they should not be considered as replacements for IFRS measures. The Group’s definition of these non-GAAP measures may not be comparable to other similarly titled measures reported by other companies. The Board believes that such alternative measures are useful as they exclude one-off items such as the impairment charges and non-cash items to provide a clearer understanding of the underlying trading performance of the Group.

 

  1. Adjusted mining and processing costs are mining and processing costs stated
     before depreciation and amortisation and labour restructure costs.


                      6 months to 31 6 months to 31  Year ended 30 June 2025
US$ million           December 2025  December 2024
                                                     (“FY 2025”)
                      (“H1 FY 2026”) (“H1 FY 2025”)8

Mining and processing 107            131             255
costs

Depreciation and      (29)           (32)            (75)
Amortisation

Changes in estimates  (6)            —               —
of rehabilitation

Restructuring and     —              (1)             (5)
other cost

Adjusted mining and   72             98              175
processing costs



  1. Adjusted profit from mining activities is revenue less adjusted mining and
     processing costs plus other direct mining income.
  2. Adjusted corporate overhead is corporate overhead expenditure less
     corporate depreciation costs, share-based expense, and non-recurring costs
     related to the IGM claims.
  3. Adjusted EBITDA is stated before depreciation, amortisation of right-of-use
     asset, share-based payment expense, net finance expense, tax credit/
     (charge), impairment reversal/(charges), expected credit loss charge, gain
     on extinguishment of 2L Notes, recovery of fees relating to investigation
     and settlement of human rights abuse claims, any accelerated depreciation,
     unrealised foreign exchange gains and results from discontinued operations.
  4. Tax credit is the tax credit for the Period excluding the taxation credit
     on impairment charges to property, plant and equipment and unrealised
     foreign exchange movements for the year; such exclusion more accurately
     reflects resultant Adjusted net loss after tax.
  5. Adjusted net loss after tax is net loss after tax stated before any
     impairment charges, any accelerated depreciation, recovery of fees relating
     to investigation and settlement of human rights abuse claims net unrealised
     foreign exchange movements for the Period.
  6. Impairment charge of US$168 million (30 June 2025: US$131 million and 31
     December 2024: US$53 million) was due to the Group’s impairment review of
     its operations and other receivables. Refer to note 8 for further details.
     The impairment of US$168 million comprises a US$157 million (30 June 2025:
     US$107 million and 31 December 2024: US$48 million) impairment charge to
     property, plant and equipment and impairment charges of US$11 million (30
     June 2025: US$23 million and 31 December 2024: US$5 million) relating to
     the loans receivable from the Group’s BEE Partners.
  7. Adjusted Loss per Share (LPS) is stated before impairment charges,
     movements in the expected credit loss provisions, changes in environmental
     rehabilitation estimates, net loss on modification of the 2026 Notes net of
     unamortised costs, acceleration of unamortised costs on restructured loans
     and borrowings, costs and fees relating to investigation and settlement of
     human rights abuse claims, provision for unsettled and disputed tax claims
     and net unrealised foreign exchange movements, and the impact on taxation
     of impairments adjustments to property, plant and equipment and unrealised
     foreign exchange movements for the Period.

 

GROUP PRINCIPAL RISKS

 

The Group is exposed to a number of risks and uncertainties which could have a material impact on its long-term development, and performance and management of these risks is an integral part of the management of the Group.

 

A summary of the risks identified as the Group’s principal external, strategic and operational risks (in no order of priority) are set out in pages 54 to 61 in the Petra Diamonds Annual Report and Financial Statements 2025 (and available on our website: Principal-Risks-FY25 .pdf) , which remain unchanged, except for the principal risks stated below.

 

Group Principal Risks

 

 _________________________________________________________________________
|External             |Strategic                 |Operational             |
|_____________________|__________________________|________________________|
|                     |                          |Mining and production   |
|                     |                          |(including ROM grade and|
|                     |                          |product mix volatility) |
|                     |                          |                        |
|                     |Group liquidity           |Labour relations        |
|Rough diamond prices |                          |                        |
|                     |License to operate (social|Safety                  |
|Currency fluctuations|impact)                   |                        |
|                     |                          |Environment             |
|Country and Political|Refinancing               |                        |
|                     |                          |Climate change          |
|                     |                          |                        |
|                     |                          |Capital projects        |
|                     |                          |                        |
|                     |                          |Supply chain            |
|_____________________|__________________________|________________________|


 

Changes to Group Principal Risks

 

 ______________________________________________________________________________
|Risk                                |Change in H1 FY 2026                     |
|____________________________________|_________________________________________|
|                                    |Higher                                   |
|                                    |                                         |
|Currency fluctuations               |The South African Rand strengthened      |
|                                    |during the Period, averaging ZAR         |
|Tolerance: Requires mitigation      |17.38:US$1 (FY 2025: ZAR18.15:US$1).     |
|                                    |Notwithstanding this, the company        |
|Risk Rating: Moderate               |partially hedges against foreign exchange|
|                                    |fluctuations. Note that a strengthening  |
|Nature of Risk: Short to medium Term|of the Rand by ZAR1 has an annual impact |
|                                    |of US$12 - 15 million on operational free|
|                                    |cash flow on an unmitigated basis.       |
|____________________________________|_________________________________________|
|                                    |Lower                                    |
|                                    |                                         |
|                                    |· Continued emphasis on cost discipline  |
|                                    |and capital optimisation, while managing |
|                                    |short-term liquidity requirements        |
|                                    |                                         |
|                                    |· Following the successful debt          |
|                                    |restructuring that extended maturities on|
|                                    |the company’s senior secured bank debt   |
|Group Liquidity                     |and 2nd lien notes to 2030 (Refinancing) |
|                                    |effective on 28 November 2026, the Board |
|Tolerance: Requires Mitigation      |has approved to settle the payment of    |
|                                    |amounts due to bondholders under the     |
|Risk Rating: Significant            |December 2025 coupon (in part) and the   |
|                                    |June 2026 coupon (in full) via the       |
|Nature of Risk: Short - Long Term   |issuance of new shares in the Company,   |
|                                    |thereby saving cash outflows             |
|                                    |                                         |
|                                    |· Conclusion of the Rights Issue in      |
|                                    |Q2:FY26 raising in aggregate             |
|                                    |approximately US$25 million in gross     |
|                                    |proceeds                                 |
|                                    |                                         |
|                                    |· Discovery of a Type IIb blue diamond of|
|                                    |exceptional quality in December 2025     |
|____________________________________|_________________________________________|
|Refinancing                         |Following the successful completion of   |
|                                    |the Refinancing on 28 November 2025, this|
|Risk Rating: Moderate               |principal risk has now been removed from |
|                                    |the group principal risk register.       |
|Nature of Risk: Short-Term          |                                         |
|____________________________________|_________________________________________|


 

 

PETRA DIAMONDS LIMITED

CONDENSED CONSOLIDATED INTERIM INCOME STATEMENT

FOR THE 6 MONTH PERIOD ENDED 31 DECEMBER 2025

   


                                (Unaudited)       (Unaudited)       (Audited)

US$ million               Notes 1 July 2025-      1 July 2024-      Year ended

                                31 December 2025  31 December 2024  30 June 2025

Revenue                   5     100               115               207

Total net operating costs       (284)             (188)             (389)

Mining and processing           (107)             (131)             (255)
costs

Other direct mining             1                 1                 7
income

Corporate expenditure,
including settlement      6     (10)              (6)               (11)
costs

Other corporate income          —                 1                 —

Impairment charge of      8     (157)             (48)              (107)
non-financial assets

Impairment charge of            (11)              (5)               (23)
other receivables

Operating loss                  (184)             (73)              (182)

Financial income          7     21                9                 28

Financial expense         7     (23)              (33)              (42)

Net loss on modification  7     (8)               —                 —
of loan notes

Gain on extinguishment of
Notes net of unamortised  7     —                 5                 5
costs

Loss before tax                 (194)             (92)              (191)

Income tax credit               4                 19                37

Loss for the period from        (190)             (73)              (154)
continuing operations

Profit on discontinued
operations, including           —                 4                 38
associated impairment
charges (net of tax)

Loss for the Period             (190)             (69)              (116)

Attributable to:

Equity holders of the           (153)             (55)              (86)
parent company

Non-controlling interest        (37)              (14)              (30)

                                (190)             (69)              (116)

Loss per share attributable to the equity holders of the parent during the
Period:

Basic (loss)/profit per
share from continuing and       (70)              (28)              (45)
discontinued operations:

- continuing operations – 17    (70)              (30)              (64)
US cents1

- discontinued operations 17    —                 2                 19
– US cents1

Diluted (loss)/profit per
share from continuing and       (70)              (28)              (45)
discontinued operations:

- continuing operations – 17    (70)              (30)              (64)
US cents2

- discontinued operations 17    —                 2                 19
– US cents2

 

(1) Calculated on the basic weighted average number of ordinary shares

(2) Calculated on the diluted weighted average number of ordinary shares

 

PETRA DIAMONDS LIMITED

CONDENSED CONSOLIDATED INTERIM STATEMENT OF OTHER COMPREHENSIVE INCOME

FOR THE 6 MONTH PERIOD ENDED 31 DECEMBER 2025

 


                                (Unaudited)                     (Audited)
                                              (Unaudited)
                                1 July 2025-                    Year ended  30
US$ million                                   1 July 2024-      June
                                31 December
                                              31 December 2024  2025
                                2025

Loss for the Period             (190)         (69)              (116)

Other comprehensive loss that
will be reclassified to the
Consolidated Income Statement
in subsequent periods:

Exchange differences on
translation of foreign          2             (8)               (2)
operations1

Exchange differences on
translation of foreign                        (31)              (31)
operations recycled to profit   —
and loss

Translation difference on       —             —                 (1)
non-controlling interest

Total comprehensive loss for    (188)         (108)             (150)
the Period, net of tax

Total
comprehensive
profit/(loss)
attributable
to:

Equity holders
of the parent                  (151)          (92)              (119)
company

Non-controlling                (37)           (16)              (31)
interest

                               (188)          (108)             (150)



(1)   Exchange differences arising on translation of foreign operations and non-controlling interest will be reclassified to profit and loss if specific future conditions are met .

