Dave Reports Fourth Quarter & Full Year 2025 Financial Results
Q4 Revenue Increases 62% to
Q4 Net Income Grows 292% to
Q4 Adj. EBITDA Increases 118% to
Establishes 2026 Outlook Reflecting Revenue Growth of 25% - 28% with Expanding Adj. EBITDA Margins
Increases Share Repurchase Authorization from
"We closed 2025 with another record quarter, marking our third consecutive period of 60%+ year-over-year revenue growth," said
"Powered by CashAI v5.5 of our underwriting engine, we reduced our 28-day past due rate significantly even as originations grew by 50%. This combination of delivering what we believe are the most competitive credit offers for our members while generating strong and improving unit economics creates an increasingly powerful moat around our business.
"We have entered 2026 in a position of great strength. Regardless of the broader macroeconomic environment, we believe we are very well-positioned to continue scaling profitably."
|
Quarterly Financial Highlights ($ in millions, except for per share amounts, unaudited) |
|||||
|
|
4Q24 |
1Q25 |
2Q25 |
3Q25 |
4Q25 |
|
GAAP Operating Revenues, Net |
|
|
|
|
|
|
% Change vs. prior year period |
38 % |
47 % |
64 % |
63 % |
62 % |
|
Non-GAAP Gross Profit* |
|
|
|
|
|
|
% Change vs. prior year period |
58 % |
67 % |
78 % |
62 % |
68 % |
|
Non-GAAP Gross Profit Margin* |
72 % |
77 % |
70 % |
69 % |
74 % |
|
Change vs. prior year period |
900 bps |
900 bps |
500 bps |
0 bps |
300 bps |
|
GAAP Net Income |
|
|
|
|
|
|
% Change vs. prior year period |
9,289 % |
(16 %) |
42 % |
19,658 % |
292 % |
|
Adjusted Net Income* (1) |
|
|
|
|
|
|
% Change vs. prior year period |
NM |
208 % |
290 % |
208 % |
92 % |
|
Adjusted EBITDA* |
|
|
|
|
|
|
% Change vs. prior year period |
234 % |
235 % |
236 % |
137 % |
118 % |
|
Adj. Net Income per Diluted Share*(1) |
|
|
|
|
|
|
% Change vs. prior year period |
NM |
177 % |
263 % |
196 % |
93 % |
|
|
|
*Non-GAAP measures. See reconciliation of non-GAAP measures at the end of the press release. |
Fourth Quarter 2025 Operating Highlights
- New Members came in at 867,000, at a customer acquisition cost of
$20 - MTMs increased 19% Y/Y to 2.93 million
- ExtraCash originations increased 50% Y/Y to
$2.2 billion , while ExtraCash Monetization Rate Net of Losses expanded 29 basis points to a record 4.8% - Average 28-day past due rate improved 12% or 26 basis points
Q/Q to 1.89% - Dave Debit Card spend increased 17% Y/Y to
$534 million
|
Annual Financial Highlights ($ in millions) |
||
|
|
FY 2024 |
FY 2025 |
|
GAAP Operating Revenues, Net |
|
|
|
% Change vs. prior year |
34 % |
60 % |
|
Non-GAAP Gross Profit* |
|
|
|
% Change vs. prior year |
59 % |
68 % |
|
Non-GAAP Gross Profit Margin* |
69 % |
72 % |
|
Change vs. prior year |
1,100 bps |
400 bps |
|
GAAP Net Income |
|
|
|
% Change vs. prior year |
NM |
238 % |
|
Adjusted Net Income* (1) |
|
|
|
% Change vs. prior year period |
NM |
174 % |
|
Adjusted EBITDA* |
|
|
|
% Change vs. prior year period |
NM |
162 % |
|
|
|
*Non-GAAP measures. See reconciliation of non-GAAP measures at the end of the press release.
