TXNM Energy Reports 2025 Results, Transaction and Regulatory Updates
-
2025 GAAP earnings of
$1.48 per diluted share -
2025 Ongoing earnings per share of
$2.33 - Proposed transaction with Blackstone Infrastructure is progressing through the regulatory approval process
|
|
||
|
|
2025 |
2024 |
|
GAAP net earnings attributable to |
|
|
|
GAAP diluted EPS |
|
|
|
Ongoing net earnings |
|
|
|
Ongoing diluted EPS |
|
|
ALBUQUERQUE, N.M.,
"PNM and TNMP continue to grow and we remain focused on meeting our customer needs across
TRANSACTION UPDATE
On
Shareholders approved the proposed transaction on
REGULATORY UPDATE
On
On
On
In the fourth quarter of 2025, PNM initiated its 2026 Integrated Resource Plan ("IRP") process which will cover the 20-year planning period from 2026 through 2046. Consistent with historical practice, PNM is receiving public input from interested parties as part of this process. PNM expects to file its 2026 IRP with the NMPRC on or before
TNMP's second DCRF filing for 2025 was approved and implemented in the fourth quarter, providing recovery for
SEGMENT REPORTING OF 2025 EARNINGS
-
PNM – a vertically integrated electric utility in
New Mexico with distribution, transmission and generation assets. -
TNMP – an electric transmission and distribution utility in
Texas . -
Corporate and Other
– reflects the
TXNM Energy holding company and other subsidiaries.
|
EPS Results by Segment |
|||||
|
|
GAAP Diluted EPS |
|
Ongoing Diluted EPS |
||
|
|
2025 |
2024 |
|
2025 |
2024 |
|
PNM |
|
|
|
|
|
|
TNMP |
|
|
|
|
|
|
Corporate and Other |
( |
( |
|
( |
( |
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
Net changes to earnings in 2025 compared to 2024 include:
- PNM: Rate relief from the implementation of the first phase of the approved 2025 Rate Request, higher retail load and transmission revenues, and higher realized gains on investment securities were more than offset by lower weather-related usage, increased O&M, higher depreciation, property tax and interest expense associated with new capital investments and increased demand charges from energy storage agreements added in late 2024.
- TNMP: Rate recovery through the DCRF and TCOS rate mechanisms, revenues recorded under Texas House Bill 5247 and higher retail load were partially offset by higher depreciation, property tax and interest expense associated with new capital investments.
- Corporate and Other: Lower interest expense due to lower debt balances increased earnings.
GAAP and ongoing earnings per share were reduced in 2025 by shares issued as part of 2024 forward sales agreements of
In addition, GAAP earnings in 2025 included
Background:
|
CONTACTS: |
|
|
Analysts |
Media |
|
Lisa Goodman |
Corporate Communications |
|
(505) 241-2160 |
(505) 241-2743 |
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
Statements made in this news release for
Non-GAAP Financial Measures
GAAP refers to generally accepted accounting principles in the
|
Schedule 1 Reconciliation of GAAP to Ongoing Earnings
|
||||||||
|
|
|
PNM |
|
TNMP |
|
Corporate |
|
Consolidated |
|
|
|
(in thousands) |
||||||
|
Quarter Ended |
|
|
|
|
|
|
|
|
|
GAAP Net Earnings (Loss) Attributable to TXNM: |