PETRA DIAMONDS LIMITED

CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION

AS AT 31 DECEMBER 2025


                                                                       (Audited)
                                                     (Unaudited)
US$ million                                   Notes                    30 June
                                                     31 December 2025
                                                                       2025

ASSETS

Non-current assets

Property, plant and equipment                 8      265               393

Intangible assets                                    3                 3

Right-of-use assets                                  2                 2

BEE loans and receivables                     16     20                27

Derivative financial asset                    12     3                 —

Other receivables                                    1                 1

Total non-current assets                             294               426

Current assets

Trade and other receivables                          13                22

Inventories                                   11     55                35

Derivative financial asset                    12     14                5

Other financial asset                                14                14

Cash and cash equivalents (including                 39                37
restricted cash)

Total current assets                                 135               113

Total assets                                         429               539

EQUITY AND LIABILITIES

Equity

Share capital                                 13     146               146

Share premium account                         13     636               609

Foreign currency translation reserve                 (523)             (525)

Share-based payment reserve                   13     5                 5

Warrants reserve                              13     5                 —

Accumulated losses                                   (278)             (125)

Attributable to equity holders of the parent         (9)               110
company

Non-controlling interest                             (54)              (17)

Total equity                                         (63)              93

Liabilities

Non-current liabilities

Loans and borrowings                          9      333               —

Provisions                                    14     76                62

Deferred tax                                         —                 3

Lease liabilities                                    2                 2

Total non-current liabilities                        411               67

Current liabilities

Loans and borrowings                          9      5                 325

Trade and other payables                      15     56                39

Income tax payable                                   11                8

Provisions                                    14     9                 7

Total current liabilities                            81                379

Total liabilities                                    492               446

Total equity and liabilities                         429               539



PETRA DIAMONDS LIMITED

CONDENSED CONSOLIDATED INTERIM STATEMENT OF CASHFLOWS

FOR THE 6 MONTH PERIOD ENDED 31 DECEMBER 2025


                                                                      (Audited)
                                  (Unaudited)       (Unaudited)
                                                                      Year ended
US$ million                 Notes 1 July 2025-      1 July 2024-
                                                                      30 June
                                  31 December 2025  31 December 2024
                                                                      2025

Cash generated from         18    39                55                52
operations

Net realised gains on             6                 5                 6
foreign exchange contracts

Interest received from            —                 —                 6
Revenue Authority (SARS)

Finance expenses paid       7     (6)               (15)              (30)

Income tax paid                   —                 —                 (3)

Net cash generated from           39                45                31
operating activities

Cash flows from investing
activities

Additions to property,            (45)              (39)              (76)
plant and equipment

Other financial assets            —                 14                —

Net bank overdraft disposed       —                 —                 9
with subsidiaries

Interest received                 1                 1                 2

Net cash utilised in              (44)              (24)              (65)
investing activities

Cash flows from financing
activities

Lease instalments paid            —                 (3)               (5)

Debt restructure                  (6)               —                 —
transaction costs

Repayment of loan notes     9     —                 (19)              (19)

Repayment of Revolving            (17)              (36)              (36)
Credit Facility

Draw-down on Revolving      9     6                 56                107
Credit Facility

Net proceeds from Rights          23                —                 —
Issue

Net cash generated from/
(utilised in) financing           6                 (2)               47
activities

Net increase in cash and          1                 19                13
cash equivalents

Cash and cash equivalents         37                21                21
at beginning of the Period

Effect of exchange rate           1                 1                 3
fluctuations on cash held

Cash and cash equivalents         39                41                37
at end of the Period



 

 

PETRA DIAMONDS LIMITED

CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY

FOR THE 6 MONTH PERIOD ENDED 31 DECEMBER 2025

        

                              Foreign
                      Share               Share-based                      Attributable
(Unaudited)   Share           currency                Warrants Accumulated              Non-controlling Total
                      premium             payment              losses      to the
US$ million   capital         translation             reserve                           interest        equity
                      account             reserve                          parent
                              reserve

Six month
Period ended
31 December
2025:

At 1 July     146     609     (525)       5           —        (125)       110          (17)            93
2025

Loss for the  —       —       —           —           —        (153)       (153)        (37)            (190)
Period

Other
comprehensive —       —       2           —           —        —           2            —               2
Profit/(loss)

Foreign
currency      —       —       —           —           —        —           —            —               —
translation

PICE Coupons  —       4       —           —           —        —           4            —               4

Transaction
costs related —       (2)     —           —           —        —           (2)          —               (2)
to issue of
share capital

Rights issue
and Warrants  —       25      —           —           5        —           30           —               30
issued

At 31         146     636     (523)       5           5        (278)       (9)          (54)            (63)
December 2025




      

 

        

                                Foreign
                        Share               Share-based                     Attributable
(Unaudited)     Share           currency                Warrant Accumulated              Non-controlling Total
                        premium             payment             losses      to the
US$ million     capital         translation             reserve                          interest        equity
                        account             reserve                         parent
                                reserve

Year ended 30
June 2025:

At 1 July 2024  146     609     (491)       3           —       (39)        228          (27)            201

Loss for the    —       —       —           —           —       (86)        (86)         (30)            (116)
Period

Other
comprehensive   —       —       (3)         1           —       —           (2)          (1)             (3)
income

Recycling of
foreign
currency
translation     —       —       (31)        —           —       —           (31)         —               (31)
reserve on
disposal of
Koffiefontein

Non-controlling
interest        —       —       —           —           —       —           —            41              41
disposed

Equity settled
share based     —       —       —           1           —       —           1            —               1
payments

At 30 June 2025 146     609     (525)       5           —       (125)       110          (17)            93




      

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE 6 MONTH PERIOD ENDED 31 DECEMBER 2025

 

  1. GENERAL INFORMATION

Petra Diamonds Limited (the “Company”), a limited liability company listed on the Main Market of the London Stock Exchange (“LSE”), is registered in Bermuda and domiciled in the United Kingdom. The condensed consolidated interim financial statements of the Company for the six-month period ended 31 December 2025 comprise the Company and its subsidiaries (together referred to as the “Group”).

  1. BASIS OF PREPARATION

The condensed consolidated interim financial statements in this report have been prepared in accordance with the historic cost convention except for certain financial instruments which are stated at fair value. The Group prepares condensed consolidated interim financial statements for the six months ended 31 December (the “Period”), and annual financial statements for the year ended 30 June. The Group’s accounting policies used in the preparation of these condensed consolidated interim financial statements are consistent with those used in the annual financial statements for the year ended 30 June 2025.

The condensed consolidated interim financial statements of the Company have been prepared in compliance with the framework concepts and the measurement and recognition requirements of the International Financial Reporting Standards adopted by the European Union (“IFRSs”), IAS 34 Interim Financial Reporting as issued by the International Accounting Standards Board (“IASB”), the Disclosure and Transparency Rules of the Financial Conduct Authority in the United Kingdom as applicable to interim financial reporting and in the manner required by the Bermudan Companies Act, 1981 for the preparation of financial information of the group for the six months ended 31 December 2025. These condensed consolidated interim financial statements should be read in conjunction with the Company’s audited consolidated financial statements and the notes as at and for the year ended 30 June 2025.

Going concern for the period to June 2027

In the annual report for the year ended 30 June 2025, the Group indicated that material uncertainties existed that could cast doubt on the Group’s ability to continue as a going concern. The refinancing of the Senior Secured Bank Debt and 2026 Loan Notes, while then advanced and de-risked by the lock-up agreement, backstop agreement, Absa commitment agreement, and planned rights issue, was not yet fully concluded and was not within the control of the Directors. Furthermore, persistent market volatility could have exerted further pressure on pricing and covenant headroom. These factors gave rise to a material uncertainty that could have cast significant doubt on the Group’s ability to continue as a going concern and, therefore, the Group could have been unable to realise its assets and discharge its liabilities in the normal course of business.

