Tuya Reports Fourth Quarter and Fiscal 2025 Unaudited Financial Results and Declaration of Cash Dividend
Fourth Quarter 2025 Financial Highlights
-
Total revenue was
US$84.5 million , up approximately 3.0% year-over-year (4Q2024:US$82.1 million ). -
Platform-as-a-service ("PaaS") revenue was
US$60.1 million , up approximately 1.4% year-over-year (4Q2024:US$59.3 million ). -
Software-as-a-service ("SaaS") and others revenue was
US$12.4 million , up approximately 8.2% year-over-year (4Q2024:US$11.5 million ). -
Smart solution revenue was
US$12.0 million , up approximately 6.0% year-over-year (4Q2024:US$11.3 million ). -
Overall gross margin was 47.6%, down 0.2 percentage points year-over-year (4Q2024: 47.8%). Gross margin of PaaS was 47.3% (4Q2024: 47.4%).
-
Operating margin was 9.5%, improved by 14.1 percentage points year-over-year (4Q2024: negative 4.6%). Non-GAAP operating margin was 11.1% (4Q2024: 10.3%).
-
Net margin was 22.9%, improved by 10.9 percentage points year-over-year (4Q2024: 11.9%). Non-GAAP net margin was 24.4% (4Q2024: 26.9%).
-
Net profits were
US$19.3 million (4Q2024:US$9.8 million ). Non-GAAP net profits wereUS$20.6 million (4Q2024:US$22.1 million ). -
Net cash generated from operating activities was
US$23.5 million (4Q2024:US$30.2 million ). -
Total cash and cash equivalents, time deposits and treasury securities recorded as short-term and long-term investments were
US$1,017.3 million as ofDecember 31, 2025 , compared toUS$1,016.7 million as ofDecember 31, 2024 .
Full Year 2025 Financial Highlights
-
Total revenue was
US$321.8 million , up approximately 7.8% year-over-year (for the year endedDecember 31, 2024 :US$298.6 million ). -
Platform-as-a-service ("PaaS") revenue was
US$231.2 million , up approximately 6.5% year-over-year (for the year endedDecember 31, 2024 :US$217.1 million ). -
Software-as-a-service ("SaaS") and others revenue was
US$44.9 million , up approximately 13.4% year-over-year (for the year endedDecember 31, 2024 :US$39.6 million ). -
Smart solution revenue was
US$45.7 million , up approximately 8.9% year-over-year (for the year endedDecember 31, 2024 :US$42.0 million ). -
Overall gross margin increased to 48.2%, up 0.8 percentage points year-over-year (for the year ended
December 31, 2024 : 47.4%). Gross margin of PaaS increased to 48.3%, up 1.2 percentage points year-over-year (for the year endedDecember 31, 2024 : 47.1%). -
Operating margin was 3.6%, improved by 19.5 percentage points year-over-year (for the year ended
December 31, 2024 : negative 15.9%). Non-GAAP operating margin was 10.5%, improved by 2.9 percentage points year-over-year (for the year endedDecember 31, 2024 : 7.6%). -
Net margin was 18.0%, improved by 16.3 percentage points year-over-year (for the year ended
December 31, 2024 : 1.7%). Non-GAAP net margin was 24.9% (for the year endedDecember 31, 2024 : 25.2%). -
Net profits were
US$57.9 million (for the year endedDecember 31, 2024 :US$5.0 million ). Non-GAAP net profits wereUS$80.1 million , up approximately 6.4% year-over-year (for the year endedDecember 31, 2024 :US$75.3 million ). -
Net cash generated from operating activities was
US$81.0 million , increased by 0.9% year-over-year (for the year endedDecember 31, 2024 :US$80.4 million ).
For further information on the non-GAAP financial measures presented above, see the section headed "Use of Non-GAAP Financial Measures."
Fourth Quarter and Fiscal Year 2025 Operating Highlights
-
PaaS customers
[1] for the fourth quarter of 2025 were approximately 2,100 (4Q2024: approximately 2,100). Total customers for the fourth quarter of 2025 were approximately 3,000 (4Q2024: 3,000).