|
$ (40,659) |
|
$ 39,909 |
|
$ (9,097) |
|
$ (9,847) |
|
Adjusting items before income tax effects |
|
|
|
|
|
|
|
|
|
Net change in unrealized (gains) losses on investment securities2a |
|
9,757 |
|
— |
|
— |
|
9,757 |
|
Regulatory settlements2b |
|
— |
|
3,500 |
|
— |
|
3,500 |
|
Pension expense and settlement charge related to previously disposed of |
|
59,552 |
|
— |
|
— |
|
59,552 |
|
Process improvement initiatives2e |
|
363 |
|
— |
|
1 |
|
364 |
|
Merger related costs2f |
|
676 |
|
6,038 |
|
1,295 |
|
8,009 |
|
Total adjustments before income tax effects |
|
70,348 |
|
9,538 |
|
1,296 |
|
81,182 |
|
Income tax impact of above adjustments1 |
|
(17,868) |
|
(2,003) |
|
(329) |
|
(20,200) |
|
Income tax valuation allowance3 |
|
193 |
|
— |
|
1,270 |
|
1,463 |
|
Timing of statutory and effective tax rates on non-recurring items4 |
|
1,349 |
|
(15) |
|
(460) |
|
874 |
|
Total income tax impacts3 |
|
(16,326) |
|
(2,018) |
|
481 |
|
(17,863) |
|
Adjusting items, net of income taxes |
|
54,022 |
|
7,520 |
|
1,777 |
|
63,319 |
|
Ongoing Earnings (Loss) |
|
$ 13,363 |
|
$ 47,429 |
|
$ (7,320) |
|
$ 53,472 |
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
|
|
|
|
|
|
|
GAAP Net Earnings (Loss) Attributable to TXNM: |
|
$ 87,077 |
|
$ 124,290 |
|
$ (60,005) |
|
$ 151,362 |
|
Adjusting items before income tax effects |
|
|
|
|
|
|
|
|
|
Net change in unrealized (gains) losses on investment securities2a |
|
3,435 |
|
— |
|
— |
|
3,435 |
|
Regulatory settlements2b |
|
1,500 |
|
3,500 |
|
— |
|
5,000 |
|
Pension expense and settlement charge related to previously disposed of gas |
|
61,904 |
|
— |
|
— |
|
61,904 |
|
Regulatory disallowances2d |
|
(731) |
|
— |
|
— |
|
(731) |
|
Process improvement initiatives2e |
|
955 |
|
— |
|
157 |
|
1,112 |
|
Merger related costs2f |
|
1,602 |
|
23,141 |
|
18,388 |
|
43,131 |
|
Total adjustments before income tax effects |
|
68,665 |
|
26,641 |
|
18,545 |
|
113,851 |
|
Income tax impact of above adjustments1 |
|
(17,440) |
|
(5,595) |
|
(4,711) |
|
(27,746) |
|
Income tax valuation allowance3 |
|
193 |
|
— |
|
1,270 |
|
1,463 |
|
Total income tax impacts3 |
|
(17,247) |
|
(5,595) |
|
(3,441) |
|
(26,283) |
|
Adjusting items, net of income taxes |
|
51,418 |
|
21,046 |
|
15,104 |
|
87,568 |
|
Ongoing Earnings (Loss) |
|
$ 138,495 |
|
$ 145,336 |
|
$ (44,901) |
|
$ 238,930 |
|
|
|
|
|
|
|
|
|
|
|
1 Tax effects calculated using a tax rate of 21.0% for TNMP and 25.4% for other segments |
||||||||
|
2 The pre-tax impacts (in thousands) of adjusting items are reflected on the GAAP Consolidated Statement of Earnings as follows: |
||||||||
|
a Changes in "Gains (losses) on investment securities" reflecting non-cash performance relative to market, not indicative of funding requirements |
||||||||
|
b Increases in "Administrative and general" |
||||||||
|
c Increases in "Other (deductions)" |
||||||||
|
d Decreases in "Regulatory disallowances" |
||||||||
|
e Increases in "Energy production costs" of zero and |
||||||||
|
f Increases in "Administrative and general" of |
||||||||
|
3 Increases (decreases) in "Income Taxes" |
|
|
|
|
|
|
|
|
|