On 28 November 2025Petra Diamonds Limited announced that, following completion of all implementation steps under the Implementation Deed, the Restructuring Effective Date has occurred and all remaining conditions to the Group's Refinancing have completed in full.

The Refinancing comprised:

          an extension to the maturity date of the Senior Secured Bank Debt from January 2026 to December 2029, alongside certain other changes to the terms of the Senior Secured Bank Debt;

          an extension to the maturity date of the Notes from March 2026 to March 2030 alongside concurrent amendments to the Notes, including the introduction of a “payment in cash or equity” mechanism which allows the Notes Issuer to make interest payments on the Notes in Ordinary Shares rather than cash, at the Notes Issuer’s discretion, and an increase in the cash interest rate to 10.5% (or 11.5% if the Notes Issuer uses equity to make interest payments); and

          a rights issue of approximately £18.8 million (equivalent to approximately US$25.1 million) at an issue price of 16.5 pence per Rights Issue Share, fully underwritten and committed by the Backstop Shareholders.

 

Over the past six months, the diamond market has remained subdued as consumer demand continues to normalise following the post - pandemic peak, with macroeconomic uncertainty, weaker luxury spending in China and sustained pressure from man - made diamonds weighing on pricing and sentiment. The U.S. market has held relatively steady and continues to anchor global demand, while India has strengthened to become the second - largest consumer market, partially offsetting China’s ongoing softness. Looking ahead, modest improvement is expected as global financial conditions ease and coordinated industry marketing efforts, including renewed Natural Diamond Council campaigns and early momentum behind the 2025 Luanda Accord, begin to support sentiment. However, the pace of recovery remains sensitive to macro conditions, demographic trends, and competition from lab - grown diamonds, keeping the overall outlook cautiously optimistic but uneven across regions.

Average diamond prices for Cullinan Mine increased 3% in H1 FY 2026 compared to H1 FY 2025, mainly because of improved product mix. In addition, Cullinan Mine recovered a 41.82 carat Type IIb blue stone of exceptional quality during December 2025. Proceeds from the stone is expected in H2 FY 2026, providing a significant boost to the Group’s liquidity.

Average diamond prices for Finsch reduced by 3%, impacted by the higher quantity of smaller product. Further access to the Lower-Block 5 project areas during H2 FY 2026 is anticipated to deliver coarser diamonds from the fresh ore.

Total diamond production for the Period marginally increased 4% from 1.20Mcts in H1 FY 2025 to 1.24Mcts in H1 FY 2026, and ore processed increased 3% over the same period.

These price and volume fluctuations could adversely impact the Group’s ability to meet its obligations under its debt arrangements and influences the Group’s going concern assessment.

Forecast liquidity and covenants

The Board has reviewed the Group’s forecasts with appropriate sensitivities applied, for the 18-month period to June 2027, including both forecast liquidity and covenant measurements. The Board has given careful consideration to potential risks identified in meeting the forecasts under the going concern period. The following sensitivities have been performed in assessing the Group’s ability to operate as a going concern as at the date of these results:

          A 10% decrease in forecast rough diamond prices from January 2026 to June 2027

          A 5% strengthening in the forecast South African Rand (ZAR) exchange rate against the US Dollar from January 2026 to June 2027

          A 5% increase in operating costs from January 2026 to June 2027

          Combined sensitivity: prices down 5% and ZAR stronger by 5% January 2026 to June 2027

Some of the downside scenarios could result in a liquidity covenant breach. Should the downside sensitivities materialise and result in reduced liquidity headroom, management has several actions available that could be implemented to mitigate any reduction in liquidity. These include,   in no specific order,     a combination of   the potential liquidation of diamond inventory on hand, which fluctuates with tender timing and offers a meaningful source of near-term liquidity;   deferral of   sustaining capital expenditure for a defined period, as well as   postponing   expansionary capital expenditure at both the Cullinan Mine and Finsch, both of which would materially reduce cash outflows during the projection period. Taken together, these measures provide Management with credible options to respond to adverse trading conditions and to support the Group’s liquidity position. Similar deferral measures have been successfully implemented by management in the recent past.

Based on its assessment of the forecasts, principal risks and uncertainties and mitigation actions considered available to the Group, the Board has a reasonable expectation that the Group will remain a going concern for a period of at least 12 months from the date of approval of the interim condensed financial statements and have therefore prepared the interim condensed financial statements on a going concern basis.  

The Interim Condensed Financial Statements do not include any adjustments that would result from the basis of preparation being inappropriate.

Significant assumptions and judgements:

The preparation of the condensed consolidated interim financial statements requires management to make estimates and judgements and form assumptions that affect the reported amounts of the assets and liabilities, reported revenue and costs during the periods presented therein, and the disclosure of contingent liabilities at the date of the interim financial statements. Estimates and judgements are continually evaluated and based on management’s historical experience and other factors, including future expectations and events that are believed to be reasonable. The estimates and assumptions that have a significant risk of causing a material adjustment to the financial results of the Group in future reporting periods have been disclosed in the Group’s annual financial statements for the year ended 30 June 2025. Except as disclosed under property, plant and equipment, (note 8) and the additional information relating to the refinance ( refer to notes 9 Loans and borrowings, 12 Derivative financial assets, 13 Equity and reserves and 19 Share-based payments ), there have been no material changes to the significant assumptions and judgements in the 6-month period ended 31 December 2025.

BEE receivables – expected credit loss provision

The Group applies the expected credit loss model to the loans receivable. In determining the extent to which expected credit losses may apply, the Group assesses the future free cashflows to be generated by its mining operations, Cullinan Mine and Finsch. In the estimation of these future cashflows, management are required to consider available reasonable and supportive forwarding-looking information relating to reserves and resources, assumptions related to exchange rates, rough diamond and other commodity prices, extraction costs and recovery and production rates. Any such estimates and assumptions may change as new information becomes available. Changes in exchange rates, rough diamond and commodity prices, extraction and recovery costs and production rates may change the economic viability of ore reserves and resources and may ultimately result in a significant increase in credit risk related to the loans receivable.

Based on the assessment, an expected credit loss charge amounting to US$11 million was recognised at 31 December 2025 (FY2025: US$23 million). The net BEE receivables balance included in the Consolidated Statement of financial position at Period end amounted to US$20 million (30 June 2025: US$27 million). The expected credit loss is sensitive to changes in the underlying assumptions. A reduction of 20% in the probability assigned to the base case scenario would increase the relative weighting and impact at more severe downside scenarios, resulting in a corresponding increase in the ECL of approximately US$1 million.

3.   DIVIDENDS

No dividends have been declared in respect of the current Period under review (30 June 2025: US$nil and 31 December 2024: US$nil).

4.   SEGMENTAL INFORMATION

Segment information is presented in respect of the Group’s operating and geographical segments:

    --  Mining – the extraction and sale of rough diamonds from mining
        operations in South Africa.
    --  Corporate – administrative activities in the United Kingdom.
    --  Beneficiation – beneficiation activities in South Africa.

Segments are based on the Group’s management and internal reporting structure. Management reviews the Group’s performance by reviewing the results of the mining activities in South Africa and reviewing the results of the corporate administration expenses in the United Kingdom. Each segment derives, or aims to derive, its revenue from diamond mining and diamond sales, except for the corporate and administration cost centre.

Segment results, assets and liabilities include items directly attributable to a segment, as well as those that can be allocated on a reasonable basis. Segment results are calculated after charging direct mining costs, depreciation and other income and expenses. Unallocated items comprise mainly interest-earning assets and revenue, interest-bearing borrowings and expenses and corporate assets and expenses. Segment capital expenditure is the total cost incurred during the Period to acquire segment assets that are expected to be used for more than one period. Eliminations comprise transactions between Group companies that are cancelled on consolidation. The results are not materially affected by seasonal variations. Revenues are generated from tenders held in South Africa and Antwerp for external customers from various countries.

 

SEGMENTAL INFORMATION (continued)

 


Operating        South Africa –    United    South Africa
segments         Mining activities Kingdom

                 Cullinan          Corporate
US$ million      Mine     Finsch   and       Beneficiation4 Inter-segment Consolidated
                                   treasury

                 1 July   1 July   1 July                                 1 July 2025
                 2025 -   2025 -   2025 -    1 July 2025 -  1 July 2025 - -
(6 month period
ended 31         31       31       31        31 December    31 December   31 December
December 2025)   December December December
                                             2025           2025          2025
                 2025     2025     2025

Revenue1         69       31       —         —              —             100

Segment result2  10       (17)     (10)      —              —             (17)

Impairment
charge –         (106)    (51)     —         —              —             (157)
operations

Impairment
charge – other   —        —        (11)      —              —             (11)
receivables

Other direct     1        —        —         —              —             1
income

Operating loss3  (95)     (68)     (21)      —              —             (184)

Financial                                                                 21
income

Financial                                                                 (23)
expense

Loss on
modification of                                                           (8)
loan notes

Income tax                                                                4
credit

Non-controlling                                                           37
interest

Loss
attributable to
equity holders                                                            (153)
of the parent
company

Segment assets5  224      110      3,858     —              (3,763)       429

Segment          391      181      2,321     6              (2,408)       491
liabilities5

Capital          19       15       —         —              —             34
expenditure



(1) The Group’s revenue of US$100 million comprises the sale of rough diamonds and polished stones.