-
Premium PaaS customers
[2] for the trailing 12 months ended
December 31, 2025 were 291 (4Q2024: 298). In the fourth quarter of 2025, the Company's premium PaaS customers contributed approximately 88.3% of its PaaS revenue (4Q2024: approximately 87.3%). -
Dollar-based net expansion rate ("DBNER")
[3]
of PaaS for the trailing 12 months ended
December 31, 2025 was 102% (4Q2024: 122%). -
Registered AI developers were over 1,801,000 as of
December 31, 2025 , up 37% from approximately 1,316,000 developers as ofDecember 31, 2024 .
- The Company defines a PaaS customer for a given period as a customer who has directly placed orders for PaaS with the Company during that period.
- The Company defines a premium PaaS customer as a customer as of a given date that contributed more than
US$100 ,000 of PaaS revenue during the immediately preceding 12-month period. - The Company calculates DBNER of PaaS for a trailing 12-month period by first identifying all customers in the prior 12-month period (i.e., those have placed at least one order for PaaS during that period), and then calculating the quotient from dividing the PaaS revenue generated from such customers in the current trailing 12-month period by the PaaS revenue generated from the same group of customers in the prior 12-month period. The Company's DBNER may change from period to period, due to a combination of various factors, including changes in the customers' purchase cycles and amounts and the Company's customer mix, among other things. DBNER indicates the Company's ability to expand customer use of the Tuya platform over time and generate revenue growth from existing customers.
Mr. Xueji (Jerry)
Strategically, we continued to advance our AI+IoT strategy of 'platform empowerment + application expansion,' accelerating the systematic integration of AI capabilities across our platform and device ecosystem. At CES, we introduced Hey Tuya, our AI-powered smart life assistant, and showcased the supporting Physical AI Engine (PAE) architecture. This extension of our AI capabilities from the platform layer to cross-device, scenario-based product experiences marks a significant milestone in our transition from technology enablement to scenario-based product deployment.
As of the end of 2025, the number of registered AI+IoT developers on our platform reached 1.8 million, representing a 37% year-over-year increase. Approximately 16,000 AI Agents have been cumulatively developed on the Tuya platform. AI penetration across end products continues to increase, with commercialization advancing steadily. AI is evolving from standalone functionality into replicable applications and recurring revenue streams, structurally enhancing our platform's value.
Looking ahead, we will continue to strengthen our AI-native platform capabilities and developer ecosystem. Supported by a robust business model and solid financial foundation, we remain focused on driving long-term value creation."
Mr. Yi (Alex) Yang, Director and Chief Financial Officer of Tuya, added, "In the fourth quarter, the Company's profitability continued to improve, with GAAP operating margin turning positive year over year and net profit margin expanding significantly, primarily driven by expense mix optimization and increased operating leverage. Building on steady revenue growth, we achieved a meaningful improvement in profitability.
For the full year 2025, the Company restored GAAP profitability while maintaining revenue growth and solid operating cash flow, reflecting continued cost discipline and resource allocation optimization.
Meanwhile, leveraging the ongoing evolution of our AI capabilities, we accelerated the development of recurring revenue models, particularly cloud software and value-added services, across our existing customer and developer ecosystem. In 2025, SaaS and others revenue achieved double-digit year-over-year growth, outpacing overall revenue growth and indicating continued improvement in revenue mix.
As of year-end, the Company's balance sheet remained strong, with cash and liquid investments exceeding
Fourth Quarter 2025 Unaudited Financial Results
REVENUE
Total revenue in the fourth quarter of 2025 increased by 3.0% to
- PaaS revenue in the fourth quarter of 2025 increased by 1.4% to
US$60.1 million fromUS$59.3 million in the same period of 2024, primarily due to increasing demand compared with the same period of 2024 and the Company's strategic focus on customer needs and product enhancements, despite the disruptions in the international business environment due to tariff-related headwinds since this April. As a result, the Company's DBNER of PaaS for the trailing 12 months endedDecember 31, 2025 softened to 102%, primarily reflecting more cautious purchasing behavior and customers' elongated budgeting cycles amid a complex macro environment. Despite this, our core customer base remained stable, and premium PaaS customers continued to contribute a high proportion of PaaS revenue. - SaaS and others revenue in the fourth quarter of 2025 increased by 8.2% to
US$12.4 million fromUS$11.5 million in the same period of 2024, primarily due to an increase in revenue from cloud software products. During the quarter, the Company remained committed to offering value-added services and a diverse range of software products with compelling value propositions to its customers. - Smart solution revenue in the fourth quarter of 2025 increased by 6.0% to
US$12.0 million fromUS$11.3 million in the same period of 2024.