|
Liquidity Summary
As of
|
2026 Financial Guidance ($ in millions) |
|
|
|
FY 2026 |
|
GAAP Operating Revenues, Net |
|
|
Year-Over-Year Growth |
25% - 28% |
|
Adjusted EBITDA* |
|
|
Adjusted EPS (Diluted)* |
|
|
|
|
*Non-GAAP measure. The Company does not provide a quantitative reconciliation of forward-looking non-GAAP financial measures because it is unable to predict without unreasonable effort the exact amount or timing of the reconciling items, including interest expense, investment income, and loss provision, among others. The variability of these items could have a significant impact on our future GAAP financial results. |
Dave's CFO and COO,
Beilman added, "With strong conversion of Adj. EBITDA into free cash flow, combined with our year-end cash position and the incremental liquidity expected from our
Conference Call
Dave management will host a conference call on
Date:
Time:
Conference Call Registration: link
Webcast: link
The conference call will also be available for replay in the Events section of the Company's website, along with the transcript, at https://investors.dave.com.
If you have any difficulty registering for or connecting to the conference call, please contact Elevate IR at DAVE@elevate-ir.com.
About Dave
Dave (Nasdaq: DAVE) is a leading
Forward-Looking Statements
This press release includes forward-looking statements, which are subject to the "safe harbor" provisions of the
Non-GAAP Financial Information
This press release contains references to adjusted net income, adjusted EBITDA, non-GAAP gross profit, non-GAAP gross profit margin, and adjusted net income per share (basic and diluted) of Dave, which are adjusted from results based on generally accepted accounting principles in
These non-GAAP financial measures may be helpful to the user in assessing our operating performance and facilitate an alternative comparison among fiscal periods. The Company's management team uses these non-GAAP financial measures in assessing performance, as well as in planning and forecasting future periods. The methods the Company uses to compute these non-GAAP financial measures may differ from the methods used by other companies. Non-GAAP financial measures are supplemental, should not be considered a substitute for financial information presented in accordance with GAAP and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP.
Refer to the section further below for a reconciliation of these non-GAAP financial measures to their most directly comparable GAAP measures for the three and 12 months ended
Investor Relations Contact
Elevate IR
DAVE@elevate-ir.com
Media Contact
press@dave.com
|
|
||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
|
(in millions, except per share data) |
||||||||
|
(unaudited) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
For the Year Ended |
||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
Operating revenues: |
|
|
|
|
|
|
|
|
|
Service based revenue, net |
|
$ 153.2 |
|
$ 90.8 |
|
$ 511.9 |
|
$ 311.4 |
|
Transaction based revenue, net |
|
10.5 |
|
10.1 |
|
42.3 |
|
35.7 |
|
Total operating revenues, net |
|
163.7 |
|
100.9 |
|
554.2 |
|
347.1 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
Provision for credit losses |
|
25.3 |
|
16.6 |
|
91.0 |
|
54.6 |
|
Processing and servicing costs |
|
9.9 |
|
6.0 |
|
33.5 |
|
29.3 |
|
Financial network and transaction costs |
|
6.6 |
|
5.7 |
|
28.2 |
|
24.7 |
|