4 Income tax timing impacts resulting from differences between the statutory rates of 25.4% for PNM, 21.0% for TNMP and the average expected |
||||||||
|
Schedule 2 Reconciliation of GAAP to Ongoing Earnings
|
||||||||
|
|
|
PNM |
|
TNMP |
|
Corporate |
|
Consolidated |
|
|
|
(in thousands) |
||||||
|
Quarter Ended |
|
|
|
|
|
|
|
|
|
GAAP Net Earnings (Loss) Attributable to TXNM: |
|
$ 10,311 |
|
$ 23,325 |
|
$ (17,922) |
|
$ 15,714 |
|
Adjusting items before income tax effects |
|
|
|
|
|
|
|
|
|
Net change in unrealized (gains) losses on investment securities2a |
|
13,486 |
|
— |
|
— |
|
13,486 |
|
Regulatory disallowances2b |
|
(1,621) |
|
— |
|
— |
|
(1,621) |
|
|
|
(4,037) |
|
— |
|
— |
|
(4,037) |
|
Pension expense related to previously disposed of gas distribution business2d |
|
433 |
|
— |
|
— |
|
433 |
|
Process improvement initiatives2e |
|
523 |
|
1,046 |
|
2,137 |
|
3,706 |
|
Merger related costs2f |
|
40 |
|
13 |
|
860 |
|
913 |
|
Total adjustments before income tax effects |
|
8,824 |
|
1,059 |
|
2,997 |
|
12,880 |
|
Income tax impact of above adjustments1 |
|
(2,241) |
|
(222) |
|
(761) |
|
(3,224) |
|
Income tax valuation allowance3 |
|
— |
|
— |
|
1,346 |
|
1,346 |
|
Income tax impact of non-deductible merger related costs3 |
|
289 |
|
179 |
|
— |
|
468 |
|
Total income tax impacts5 |
|
(1,952) |
|
(43) |
|
585 |
|
(1,410) |
|
Adjusting items, net of income taxes |
|
6,872 |
|
1,016 |
|
3,582 |
|
11,470 |
|
Ongoing Earnings (Loss) |
|
$ 17,183 |
|
$ 24,341 |
|
$ (14,340) |
|
$ 27,184 |
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
|
|
|
|
|
|
|
GAAP Net Earnings (Loss) Attributable to TXNM: |
|
$ 191,684 |
|
$ 103,528 |
|
$ (53,058) |
|
$ 242,154 |
|
Adjusting items before income tax effects |
|
|
|
|
|
|
|
|
|
Net change in unrealized (gains) losses on investment securities2a |
|
(2,718) |
|
— |
|
— |
|
(2,718) |
|
Regulatory disallowances2b |
|
9,226 |
|
— |
|
— |
|
9,226 |
|
|
|
(4,037) |
|
— |
|
— |
|
(4,037) |
|
Pension expense related to previously disposed of gas distribution business2d |
|
1,732 |
|
— |
|
— |
|
1,732 |
|
Process improvement initiatives2e |
|
523 |
|
1,046 |
|
2,137 |
|
3,706 |
|
Merger related costs2f |
|
174 |
|
(8) |
|
2,988 |
|
3,154 |
|
Sale of NMRD4 |
|
— |
|
— |
|
15,097 |
|
15,097 |
|
Total adjustments before income tax effects |
|
4,900 |
|
1,038 |
|
20,222 |
|
26,160 |
|
Income tax impacts of above adjustments1 |
|
(1,244) |
|
(218) |
|
(5,135) |
|
(6,597) |
|
Sale of NMRD4 |
|
— |
|
— |
|
(15,712) |
|
(15,712) |
|
Income tax valuation allowance3 |
|
— |
|
— |
|
1,346 |
|
1,346 |
|
Income tax impact of non-deductible merger related costs3 |
|
289 |
|
179 |
|
— |
|
468 |
|
Total income tax impacts5 |
|
(955) |
|
(39) |
|
(19,501) |
|
(20,495) |
|
Adjusting items, net of income taxes |
|
3,945 |
|
999 |
|
721 |
|
5,665 |
|
Ongoing Earnings (Loss) |
|
$ 195,629 |
|
$ 104,527 |
|
$ (52,337) |
|
$ 247,819 |
|
|
|
|
|
|
|
|
|
|
|
1 Tax effects calculated using a tax rate of 21.0% for TNMP and 25.4% for other segments |
||||||||
|
2 The pre-tax impacts (in thousands) of adjusting items are reflected on the GAAP Consolidated Statement of Earnings as follows: |
||||||||
|