COST OF REVENUE
Cost of revenue in the fourth quarter of 2025 increased by 3.3% to
GROSS PROFIT AND GROSS MARGIN
Total gross profit in the fourth quarter of 2025 increased by 2.6% to
- PaaS gross margin in the fourth quarter of 2025 was 47.3%, compared to 47.4% in the same period of 2024.
- SaaS and others gross margin in the fourth quarter of 2025 was 73.0%, compared to 72.7% in the same period of 2024.
- Smart solution gross margin in the fourth quarter of 2025 was 22.9%, compared to 24.9% in the same period of 2024.
Gross margin of each revenue stream increased or fluctuated primarily due to changes in products and solutions mix. As an AI developer platform with a rich ecosystem of smart devices and applications, the Company remains focused on software products with compelling value propositions while maintaining cost efficiency.
OPERATING EXPENSES
Operating expenses decreased by 25.2% to
- Research and development expenses in the fourth quarter of 2025 were
US$21.7 million , down 8.3% fromUS$23.7 million in the same period of 2024, primarily due to lower share-based compensation expenses as equity incentive awards granted at higher valuations in previous years have been gradually amortized. Non-GAAP adjusted research and development expenses in the fourth quarter of 2025 wereUS$20.9 million , compared toUS$21.2 million in the same period of 2024. - Sales and marketing expenses in the fourth quarter of 2025 were
US$8.9 million , down 1.1% fromUS$9.0 million in the same period of 2024, primarily because of (i) a decrease in employee-related costs due to regular team movements, (ii) lower share-based compensation expenses as equity incentive awards granted at higher valuations in previous years have been gradually amortized, partially offset by increases in operating expenses. Non-GAAP adjusted sales and marketing expenses in the fourth quarter of 2025 wereUS$8.7 million , compared toUS$8.2 million in the same period of 2024. - General and administrative expenses in the fourth quarter of 2025 were
US$4.1 million , down 69.7% fromUS$13.6 million in the same period of 2024, primarily because of (i) lower share-based compensation expenses as equity incentive awards granted at higher valuations in previous years have been gradually amortized, (ii) a decrease in professional service costs, among other things. Non-GAAP adjusted general and administrative expenses in the fourth quarter of 2025 wereUS$3.9 million , compared toUS$4.7 million in the same period of 2024. - Other operating income, net in the fourth quarter of 2025 was
US$2.6 million , primarily due to the receipt of software value-added tax refunds.
LOSS/PROFIT FROM OPERATIONS AND OPERATING MARGIN
Profit from operations in the fourth quarter of 2025 was
Operating margin in the fourth quarter of 2025 was 9.5%, improved by 14.1 percentage points from negative 4.6% in the same period of 2024. Non-GAAP operating margin in the fourth quarter of 2025 was 11.1%, improved by 0.8 percentage points from 10.3% in the same period of 2024.
NET PROFIT AND NET MARGIN
Net profit in the fourth quarter of 2025 was
Net margin in the fourth quarter of 2025 was 22.9%, improved by 11.0 percentage points from 11.9% in the same period of 2024. Non-GAAP net margin in the fourth quarter of 2025 was 24.4%, compared to 26.9% in the same period of 2024.
BASIC AND DILUTED NET PROFIT PER ADS
Basic and diluted net profit per ADS was
Non-GAAP basic and diluted net profit per ADS was
CASH AND CASH EQUIVALENTS, TIME DEPOSITS AND TREASURY SECURITIES RECORDED AS SHORT-TERM AND LONG-TERM INVESTMENTS
Cash and cash equivalents, time deposits and treasury securities recorded as short-term and long-term investments were
NET CASH GENERATED FROM OPERATING ACTIVITIES
Net cash generated from operating activities in the fourth quarter of 2025 was
For further information on non-GAAP financial measures presented above, see the section headed "Use of Non-GAAP Financial Measures."