Advertising and activation costs |
|
19.7 |
|
14.7 |
|
66.0 |
|
53.4 |
|
Compensation and benefits |
|
24.9 |
|
26.8 |
|
103.4 |
|
105.8 |
|
Technology and infrastructure |
|
3.3 |
|
2.6 |
|
12.1 |
|
11.0 |
|
Other operating expenses |
|
9.5 |
|
7.5 |
|
33.3 |
|
33.6 |
|
Total operating expenses |
|
99.2 |
|
79.9 |
|
367.5 |
|
312.4 |
|
Other (income) expenses: |
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
1.4 |
|
1.3 |
|
5.4 |
|
5.0 |
|
Gain on extinguishment of convertible debt |
|
— |
|
— |
|
— |
|
(33.4) |
|
Changes in fair value of earnout liabilities |
|
0.6 |
|
0.9 |
|
3.3 |
|
1.0 |
|
Changes in fair value of public and private warrant liabilities |
|
(1.8) |
|
1.3 |
|
9.9 |
|
1.7 |
|
Total other (income) expense, net |
|
0.2 |
|
3.5 |
|
18.6 |
|
(25.7) |
|
Net income (loss) before provision (benefit) for income taxes |
|
64.3 |
|
17.5 |
|
168.1 |
|
60.4 |
|
Provision (benefit) for income taxes |
|
(1.7) |
|
0.7 |
|
(27.8) |
|
2.5 |
|
Net income |
|
$ 66.0 |
|
$ 16.8 |
|
$ 195.9 |
|
$ 57.9 |
|
|
|
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
|
Basic |
|
$ 4.88 |
|
$ 1.31 |
|
$ 14.65 |
|
$ 4.62 |
|
Diluted |
|
$ 4.57 |
|
$ 1.16 |
|
$ 13.53 |
|
$ 4.19 |
|
Weighted-average shares used to compute net income per share: |
|
|
|
|
|
|
|
|
|
Basic |
|
13,510,175 |
|
12,802,737 |
|
$ 13,366,072 |
|
12,520,789 |
|
Diluted |
|
14,442,729 |
|
14,526,144 |
|
$ 14,480,703 |
|
13,822,582 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF TOTAL OPERATING REVENUES, NET |
||||||||
|
(in millions) |
||||||||
|
(unaudited) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
For the Year Ended |
||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
Service based revenue, net |
|
|
|
|
|
|
|
|
|
Processing and overdraft service fees, net |
|
$ 140.7 |
|
$ 66.0 |
|
$ 466.8 |
|
$ 218.8 |
|
Tips |
|
— |
|
18.3 |
|
7.5 |
|
67.6 |
|
Subscriptions |
|
12.4 |
|
6.5 |
|
37.2 |
|
24.6 |
|
Other |
|
0.1 |
|
— |
|
0.4 |
|
0.4 |
|
Transaction based revenue, net |
|
|
|
|
|
|
|
|
|
Interchange revenue, net |
|
6.4 |
|
5.6 |
|
24.4 |
|
20.0 |
|
ATM revenue, net |
|
— |
|
0.8 |
|
2.3 |
|
3.1 |
|
Other |
|
4.1 |
|
3.7 |
|
15.6 |
|
12.6 |
|
Total operating revenues, net |
|
$ 163.7 |
|
$ 100.9 |
|
$ 554.2 |
|
$ 347.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF OPERATING EXPENSES TO VARIABLE OPERATING EXPENSES |
||||||||
|
(in millions) |
||||||||
|
(unaudited) |
||||||||
|
|
|
|
|
|
||||
|
|
|
For the Three Months Ended |
|
For the Year Ended |
||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
$ 99.2 |
|
$ 79.9 |
|
$ 367.5 |
|
$ 312.4 |
|
Advertising and activation costs |
|
(19.7) |
|
(14.7) |
|
(66.0) |
|
(53.4) |
|
Compensation and benefits |
|
(24.9) |
|
(26.8) |
|
(103.4) |
|
(105.8) |
|
Technology and infrastructure |
|
(3.3) |
|
(2.6) |
|
(12.1) |
|
(11.0) |
|
Other operating expenses |
|
(9.5) |
|
(7.5) |
|
(33.3) |
|
(33.6) |
|
Variable operating expenses |
|
$ 41.8 |
|
$ 28.3 |
|
$ 152.7 |
|
$ 108.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CALCULATION OF NON-GAAP GROSS PROFIT |
||||||||
|
(in millions) |
||||||||
|
(unaudited) |
||||||||
|
|
|
|
|
|
||||
|
|
|
For the Three Months Ended |
|
For the Year Ended |
||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
GAAP operating revenues, net |
|
$ 163.7 |
|
$ 100.9 |
|
$ 554.2 |
|
$ 347.1 |
|
Variable operating expenses |
|
(41.8) |
|
(28.3) |
|
(152.7) |
|
(108.6) |
|
Non-GAAP gross profit |