a Changes in "Gains (losses) on investment securities" reflecting non-cash performance relative to market, not indicative of funding requirements |
||||||||
|
b Decreases in "Regulatory disallowances" of |
||||||||
|
c Decreases in "Cost of energy" of |
||||||||
|
d Increases in "Other (deductions)" |
||||||||
|
e Increases in "Administrative and general" of |
||||||||
|
f Increases in "Administrative and general" |
|
|
|
|
|
|
|
|
|
3 Increases (decreases) in "Income Taxes" |
|
|
|
|
|
|
|
|
|
4 Net gain of |
||||||||
|
5 Income tax impacts reflected in "Income Taxes" |
||||||||
|
Schedule 3 Reconciliation of GAAP to Ongoing Earnings Per Diluted Share
|
||||||||
|
|
|
PNM |
|
TNMP |
|
Corporate |
|
Consolidated |
|
|
|
(per diluted share) |
||||||
|
Quarter Ended |
|
|
|
|
|
|
|
|
|
GAAP Net Earnings (Loss) Attributable to TXNM: |
|
$ (0.36) |
|
$ 0.36 |
|
$ (0.08) |
|
$ (0.08) |
|
Adjusting items, net of income tax effects |
|
|
|
|
|
|
|
|
|
Net change in unrealized (gains) losses on investment securities |
|
0.07 |
|
— |
|
— |
|
0.07 |
|
Regulatory settlements |
|
— |
|
0.02 |
|
— |
|
0.02 |
|
Pension expense and settlement charge related to previously disposed of gas |
|
0.40 |
|
— |
|
— |
|
0.40 |
|
Income tax valuation allowance |
|
— |
|
— |
|
0.01 |
|
0.01 |
|
Merger related costs |
|
— |
|
0.04 |
|
0.01 |
|
0.05 |
|
Timing of statutory and effective tax rates on non-recurring items |
|
0.01 |
|
— |
|
— |
|
0.01 |
|
Total Adjustments |
|
0.48 |
|
0.06 |
|
0.02 |
|
0.56 |
|
Ongoing Earnings (Loss) |
|
$ 0.12 |
|
$ 0.42 |
|
$ (0.06) |
|
$ 0.48 |
|
Average Diluted Shares Outstanding: 112,357,639 |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
|
|
|
|
|
|
|
GAAP Net Earnings (Loss) Attributable to TXNM: |
|
$ 0.85 |
|
$ 1.21 |
|
$ (0.58) |
|
$ 1.48 |
|
Adjusting items, net of income tax effects |
|
|
|
|
|
|
|
|
|
Net change in unrealized (gains) losses on investment securities |
|
0.03 |
|
— |
|
— |
|
0.03 |
|
Regulatory settlements |
|
0.01 |
|
0.03 |
|
— |
|
0.04 |
|
Regulatory disallowances |
|
(0.01) |
|
— |
|
— |
|
(0.01) |
|
Pension expense and settlement charge related to previously disposed of gas |
|
0.45 |
|
— |
|
— |
|
0.45 |
|
Process improvement initiatives |
|
0.01 |
|
— |
|
— |
|
0.01 |
|
Income tax valuation allowance |
|
— |
|
— |
|
0.01 |
|
0.01 |
|
Merger related costs |
|
0.01 |
|
0.18 |
|
0.13 |
|
0.32 |
|
Total Adjustments |
|
0.50 |
|
0.21 |
|
0.14 |
|
0.85 |
|
Ongoing Earnings (Loss) |
|
$ 1.35 |
|
$ 1.42 |
|
$ (0.44) |
|
$ 2.33 |
|
Average Diluted Shares Outstanding: 102,392,046 |
|
|
|
|
|
|||
|
Schedule 4 Reconciliation of GAAP to Ongoing Earnings Per Diluted Share
|
||||||||
|
|
|
PNM |
|
TNMP |
|
Corporate |
|
Consolidated |
|
|
|
(per diluted share) |
||||||
|
Quarter Ended |
|
|
|
|
|
|
|
|
|
GAAP Net Earnings (Loss) Attributable to TXNM: |
|
$ 0.11 |
|
$ 0.26 |
|
$ (0.20) |
|
$ 0.17 |
|
Adjusting items, net of income tax effects |
|
|
|
|
|
|
|
|
|
Net change in unrealized (gains) losses on investment securities |
|
0.12 |
|
— |
|
— |
|
0.12 |
|
Regulatory disallowances |
|
(0.01) |
|
— |
|
— |
|
(0.01) |
|
|
|
(0.03) |
|
— |
|
— |
|
(0.03) |
|
Process improvement initiatives |
|
— |
|
0.01 |
|
0.02 |
|
0.03 |
|
Income tax valuation allowance |