Fiscal Year 2025 Unaudited Financial Results
REVENUE
Total revenue increased by 7.8% to
- PaaS revenue increased by 6.5% to
US$231.2 million in the year endedDecember 31, 2025 fromUS$217.1 million in the same period of 2024, primarily due to steady demand from core customers and the Company's continued focus on product enhancements and customer needs. - SaaS and others revenue increased by 13.4% to
US$44.9 million in the year endedDecember 31, 2025 fromUS$39.6 million in the same period of 2024, primarily due to an increase in revenue from cloud software products. During the year endedDecember 31, 2025 , the Company remained committed to offering value-added services and a diverse range of software products with compelling value propositions to its customers. - Smart solution revenue increased by 8.9% to
US$45.7 million in the year endedDecember 31, 2025 fromUS$42.0 million in the same period of 2024, primarily attributable to the increasing customer demand for smart devices with integrated intelligent software capabilities the Company developed beyond IoT.
COST OF REVENUE
Cost of revenue increased by 6.1% to
GROSS PROFIT AND GROSS MARGIN
Total gross profit increased by 9.6% to
- PaaS gross margin was 48.3% in the year ended
December 31, 2025 , compared to 47.1% in the same period of 2024. - SaaS and others gross margin was 72.5% in the year ended
December 31, 2025 , compared to 71.9% in the same period of 2024. - Smart solution gross margin was 23.7% in the year ended
December 31, 2025 , compared to 25.5% in the same period of 2024.
Gross margin of each revenue stream increased or fluctuated primarily due to changes in products and solutions mix. As a developer platform with rich ecosystem of smart devices and applications, the Company remains focused on software products with compelling value propositions while maintaining cost efficiency.
OPERATING EXPENSES
Operating expenses decreased by 24.1% to
- Research and development expenses were
US$89.7 million in the year endedDecember 31, 2025 , down 5.6% fromUS$95.0 million in the same period of 2024, primarily because of lower share-based compensation expenses as equity incentive awards granted at higher valuations in previous years have been gradually amortized, partially offset by higher employee-related costs and other operating expenses associated with regular team movements and ongoing investments in research and development capabilities. Non-GAAP adjusted research and development expenses in the year endedDecember 31, 2025 wereUS$84.3 million , compared toUS$80.7 million in the same period of 2024. - Sales and marketing expenses were
US$33.1 million in the year endedDecember 31, 2025 , down 10.7% fromUS$37.1 million in the same period of 2024, primarily because of (i) a decrease in employee-related costs due to regular team movements, and (ii) lower share-based compensation expenses as equity incentive awards granted at higher valuations in previous years have been largely amortized. Non-GAAP adjusted sales and marketing expenses in the year endedDecember 31, 2025 wereUS$31.1 million , compared toUS$32.0 million in the same period of 2024. - General and administrative expenses were
US$30.9 million in the year endedDecember 31, 2025 , down 54.7% fromUS$68.3 million in the same period of 2024, primarily because of (i) lower share-based compensation expenses as equity incentive awards granted at higher valuations in previous years have been gradually amortized, and (ii) a decrease in professional service costs, among other things. Non-GAAP adjusted general and administrative expenses in the year endedDecember 31, 2025 wereUS$16.2 million , compared toUS$17.4 million in the same period of 2024. - Other operating incomes, net were
US$10.2 million in the year endedDecember 31, 2025 , primarily due to receipts of software value-added tax refund.
LOSS/PROFIT FROM OPERATIONS AND OPERATING MARGIN
Profit from operations was
Operating margin was 3.6% in the year ended
NET PROFIT AND NET MARGIN
The Company had a net profit of
The Company had a non-GAAP net profit of
Net margin was 18.0% in the year ended December 31, 2025, improved by 16.3 percentage points from 1.7% in the same period of 2024, and non-GAAP net margin was 24.9% in the year ended December 31, 2025, compared to 25.2% in the same period of 2024.
BASIC AND DILUTED NET PROFIT PER ADS
Basic and diluted net profit per ADS were
Non-GAAP basic and diluted net profit per ADS in the year ended
CASH AND CASH EQUIVALENTS, TIME DEPOSITS AND TREASURY SECURITIES RECORDED AS SHORT-TERM AND LONG-TERM INVESTMENTS
Cash and cash equivalents, time deposits and treasury securities recorded as short-term and long-term investments were
NET CASH GENERATED FROM OPERATING ACTIVITIES
Net cash generated from operating activities was
For further information on non-GAAP financial measures presented above, see the section headed "Use of Non-GAAP Financial Measures."