(2) Total depreciation of US$29 million included in the segmental result comprises depreciation incurred at the Cullinan Mine of US$16 million, Finsch of US$13 million and Corporate and treasury of US$nil.

(3) Operating loss is equivalent to revenue of US$100 million less total costs of US$284 million as disclosed in the Consolidated Income Statement.

(4) The beneficiation segment represents Tarorite, a cutting and polishing business in South Africa, which can on occasion cut and polish select rough diamonds.

(5) Segment assets and liabilities include inter-company receivables and payables which are eliminated on consolidation

4.   SEGMENTAL INFORMATION (continued)

 


Operating       South Africa –    Tanzania    United
segments        Mining activities -Mining     Kingdom   South Africa
                                  activities

                Cullinan                      Corporate
US$ million     Mine     Finsch   Williamson5 and       Beneficiation4 Inter-segment Consolidated
                                              treasury

                1 July   1 July   1 July 2024 1 July                                 1 July 2024
                2024 -   2024 -   -           2024 -    1 July 2024 -  1 July 2024 - -
(6 month period
ended 31        31       31       31 December 31        31 December    31 December   31 December
December 2024)  December December             December
                                  2024                  2024           2024          2024
                2024     2024                 2024

Revenue1        78       37       —           —         —              —             115

Segment result2 8        (21)     —           (7)       —              —             (20)

Impairment
charge –        —        (48)     —           —         —              —             (48)
operations

Impairment
charge – other  —        —        —           (5)       —              —             (5)
receivables

Operating
profit /        8        (69)     —           (12)      —              —             (73)
(loss)3

Financial                                                                            9
income

Financial                                                                            (33)
expense

Gain on
extinguishment
of Notes net of                                                                      5
unamortised
costs

Income tax                                                                           19
credit

Profit on
discontinued
operations
including                                                                            4
associated
impairment
charges (net of
tax)5

Non-controlling                                                                      14
interest

Loss
attributable to
equity holders                                                                       (55)
of the parent
company

Segment assets6 354      122      79          3,087     4              (2,988)       658

Segment         319      127      116         1,983     5              (2,044)       506
liabilities6

Capital         17       13       6           1         —              —             37
expenditure



 

(1) The Group’s revenue of US$115 million comprises the sale of rough diamonds and polished stones.

(2) Total depreciation of US$33 million included in the segmental result comprises depreciation incurred at the Cullinan Mine US$19 million, Finsch US$14 million and Corporate and treasury US$nil.

(3) Operating loss is equivalent to revenue of US$115 million less total costs of US$188 million as disclosed in the Consolidated Income Statement.

(4) The beneficiation segment represents Tarorite, a cutting and polishing business in South Africa, which can on occasion cut and polish select rough diamonds.

(5) The operating results in respect of Williamson have been presented within loss on discontinued operations

(6) Segment assets and liabilities include inter-company receivables and payables which are eliminated on consolidation

4.   SEGMENTAL INFORMATION (continued)

 


Operating       South Africa –  United
segments        Mining          Kingdom   South Africa
                activities

                Cullinan        Corporate
US$ million     Mine     Finsch and       Beneficiation4 Inter-segment Consolidated
                                treasury

(12 month
period ended 30 2025     2025   2025      2025           2025          2025
June 2025)

Revenue1        137      70     —         —              —             207

Segment result2 (12)     (36)   (10)      —              —             (58)

Impairment
charge –        (70)     (37)   —         —              —             (107)
operations

Impairment –
other           —        —      (23)      —              —             (23)
receivables

Other direct    —        6      —         —              —             6
income

Operating loss3 (82)     (67)   (33)      —              —             (182)

Financial                                                              28
income

Financial                                                              (42)
expense

Gain on
extinguishment
of Notes net of                                                        5
unamortised
costs

Income tax                                                             37
credit

Profit on
discontinued
operation
including                                                              38
associated
impairment
charges (net of
tax)

Non-controlling                                                        30
interest

Loss
attributable to
equity holders                                                         (86)
of the parent
company

Segment assets5 314      151    3,366     —              (3,292)       539

Segment         359      151    2,192     8              (2,264)       446
liabilities5

Capital         36       27     1         —              —             64
expenditure



(1) The Group’s revenue of US$207 million comprises the sale of rough diamonds and polished stones.

(2) Total depreciation of US$77 million included in the segmental result comprises depreciation incurred at the Cullinan mine of US$46 million, Finsch mine of US$30 million and Corporate and treasury of US$1 million

(3) Operating loss is equivalent to revenue of US$207 million less total costs of US$389 million as disclosed in the Consolidated Income Statement.

(4) The beneficiation segment represents Tarorite, a cutting and polishing business in South Africa, which can on occasion cut and polish select rough diamonds

(5) Segment assets and liabilities include inter-company receivables and payables which are eliminated on consolidation

REVENUE

The Group has entered into partnership agreements that could result in additional revenue through the sale of diamonds. Revenues from these partnerships are expected to materialise in subsequent periods, with revenues to be recognised at the point in time when the sales materialise and the partnership has an unconditional obligation to pay to Petra its share of the proceeds. Any cash received prior to this point is recognised as a contract liability. Judgement was applied in assessing whether the contract altered the gross versus net presentation of revenue. Management concluded that the sales channel does not give rise to a change in revenue recognition policy.

 

  1. CORPORATE EXPENDITURE, INCLUDING SETTLEMENT COSTS

 


                                1 July 2025 -    1 July 2024 -    1 July 2024 -
US$ million
                                31 December 2025 31 December 2024 30 June
                                                                  2025

Depreciation of property, plant —                1                1
and equipment

Listing and other regulatory    1                1                1
expenses

Audit fees                      2                1                1

Legal fees                      1                —                2

Settlement of human rights      5                (1)              2
claims

Staff cost:                     1                4                4

Share-based payment expense –   —                1                1
Directors

Salaries and other staff costs  1                3                3

                                10               6                11



 

  1. NET FINANCE EXPENSE

 


                                 1 July 2025 -    1 July 2024 -    1 July 2024 -
US$ million
                                 31 December 2025 31 December 2024 30 June
                                                                   2025

Interest received on loans and   3                3                6
other receivables

Interest received on bank        1                1                2
deposits

Interest received from revenue   —                —                6
authorities

Profit on exercise of derivative 1                —                —
asset

Net realised gains on forward    6                5                6
exchange contracts

Net unrealised foreign exchange  10               —                8
profits

Finance income                   21               9                28

Gross interest on senior secured (20)             (18)             (34)
second lien notes and bank loans

Other debt finance costs,
including loan interest,         —                (1)              (2)
facility fees and charges

Unwinding of rehabilitation      (3)              (1)              (5)
obligations

Note redemption premium and
acceleration of unamortised bank —                (1)              (1)
facility and Notes costs

Net unrealised foreign exchange  —                (12)             —
losses

Finance expense                  (23)             (33)             (42)

Net finance expense              (2)              (24)             (14)

Net loss on modification of loan (8)              —                —
notes

Gain on extinguishment of Notes  —                5                5

Net finance expense              (10)             (19)             (9)



 

NET LOSS ON MODIFICATION OF LOAN NOTES

 

The Group performed an assessment under its accounting policies and the requirements of IFRS 9 as to whether the restructuring of the terms of the Loan Notes represented a substantial modification. Management concluded that the restructuring of the terms under the refinancing agreement constitutes a substantial modification with the introduction of the PICE mechanism, which exposes noteholders to equity price risk and, where applicable, foreign exchange variability. As a result, the existing 2026 Loan Notes (existing Notes) were derecognised and the refinanced 2030 Loan Notes (the new Notes) were recognised as a new financial liability at the modification date. The loss arising on substantial modification of US$8 million has been recognised in the Income Statement as part of net finance expenses. The acceleration of unamortised costs associated with the substantial modification were also expensed and are included within net finance expense (refer above).