|
— |
|
— |
|
0.01 |
|
0.01 |
|
Merger related costs |
|
— |
|
— |
|
0.01 |
|
0.01 |
|
Total Adjustments |
|
0.08 |
|
0.01 |
|
0.04 |
|
0.13 |
|
Ongoing Earnings (Loss) |
|
$ 0.19 |
|
$ 0.27 |
|
$ (0.16) |
|
$ 0.30 |
|
Average Diluted Shares Outstanding: 90,998,879 |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
|
|
|
|
|
|
|
GAAP Net Earnings (Loss) Attributable to TXNM: |
|
$ 2.12 |
|
$ 1.14 |
|
$ (0.59) |
|
$ 2.67 |
|
Adjusting items, net of income tax effects |
|
|
|
|
|
|
|
|
|
Net change in unrealized (gains) losses on investment securities |
|
(0.02) |
|
— |
|
— |
|
(0.02) |
|
Regulatory disallowances |
|
0.08 |
|
— |
|
— |
|
0.08 |
|
|
|
(0.03) |
|
— |
|
— |
|
(0.03) |
|
Pension expense related to previously disposed of gas distribution business |
|
0.01 |
|
— |
|
— |
|
0.01 |
|
Process improvement initiatives |
|
— |
|
0.01 |
|
0.02 |
|
0.03 |
|
Income tax valuation allowance |
|
— |
|
— |
|
0.02 |
|
0.02 |
|
Merger related costs |
|
— |
|
— |
|
0.03 |
|
0.03 |
|
Sale of NMRD |
|
— |
|
— |
|
(0.05) |
|
(0.05) |
|
Total Adjustments |
|
0.04 |
|
0.01 |
|
0.02 |
|
0.07 |
|
Ongoing Earnings (Loss) |
|
$ 2.16 |
|
$ 1.15 |
|
$ (0.57) |
|
$ 2.74 |
|
Average Diluted Shares Outstanding: 90,590,573 |
|
|
|
|
|
|||
|
Schedule 5 Consolidated Statements of Earnings
|
|||||
|
|
Year Ended |
||||
|
|
2025 |
|
2024 |
|
2023 |
|
|
(In thousands, except per share amounts) |
||||
|
Electric Operating Revenues |
$ 2,165,606 |
|
$ 1,971,199 |
|
$ 1,939,198 |
|
Operating Expenses: |
|
|
|
|
|
|
Cost of energy |
716,005 |
|
583,984 |
|
802,261 |
|
Administrative and general |
274,453 |
|
247,116 |
|
227,900 |
|
Energy production costs |
98,371 |
|
93,748 |
|
91,610 |
|
Regulatory disallowances |
(731) |
|
8,980 |
|
71,923 |
|
Depreciation and amortization |
425,641 |
|
384,925 |
|
319,503 |
|
Transmission and distribution costs |
100,794 |
|
98,380 |
|
98,721 |
|
Taxes other than income taxes |
109,894 |
|
100,580 |
|
95,940 |
|
Total operating expenses |
1,724,427 |
|
1,517,713 |
|
1,707,858 |
|
Operating income |
441,179 |
|
453,486 |
|
231,340 |
|
Other Income and Deductions: |
|
|
|
|
|
|
Interest income |
20,065 |
|
23,537 |
|
21,963 |
|
Gains on investment securities |
34,750 |
|
26,851 |
|
19,246 |
|
Other income |
29,087 |
|
28,621 |
|
24,204 |
|
Other (deductions) |
(73,546) |
|
(24,189) |
|
(15,869) |
|
Net other income and (deductions) |
10,356 |
|
54,820 |
|
49,544 |
|
Interest Charges |
271,522 |
|
228,066 |
|
190,355 |
|
Earnings before Income Taxes |
180,013 |
|
280,240 |
|
90,529 |
|
Income Taxes (Benefits) |
10,187 |
|
21,518 |
|
(16,350) |
|
Net Earnings |
169,826 |
|
258,722 |
|
106,879 |
|
(Earnings) Attributable to |
(17,936) |
|
(16,040) |
|
(18,533) |
|
Preferred Stock Dividend Requirements of Subsidiary |
(528) |
|
(528) |
|
(528) |
|
Net Earnings Attributable to TXNM |
$ 151,362 |
|
$ 242,154 |
|
$ 87,818 |
|
Net Earnings Attributable to TXNM per Common Share: |
|
|
|
|
|
|
Basic |
$ 1.49 |
|
$ 2.67 |
|
$ 1.02 |
|
Diluted |
$ 1.48 |
|
$ 2.67 |
|
$ 1.02 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/txnm-energy-reports-2025-results-transaction-and-regulatory-updates-302699217.html
SOURCE