Business Outlook
The overall operating environment for connected devices and intelligent solutions remains complex, while continuing to show signs of stabilization. Participants across the value chain – including manufacturers, brands, and channel partners – are maintaining a cautious approach to planning; however, we have observed a normalization in project execution and clearer demand visibility in several of our core categories.
At the same time, enterprises and consumers worldwide are accelerating their adoption of AI technologies and smart hardware. In the fourth quarter, Tuya continued to advance its AI and platform strategy by enhancing its AI-powered PaaS and SaaS offerings, expanding industry-focused solutions such as space-intelligence, and further cultivating its global developer and partner ecosystem. These initiatives are designed to reinforce our position as a leading AI developer platform and drive diversified, higher-value revenue streams over the long term.
Building on recent quarters' progress, including sustained profitability, improved margins and robust operating cash flow, the Company remains focused on disciplined execution while selectively investing in key product, technology, and market growth opportunities. Tuya believes that its platform capabilities, ecosystem strengths, and solid financial position provide a strong foundation to navigate near-term uncertainties and capture long-term structural opportunities in the global intelligent technology market.
In response to this evolving market environment, the Company will remain committed to iterating and improving its products and services and further enhancing software and hardware capabilities, specifically by leveraging its AI capabilities, expanding its key customer base, investing in innovations and new opportunities, diversifying revenue streams, and further optimizing operating efficiency. At the same time, the Company's future trajectory may be affected by a range of factors, including shifting consumer spending patterns, regional economic disparities, inventory management, foreign exchange rate and interest rate volatility, new tariffs, adjustments in existing tariffs or trade barriers, and broader geopolitical uncertainties.
Declaration of Cash Dividend and Record Date
On
In order to qualify for the Cash Dividend, with respect to ordinary shares registered on the Company's
Cash Dividend to be paid to the holders of ADSs issued by the depositary of the ADSs will be subject to the terms of the deposit agreement. The payment date is expected to be on or around
Conference Call Information
The Company's management will hold a conference call at
Participants Online Webcast Registration:
https://edge.media-server.com/mmc/p/tjv6firr
Participants Call Registration: https://register-conf.media-server.com/register/BI078ae0991e654d959884fbb4236f74a0
A live and archived webcast of the conference call will also be available at the Company's investor relations website at https://ir.tuya.com.
About
Use of Non-GAAP Financial Measures
In evaluating the business, the Company considers and uses non-GAAP financial measures, such as non-GAAP operating expenses, non-GAAP profit from operations (including non-GAAP operating margin), non-GAAP net profit (including non-GAAP net margin), and non-GAAP basic and diluted net profit per ADS, as supplemental measures to review and assess its operating performance. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with generally accepted accounting principles in