 


                                 1 July 2025 -    1 July 2024 -    1 July 2024 -
US$ million
                                 31 December 2025 31 December 2024 30 June
                                                                    2025

Accelerated transaction costs    (1)              —                —

Refinancing costs                (3)              —                —

Fair value adjustment on         (20)             —                —
modification of Loan Notes

Work Fee Warrants (note 13)      (1)              —                —

Loss on Modification             (25)             —                —

Fair value on recognition of     17               —                —
derivative assets (note 12)

Net loss on modification of loan (8)              —                —
notes



 

  1. PROPERTY, PLANT AND EQUIPMENT

The net movement in property, plant and equipment for the Period is a decrease of US$126 million (30 June 2025: US$135 million decrease). This is primarily as a result of:


                            1 July 2025 -    1 July 2024 30 June
US$ million                                   2025
                            31 December 2025

As at 1 July                393              528

Additions                   35               76

Depreciation                (29)             (84)

Impairments                 (157)            (107)

Disposal of subsidiaries    —                (30)

Foreign exchange movement   24               10

As at Period end            266              393



 

 

Group impairment assumptions for 31 December 2025 and 30 June 2025

At 30 June 2025 the Group reviewed the carrying value of its operational assets for indicators of impairment and accounted for specific impairment provisions and reversals. The assumptions in exercising its judgement related to future exchange rates, rough diamond prices, contribution from Exceptional Diamonds, volumes of production, ore reserves and resources included in the current mine plans, feasibility studies, future development and production costs and macroeconomic factors such as inflation and discount rates. Refer to the annual financial statements for the year ended 30 June 2025 for details of the key inputs and sensitivities.

For the six months ended 31 December 2025 the assumptions remained materially unchanged, except for the items below which resulted in an impairment charge of US$106 million being recognised at Cullinan Mine and US$51 million being recognised at Finsch.

 


Changes in key assumptions

               Long-term inflation rates of 4.0%-10.0% (2024: 4.0%–10.0%) above
               the long-term US$ inflation rate were used for operating and
               capital expenditure escalators at 30 June 2025.
Cost inflation
               South Africa announced a new CPI inflation target in November
               2025 of 3% with a 1% tolerance. The inflation assumption in the
               LOM models was therefore updated to reflect SA CPI inflation to
               3.5% pa.

               Exchange rates are estimated based on an assessment of current
               market fundamentals and long-term expectations. The US$/ZAR
               exchange rate range used for all South African operations
               commenced at ZAR19.00 for FY 2026, thereafter devaluing at 3.5%
               per annum.

               The Rand has strengthened significantly against the USD through
               H1 FY 2026 both due to dollar weakness and tailwinds such as
Exchange rates commodity pricing and ratings upgrades that have helped
               strengthen the Rand. The Rand Dollar exchange rate assumptions
               were therefore updated for H2 FY 2026 and FY 2027 using updated
               panel forecasts. From FY 2028 the Rand is assumed to depreciate
               at 2% per annum against the dollar – the differential between new
               South African CPI assumption and the US CPI assumption.

               Given the volatility in the US$/ZAR exchange rate and the current
               levels of economic uncertainty, the determination of the exchange
               rate assumptions required significant judgement.



 

Sensitivity analysis

The impairment outcome of applying sensitivities on the key inputs would have been:

 


US$ million                                                 Cullinan Mine Finsch

Base case                                                   106           51

Increase in the discount rate of 100 basis points           111           54

Reduction in diamond pricing forecasts by 5% over mine life 154           75

Reduction in carats production by 10%                       201           55

Increase in operating expenditure by 5%                     136           66

5% stronger ZAR exchange rate through mine life             155           75



 

  1. LOANS AND BORROWINGS

On 28 November 2025, the Company announced it had completed the implementation of its Refinancing with Absa bank and holders of the Group’s 2026 Loan notes (the existing Notes). The key features of the refinancing are as follows:

    --  an extension to the maturity date of the Senior Secured Bank Debt to
        December 2029, and certain other changes to the terms of the Senior
        Secured Bank Debt (refer (a) below).
    --  an extension to the maturity date of the existing Notes to March 2030
        alongside concurrent amendments to the Notes (refer (b) below); and
    --  the receipt of proceeds from a GBP18 million rights issue underwritten
        by certain existing shareholders (refer to note 13).

The following table summarises the Group’s current and non-current interest-bearing borrowings:


                                         31 December  30 June
US$ million
                                         2025         2025

Non-current liabilities

Senior secured lender debt facilities    90           —

Senior secured second lien notes         243          —

                                         333          —

Current liabilities

Senior secured lender debt facilities    2            99

Senior secured second lien notes         3            226

Total loans and borrowings               338          325



 

 


                               31 December      31 December      30 June
Senior Lender Debt Facilities
                               2025             2024             2025

                               Facility amount  Facility amount  Facility amount

ZAR Debt Facilities:

ZAR Lenders RCF                ZAR1.75 billionZAR1.75 billionZAR1.75 billion

FX Hedging facilities          ZAR300 millionZAR300 millionZAR300 million

(a)      Senior secured lender debt facilities

As part of the refinancing, the maturity of the Group’s existing Revolving Credit Facility (RCF) with Absa bank was extended to December 2029. The carrying amount of the facility was adjusted to include transaction costs that were directly attributable to the amendment, including lender restructuring fees and qualifying legal and professional fees. The transaction costs were capitalised and are being amortised over the remaining term of the facility through a revised effective interest rate.

The Group performed an assessment under its accounting policies and the requirements of IFRS 9 as to whether the restructuring of the Senior Secured Lender Facilities represented a substantial modification. As the net present value of the cashflows under the original terms and the modified terms was less than 10% different and there were no substantial qualitative changes to the terms, the modification is not substantial.

The revised terms under the RCF are:

    --  maturity date 31 December 2029;
    --  Net debt to EBITDA tested semi-annually on a rolling 12-month basis;
    --  debt service cover ratio tested semi-annually on a rolling 12-month
        basis; and
    --  interest rate of SA JIBAR +5.00% per annum (with an upfront fee of 0.75%
        of the RCF amount capitalised and a commitment fee of 1.25% based on
        undrawn balances).

The transaction costs were capitalised and are being amortised over the remaining term of the facility through a revised effective interest rate.

Covenant ratios

As part of the RCF entered into with Absa Bank, the Company is required:

    --  to maintain a Net Debt (senior debt only) : Adjusted EBITDA ratio tested
        semi-annually on a rolling 12-month basis;
    --  to maintain an Interest Cover Ratio (senior debt interest only) tested
        semi-annually on a rolling 12-month basis; and
    --  to maintain minimum 12 month forward looking liquidity requirement that
        consolidated cash and cash equivalents, available borrowing facilities,
        and recovered diamond debtors, shall not fall below US$20 million in
        aggregate.
    --  Capital expenditure to exceed forecasts in the Absa base case model and
        annual budget by not more than 15%.

There were no covenant breaches at the reporting period. The Group continues to monitor the RCF covenants through to maturity of the facilities, although they remain highly sensitive to fluctuations in production, product prices, product mix, and exchange rates.

At Period End, an amount of ZAR195 million (US$11 million) remained available for draw-down on the RCF, following drawdowns totalling ZAR100 million (US$6 million) and repayments of ZAR295 million (US$17 million) during H1 FY 2026 for working capital requirements.

 

(b)     US$228 million 2030 Loan notes

As part of the refinancing, the maturity of the Group’s 2026 Loan Notes was extended to March 2030. The refinancing resulted in revised contractual terms, including the introduction of a payment-in-cash-or-equity (PICE) mechanism that permits interest to be settled, at the issuer’s election, through the delivery of equity instruments.

Management concluded that the refinancing constitutes a substantial modification with the introduction of the PICE mechanism, which exposes noteholders to equity price risk and, where applicable, foreign exchange variability. As a result, the existing 2026 Loan Notes (existing Notes) were derecognised and the refinanced 2030 Loan Notes (the new Notes) were recognised as a new financial liability at the modification date. The loss arising on substantial modification of US$8 million (refer to note 7) has been recognised in the Income Statement as part of net finance expenses. The acceleration of unamortised costs associated with the substantial modification were also expensed and are included within net finance expense (refer to note 7).

The new Notes carry a coupon of 10.5% if cash or 11.5% if PICE mechanism is exercised. To the extent an interest payment is paid partially in cash and partially in equity, the relevant proportion of cash and equity shall be determined by reference to the respective interest rates. Where the PICE Mechanism is exercised, the number of New Ordinary Shares to be issued by the Parent and allotted to the Noteholders shall be calculated by dividing the relevant cash amount by the PICE Share Price, determined as follows:

    --  Year 1/FY 2026 (Dec 2025 and June 2026 coupons): fixed at 50p per share;
    --  Year 2/FY 2027 (Dec 2026 and June 2027 coupons): equal to the 12 month
        volume-weighted average price of the ordinary shares in the Parent; and
    --  Year 3/FY 2028 onwards: 50% discount to the 120-day volume-weighted
        average price of the ordinary shares in the Parent.

Customary anti-dilution mechanics shall be maintained.

The new Notes contain an embedded derivative arising from the PICE mechanism. The embedded derivative has been bifurcated and is measured at fair value through profit or loss. The host debt instrument was recognised at fair value on initial recognition and is subsequently measured at amortised cost, with interest expense recognised using the effective interest method. The difference between the carrying value of the 2026 Loan Notes and the fair value of the 2030 Loan Notes, will be recognised as a profit on derecognition, together with all other costs incurred during the refinancing.