|
$ 121.9 |
|
$ 72.6 |
|
$ 401.5 |
|
$ 238.5 |
|
Non-GAAP gross profit margin |
|
74 % |
|
72 % |
|
72 % |
|
69 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA |
||||||||
|
(in millions) |
||||||||
|
(unaudited) |
||||||||
|
|
|
|
|
|
||||
|
|
|
For the Three Months Ended |
|
For the Year Ended |
||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ 66.0 |
|
$ 16.8 |
|
$ 195.9 |
|
$ 57.9 |
|
Interest expense, net |
|
1.4 |
|
1.3 |
|
5.4 |
|
5.0 |
|
Provision (benefit) for income taxes |
|
(1.7) |
|
0.7 |
|
(27.8) |
|
2.5 |
|
Depreciation and amortization |
|
2.0 |
|
2.3 |
|
6.9 |
|
7.5 |
|
Stock-based compensation |
|
6.9 |
|
10.1 |
|
29.9 |
|
37.3 |
|
Discretionary and non-recurring income |
|
(0.5) |
|
— |
|
(1.3) |
|
— |
|
Legal settlement and litigation expenses |
|
— |
|
— |
|
4.5 |
|
7.0 |
|
Gain on extinguishment of convertible debt |
|
— |
|
— |
|
— |
|
(33.4) |
|
Changes in fair value of earnout liabilities |
|
0.6 |
|
0.9 |
|
3.3 |
|
1.0 |
|
Changes in fair value of public and private warrant liabilities |
|
(1.8) |
|
1.3 |
|
9.9 |
|
1.7 |
|
Adjusted EBITDA |
|
$ 72.9 |
|
$ 33.4 |
|
$ 226.7 |
|
$ 86.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME |
||||||||
|
(in millions, except per share data) |
||||||||
|
(unaudited) |
||||||||
|
|
|
|
|
|
||||
|
|
|
For the Three Months Ended |
|
For the Year Ended |
||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ 66.0 |
|
$ 16.8 |
|
$ 195.9 |
|
$ 57.9 |
|
Stock-based compensation |
|
6.9 |
|
10.1 |
|
29.9 |
|
37.3 |
|
Discretionary and non-recurring income |
|
(0.5) |
|
— |
|
(1.3) |
|
— |
|
Legal settlement and litigation expenses |
|
— |
|
— |
|
4.5 |
|
7.0 |
|
Gain on extinguishment of convertible debt |
|
— |
|
— |
|
— |
|
(33.4) |
|
Changes in fair value of earnout liabilities |
|
0.6 |
|
0.9 |
|
3.3 |
|
1.0 |
|
Changes in fair value of public and private warrant liabilities |
|
(1.8) |
|
1.3 |
|
9.9 |
|
1.7 |
|
Income tax benefit related to the release of the valuation allowance |
|
(5.2) |
|
— |
|
(32.6) |
|
— |
|
Income tax expense (benefit) related to stock based compensation |
|
(12.7) |
|
(1.8) |
|
(18.7) |
|
(2.8) |
|
Income tax expense related to gain on extinguishment of convertible debt |
|
— |
|
0.5 |
|
— |
|
1.0 |
|
Adjusted net income |
|
$ 53.3 |
|
$ 27.8 |
|
$ 190.9 |
|
$ 69.7 |
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income per share: |
|
|
|
|
|
|
|
|
|
Basic |
|
$ 3.94 |
|
$ 2.17 |
|
$ 14.28 |
|
$ 5.57 |
|
Diluted |
|
$ 3.69 |
|
$ 1.91 |
|
$ 13.18 |
|
$ 5.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
SUMMARY BALANCE SHEET |
||||||||
|
(in millions) |
||||||||
|
(unaudited) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents, restricted cash, marketable securities, and investments |
|
$ 123.2 |
|
$ 91.9 |
|
|
|
|
|
ExtraCash receivables, net of allowance for credit losses |
|
297.3 |
|
175.9 |
|
|
|
|
|
Other assets |
|
66.9 |
|
31.5 |
|
|
|
|
|
Total assets |
|
$ 487.4 |
|
$ 299.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt facility |
|
$ 75.0 |
|
$ 75.0 |
|
|
|
|
|
Other current liabilities |
|
39.0 |
|
35.1 |
|
|
|
|
|
Other liabilities |
|
20.7 |
|
6.1 |
|
|
|
|
|
Total liabilities |
|
$ 134.7 |
|
$ 116.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders' equity |
|
$ 352.7 |
|
$ 183.1 |
|
|
|
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/dave-reports-fourth-quarter--full-year-2025-financial-results-302701546.html
SOURCE