Non-GAAP financial measures are not defined under
Reconciliations of Tuya's non-GAAP financial measures to the most comparable
Safe Harbor Statement
This press release contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
Investor Relations Contact
Investor Relations
Email: ir@tuya.com
Haiyan LI-LABBE
Email: hl@hl-strategy.com
China Tel: +86-10-6508-0677
Email: tuya@thepiacentegroup.com
|
TUYA INC. |
||
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||
|
AS OF |
||
|
(All amounts in US$ thousands ("US$"), |
||
|
except for share and per share data, unless otherwise noted) |
||
|
|
||
|
|
As of
|
As of
|
|
|
2024 |
2025 |
|
|
|
|
|
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
653,334 |
890,708 |
|
Restricted cash |
50 |
– |
|
Short-term investments |
194,536 |
61,770 |
|
Accounts receivable, net |
7,592 |
13,193 |
|
Notes receivable, net |
7,485 |
10,111 |
|
Inventories, net |
23,840 |
30,943 |
|
Prepayments and other current assets, net |
16,179 |
16,486 |
|
|
|
|
|
Total current assets |
903,016 |
1,023,211 |
|
|
|
|
|
|
|
|
|
Non-current assets: |
|
|
|
Restricted cash |
– |
245 |
|
Property, equipment and software, net |
6,619 |
15,653 |
|
Land use rights, net |
8,825 |
8,843 |
|
Operating lease right-of-use assets, net |
4,550 |
5,649 |
|
Long-term investments |
180,092 |
77,213 |
|
Other non-current assets, net |
678 |
1,700 |
|
|
|
|
|
Total non-current assets |
200,764 |
109,303 |
|
|
|
|
|
Total assets |
1,103,780 |
1,132,514 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
19,051 |
31,778 |
|
Advances from customers |
31,346 |
29,330 |
|
Deferred revenue, current |
7,525 |
9,732 |
|
Accruals and other current liabilities |
32,257 |
33,261 |
|
Incomes tax payables |
360 |
142 |
|
Lease liabilities, current |
3,798 |
1,985 |
|
|
|
|
|
Total current liabilities |
94,337 |
106,228 |
|
|
|
|
|
Non-current liabilities: |
|
|
|
Lease liabilities, non-current |
851 |
3,329 |
|
Deferred revenue, non-current |
377 |
352 |
|
Other non-current liabilities |
767 |
– |
|
|
|
|
|
Total non-current liabilities |
1,995 |
3,681 |
|
|
|
|
|
Total liabilities |
96,332 |
109,909 |
|
|
|
|
|
TUYA INC. |
||
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED) |
||
|
AS OF |
||
|
(All amounts in US$ thousands ("US$"), |
||
|
except for share and per share data, unless otherwise noted) |
||
|
|
As of
|
As of
|
|
|
2024 |
2025 |
|
|
|
|
|
Shareholders' equity: |
|
|
|
Ordinary shares |
– |
– |
|
Class A ordinary shares |
25 |
27 |
|
Class B ordinary shares |
4 |
4 |
|
Treasury stock |
(15,726) |
(12) |
|
Additional paid-in capital |
1,612,712 |
1,549,389 |
|
Accumulated other comprehensive loss |
(19,716) |
(14,842) |
|
Accumulated deficit |
(569,851) |
(511,961) |
|
|
|
|
|
Total shareholders' equity |
1,007,448 |
1,022,605 |
|
|
|
|
|
Total liabilities and shareholders' equity |
1,103,780 |
1,132,514 |
|
|
|
|
|
TUYA INC. |
||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF |
||||
|
COMPREHENSIVE INCOME |
||||
|
(All amounts in US$ thousands ("US$"), |
||||
|
except for share and per share data, unless otherwise noted) |
||||
|
|
||||
|
|
For the Three Months Ended |
For the Year Ended |
||
|
|
2024 |
2025 |
2024 |
2025 |
|
|
|
|
|
|
|
Revenue |
82,059 |
84,487 |
298,617 |
321,791 |
|
Cost of revenue |
(42,821) |
(44,245) |
(157,187) |
(166,750) |
|
|
|
|
|
|
|
Gross profit |
39,238 |
40,242 |
141,430 |
155,041 |
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
Research and development expenses |
(23,705) |