Judgement was applied in concluding that the refinancing represented a substantial modification and in assessing the bifurcation of the embedded derivative. refer to notes 12 Derivative financial assets, 13 Equity and reserves and 19 Share-based payments .

  1. COMMITMENTS

As at 31 December 2025, the Company had committed to future capital expenditure totalling US$16 million (30 June 2025: US$31 million and 31 December 2024: US$29 million).

 

  1. INVENTORIES

 


                                              31 December  30 June
US$ million
                                              2025         2025

Diamonds held for sale                        46           26

Consumables and stores (net of provisions)    9            9

                                              55           35



 

  1. DERIVATIVE FINANCIAL ASSETS

 


                                                       31 December  30 June
US$ million
                                                       2025         2025

Foreign exchange contracts (non-hedges)                —            5

Derivative asset – interest settlement on 2030 Loan    17           —
notes

                                                       17           5



 


               31 December  30 June
US$ million
               2025         2025

Current        14           5

Non-current    3            —

               17           5



Derivative Financial Asset - PICE mechanism related to US$228 million 2030 Loan notes

The refinancing of the Loan notes resulted in the introduction of a payment-in-cash-or-equity (PICE) mechanism that permits interest to be settled, at the issuer’s election, through the delivery of equity instruments. The PICE mechanism exposes noteholders to equity price risk and, where applicable, foreign exchange variability and meets the definition of a derivative under IFRS 9 Financial Instruments.

The loan notes are structured in tranches, each with specific mechanics for determining the number of equity instruments issued on settlement of interest. The PICE election applies independently to each tranche and each interest period.

The PICE mechanism constitutes an embedded derivative within the refinanced loan notes and is not closely related to the host contract. Management has elected to bifurcate the embedded derivative from the host loan notes and recognise it at fair value through profit and loss.

The fair value of the embedded derivative has been determined using the Monte Carlo simulation model and resulted in the recognition of a derivative financial asset of US$18 million at 28 November 2025. The gain on measurement of the derivative financial asset is included in the net loss on modification of loan notes (see note 7). Refer to notes 9 Loans and borrowings, 13 Equity and reserves and 19 Share-based payments .

Key inputs (unobservable unless stated otherwise):

    --  Share price at the measurement date: £0.17 (observable, Level 1 input).
    --  Share price volatility: 63% (significant; derived from historical
        volatility).
    --  Risk-free interest rate: c. 3.5% (observable, based on UK Sonia spot
        curves over a term consistent with the expected settlement profile).
    --  Foreign exchange rate: USD/GBP 1.3514 (observable, Level 1 input).

Sensitivity to unobservable inputs: An increase in volatility of 10 percentage points would increase the fair value of the derivative asset by approximately $0.5 million; a decrease of the same magnitude would decrease the fair value by approximately $0.5 million. There are no other significant unobservable inputs.

 

 

 

  1. EQUITY AND RESERVES

Share capital


                                   2025             Value June 2025        Value

                                   Number of shares US$m  Number of shares US$m

Authorised – Ordinary Shares of    10,000,000,000   164   10,000,000,000   164
0.05 pence (2025: 0.05 pence) each

Issued and fully paid

At 30 June 2025                    194,201,785      146   194,201,785      146

Rights issue                       94,466,888       —     —                —

Rights issue – backstopped by      19,769,455       —     —                —
shareholders

Rights issue – backstop fees       11,423,634       —     —                —

PICE coupon paid via shares        15,559,031       —     —                —

                                   335,420,793      146   194,201,785      146



The Group’s equity and reserve balances include the following:

The share capital comprises the issued Ordinary Shares of the Company at par.

As part of the Refinancing and subsequent approval by shareholders, the Company allotted a fully underwritten Rights issue comprising 114,236,344 Ordinary shares at an issue price of 16.5 pence per Share. The offering was fully backstopped by certain Shareholders pursuant to the Backstop Agreement.

In consideration for the backstopped underwriting services provided in connection with the rights issue, the Company issued additional ordinary shares equivalent to 10% of the total rights issue of shares.

In connection with the refinancing of the loan notes, and at the discretion of the Notes Issuer under the PICE mechanism, coupon payments may be satisfied either in newly issued ordinary shares or in cash.

Share premium account

The share premium account comprises the excess value recognised from the issue of Ordinary Shares at par less share issue costs.

Share-based payment reserve

The share-based payment reserve comprises:

    --  The fair value of shares awarded under the Performance Share Plan
        measured at grant date (inclusive of market-based vesting conditions)
        with estimated numbers of awards to vest due to non-market-based vesting
        conditions evaluated each period and the fair value spread over the
        period during which the employees or Directors become unconditionally
        entitled to the awards
    --  Foreign exchange translation of the reserve
    --  Amounts derecognised as part of cash settlement of vested awards
        originally planned for equity settlement
    --  Amounts related to the Warrant Incentive Programme (WIP warrants) that
        were issued to director’s and key management as part of the concluded
        refinancing and restructuring transactions.

 

Warrants reserve

Refinancing: Accounting for warrant instruments

During the interim period, the Group issued warrant instruments (Work Fee Warrants ) to certain stakeholders as part of the broader refinancing and restructuring transactions. The warrants provide the holders with the right to subscribe for a fixed number of ordinary shares of the Parent at a specified exercise price within a defined exercise period.

On initial recognition, the warrants are measured at fair value. The fair value is determined using an appropriate valuation technique that reflects the contractual terms of the warrants, including the exercise price, term, expected volatility of the Parent’s share price and risk-free interest rate. After initial recognition, the warrants are not remeasured. Warrants that expire unexercised remain within equity with no impact on profit or loss.

Judgement was applied in assessing the classification of the warrants as equity instruments rather than derivatives or financial liabilities, and in determining the appropriate valuation inputs at initial recognition. The warrants are exercisable into a fixed number of the Parent’s ordinary shares for a fixed exercise price denominated in the Parent’s functional currency. There are no provisions that require or permit cash settlement, no variability in the number of shares to be delivered, and no features that link the value of the warrants to factors other than the Parent’s equity value. Accordingly, the warrants meet the definition of equity instruments under IAS 32 Financial Instruments: Presentation. At 31 December 2025, warrants have been recognised in the statement of changes in equity at US$7 million. Also refer to notes 9, 12 and 19.

  1. PROVISIONS


                                                   31 December  30 June
US$ million
                                                   2025         2025

Human rights settlement claims                     7            6

Provision for unsettled and disputed tax claims    2            2

Provision for post-retirement medical aid          13           13

Decommission provision                             20           12

Rehabilitation provision                           43           36

                                                   85           69



 


               31 December  30 June
US$ million
               2025         2025

Current        9            7

Non-current    76           62

               85           69



Human rights settlement claims

The Independent Grievance Mechanism (IGM) is a non-judicial process that has the capacity to investigate and resolve complaints alleging severe human rights impacts in connection with security operations at the Williamson diamond mine. It is being overseen by an Independent Panel of Tanzanian experts taking an approach informed by principles of Tanzanian law, and with complainants having access to free and independent advice from local lawyers. The overall aim of the IGM is to promote reconciliation between the Williamson diamond mine (previously owned by the Petra Group), directly affected parties and the broader community by providing remedy to those individuals who have suffered severe human rights impacts. Petra Diamonds Limited (Petra) has agreed to fund the remedies determined by the IGM.

At 31 December 2025, the IGM remedy provision is measured at US$6.6m (30 June 2025: US$5.7m). During the six month period, US$1m of settlement claims were paid. After settlements, the estimate increased by US$2m, reflecting updated assumptions applied to the remaining cases.

The estimate is based on a closed population. All eligible cases are recorded in the system and no further claimant returns are accepted after 31 December 2025, other than probate cases. As a result, management no longer applies an assumption for future claimant returns.

Judgement has been applied by Management in assessing the estimated future cost of remedies for successful grievances based on the outcome of claims investigated up to the end of the Period. Management has assessed the results of these investigated claims and performed its own estimate based on calculations received from consultants. The estimate makes a number of different assumptions, including, amongst others, the categories of the grievances, the success rates of the grievances and the remedies that have been paid to successful complainants. These estimates do not make any allowance for non-financial remedies that the IP may award. The outcome of the concluded cases, spread across all categories, have been extrapolated across the grievance population, based on the average claim settlement per category and the various categories of the grievances (nature of claims). Management’s assessment resulted in estimated aggregate costs of US$7 million at 31 December 2025 (30 June 2025: US$6 million).

Provision for restoration and decommissioning

The Group recognises provisions for environmental rehabilitation obligations in accordance with IAS 37 Provisions, Contingent Liabilities and Contingent Assets, measured as the present value of expected future cash outflows required to rehabilitate mining sites. During the interim period, management updated the rehabilitation provision models to reflect changes in discount rates and foreign exchange assumptions. South African government bond yields, used as the basis for determining risk-free discount rates, decreased materially during the period.