(21,729) |
(95,049) |
(89,687) |
|
Sales and marketing expenses |
(9,048) |
(8,945) |
(37,081) |
(33,110) |
|
General and administrative expenses |
(13,618) |
(4,127) |
(68,254) |
(30,916) |
|
Other operating incomes, net |
3,337 |
2,605 |
11,334 |
10,151 |
|
|
|
|
|
|
|
Total operating expenses |
(43,034) |
(32,196) |
(189,050) |
(143,562) |
|
|
|
|
|
|
|
(Loss)/profit from operations |
(3,796) |
8,046 |
(47,620) |
11,479 |
|
|
|
|
|
|
|
Other income |
|
|
|
|
|
Other non-operating income, net |
767 |
2,915 |
4,180 |
5,215 |
|
Financial income, net |
12,474 |
9,647 |
50,718 |
44,179 |
|
Foreign exchange gain/(loss), net |
864 |
(974) |
(136) |
(1,030) |
|
|
|
|
|
|
|
Profit before income tax expense |
10,309 |
19,634 |
7,142 |
59,843 |
|
Income tax expense |
(524) |
(320) |
(2,145) |
(1,953) |
|
|
|
|
|
|
|
Net profit |
9,785 |
19,314 |
4,997 |
57,890 |
|
|
|
|
|
|
|
Net profit attributable to |
9,785 |
19,314 |
4,997 |
57,890 |
|
|
|
|
|
|
|
Net profit attribute to ordinary shareholders |
9,785 |
19,314 |
4,997 |
57,890 |
|
|
|
|
|
|
|
Net profit |
9,785 |
19,314 |
4,997 |
57,890 |
|
|
|
|
|
|
|
Other comprehensive (loss)/income |
|
|
|
|
|
Changes in fair value of long-term investments |
153 |
24 |
14 |
115 |
|
Transfer out of fair value changes of long-term investments |
– |
– |
(65) |
– |
|
Foreign currency translation |
(4,450) |
2,657 |
(2,574) |
4,759 |
|
|
|
|
|
|
|
Total comprehensive income
attributable to |
5,488 |
21,995 |
2,372 |
62,764 |
|
|
|
|
|
|
|
TUYA INC. |
||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF |
||||
|
COMPREHENSIVE INCOME (CONTINUED) |
||||
|
(All amounts in US$ thousands ("US$"), |
||||
|
except for share and per share data, unless otherwise noted) |
||||
|
|
||||
|
|
For the Three Months Ended |
For the Year Ended |
||
|
|
|
|
|
|
|
|
2024 |
2025 |
2024 |
2025 |
|
|
|
|
|
|
|
Net profit attributable to |
9,785 |
19,314 |
4,997 |
57,890 |
|
|
|
|
|
|
|
Net profit attributable to ordinary shareholders |
9,785 |
19,314 |
4,997 |
57,890 |
|
|
|
|
|
|
|
Weighted average number of ordinary shares used in computing net profit per share, basic and diluted |
|
|
|
|
|
– basic |
587,987,654 |
613,741,082 |
573,782,783 |
611,714,837 |
|
– diluted |
589,689,036 |
615,736,271 |
591,006,801 |
613,807,254 |
|
|
|
|
|
|
|
Net profit per share attributable to ordinary shareholders, basic and diluted |
|
|
|
|
|
– Basic |
0.02 |
0.03 |
0.01 |
0.09 |
|
– Diluted |
0.02 |
0.03 |
0.01 |
0.09 |
|
|
|
|
|
|
|
Share-based compensation expenses were included in: |
|
|
|
|
|
Research and development expenses |
2,487 |
804 |
14,347 |
5,404 |
|
Sales and marketing expenses |
869 |
258 |
5,098 |
2,047 |
|
General and administrative expenses |
8,855 |
322 |
48,305 |
14,812 |
|
TUYA INC. |
||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||
|
(All amounts in US$ thousands ("US$"), |
||||
|
except for share and per share data, unless otherwise noted) |
||||
|
|
||||
|
|
For the Three Months Ended |
For the Year Ended |
||
|
|
2024 |
2025 |
2024 |
2025 |
|
|
|
|
|
|
|
Net cash generated from operating activities |
30,182 |
23,526 |
80,352 |
81,040 |
|
Net cash generated from investing activities |
45,556 |
54,587 |
107,428 |
225,979 |
|
Net cash used in financing activities |
(33,022) |
(32,958) |
(33,200) |
(69,870) |
|
Effect of exchange rate changes on cash and cash equivalents, restricted cash |
(387) |
281 |
116 |
420 |
|
|
|
|
|
|
|
Net increase in cash and cash equivalents, restricted cash |
42,329 |
45,436 |
154,696 |
237,569 |