For Cullinan Mine, the discount rate decreased from 11.16 per cent at 30 June 2025 to 9.18 per cent at 31 December 2025. For Finsch Mine, the discount rate decreased from 9.95 per cent to 8.20 per cent over the same period. The reduction in discount rates resulted in an increase in the present value of rehabilitation obligations, giving rise to a change in estimate of approximately US$4 million. In addition, the strengthening of the South African Rand against the US Dollar increased the translated US Dollar value of the underlying obligations, resulting in a further increase of   US$2.3 million.

As a result of these changes, the total environmental rehabilitation provision increased from US$36 million at 30 June 2025 to US$43 million at 31 December 2025. The movement has been accounted for as a change in estimate, with the impact recognised as an adjustment to the rehabilitation provision and the related asset.

Judgement was applied in selecting appropriate discount rates and in assessing the sensitivity of the provision to changes in financial assumptions.

  1. TRADE  AND OTHER PAYABLES


                               31 December  30 June
US$ million
                               2025         2025

Trade payables                 12           12

Revenue received in advance    9            1

Accruals and other payables    35           26

                               56           39



 

  1. RELATED PARTY TRANSACTIONS

The gross interests in the mining operations by the Group’s related parties and B-BBEE partners, Kago Diamonds (Pty) Ltd (“Kago Diamonds”) and the Itumeleng Petra Diamonds Employee Trust (“IPDET”) are listed in the table below:


Operation Partner and respective interest as at 30 June 2025 and 31 December
          2025 (%)

Cullinan  Kago Diamonds (14%)

Finsch    Itumeleng Petra Diamonds Employee Trust (12%)



The non-current loans receivable and finance income due from the Group’s B-BBEE Partners are disclosed in the table below:  


US$ million                             31 December 2025 30 June 2025

Non-current receivable

Kago Diamonds                           10               14

Itumeleng Petra Diamonds Employee Trust 10               13

                                        20               27



 


                         1 July 2025 -    1 July 2024 -    1 July 2024 30 June
US$ million                                                 2025
                         31 December 2025 31 December 2024

Finance income

Kago Diamonds            3                2                3

Itumeleng Petra Diamonds 2                2                3
Employee Trust

                         5                4                6



Interest on the loans receivables is charged at South African JIBAR plus 5.25% (31 December 2024: South African JIBAR plus 5.25%; 30 June 2025: South African JIBAR plus 5.25%). No dividends were paid during the periods.

Kago Diamonds is one of the B-BBEE Partners which obtained bank financing from the B-BBEE Lenders to acquire its interests in Cullinan Mine and Finsch. Kago Diamonds is one of the B-BBEE Partners which obtained bank financing from the B-BBEE Lenders to acquire its interests in Cullinan Mine and Finsch. Itumeleng Petra Diamonds Employee Trust holds investments in Petra Group’s mining operations for the benefit of the beneficiaries.

An expected credit loss charge of US$11 million (2025: US$23 million) relating to the loans receivable from the Group’s B-BBEE Partners has been recognised in the profit and loss for the period.

Backstop fees

 

The Rights Issue was fully committed and underwritten by the Backstop Shareholders under the terms of the backstop agreement entered into with the Company dated 8 August 2025, as amended and supplemented on 29 August 2025 and 17 October 2025 (the “Backstop Agreement”). Pursuant to the Backstop Agreement, the Backstop Shareholders have agreed to underwrite the Rights Issue at a price of 16.5 pence per Rights Issue Share (the “Backstop”).

Each Backstop Shareholder, pursuant to the terms of the Backstop Agreement, has irrevocably undertaken to take up their respective pro rata rights under the Rights Issue in full amounting to 78,989,207 Rights Issue Shares. In addition, Kyma Capital, JOSIVAR Sarl, Mecamur S.L., Vivek Gadodia and Jozephus Kemp, pursuant to the terms of the Backstop Agreement, have irrevocably undertaken to take up the rights under the Rights Issue of any other Shareholder (other than the Backstop Shareholders) who do not take up their rights, such that the Rights Issue is fully committed and underwritten.

For their services underwriting the Rights Issue, the Company paid a backstop fee to each Backstop Shareholder (the “Backstop Fee”). The Backstop Fee was equal to 10% of the value of the Ordinary Shares that such Backstop Shareholder has irrevocably undertaken to subscribe for, being (i) in relation to each Backstop Shareholder, their respective pro rata rights under Rights Issue and (ii) in relation to Kyma Capital, JOSIVAR Sarl, Mecamur S.L., Vivek Gadodia and Jozephus Kemp only, the remaining rights under the Rights Issue of any other Shareholder (other than the Backstop Shareholders) who did not take up their rights. The Backstop Fee was be paid in new Ordinary Shares, with the Company issuing 11,423,634 Backstop Fee Shares to the Backstop Shareholders on or around 27 November 2025.

Backstop fees paid to directors and management were 2,441,995 shares paid to Jose Manuel Vargas and JOSIVAR Sarl, and 57,118 shares paid to each of Vivek Gadodia and Jozephus Kemp.

Key management personnel

 

Key management is considered to be the Directors and the Executive Committee (Exco).

The Exco comprises the Joint Chief Executive Officers, the Chief Financial Officer, the General Manager Finsch Mine, General Manager Cullinan Mine and the Group General Counsel and Company Secretary. Remuneration for the Period for key management is disclosed in the table below:


                       1 July 2025 - 31 1 July 2024 - 31 1 July 2024 - 30 June
US$ million            December 2025    December 2024    2025

Salary and benefits    1                1                3

Annual bonus – paid in —                —                —
cash

Share-based payment    —                1                —
charge

                       1                2                3



LOSS PER SHARE

 


              Continuing  Total       Continuing  Discontinued Total       Continuing  Discontinued
              operations              operations  operation                operations  operation    Total
                          1 July 2025                          1 July 2024
              1 July 2025 - 31        1 July 2024 1 July 2024  - 31        1 July 2024 1 July 2024  1 July 2024
              - 31        December    - 31        - 31         December    - 30 June   - 30 June    - 30 June
              December    2025        December    December     2024        2025        2025         2025
              2025                    2024        2024

Numerator     US$ million US$ million US$ million US$ million  US$ million US$ million US$ million  US$ million

Loss profit
for the       (151)       (151)       (59)        4            (55)        (124)       38           (86)
Period

Denominator   Shares      Shares      Shares      Shares       Shares      Shares      Shares       Shares

Weighted average number
of ordinary shares used
in basic EPS

Brought       194,201,785 194,201,785 194,201,785 194,201,785  194,201,785 194,201,785 194,201,785  194,201,785
forward

Rights issue  17,551,225  17,551,225
94,466,889

Rights issue
back stop     3,673,014   3,673,014
19,769,455

Rights issue
back stop fee 2,122,424   2,122,424
11,423,634

Effect of
shares issued 23,346,663  23,346,663  —           —            —           —           —            —
during the
Year

Carried       217,548,448 217,548,448 194,201,785 194,201,785  194,201,785 194,201,785 194,201,785  194,201,785
forward

              Shares      Shares      Shares      Shares       Shares      Shares      Shares       Shares

Dilutive
effect of
potential     —           —           —           —            —           —           —            —
ordinary
shares

Weighted
average
number of
ordinary
shares        217,548,448 217,548,448 194,201,785 194,201,785  194,201,785 194,201,785 194,201,785  194,201,785

in issue used
in diluted
EPS

              US cents    US cents    US cents    US cents     US cents    US cents    US cents     US cents

Basic
(loss)/profit (69)        (69)        (30)        2            (28)        (64)        19           (45)
per share –
US cents

Diluted
(loss)/profit (69)        (69)        (30)        2            (28)        (64)        19           (45)
per share –
US cents



The number of potentially dilutive ordinary shares, in respect of employee share options, Executive Director and Senior Management share award schemes is nil (30 June 2025: nil and 31 December 2024: nil).

 

NOTES TO THE CASHFLOW STATEMENT

 


                                 1 July 2025 -    July 2024 -      1 July 2024 -
US$ million
                                 31 December 2025 31 December 2024 30 June
                                                                   2025

Loss before taxation for the
year from continuing and         (194)            (88)             (153)
discontinued operations

Depreciation of property, plant  29               33               76
and equipment

Net impairment charge            168              53               130

Gain on extinguishment of Notes  —                (5)              (5)

Non-cash items relating to       —                1                (33)
discontinued operations

Movement in provisions           8                (3)              (6)

Finance income                   (21)             (9)              (28)

Finance expense                  23               33               42

Net loss on modification (note   8                —                —
7)

Share-based payment expense      —                —                1

Other non-cash items             —                1                —

Operating profit before working  21               16               24
capital changes

Decrease in trade and other      15               43               15
receivables

Increase/(decrease) in trade     20               (6)              1
and other payables

(Increase)/decrease in           (17)             2                12
inventories

Cash generated from operations   39               55               52



 

  1. SHARE-BASED PAYMENTS – WARRANTS ISSUED TO BOARD MEMBERS AND EMPLOYEES

Nature of the arrangement

On 28 November 2025, the Company granted warrants to the Chairman of the Board and certain employees that entitle the holders to purchase ordinary shares of Petra Diamonds Limited under the Warrant Incentivisation Plan (“Warrant Incentivisation Plan” or “WIP”). On 28 November 2025 13,000,000 warrants were issued to selected Petra board members out of a total of 16,000,000 warrants authorised under the WIP.

The warrants under the WIP have an exercise price of £0.35 per share, vest over a two-year period (the period over which the warrants are expensed) and are exercisable over a four-year period whilst the warrants under the Work Fee have an exercise price of £0.20, vest immediately and have an indefinite exercise period.

Classification under IFRS   2

Because the awards are settled in the Company’s own equity instruments (or give the right to acquire them), the warrants fall within the scope of IFRS   2.

Because the WIP awards are settled in the Company’s own equity instruments (or give the right to acquire them), the WIP warrants fall within the scope of IFRS   2. The grant - date fair value of the equity instruments granted is recognised as an expense for services over the vesting period with a corresponding increase in equity (for equity - settled awards).

Measurement

For equity - settled awards under the WIP, the expense is measured at the grant - date fair value of the warrants (US$618,410) and recognised as an expense over the vesting period. Market conditions are incorporated in grant - date fair value.

Assumptions and inputs

Fair value was estimated using the binomial model with the following key inputs at grant date (28 November 2025):

    --  The Company’s listed stock price on 28 November 2025, being £0.1785 per
        share.
    --  Warrant exercise price being:
    --  WIP warrants - £0.35 per warrant
    --  Annualised volatility of 60.40% calculated over a four-year period; and
    --  Risk-free rate of 3.89%, using the United Kingdom (“UK”) 5-year
        government bond yield used as a proxy for the risk-free rate.

Warrants under WIP

The warrants under the WIP have an exercise price of £0.35 per share, vest over a two-year period and are exercisable over a four-year period whilst the warrants under the Work Fee have an exercise price of £0.20, vest immediately and have an indefinite exercise period.

These awards are accounted for as share - based payments because the Company receives directors’ services in exchange for equity - linked instruments.

Work-fee warrants

Petra issued a further 48 000 000 warrants as a Work Fee to consenting noteholders as part of the refinancing of its bond and revolving credit facilities that was undertaken and completed in November 2025.

Refer to notes 9 Loans and borrowings, 12 Derivative financial assets and 13 Equity and reserves.

  1. FAIR VALUE MEASUREMENT OF FINANCIAL INSTRUMENTS

This note provides an update on the judgements and estimates made by the group in determining the fair values of the financial instruments since the last annual financial report.

Fair value

Carrying value versus Fair value

  The following table compares the carrying amounts and the fair values of the Group’s financial assets and financial liabilities.

The Group considers that the carrying amounts of the following financial assets and financial liabilities are to be reasonable approximation of their fair value:

    --  Trade and other receivables
    --  Other financial asset
    --  Trade and other payables
    --  Cash and cash equivalents

 


US$ million                31 December 2025           30 June 2025

                           Carrying amount Fair value Carrying amount Fair value

Financial assets
                           17              17         5               5
Derivative financial asset

Financial liabilities

Loans and borrowings       338             338        325             325



 

Fair value hierarchy

The level in the fair value hierarchy within which the financial asset or financial liability is categorised is determined on the basis of the lowest level input that is significant to the fair value measurement.

Financial assets and financial liabilities are classified in their entirety into one of the three levels.

The fair value hierarchy has the following levels:

    --  Level 1 – quoted prices (unadjusted) in active markets for identical
        assets or liabilities
    --  Level 2 – inputs other than quoted prices included within Level 1 that
        are observable for the asset or liability, either directly (i.e. as
        prices) or indirectly (i.e. derived from prices)
    --  Level 3 – inputs for these assets or liabilities that are not based on
        observable market data (unobservable inputs).


                           1 July 2025 -
US$ million                               Level 1 Level 2 Level 3
                           31 December
                           2025

Financial assets
                           17                             17
Derivative financial asset

Financial liabilities

Loans and borrowings       338                            338

                            1 July 2024 -
US$ million                               Level 1 Level 2 Level 3
                            30 June 2025

Financial assets
                            5                             5
Derivative financial asset

Financial liabilities

Loans and borrowings        325                           325



 

Interest bearing borrowings

The details of the categories of financial instruments of the Group are as follows:


                                                            31 December  30 June
US$ million
                                                            2025         2025

Financial assets

Held at amortised cost

- Non-current trade and other receivables (excluding        1            44
VAT)

- Trade receivables                                         —            14

- Other receivables (excluding tax, prepayments and VAT)    3            1

- Cash and cash equivalents – unrestricted                  36           34

- Cash and cash equivalents – restricted                    3            3

Held at Fair value through profit and loss

- Environmental rehabilitation investment                   14           1

                                                            57           97

Financial liabilities

Held at amortised cost

- Non-current lease liabilities                             2            2

- Non- current loans and borrowings                         333          —

- Current loans and borrowings                              5            325

- Trade and other payables (excluding tax, VAT and          56           39
derivatives)

                                                            396          366



  1. SUBSEQUENT EVENTS

There were no events after the reporting date requiring adjustment or disclosure in terms of IAS   10.

 

RESPONSIBILITY STATEMENT

 

We confirm that to the best of our knowledge:

    --  the Condensed Financial Statements have been prepared in accordance with
        European Union-adopted IAS 34 Interim Financial Reporting, and give a
        true and fair view of the assets, liabilities, financial position and
        profit of the Group; and
    --  the Interim Management Report includes a fair review of the information
        required by the FCA’s Disclosure and Transparency Rules (DTR 4.2.7 R and
        4.2.8 R).

 

By order of the Board

 

 

 

Deborah Gudgeon

Non-Executive Director

26 February 2026

 

 

INDEPENDENT REVIEW REPORT TO PETRA DIAMONDS LIMITED

 

Conclusion

 

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 31 December 2025 is not prepared, in all material respects, in accordance with International Accounting Standard 34, as adopted by the European Union, and the Disclosure Guidance and Transparency Rules of the United Kingdom’s Financial Conduct Authority.

 

We have been engaged by Petra Diamonds Limited (“the company”) and its subsidiaries (together “the Group”) to review the condensed set of financial statements in the half-yearly financial report for the six months ended 31 December 2025 which comprises the Condensed Consolidated Interim Income Statement, the Condensed Consolidated Interim Statement of Comprehensive Income, the Condensed Consolidated Interim Statement of Financial Position, the Condensed Consolidated Interim Statement of Cash Flows, the Condensed Consolidated Interim Statement of Changes in Equity and Notes to the Condensed Consolidated Interim Financial Statements that have been reviewed.

 

Basis for conclusion

 

We conducted our review in accordance with the International Standard on Review Engagements (UK) 2410, “Review of Interim Financial Information Performed by the Independent Auditor of the Entity” (“ISRE (UK) 2410”). A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

As disclosed in note 2, the interim financial statements of the Group are prepared in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, “Interim Financial Reporting”, as adopted by the European Union.

 

Conclusions relating to going concern

 

Based on our review procedures, which are less extensive than those performed in an audit as described in the Basis for conclusion section of this report, nothing has come to our attention to suggest that the directors have inappropriately adopted the going concern basis of accounting or that the directors have identified material uncertainties relating to going concern that are not appropriately disclosed.

 

This conclusion is based on the review procedures performed in accordance with ISRE (UK) 2410; however future events or conditions may cause the Group to cease to continue as a going concern.

 

Responsibilities of directors

 

The directors are responsible for preparing the half-yearly financial report in accordance with the

Disclosure Guidance and Transparency Rules of the United Kingdom’s Financial Conduct Authority.

In preparing the half-yearly financial report, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

 

Auditor’s responsibilities for the review of the financial information

 

In reviewing the half-yearly report, we are responsible for expressing to the Company a conclusion on the condensed set of financial statement in the half-yearly financial report. Our conclusion, including our Conclusions Relating to Going Concern, are based on procedures that are less extensive than audit procedures, as described in the Basis for Conclusion paragraph of this report.

 

Use of our report

 

Our report has been prepared in accordance with the terms of our engagement to assist the Company in meeting the requirements of the Disclosure Guidance and Transparency Rules of the United Kingdom’s Financial Conduct Authority and for no other purpose.   No person is entitled to rely on this report unless such a person is a person entitled to rely upon this report by virtue of and for the purpose of our terms of engagement or has been expressly authorised to do so by our prior written consent.   Save as above, we do not accept responsibility for this report to any other person or for any other purpose and we hereby expressly disclaim any and all such liability.

 

 

 

 

 

 

BDO LLP

Chartered Accountants

London, UK

26 February 2026

 

BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).

 

 

 

 





4314045_0.jpeg