|
|
|
|
|
|
|
Cash and cash equivalents, restricted cash at the beginning of period |
611,055 |
845,517 |
498,688 |
653,384 |
|
|
|
|
|
|
|
Cash and cash equivalents, restricted cash at the end of period |
653,384 |
890,953 |
653,384 |
890,953 |
|
|
|
|
|
|
|
TUYA INC. |
||||
|
UNAUDITED RECONCILIATION OF NON-GAAP MEASURES TO THE MOST DIRECTLY |
||||
|
(All amounts in US$ thousands ("US$"), |
||||
|
except for share and per share data, unless otherwise noted) |
||||
|
|
||||
|
|
For the Three Months Ended |
For the Year Ended |
||
|
|
|
|
|
|
|
|
2024 |
2025 |
2024 |
2025 |
|
|
|
|
|
|
|
Reconciliation of operating expenses to non-GAAP operating expenses |
|
|
|
|
|
Research and development expenses |
(23,705) |
(21,729) |
(95,049) |
(89,687) |
|
Add: Share-based compensation expenses |
2,487 |
804 |
14,347 |
5,404 |
|
development expenses |
(21,218) |
(20,925) |
(80,702) |
(84,283) |
|
|
|
|
|
|
|
Sales and marketing expenses |
(9,048) |
(8,945) |
(37,081) |
(33,110) |
|
Add: Share-based compensation expenses |
869 |
258 |
5,098 |
2,047 |
|
Adjusted Sales and marketing expenses |
(8,179) |
(8,687) |
(31,983) |
(31,063) |
|
|
|
|
|
|
|
General and administrative expenses |
(13,618) |
(4,127) |
(68,254) |
(30,916) |
|
Add: Share-based compensation expenses |
8,855 |
322 |
48,305 |
14,812 |
|
Add: Credit-related impairment/(reversal) of |
72 |
(80) |
261 |
(53) |
|
Add: Litigation costs |
– |
– |
2,300 |
– |
|
Adjusted General and administrative expenses |
(4,691) |
(3,885) |
(17,388) |
(16,157) |
|
|
|
|
|
|
|
Reconciliation of (loss)/profit from operations to non-GAAP profit from operations |
|
|
|
|
|
(Loss)/profit from operations |
(3,796) |
8,046 |
(47,620) |
11,479 |
|
Operating margin |
(4.6) % |
9.5 % |
(15.9) % |
3.6 % |
|
Add: Share-based compensation expenses |
12,211 |
1,384 |
67,750 |
22,263 |
|
Add: Credit-related impairment/(reversal) of |
72 |
(80) |
261 |
(53) |
|
Add: Litigation costs |
– |
– |
2,300 |
– |
|
Non-GAAP profit from operations |
8,487 |
9,350 |
22,691 |
33,689 |
|
|
|
|
|
|
|
Non-GAAP Operating margin |
10.3 % |
11.1 % |
7.6 % |
10.5 % |
|
|
|
|
|
|
|
TUYA INC. |
||||
|
UNAUDITED RECONCILIATION OF NON-GAAP MEASURES TO THE MOST DIRECTLY |
||||
|
(All amounts in US$ thousands ("US$"), |
||||
|
except for share and per share data, unless otherwise noted) |
||||
|
|
||||
|
|
For the Three Months Ended |
For the Year Ended |
||
|
|
|
|
|
|
|
|
2024 |
2025 |
2024 |
2025 |
|
|
|
|
|
|
|
Reconciliation of net profit to non-GAAP net profit |
|
|
|
|
|
Net profit |
9,875 |
19,314 |
4,997 |
57,890 |
|
Net margin |
11.9 % |
22.9 % |
1.7 % |
18.0 % |
|
Add: Share-based compensation expenses |
12,211 |
1,384 |
67,750 |
22,263 |
|
Add: Credit-related impairment/(reversal) of |
72 |
(80) |
261 |
(53) |
|
Add: Litigation costs |
– |
– |
2,300 |
– |
|
Non-GAAP Net profit |
22,068 |
20,618 |
75,308 |
80,100 |
|
|
|
|
|
|
|
Non-GAAP Net margin |
26.9 % |
24.4 % |
25.2 % |
24.9 % |
|
|
|
|
|
|
|
Weighted average number of ordinary shares used in computing non-GAAP net profit per share, |
|
|
|
|
|
– Basic |
587,987,654 |
613,741,082 |
573,782,783 |
611,714,837 |
|
|
|
|
|
|
|
Non-GAAP net profit per share attributable to ordinary shareholders |
|
|
|
|
|
– Basic |
0.04 |
0.03 |
0.13 |
0.13 |
|
|
|
|
|
|
|
– Diluted |
0.04 |
0.03 |
0.13 |
0.13 |
|
|
|
|
|
|
View original content:https://www.prnewswire.com/news-releases/tuya-reports-fourth-quarter-and-fiscal-2025-unaudited-financial-results-and-declaration-of-cash-dividend-302701468.html
SOURCE